Equity-Based Compensation | 3 Months Ended |
Mar. 31, 2014 |
Share-based Compensation [Abstract] | ' |
Equity-Based Compensation | ' |
EQUITY-BASED COMPENSATION |
As of March 31, 2014, we had three stock incentive plans under which performance share grants, restricted stock unit (RSU) grants and stock options were outstanding, with approximately 196,000 shares authorized for future use under the 2005 Stock Incentive Plan. |
The following table details our equity-based compensation expense and director deferred compensation expense for the three months ended March 31: |
| | | |
| | | | | | | | | | |
| Three Months Ended | | | |
| March 31, | | | |
(Dollars in thousands) | 2014 | | 2013 | | | |
Employee equity-based compensation expense: | | | | | | |
Performance shares | $ | 734 | | | $ | 862 | | | | |
| | |
Restricted stock units | 174 | | | 210 | | | | |
| | |
Total employee equity-based compensation expense | $ | 908 | | | $ | 1,072 | | | | |
| | |
| | | | | | |
Total tax benefit recognized from equity-based plans | $ | 74 | | | $ | 76 | | | | |
| | |
| | | | | | |
Director deferred compensation (income) expense | $ | (441 | ) | | $ | 1,290 | | | | |
| | |
PERFORMANCE SHARES |
The following table presents the key inputs used in the Monte Carlo simulation method to calculate the fair value of the performance share awards in 2014 and 2013, and the resulting fair values: |
| | | |
| | | | | | | | | | |
| 2014 | | 2013 | | | |
Shares granted | 87,441 | | | 83,111 | | | | |
| | |
Stock price as of valuation date | $ | 39.76 | | | $ | 45.31 | | | | |
| | |
Risk-free rate | 0.72 | % | | 0.4 | % | | | |
Fair value of a performance share | $ | 45.57 | | | $ | 62.78 | | | | |
| | |
The following table summarizes outstanding performance share awards as of March 31, 2014, and changes during the three months ended March 31, 2014: |
|
| | | | | | | | | | |
(Dollars in thousands, except grant date fair value) | Shares | | Weighted Avg. | | Aggregate |
Grant Date | Intrinsic Value |
Fair Value | |
Unvested shares outstanding at January 1 | 155,814 | | | $ | 48.73 | | | |
|
Granted | 87,441 | | | 45.57 | | | |
|
Forfeited | — | | | — | | | |
|
Unvested shares outstanding at March 31 | 243,255 | | | 47.6 | | | $ | 9,412 | |
|
As of March 31, 2014, there was $7.2 million of unrecognized compensation cost related to unvested performance share awards, which is expected to be recognized over a weighted average period of 1.8 years. |
RESTRICTED STOCK UNITS |
The following table summarizes outstanding RSU awards as of March 31, 2014, and changes during the three months ended March 31, 2014: |
|
| | | | | | | | | | |
(Dollars in thousands, except grant date fair value) | Shares | | Weighted Avg. | | Aggregate |
Grant Date | Intrinsic Value |
Fair Value | |
Unvested shares outstanding at January 1 | 37,461 | | | $ | 38.69 | | | |
|
Granted | 13,349 | | | 39.66 | | | |
|
Vested | (3,350 | ) | | 44.08 | | | |
|
Forfeited | — | | | — | | | |
|
Unvested shares outstanding at March 31 | 47,460 | | | 38.58 | | | $ | 2,643 | |
|
For RSU awards granted during the period, the fair value of each unit was determined on the date of grant using the grant date market price. The total fair value of RSU awards vested during the three months ended March 31, 2014 was $0.1 million. As of March 31, 2014, there was $1.1 million of total unrecognized compensation cost related to unvested RSU awards, which is expected to be recognized over a weighted average period of 1.6 years. |
STOCK OPTIONS |
The following table summarizes outstanding stock options as of March 31, 2014, and changes during the three months ended March 31, 2014: |
|
| | | | | | | | | | |
(Dollars in thousands, except exercise prices) | Shares | | Weighted Avg. | | Aggregate |
Exercise Price | Intrinsic Value |
Outstanding at January 1 | 12,859 | | | $ | 30.92 | | | |
|
Shares exercised | — | | | — | | | |
|
Shares canceled or expired | — | | | — | | | |
|
Outstanding and exercisable at March 31 | 12,859 | | | 30.92 | | | $ | 100 | |
|
There were no unvested options outstanding during the three months ended March 31, 2014. Cash received from stock options exercised during the three months ended March 31, 2013 was $0.7 million. |
The following table summarizes outstanding stock options as of March 31, 2014: |
| | | | | | |
| | | | | | | | | | |
| Options Outstanding and Exercisable | | | | | | |
Exercise Price | Outstanding | | Weighted Avg. | | | | | | |
Remaining | | | | | | |
Contractual Life | | | | | | |
$30.92 | 12,859 | | | 0.67 years | | | | | | |
| | | | | |