Segment Information | NO TE 2. SEGMENT INFORMATION Our operations are organized into three reportable segments: Timberlands, Wood Products and Real Estate. Management activities in the Timberlands segment include planting and harvesting trees and building and maintaining roads. The Timberlands segment also generates revenues from non-timber resources such as hunting leases, recreation permits and leases, mineral rights contracts and carbon sequestration. The Wood Products segment manufactures and sells lumber and plywood. The Real Estate segment includes the sale of land holdings deemed non-strategic or identified as having higher and better use alternatives, a master planned community development and a country club. Our Timberlands segment supplies our Wood Products segment with a portion of its wood fiber needs. These intersegment revenues are based on prevailing market prices and typically represent a sizable portion of the Timberlands segment’s total revenues. Our other segments generally do not generate intersegment revenues. These intercompany transactions are eliminated in consolidation. The reportable segments follow the same accounting policies used for our Condensed Consolidated Financial Statements , with the exception of the valuation of inventories, which are reported using the average cost method for purposes of reporting segment results. The following table presents our revenues by major product: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2024 2023 2024 2023 Timberlands Northern region Sawlogs $ 40,564 $ 36,822 $ 74,370 $ 90,147 Pulpwood 215 369 280 772 Other 375 372 686 633 Total Northern revenues 41,154 37,563 75,336 91,552 Southern region Sawlogs 34,309 27,802 65,525 59,556 Pulpwood 15,315 15,006 30,963 31,138 Stumpage 4,088 4,148 11,720 13,381 Other 3,936 4,098 8,208 8,228 Total Southern revenues 57,648 51,054 116,416 112,303 Total Timberlands revenues 98,802 88,617 191,752 203,855 Wood Products Lumber 120,888 133,289 237,611 247,087 Residuals and Panels 32,691 34,380 64,566 73,377 Total Wood Products revenues 153,579 167,669 302,177 320,464 Real Estate Rural real estate 84,853 4,570 90,379 22,389 Development real estate 7,488 9,409 10,362 12,209 Other 3,391 3,085 6,098 6,329 Total Real Estate revenues 95,732 17,064 106,839 40,927 Total segment revenues 348,113 273,350 600,768 565,246 Intersegment Timberlands revenues 1 ( 27,442 ) ( 27,243 ) ( 51,970 ) ( 61,177 ) Other intersegment revenues — ( 6 ) — ( 6 ) Total consolidated revenues $ 320,671 $ 246,101 $ 548,798 $ 504,063 1 Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment. Management uses Adjusted EBITDDA to evaluate the operating performance and effectiveness of operating strategies of our segments and allocation of resources to them. EBITDDA is calculated as net income (loss) before interest expense, net, income taxes, basis of real estate sold, depreciation, depletion and amortization. Adjusted EBITDDA further excludes certain specific items that are considered to hinder comparison of the performance of our businesses either year-on-year or with other businesses. Our calculation of Adjusted EBITDDA may not be comparable to that reported by other companies. The following table summarizes information for each of the company’s reportable segments and includes a reconciliation of Total Adjusted EBITDDA to income (loss) before income taxes. Corporate information is included to reconcile segment data to the Condensed Consolidated Financial Statements . Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2024 2023 2024 2023 Adjusted EBITDDA: Timberlands $ 34,124 $ 29,316 $ 68,872 $ 75,955 Wood Products ( 6,805 ) 11,967 ( 6,944 ) 11,936 Real Estate 89,568 12,237 95,796 31,702 Corporate ( 11,756 ) ( 10,521 ) ( 24,421 ) ( 21,262 ) Eliminations and adjustments ( 1,958 ) 2,446 ( 408 ) 4,891 Total Adjusted EBITDDA 103,173 45,445 132,895 103,222 Interest expense, net 1 ( 8,696 ) ( 7,613 ) ( 8,414 ) ( 7,812 ) Depreciation, depletion and amortization ( 29,268 ) ( 27,087 ) ( 59,663 ) ( 58,851 ) Basis of real estate sold ( 56,525 ) ( 4,884 ) ( 60,617 ) ( 15,515 ) CatchMark merger-related expenses — ( 244 ) — ( 2,453 ) Gain (loss) on fire damage — 23,110 — 23,110 Non-operating pension and other postretirement employee benefits 201 ( 229 ) 402 ( 457 ) Gain (loss) on disposal of fixed assets 66 ( 21 ) 71 ( 21 ) Other ( 23 ) 258 ( 168 ) 268 Income before income taxes $ 8,928 $ 28,735 $ 4,506 $ 41,491 Depreciation, depletion and amortization: Timberlands $ 16,790 $ 15,895 $ 34,415 $ 36,356 Wood Products 12,227 10,948 24,743 21,983 Real Estate 136 121 274 277 Corporate 115 123 231 235 29,268 27,087 59,663 58,851 Bond discounts and deferred loan fees 1 406 409 813 818 Total depreciation, depletion and amortization $ 29,674 $ 27,496 $ 60,476 $ 59,669 Basis of real estate sold: Real Estate $ 56,528 $ 4,887 $ 60,622 $ 15,518 Eliminations and adjustments ( 3 ) ( 3 ) ( 5 ) ( 3 ) Total basis of real estate sold $ 56,525 $ 4,884 $ 60,617 $ 15,515 1 Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations . |