Segment Information | NO TE 2. SEGMENT INFORMATION Our operations are organized into three reportable segments: Timberlands, Wood Products and Real Estate. Management activities in the Timberlands segment include planting and harvesting trees and building and maintaining roads. The Timberlands segment also generates revenues from non-timber resources such as hunting leases, recreation permits and leases, mineral rights contracts and carbon sequestration. The Wood Products segment manufactures and sells lumber and plywood. The Real Estate segment includes the sale of land holdings deemed non-strategic or identified as having higher and better use alternatives, a master planned community development and a country club. Our Timberlands segment supplies our Wood Products segment with a portion of its wood fiber needs. These intersegment revenues are based on prevailing market prices and typically represent a sizable portion of the Timberlands segment’s total revenues. Our other segments generally do not generate intersegment revenues. These intercompany transactions are eliminated in consolidation. The reportable segments follow the same accounting policies used for our Condensed Consolidated Financial Statements , with the exception of the valuation of inventories, which are reported using the average cost method for purposes of reporting segment results. The following table presents our revenues by major product: Three Months Ended September 30, Nine Months Ended September 30, (in thousands) 2024 2023 2024 2023 Timberlands Northern region Sawlogs $ 46,236 $ 48,538 $ 120,606 $ 138,685 Pulpwood 232 330 512 1,102 Other 365 362 1,051 995 Total Northern revenues 46,833 49,230 122,169 140,782 Southern region Sawlogs 31,711 31,863 97,236 91,419 Pulpwood 18,383 17,503 49,346 48,641 Stumpage 3,899 7,057 15,619 20,438 Other 4,306 4,155 12,514 12,383 Total Southern revenues 58,299 60,578 174,715 172,881 Total Timberlands revenues 105,132 109,808 296,884 313,663 Wood Products Lumber 107,473 132,852 345,084 379,939 Residuals and Panels 31,939 32,256 96,505 105,633 Total Wood Products revenues 139,412 165,108 441,589 485,572 Real Estate Rural real estate 24,409 11,616 114,788 34,005 Development real estate 10,912 4,289 21,274 16,498 Other 3,380 3,247 9,478 9,576 Total Real Estate revenues 38,701 19,152 145,540 60,079 Total segment revenues 283,245 294,068 884,013 859,314 Intersegment Timberlands revenues 1 ( 28,114 ) ( 28,559 ) ( 80,084 ) ( 89,736 ) Other intersegment revenues — — — ( 6 ) Total consolidated revenues $ 255,131 $ 265,509 $ 803,929 $ 769,572 1 Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment. Management uses Adjusted EBITDDA to evaluate the operating performance and effectiveness of operating strategies of our segments and allocation of resources to them. EBITDDA is calculated as net income (loss) before interest expense, net, income taxes, basis of real estate sold, depreciation, depletion and amortization. Adjusted EBITDDA further excludes certain specific items that are considered to hinder comparison of the performance of our businesses either year-on-year or with other businesses. Our calculation of Adjusted EBITDDA may not be comparable to that reported by other companies. The following table summarizes information for each of the company’s reportable segments and includes a reconciliation of Total Adjusted EBITDDA to income (loss) before income taxes. Corporate information is included to reconcile segment data to the Condensed Consolidated Financial Statements . Three Months Ended September 30, Nine Months Ended September 30, (in thousands) 2024 2023 2024 2023 Adjusted EBITDDA: Timberlands $ 35,824 $ 42,062 $ 104,696 $ 118,017 Wood Products ( 9,581 ) 15,039 ( 16,525 ) 26,975 Real Estate 31,861 14,165 127,657 45,867 Corporate ( 12,203 ) ( 11,696 ) ( 36,624 ) ( 32,958 ) Eliminations and adjustments 1 ( 3,292 ) ( 407 ) 1,599 Total Adjusted EBITDDA 45,902 56,278 178,797 159,500 Interest expense, net 1 ( 9,635 ) ( 7,971 ) ( 18,049 ) ( 15,783 ) Depreciation, depletion and amortization ( 25,487 ) ( 30,248 ) ( 85,150 ) ( 89,099 ) Basis of real estate sold ( 12,905 ) ( 6,109 ) ( 73,522 ) ( 21,624 ) CatchMark merger-related expenses — — — ( 2,453 ) Gain on fire damage — 16,326 — 39,436 Non-operating pension and other postretirement employee benefits 200 ( 228 ) 602 ( 685 ) Loss on disposal of assets ( 338 ) ( 18 ) ( 267 ) ( 39 ) Other 1,516 370 1,348 638 Income (loss) before income taxes $ ( 747 ) $ 28,400 $ 3,759 $ 69,891 Depreciation, depletion and amortization: Timberlands $ 16,778 $ 19,267 $ 51,193 $ 55,623 Wood Products 8,395 10,740 33,138 32,723 Real Estate 138 120 412 397 Corporate 176 121 407 356 25,487 30,248 85,150 89,099 Bond discounts and deferred loan fees 1 406 410 1,219 1,228 Total depreciation, depletion and amortization $ 25,893 $ 30,658 $ 86,369 $ 90,327 Basis of real estate sold: Real Estate $ 12,908 $ 6,111 $ 73,530 $ 21,629 Eliminations and adjustments ( 3 ) ( 2 ) ( 8 ) ( 5 ) Total basis of real estate sold $ 12,905 $ 6,109 $ 73,522 $ 21,624 1 Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations . |