Resources Connection 8-K/A Other Events

Exhibit 99.1

Reconciliation of forecasted twelve months ended December 31, 2007 net income to EBITDA.

	$145 MM		$155 MM
	Estimate		Estimate
	(in thousands)
Forecasted net income		47,909		57,909
Add:
Depreciation and amortization		41,731		41,731
Interest expense		55,360		55,360
EBITDA	$	145,000	$	155,000