Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2021 | Nov. 09, 2021 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2021 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 | |
Document Transition Report | false | |
Entity File Number | 001-40492 | |
Entity Registrant Name | Femasys Inc. | |
Entity Central Index Key | 0001339005 | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 11-3713499 | |
Entity Address, Address Line One | 3950 Johns Creek Court, Suite 100 | |
Entity Address, City or Town | Suwanee | |
Entity Address, State or Province | GA | |
Entity Address, Postal Zip Code | 30024 | |
City Area Code | 770 | |
Local Phone Number | 500-3910 | |
Title of 12(b) Security | Common stock, $0.001 par value | |
Trading Symbol | FEMY | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | true | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 11,799,720 |
Balance Sheets
Balance Sheets - USD ($) | Sep. 30, 2021 | Dec. 31, 2020 |
Current assets: | ||
Cash and cash equivalents | $ 27,280,309 | $ 3,322,226 |
Accounts receivable, net | 143,459 | 125,790 |
Inventory, net | 150,336 | 131,378 |
Other current assets | 759,453 | 284,115 |
Total current assets | 28,333,557 | 3,863,509 |
Property and equipment, at cost: | ||
Leasehold improvements | 1,155,332 | 1,155,332 |
Office equipment | 99,344 | 64,145 |
Furniture and fixtures | 424,947 | 424,947 |
Machinery and equipment | 2,262,908 | 2,242,088 |
Construction in progress | 268,226 | 139,150 |
Property and equipment, Gross | 4,210,757 | 4,025,662 |
Less accumulated depreciation | (2,600,787) | (2,197,868) |
Net property and equipment | 1,609,970 | 1,827,794 |
Long-term assets: | ||
Lease right-of-use assets, net | 759,018 | 1,057,506 |
Intangible assets, net of accumulated amortization | 33,046 | 65,069 |
Other long-term assets | 428,933 | 792,440 |
Total long-term assets | 1,220,997 | 1,915,015 |
Total assets | 31,164,524 | 7,606,318 |
Current liabilities: | ||
Accounts payable | 436,890 | 674,333 |
Accrued expenses | 597,856 | 1,117,601 |
Clinical holdback - current portion | 18,947 | 0 |
Notes payable - current portion | 320,866 | 630,010 |
Lease liabilities - current portion | 412,911 | 434,072 |
Other - current | 32,895 | 32,895 |
Total current liabilities | 1,820,365 | 2,888,911 |
Long-term liabilities: | ||
Clinical holdback - long-term portion | 155,960 | 164,972 |
Note payable - long-term portion | 0 | 182,490 |
Lease liabilities - long-term portion | 501,912 | 809,092 |
Other - long-term | 32,895 | 32,895 |
Total long-term liabilities | 690,767 | 1,189,449 |
Total liabilities | 2,511,132 | 4,078,360 |
Commitments and contingencies | ||
Stockholders' equity (deficit): | ||
Common stock, $.001 par, 200,000,000 authorized, 11,916,943 shares issued and 11,799,720 outstanding as of September 30, 2021; and 95,583,558 authorized, 1,110,347 shares issued and 993,124 outstanding as of December 31, 2020 | 11,916 | 1,110 |
Treasury stock, 117,223 shares | (60,000) | (60,000) |
Warrants | 702,492 | 702,492 |
Additional paid-in-capital | 108,374,466 | 22,725,949 |
Accumulated deficit | (80,375,482) | (75,202,490) |
Total stockholders' equity (deficit) | 28,653,392 | (51,815,728) |
Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) | 31,164,524 | 7,606,318 |
Series B Preferred Stock [Member] | ||
Redeemable convertible preferred stock: | ||
Preferred stock | 0 | 10,748,873 |
Series C Preferred Stock [Member] | ||
Redeemable convertible preferred stock: | ||
Preferred stock | 0 | 44,594,813 |
Series A Preferred Stock [Member] | ||
Stockholders' equity (deficit): | ||
Preferred stock, Series A, $.001 par, none authorized, issued and outstanding as of September 30, 2021; 17,310,609 shares authorized, and 17,210,609 shares issued and outstanding as of December 31, 2020 | $ 0 | $ 17,211 |
Balance Sheets (Parenthetical)
Balance Sheets (Parenthetical) - $ / shares | Sep. 30, 2021 | Dec. 31, 2020 |
Stockholders' equity (deficit): | ||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, authorized (in shares) | 200,000,000 | 95,583,558 |
Common stock, issued (in shares) | 11,916,943 | 1,110,347 |
Common stock, outstanding (in shares) | 11,799,720 | 993,124 |
Treasury stock, shares (in shares) | 117,223 | 117,223 |
Series B Preferred Stock [Member] | ||
Redeemable convertible preferred stock: | ||
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 0 | 13,344,349 |
Preferred stock, shares issued (in shares) | 0 | 13,344,349 |
Preferred stock, shares outstanding (in shares) | 0 | 13,344,349 |
Series C Preferred Stock [Member] | ||
Redeemable convertible preferred stock: | ||
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 0 | 42,491,484 |
Preferred stock, shares issued (in shares) | 0 | 42,491,484 |
Preferred stock, shares outstanding (in shares) | 0 | 42,491,484 |
Series A Preferred Stock [Member] | ||
Stockholders' equity (deficit): | ||
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 0 | 17,310,609 |
Preferred stock, shares issued (in shares) | 0 | 17,210,609 |
Preferred stock, shares outstanding (in shares) | 0 | 17,210,609 |
Statements of Comprehensive Los
Statements of Comprehensive Loss - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Statements of Comprehensive Loss [Abstract] | ||||
Sales | $ 269,581 | $ 313,208 | $ 925,362 | $ 756,954 |
Cost of sales | 105,403 | 90,435 | 306,072 | 218,898 |
Gross margin | 164,178 | 222,773 | 619,290 | 538,056 |
Operating expenses: | ||||
Research and development | 1,140,577 | 995,620 | 3,030,467 | 3,235,022 |
Sales and marketing | 43,284 | 31,010 | 87,931 | 281,583 |
General and administrative | 1,087,363 | 596,778 | 3,030,749 | 1,790,595 |
Depreciation and amortization | 144,399 | 164,242 | 449,211 | 499,534 |
Total operating expenses | 2,415,623 | 1,787,650 | 6,598,358 | 5,806,734 |
Loss from operations | (2,251,445) | (1,564,877) | (5,979,068) | (5,268,678) |
Other income (expense): | ||||
Interest income, net | 1,649 | 342 | 1,957 | 22,298 |
Other income | 0 | 0 | 821,515 | 0 |
Interest expense | (7,055) | (3,760) | (14,546) | (9,093) |
Other expenses | (2,850) | 0 | (2,850) | 0 |
Total other income (expense) | (8,256) | (3,418) | 806,076 | 13,205 |
Loss before income taxes | (2,259,701) | (1,568,295) | (5,172,992) | (5,255,473) |
Income tax expense | 0 | 0 | 0 | 0 |
Net loss | (2,259,701) | (1,568,295) | (5,172,992) | (5,255,473) |
Comprehensive loss: | ||||
Net loss | (2,259,701) | (1,568,295) | (5,172,992) | (5,255,473) |
Change in fair value of available for sale investments | 0 | 0 | 0 | (20) |
Total comprehensive loss | (2,259,701) | (1,568,295) | (5,172,992) | (5,255,493) |
Net loss attributable to common stockholders, basic (in dollars per share) | (2,259,701) | (1,568,295) | (5,172,992) | (5,255,473) |
Net loss attributable to common stockholders, diluted (in dollars per share) | $ (2,259,701) | $ (1,568,295) | $ (5,172,992) | $ (5,255,473) |
Net loss per share attributable to common stockholders, basic (in dollars per share) | $ (0.19) | $ (1.64) | $ (1.04) | $ (5.50) |
Net loss per share attributable to common stockholders, diluted (in dollars per share) | $ (0.19) | $ (1.64) | $ (1.04) | $ (5.50) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares) | 11,799,720 | 955,649 | 4,996,680 | 955,402 |
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (in shares) | 11,799,720 | 955,649 | 4,996,680 | 955,402 |
Statement of Stockholders' Defi
Statement of Stockholders' Deficit - USD ($) | Common Stock [Member] | Treasury Stock [Member] | Preferred Stock [Member] | Warrants [Member] | Additional Paid-in Capital [Member] | Accumulated Other Comprehensive Loss, Net of Tax [Member] | Accumulated Deficit [Member] | Total | Series B and Series C Redeemable Convertible Preferred Stock [Member] |
Balance at Dec. 31, 2019 | $ 55,343,686 | ||||||||
Balance (in shares) at Dec. 31, 2019 | 55,835,833 | ||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||||||||
Share-based compensation expense | $ 0 | ||||||||
Net loss | 0 | ||||||||
Other comprehensive income | 0 | ||||||||
Balance at Sep. 30, 2020 | $ 55,343,686 | ||||||||
Balance (in shares) at Sep. 30, 2020 | 55,835,833 | ||||||||
Balance at Dec. 31, 2019 | $ 1,057 | $ (60,000) | $ 17,211 | $ 702,492 | $ 22,254,162 | $ 20 | $ (68,287,498) | $ (45,372,556) | |
Balance (in shares) at Dec. 31, 2019 | 1,057,291 | 117,223 | 17,210,609 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Issuance of common stock for cash upon exercise of options | $ 16 | $ 0 | $ 0 | 0 | 55,534 | 0 | 0 | 55,550 | |
Issuance of common stock for cash upon exercise of options (in shares) | 15,834 | 0 | 0 | ||||||
Share-based compensation expense | $ 0 | $ 0 | $ 0 | 0 | 239,075 | 0 | 0 | 239,075 | |
Net loss | 0 | 0 | 0 | 0 | 0 | 0 | (5,255,473) | (5,255,473) | |
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | (20) | 0 | (20) | |
Balance at Sep. 30, 2020 | $ 1,073 | $ (60,000) | $ 17,211 | 702,492 | 22,548,771 | 0 | (73,542,971) | (50,333,424) | |
Balance (in shares) at Sep. 30, 2020 | 1,073,125 | 117,223 | 17,210,609 | ||||||
Balance at Jun. 30, 2020 | $ 55,343,686 | ||||||||
Balance (in shares) at Jun. 30, 2020 | 55,835,833 | ||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||||||||
Share-based compensation expense | $ 0 | ||||||||
Net loss | 0 | ||||||||
Other comprehensive income | 0 | ||||||||
Balance at Sep. 30, 2020 | $ 55,343,686 | ||||||||
Balance (in shares) at Sep. 30, 2020 | 55,835,833 | ||||||||
Balance at Jun. 30, 2020 | $ 1,072 | $ (60,000) | $ 17,211 | 702,492 | 22,465,251 | 0 | (71,974,676) | (48,848,650) | |
Balance (in shares) at Jun. 30, 2020 | 1,072,569 | 117,223 | 17,210,609 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Issuance of common stock for cash upon exercise of options | $ 1 | $ 0 | $ 0 | 0 | 2,749 | 0 | 0 | 2,750 | |
Issuance of common stock for cash upon exercise of options (in shares) | 556 | 0 | 0 | ||||||
Share-based compensation expense | $ 0 | $ 0 | $ 0 | 0 | 80,771 | 0 | 0 | 80,771 | |
Net loss | 0 | 0 | 0 | 0 | 0 | 0 | (1,568,295) | (1,568,295) | |
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Balance at Sep. 30, 2020 | $ 1,073 | $ (60,000) | $ 17,211 | 702,492 | 22,548,771 | 0 | (73,542,971) | (50,333,424) | |
Balance (in shares) at Sep. 30, 2020 | 1,073,125 | 117,223 | 17,210,609 | ||||||
Balance at Dec. 31, 2020 | $ 55,343,686 | ||||||||
Balance (in shares) at Dec. 31, 2020 | 55,835,833 | ||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||||||||
Automatic conversion of preferred stock in connection with IPO | $ (55,343,686) | ||||||||
Automatic conversion of preferred stock in connection with IPO (in shares) | (55,835,833) | ||||||||
Share-based compensation expense | $ 0 | ||||||||
Net loss | 0 | ||||||||
Other comprehensive income | 0 | ||||||||
Balance at Sep. 30, 2021 | $ 0 | ||||||||
Balance (in shares) at Sep. 30, 2021 | 0 | ||||||||
Balance at Dec. 31, 2020 | $ 1,110 | $ (60,000) | $ 17,211 | 702,492 | 22,725,949 | 0 | (75,202,490) | (51,815,728) | |
Balance (in shares) at Dec. 31, 2020 | 1,110,347 | 117,223 | 17,210,609 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Issuance of common stock for cash upon exercise of options | $ 40 | $ 0 | $ 0 | 0 | 112,105 | 0 | 0 | $ 112,145 | |
Issuance of common stock for cash upon exercise of options (in shares) | 40,253 | 0 | 0 | 40,253 | |||||
Issuance of common stock in connection with IPO, net | $ 2,650 | $ 0 | $ 0 | 0 | 30,019,707 | 0 | 0 | $ 30,022,357 | |
Issuance of common stock in connection with IPO, net (in shares) | 2,650,000 | 0 | 0 | ||||||
Automatic conversion of preferred stock in connection with IPO | $ 8,116 | $ 0 | $ (17,211) | 0 | 55,352,781 | 0 | 0 | 55,343,686 | |
Automatic conversion of preferred stock (in shares) | 8,116,343 | 0 | (17,210,609) | ||||||
Share-based compensation expense | $ 0 | $ 0 | $ 0 | 0 | 163,924 | 0 | 0 | 163,924 | |
Net loss | 0 | 0 | 0 | 0 | 0 | 0 | (5,172,992) | (5,172,992) | |
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Balance at Sep. 30, 2021 | $ 11,916 | $ (60,000) | $ 0 | 702,492 | 108,374,466 | 0 | (80,375,482) | 28,653,392 | |
Balance (in shares) at Sep. 30, 2021 | 11,916,943 | 117,223 | 0 | ||||||
Balance at Jun. 30, 2021 | $ 0 | ||||||||
Balance (in shares) at Jun. 30, 2021 | 0 | ||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||||||||
Automatic conversion of preferred stock in connection with IPO | $ 0 | ||||||||
Automatic conversion of preferred stock in connection with IPO (in shares) | 0 | ||||||||
Share-based compensation expense | $ 0 | ||||||||
Net loss | 0 | ||||||||
Other comprehensive income | 0 | ||||||||
Balance at Sep. 30, 2021 | $ 0 | ||||||||
Balance (in shares) at Sep. 30, 2021 | 0 | ||||||||
Balance at Jun. 30, 2021 | $ 11,916 | $ (60,000) | $ 0 | 702,492 | 108,341,078 | 0 | (78,115,781) | 30,879,705 | |
Balance (in shares) at Jun. 30, 2021 | 11,916,943 | 117,223 | 0 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Issuance of common stock for cash upon exercise of options | $ 0 | $ 0 | $ 0 | 0 | 0 | 0 | 0 | 0 | |
Issuance of common stock for cash upon exercise of options (in shares) | 0 | 0 | 0 | ||||||
Issuance of common stock in connection with IPO, net | $ 0 | $ 0 | $ 0 | 0 | 0 | 0 | 0 | 0 | |
Issuance of common stock in connection with IPO, net (in shares) | 0 | 0 | 0 | ||||||
Automatic conversion of preferred stock in connection with IPO | $ 0 | $ 0 | $ 0 | 0 | 0 | 0 | 0 | 0 | |
Automatic conversion of preferred stock (in shares) | 0 | 0 | 0 | ||||||
Share-based compensation expense | $ 0 | $ 0 | $ 0 | 0 | 33,388 | 0 | 0 | 33,388 | |
Net loss | 0 | 0 | 0 | 0 | 0 | 0 | (2,259,701) | (2,259,701) | |
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Balance at Sep. 30, 2021 | $ 11,916 | $ (60,000) | $ 0 | $ 702,492 | $ 108,374,466 | $ 0 | $ (80,375,482) | $ 28,653,392 | |
Balance (in shares) at Sep. 30, 2021 | 11,916,943 | 117,223 | 0 |
Statements of Cash Flows
Statements of Cash Flows - USD ($) | 9 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2020 | |
Cash flows from operating activities: | ||
Net loss | $ (5,172,992) | $ (5,255,473) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation | 417,188 | 419,435 |
Amortization | 32,023 | 80,099 |
Amortization of discount on investments | 0 | (1,189) |
Amortization of right-of-use assets | 284,519 | 320,184 |
Share-based compensation expense | 163,924 | 239,075 |
Loan and accrued interest forgiveness on note payable | (821,515) | 0 |
Loss on disposal of fixed asset | 2,850 | 0 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (17,669) | (37,105) |
Inventory | (18,958) | 15,549 |
Other assets | 498,878 | 205,839 |
Accounts payable | (237,443) | 4,426 |
Accrued expenses and other | (510,730) | 634,621 |
Lease liabilites | (312,893) | (337,074) |
Other liabilities | 9,935 | 49,606 |
Net cash used in operating activities | (5,682,883) | (3,662,007) |
Cash flows from investing activities: | ||
Maturities of short-term investments | 0 | 1,000,000 |
Purchases of property and equipment | (188,245) | (8,352) |
Payments for patents and other intangible assets | 0 | (42,995) |
Net cash (used in) provided by investing activities | (188,245) | 948,653 |
Cash flows from financing activities: | ||
Proceeds from issuance of common stock | 31,725,645 | 55,550 |
Payments of offering costs | (1,578,643) | 0 |
Proceeds from note payable and advance | 0 | 822,500 |
Repayment of note payable | (302,343) | 0 |
Payments under lease obligations | (15,448) | (13,977) |
Net cash provided by financing activities | 29,829,211 | 864,073 |
Net change in cash and cash equivalents | 23,958,083 | (1,849,281) |
Cash and cash equivalents: | ||
Beginning of the period | 3,322,226 | 6,415,274 |
End of the period | 27,280,309 | 4,565,993 |
Cash paid for: | ||
Interest | 11,155 | 5,487 |
Income taxes | 800 | 2,000 |
Non-cash investing and financing activities: | ||
Prepaid insurance financed with promissory notes | 320,866 | 0 |
Conversion of convertible preferred stock to common stock | $ 55,360,897 | $ 0 |
Organization, Nature of Busines
Organization, Nature of Business, and Liquidity | 9 Months Ended |
Sep. 30, 2021 | |
Organization, Nature of Business, and Liquidity [Abstract] | |
Organization, Nature of Business, and Liquidity | (1) Organization, Nature of Business, and Liquidity Organization and Nature of Business Femasys Inc. (the Company or Femasys) was incorporated in Delaware on February 19, 2004 and is headquartered in Suwanee, Georgia. The Company is a biomedical company focused on transforming women’s healthcare by developing novel solutions and next-generation advancements providing significant clinical impact to address severely underserved areas. Our mission is to provide women worldwide with superior minimally-invasive, non-surgical product technologies, accessible in the office, improving patient care and overall health economics. The Company currently operates as one segment and is focused on servicing the reproductive health needs for those seeking permanent birth control or solutions for infertility issues. Femasys has an expansive intellectual property portfolio which covers both design and utility patents in the U.S. and significant ex-U.S. markets for each product initiative. Femasys has taken concepts internally conceived and protected through development, including domestic and foreign regulatory approvals, and production, through in-house manufacturing. FemBloc® (FemBloc), the Company’s solution for permanent birth control, is based on the Company’s non-surgical platform technology and is presently completing a validation study under an approved Investigational Device Exemption (IDE) from the U.S. Food and Drug Administration (FDA). FemaSeed® (FemaSeed), a solution which enables directed intrauterine insemination to improve on traditional intrauterine insemination (IUI) and provide a lower cost option to in vitro fertilization methods, received approval in April 2021 from the FDA on its IDE and the clinical study was initiated in July 2021. FemVue® Saline-Air Device (FemVue) is a product approved for sale in the U.S., Europe, Japan, and Canada for the diagnosis of infertility. FemChec® Pressure Management Device (FemChec) evaluates the women’s fallopian tubes after a FemBloc procedure and is part of the FemBloc validation study. FemCerv® Endocervical Sampler (FemCerv) is designed to collect a complete, non-contaminated cervical tissue sample. Initial Public Offering On June 22, 2021, the Company closed its initial public offering (the IPO) in which it issued and sold 2,650,000 shares of its authorized common stock. The price per share in the IPO was $13.00 . Net proceeds received by the Company, after deducting underwriting discounts, commissions, and legal expenses, were $31,613,500. Offering costs incurred by the Company were $1,591,144, which excludes legal expenses incurred by our underwriters of $425,000. Immediately prior to the closing of the IPO, all our shares of our convertible Series A preferred stock and our redeemable convertible Series B and Series C preferred stock automatically converted into 8,116,343 shares of common stock. Basis of Presentation The Company has prepared the accompanying financial statements pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to these rules and regulations. These financial statements should be read in conjunction with the Company’s audited financial statements and footnotes related thereto for the year ended December 31, 2020 included in our final prospectus (Prospectus) dated June 17, 2021 and filed with the SEC, pursuant to Rule 424(b) under the Securities Act of 1933, as amended, or the Securities Act, on June 21, 2021 (Registration No. 333-256156). Except as noted below, there have been no material changes to the Company’s significant accounting policies described in Note 2 to the financial statements included in the Prospectus. In the opinion of management, the unaudited financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Company’s financial position and the results of its operations and cash flows at the dates for periods presented. The results of operations for such interim periods are not necessarily indicative of the results to be expected for the full year. Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting periods. The most significant estimates used in these financial statements include the valuation of stock options, warrants, useful lives of property and equipment, intangible assets, and the pre-IPO valuation of our common stock and preferred stock. Estimates for these and other items are subject to change and are reassessed by management in accordance with U.S. GAAP. Actual results could differ from those estimates. Liquidity As of September 30, 2021, the Company has cash and cash equivalents of $27,280,309. The Company plans to finance its operations and development needs with its existing cash and cash equivalents, in the future with additional equity and/or debt financing arrangements, and revenue from the sale of FemVue to support the Company’s research and development activities, largely in connection with FemBloc and FemaSeed. There can be no assurance that the Company will be able to obtain additional financing on terms acceptable to the Company, on a timely basis, or at all. If the Company is not able to obtain sufficient funds on acceptable terms when needed, the Company’s business, results of operations, and financial condition could be materially adversely impacted. For the nine months ended September 30, 2021, the Company generated a net loss of $5,172,992. The Company expects such losses to increase over the next few years as the Company advances FemBloc and FemaSeed through clinical development until FDA approval is received and the products are available to be marketed. The Company believes that its cash and cash equivalents as of September 30, 2021 will be sufficient to fund its operating expenses and research & development expenditure requirements through at least one year after the issuance date of the financial statements for the nine months ended September 30, 2021. The financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Recently Issued Accounting Pronouncements – Recently Adopted On January 1, 2021, the Company adopted Accounting Standards Update (ASU) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes Recently Issued Accounting Pronouncements – Not Yet Adopted In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses Measurement of Credit Losses on Financial Instruments No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company’s financial statements. |
Cash and Cash Equivalents
Cash and Cash Equivalents | 9 Months Ended |
Sep. 30, 2021 | |
Cash and Cash Equivalents [Abstract] | |
Cash and Cash Equivalents | (2) Cash and Cash Equivalents As of September 30, 2021 and December 31, 2020, money market funds included in cash and cash equivalents on the balance sheets were $0 and $3,038,612, respectively, which represent level 1 within the fair value hierarchy where there are quoted prices in active markets for identical assets. |
Inventories
Inventories | 9 Months Ended |
Sep. 30, 2021 | |
Inventories [Abstract] | |
Inventories | (3) Inventories Inventory stated at cost, net of reserve, consisted of the following: September 30, 2021 December 31, 2020 Materials $ 85,655 61,270 Work in progress 39,879 49,650 Finished goods 24,802 20,458 Inventory, net $ 150,336 131,378 The reserve for expired inventories pertaining to FemVue was $358 and $896 as of September 30, 2021 and December 31, 2020, respectively. |
Deferred Offering Costs
Deferred Offering Costs | 9 Months Ended |
Sep. 30, 2021 | |
Deferred Offering Costs [Abstract] | |
Deferred Offering Costs | (4) Deferred Offering Costs Deferred offering costs, which consisted mainly of legal, consulting, and accounting fees directly attributable to a strategic financing transaction, were capitalized in accordance with Staff Accounting Bulletin (SAB) Topic 5.A, codified in Accounting Standards Codification (ASC) 340-10-S99-1. In May 2021, the Company expensed $188,544 of deferred offering costs in connection with another financing transaction to focus on the IPO transaction. In June 2021, upon the closing of the IPO, total deferred offering costs of $1,591,144 were offset against the proceeds of the IPO offering. As of September 30, 2021, no amounts of deferred offering costs were capitalized. As of December 31, 2020, deferred offering costs capitalized were $202,479 and are included in other long-term assets in the accompanying balance sheets. |
Accrued Expenses
Accrued Expenses | 9 Months Ended |
Sep. 30, 2021 | |
Accrued Expenses [Abstract] | |
Accrued Expenses | (5) Accrued Expenses Accrued expenses consisted of the following: September 30, 2021 December 31, 2020 Clinical trial costs $ 261,885 289,180 Compensation costs 146,034 796,864 Other 189,937 31,557 Accrued expenses $ 597,856 1,117,601 |
Clinical Holdback
Clinical Holdback | 9 Months Ended |
Sep. 30, 2021 | |
Clinical Holdback [Abstract] | |
Clinical Holdback | (6) Clinical Holdback The following table shows the activity within the clinical holdback liability accounts for the nine months ended September 30, 2021: Balance at December 31, 2020 $ 164,972 Clinical holdback retained 15,016 Clinical holdback paid (5,081 ) Balance at September 30 2021 $ 174,907 Less: clinical holdback - current portion (18,947 ) Clinical holdback - long-term portion $ 155,960 |
Revenue Recognition
Revenue Recognition | 9 Months Ended |
Sep. 30, 2021 | |
Revenue Recognition [Abstract] | |
Revenue Recognition | (7) Revenue Recognition Revenue is recognized upon shipment of our goods based upon contractually stated pricing at standard payment terms ranging from 30 to 60 days. All revenue is recognized point in time and no revenue is recognized over time. For the three and nine months ended September 30, 2021 and 2020, there was no revenue recognized from performance obligations satisfied or partially satisfied in prior periods, nor were there any unsatisfied performance obligations as of September 30, 2021 and December 31, 2020. The majority of products sold directly to U.S customers are shipped via common carrier, and the customer pays for shipping and handling and assumes control Free on Board (FOB) shipping point. Products shipped to our international distributors are in accordance with their respective agreements; however, the shipping terms are generally EX-Works, reflecting that control is assumed by the distributor at the shipping point. Returns are only accepted with prior authorization from the Company. Items to be returned must be in original unopened cartons and are subject to a 30% restocking fee. Throughout the periods presented, the Company has not had a history of significant returns. The following table summarizes our FemVue sales by geographic region as follows: Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Primary geographical markets U.S. $ 211,536 255,163 751,285 638,672 International 58,045 58,045 174,077 118,282 Total $ 269,581 313,208 925,362 756,954 |
Other Income
Other Income | 9 Months Ended |
Sep. 30, 2021 | |
Other Income [Abstract] | |
Other Income | (8) Other Income In June 2021, the Company was notified by Georgia Primary Bank that the Paycheck Protection Program (PPP) loan in the amount of $812,500 and accrued interest of $9,015 was fully forgiven. For the nine months ended September 30, 2021, the Company recorded $821,515 in other income in connection with the Small Business Administration (SBA) PPP loan forgiveness program, and no other income was recorded for the three months ended September 30, 2021. For the three and nine months ended September 30, 2020, there was no other income recorded. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2021 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | (9) Commitments and Contingencies Legal Claims Occasionally, the Company may be a party to legal claims or proceedings of which the outcomes are subject to significant uncertainty. In accordance with ASC 450, Contingencies The Company, as permitted under Delaware law and in accordance with its bylaws, indemnifies its officers and directors for certain events or occurrences, subject to certain limits, while the officer or director is or was serving at the Company’s request in such capacity. The Company entered into employment agreements with its officers, which provides for indemnification protection in the executive’s capacity as an officer for actions taken within the scope of employment. The maximum amount of potential future indemnification is unlimited; however, the Company has obtained director and officer insurance that limits its exposure. The Company believes the fair value for these indemnification obligations is minimal. Accordingly, the Company has not recognized any liabilities relating to these obligations as of September 30, 2021 and December 31, 2020. |
Notes Payable
Notes Payable | 9 Months Ended |
Sep. 30, 2021 | |
Notes Payable [Abstract] | |
Notes Payable | (10) Notes Payable Paycheck Protection Program Loan In April 2020, the Company executed a promissory note (Note) with Georgia Primary Bank (the Lender) evidencing an unsecured loan in the amount of $812,500, which was made pursuant to the PPP. The PPP was established under the Coronavirus Aid, Relief and Economic Security Act (CARES Act), which was enacted on March 27, 2020, and is administered by the SBA. All the funds under the PPP loan were disbursed to the Company in April 2020 and was recognized as debt on the Company’s financial statements. The Note provided for a fixed interest rate of one percent per year, and the Company was not imputing any additional interest at a market rate because this was a government-guaranteed obligation. Monthly principal and interest payments of $45,717 on the PPP loan were due beginning November 2020 April 2022 Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of the loans granted under the PPP. Such forgiveness is subject to approval by the SBA and the Lender and determined, subject to limitations, based on factors set forth in the CARES Act, including verification of the use of loan proceeds for payment of payroll costs and payment of mortgage interest, rent, and utilities. In the event the PPP loan, or any portion thereof, is forgiven, it is applied to outstanding principal. As of September 30, 2020, the Company had used all the proceeds from the PPP loan to retain employees, maintain payroll, and make lease and utility payments. In October 2020, the Company submitted the loan forgiveness application to the Lender requesting forgiveness for the full amount of the loan. The Lender had 60 days from receipt of the loan forgiveness application to issue a decision to the SBA, and the SBA, subject to its review, would remit funds within 90 days after the Lender issues its decision to the SBA. In June 2021, the Company was notified by the Lender that the PPP Loan in the amount of $812,500 and accrued interest of $9,015 was fully forgiven; and, as a result, the entire amount was derecognized on the Company’s financial statements, which was included as other income for the nine months ended September 30, 2021 on the accompanying statements of comprehensive loss. The SBA reserves the right to audit our fully forgiven PPP loan for an indefinite time. As of September 30, 2021, no amounts were outstanding under the PPP loan. As of December 31, 2020, the PPP loan balance consisted of $630,010 payable in 2021 and $182,490 in 2022, and interest expense accrued in connection with this PPP loan was $5,654 and was included in accrued expenses on the accompanying balance sheets. For the three months ended September 30, 2021 and 2020, interest expense on the PPP loan was $0 and $2,048, respectively. For the nine months ended September 30, 2021 and 2020, interest expense on the PPP loan was $3,361 and $3,606, respectively. Economic Injury Disaster Loan advance In April 2020, the Company received the SBA Economic Injury Disaster Loan advance (EIDL advance) of $10,000. This EIDL advance was originally included in notes payable since the SBA was required to deduct the amount of any EIDL advance received by a PPP borrower from the PPP forgiveness payment remitted by SBA to the lender. In December 2020, the Economic Aid to Hard-Hit Small Business, Nonprofits and Venues Act (Economic Aid Act) was signed into law, which repealed the SBA requirement to deduct the amount of any EIDL advance received by a PPP borrower from the PPP forgiveness payment. As a result of the Economic Aid Act, the Company recognized the EIDL advance as other income in December 2020. As of September 30, 2021 and December 31, 2020 no amounts were outstanding under the EIDL advance. For the three and nine months ending September 30, 2021 and 2020, no amounts were recognized as EIDL other income. AFCO Credit Corporation (AFCO) In the first quarter of 2021, the Company executed two Promissory Notes with AFCO (AFCO notes) to finance certain insurance premiums totaling $64,842, requiring the Company to pay $16,210 in down payments and make monthly installment payments. The annual interest rate is 10.5% and the current monthly installment payments total $6,094, which represents principal and interest. The final installment payments were paid on October 12, 2021. In the second quarter of 2021, the Company executed another Promissory Note with AFCO (AFCO note) to finance certain insurance premiums totaling $558,367, requiring the Company to pay $111,673 in a down payment and make monthly installment payments. The annual interest rate is 5.25% and the monthly installment payment is $45,751, which represents principal and interest. The final installment payment is due April 18, 2022. As of September 30, 2021, the principal balance on all the AFCO promissory notes was $320,866 and is included in Notes payable – current portion in the accompanying balance sheets. Interest expense in connection with the three AFCO promissory notes was $5,846 and $0 for the three months ended September 30, 2021 and 2020, respectively; and interest expense in connection with the three AFCO promissory notes was $7,170 and $0 for the nine months ended September 30, 2021 and 2020, respectively. |
Redeemable Convertible Preferre
Redeemable Convertible Preferred Stock and Stockholders' Equity | 9 Months Ended |
Sep. 30, 2021 | |
Redeemable Convertible Preferred Stock and Stockholders' Equity [Abstract] | |
Redeemable Convertible Preferred Stock and Stockholders' Equity | (11) Redeemable Convertible Preferred Stock and Stockholders’ Equity On June 22, 2021, the Company issued 2,650,000 shares of common stock in connection with the Company’s IPO of its common stock at $13.00 per share. Net proceeds to the Company, after deducting underwriting discounts, commissions, and legal expenses, was $31,613,500. Offering costs incurred by the company were $1,591,144. Immediately prior to the closing of the IPO, all our shares of our convertible Series A preferred stock and our redeemable convertible Series B and Series C preferred stock automatically converted into 8,116,343 shares of common stock. The Company filed an eleventh amended and restated certificate of incorporation (the “Amended and Restated Certificate”) with the Secretary of State of the State of Delaware in connection with the completion of the IPO on June 22, 2021. The Amended and Restated Certificate amends and restates the Company’s existing certificate of incorporation in its entirety to, among other things: (i) authorize 200,000,000 shares of common stock; (ii) eliminate all references to the previously-existing series of preferred stock (Series A, B and C); and (iii) authorize 10,000,000 shares of undesignated preferred stock that may be issued from time to time by the Board in one or more series. (a) Common Stock The holders of the common stock shall have the exclusive right to vote for the election of directors and on all other matters requiring stockholder action, each outstanding share entitling the holder thereof to one vote on each matter properly submitted to the stockholders of the Company for their vote; provided, however, that, except as otherwise required by law, holders of common stock, as such, shall not be entitled to vote on any amendment to the Amended and Restated Certificate (or on any amendment to a certificate of designations of any series of preferred stock) that alters or changes the powers, preferences, rights or other terms of one or more outstanding series of preferred stock if the holders of such affected series of preferred stock are entitled to vote, either separately or together with the holders of one or more other such series, on such amendment pursuant to this Amended and Restated Certificate (or pursuant to a certificate of designations of any series of preferred stock). Dividends may be declared and paid or set apart for payment upon the common stock out of any assets or funds of the Company legally available for the payment of dividends, but only when and as declared by the Board of Directors or any authorized committee thereof. Upon the voluntary or involuntary liquidation, dissolution or winding up of the Company, the net assets of the Company shall be distributed pro rata to the holders of the common stock. (b) Preferred Stock The Board of Directors is authorized to direct the Company to issue shares of preferred stock in one or more series without stockholder approval. Our Board of Directors has the discretion to determine the rights, preferences, privileges, and restrictions, including voting rights, dividend rights, conversion rights, redemption privileges and liquidation preferences, of each series of preferred stock. As of September 30, 2021, the Company had 11,799,720 shares of common stock outstanding, and no dividends have been declared or paid. |
Equity Incentive Plans
Equity Incentive Plans | 9 Months Ended |
Sep. 30, 2021 | |
Equity Incentive Plans [Abstract] | |
Equity Incentive Plans | (12) Equity Incentive Plans Stock Option Plans In June 2021, in connection with the IPO, our 2021 Equity Incentive Plan (“2021 Plan”) became effective, which was adopted by our Board of Directors in February 2021 and our stockholders approved the 2021 Plan in March 2021. The 2021 Plan is administered by our compensation committee. Upon the effectiveness of the 2021 Plan, no new grants will be awarded under our 2015 Stock-Based Incentive Compensation Plan. Under the 2021 Plan, the Company may grant awards in respect of our shares of common stock to our employees, consultants, and our non-employee directors pursuant to option awards, stock appreciation right, or SAR, awards, restricted stock awards, restricted stock unit, or RSU, awards, performance stock awards, performance stock unit, or PSU, awards, and other stock-based awards. The total number of shares of common stock available for awards under the 2021 Plan is 1,111,111, provided that such number shall be automatically increased on each January 1, beginning on January 1, 2022, by 4% of the outstanding number of shares of our common stock on the immediately preceding December 31 or such lesser number of shares as determined by our Board of Directors. The aggregate number of shares of our common stock that will be available for issuance under awards granted pursuant to the 2021 Plan shall also be increased by the number of shares underlying the portion of an award granted under our 2015 Plan that is cancelled, terminated or forfeited or lapses after the effective date of the 2021 Plan. No more than 1,111,111 shares of common stock issued under the 2021 Plan may be issued pursuant to the exercise of incentive stock options (ISO), provided that such number shall be automatically increased on each January 1, beginning on January 1, 2022, by the lesser of 4% of the outstanding number of shares of our common stock on the immediately preceding December 31 or 555,555 shares of common stock. Shares of common stock issued by us in connection with the assumption or substitution of outstanding grants or under certain stockholder approved plans from an acquired company shall not reduce the number of shares of common stock available for awards under the 2021 Plan. Shares of common stock underlying the portion of an award that is forfeited or otherwise terminated for any reason whatsoever, in any case, without the issuance of shares of common stock, will be added back to the number of shares of common stock available for grant under the 2021 Plan. No non-employee director may be granted awards under the 2021 Plan in any one calendar year covering a number of shares of common stock that have a fair market value on the grant date in excess of $350,000 in the first calendar year of such non-employee director’s initial service as a non-employee director and $200,000 in any other calendar year of such non-employee director’s service as a non-employee director. Options granted under the 2021 Plan may be either ISOs, or nonqualified stock options. The price at which shares of common stock may be purchased upon exercise shall be determined by the compensation committee but shall not be less than the fair market value of one share of common stock on the date of grant, or, in the case of an ISO granted to a ten-percent Activity under the stock option plans was as follows: Number of Options Weighted Average Exercise Price Balances at December 31, 2020 743,627 $ 3.60 Granted — — Exercised (40,253 ) 2.79 Cancelled (7,211 ) 7.07 Balances at September 30, 2021 696,163 $ 3.58 The intrinsic value of options exercised during the nine months ended September 30, 2021 was $145,053. The intrinsic values represent the dollar value of the exercised stock options whereby the fair market value of the underlying common stock exceeded the exercise price of the stock option as of the exercise date. The options outstanding and vested and currently exercisable by exercise prices as of September 30, 2021 were as follows: Option outstanding Options vested and exercisable Exercise price Outstanding (in shares) Weighted average remaining life years Number of options vested Exercise price Weighted average remaining life years $ 1.71 227,780 4.46 116,669 $ 1.71 4.46 3.24 284,282 5.75 284,282 3.24 5.75 3.96 67,422 6.46 54,645 3.96 6.45 4.50 1,667 7.12 834 4.50 7.12 4.95 44,445 7.49 22,223 4.95 7.49 6.12 58,342 8.20 17,091 6.12 8.20 27.00 12,225 0.82 12,225 27.00 0.82 696,163 5.63 507,969 5.57 For the three months ended September 30, 2021 and 2020, stock-based compensation expense was $33,388 and $80,771, respectively. For the nine months ended September 30, 2021 and 2020, stock-based compensation expense was $163,924 and $239,075, respectively. As of September 30, 2021, the remaining stock-based compensation expense that is expected to be recognized in future periods for employees and nonemployees is $320,193, which includes $155,222 of compensation expense to be recognized upon achieving a certain performance condition. For service based awards, the $164,971 of unrecognized expense is expected to be recognized over a weighted average period of 1.7 years. Employee Stock Purchase Plan (“ESPP”) In June 2021, in connection with the IPO, our ESPP became effective which was adopted by our Board of Directors in February 2021 and our stockholders approved the 2021 ESPP Plan in March 2021. The ESPP is administered by our compensation committee. The total number of shares of our common stock available for purchase under the ESPP is 166,666, provided that such number is automatically increased on January 1 of each calendar year, from January 1, 2022 through January 1, 2031 by the least of (i) 1.0% of the total number of shares of our common stock outstanding on December 31 of the immediately preceding calendar year, (ii) 222,222 shares of our common stock or (iii) a number determined by our board of directors that is less than the foregoing clauses (i) and (ii). Under the ESPP, the Company may specify offerings with durations of not more than 27 months and may specify shorter purchase periods within each offering. Each offering will have one or more purchase dates on which shares of our common stock will be purchased for employees participating in the offering. An offering may be terminated under certain circumstances. No employee may purchase more than 12,254 shares of our common stock under the ESPP during any offering period. Unless otherwise determined by our board of directors, shares of common stock will be purchased for accounts of employees participating in the ESPP at a price per share equal to the lower of (i) 85% of the fair market value of a share of our common stock on the last date of an offering period or (ii) 85% of the fair market value of a share of our common stock on the first day of such offering period. As September 30, 2021, no shares of our common stock have been purchased under the ESPP. |
Net Loss per Share Attributable
Net Loss per Share Attributable to Common Stockholders | 9 Months Ended |
Sep. 30, 2021 | |
Net Loss per Share Attributable to Common Stockholders [Abstract] | |
Net Loss per Share Attributable to Common Stockholders | (13) Net Loss per Share Attributable to Common Stockholders The following ta ble sets forth the computation of t Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Net loss attributable to common stockholders, basic & diluted $ (2,259,701 ) (1,568,295 ) (5,172,992 ) (5,255,473 ) Weighted-average shares used in computing net loss per share attributable to common stockholders, basic & diluted 11,799,720 955,649 4,996,680 955,402 Net loss per share attributable to common stockholders, basic & diluted $ (0.19 ) (1.64 ) (1.04 ) (5.50 ) The following potentially dilutive secur Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Convertible preferred stock outstanding — 8,116,343 — 8,116,343 Options to purchase common stock 696,163 780,862 696,163 780,862 Warrants to purchase common stock 244,572 244,572 244,572 244,572 Total potential shares 940,735 9,141,777 940,735 9,141,777 |
Organization, Nature of Busin_2
Organization, Nature of Business, and Liquidity (Policies) | 9 Months Ended |
Sep. 30, 2021 | |
Organization, Nature of Business, and Liquidity [Abstract] | |
Organization and Nature of Business | Organization and Nature of Business Femasys Inc. (the Company or Femasys) was incorporated in Delaware on February 19, 2004 and is headquartered in Suwanee, Georgia. The Company is a biomedical company focused on transforming women’s healthcare by developing novel solutions and next-generation advancements providing significant clinical impact to address severely underserved areas. Our mission is to provide women worldwide with superior minimally-invasive, non-surgical product technologies, accessible in the office, improving patient care and overall health economics. The Company currently operates as one segment and is focused on servicing the reproductive health needs for those seeking permanent birth control or solutions for infertility issues. Femasys has an expansive intellectual property portfolio which covers both design and utility patents in the U.S. and significant ex-U.S. markets for each product initiative. Femasys has taken concepts internally conceived and protected through development, including domestic and foreign regulatory approvals, and production, through in-house manufacturing. FemBloc® (FemBloc), the Company’s solution for permanent birth control, is based on the Company’s non-surgical platform technology and is presently completing a validation study under an approved Investigational Device Exemption (IDE) from the U.S. Food and Drug Administration (FDA). FemaSeed® (FemaSeed), a solution which enables directed intrauterine insemination to improve on traditional intrauterine insemination (IUI) and provide a lower cost option to in vitro fertilization methods, received approval in April 2021 from the FDA on its IDE and the clinical study was initiated in July 2021. FemVue® Saline-Air Device (FemVue) is a product approved for sale in the U.S., Europe, Japan, and Canada for the diagnosis of infertility. FemChec® Pressure Management Device (FemChec) evaluates the women’s fallopian tubes after a FemBloc procedure and is part of the FemBloc validation study. FemCerv® Endocervical Sampler (FemCerv) is designed to collect a complete, non-contaminated cervical tissue sample. |
Initial Public Offering | Initial Public Offering On June 22, 2021, the Company closed its initial public offering (the IPO) in which it issued and sold 2,650,000 shares of its authorized common stock. The price per share in the IPO was $13.00 . Net proceeds received by the Company, after deducting underwriting discounts, commissions, and legal expenses, were $31,613,500. Offering costs incurred by the Company were $1,591,144, which excludes legal expenses incurred by our underwriters of $425,000. Immediately prior to the closing of the IPO, all our shares of our convertible Series A preferred stock and our redeemable convertible Series B and Series C preferred stock automatically converted into 8,116,343 shares of common stock. |
Basis of Presentation | Basis of Presentation The Company has prepared the accompanying financial statements pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to these rules and regulations. These financial statements should be read in conjunction with the Company’s audited financial statements and footnotes related thereto for the year ended December 31, 2020 included in our final prospectus (Prospectus) dated June 17, 2021 and filed with the SEC, pursuant to Rule 424(b) under the Securities Act of 1933, as amended, or the Securities Act, on June 21, 2021 (Registration No. 333-256156). Except as noted below, there have been no material changes to the Company’s significant accounting policies described in Note 2 to the financial statements included in the Prospectus. In the opinion of management, the unaudited financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Company’s financial position and the results of its operations and cash flows at the dates for periods presented. The results of operations for such interim periods are not necessarily indicative of the results to be expected for the full year. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting periods. The most significant estimates used in these financial statements include the valuation of stock options, warrants, useful lives of property and equipment, intangible assets, and the pre-IPO valuation of our common stock and preferred stock. Estimates for these and other items are subject to change and are reassessed by management in accordance with U.S. GAAP. Actual results could differ from those estimates. |
Liquidity | Liquidity As of September 30, 2021, the Company has cash and cash equivalents of $27,280,309. The Company plans to finance its operations and development needs with its existing cash and cash equivalents, in the future with additional equity and/or debt financing arrangements, and revenue from the sale of FemVue to support the Company’s research and development activities, largely in connection with FemBloc and FemaSeed. There can be no assurance that the Company will be able to obtain additional financing on terms acceptable to the Company, on a timely basis, or at all. If the Company is not able to obtain sufficient funds on acceptable terms when needed, the Company’s business, results of operations, and financial condition could be materially adversely impacted. For the nine months ended September 30, 2021, the Company generated a net loss of $5,172,992. The Company expects such losses to increase over the next few years as the Company advances FemBloc and FemaSeed through clinical development until FDA approval is received and the products are available to be marketed. The Company believes that its cash and cash equivalents as of September 30, 2021 will be sufficient to fund its operating expenses and research & development expenditure requirements through at least one year after the issuance date of the financial statements for the nine months ended September 30, 2021. The financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. |
Recently Issued Accounting Pronouncements Adopted and Not Yet Adopted | Recently Issued Accounting Pronouncements – Recently Adopted On January 1, 2021, the Company adopted Accounting Standards Update (ASU) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes Recently Issued Accounting Pronouncements – Not Yet Adopted In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses Measurement of Credit Losses on Financial Instruments No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company’s financial statements. |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Inventories [Abstract] | |
Inventory Stated at Cost, Net of Reserve | Inventory stated at cost, net of reserve, consisted of the following: September 30, 2021 December 31, 2020 Materials $ 85,655 61,270 Work in progress 39,879 49,650 Finished goods 24,802 20,458 Inventory, net $ 150,336 131,378 |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Accrued Expenses [Abstract] | |
Accrued Expenses | Accrued expenses consisted of the following: September 30, 2021 December 31, 2020 Clinical trial costs $ 261,885 289,180 Compensation costs 146,034 796,864 Other 189,937 31,557 Accrued expenses $ 597,856 1,117,601 |
Clinical Holdback (Tables)
Clinical Holdback (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Clinical Holdback [Abstract] | |
Clinical Holdback Liability | The following table shows the activity within the clinical holdback liability accounts for the nine months ended September 30, 2021: Balance at December 31, 2020 $ 164,972 Clinical holdback retained 15,016 Clinical holdback paid (5,081 ) Balance at September 30 2021 $ 174,907 Less: clinical holdback - current portion (18,947 ) Clinical holdback - long-term portion $ 155,960 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Revenue Recognition [Abstract] | |
Sales by Geographic Region | The following table summarizes our FemVue sales by geographic region as follows: Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Primary geographical markets U.S. $ 211,536 255,163 751,285 638,672 International 58,045 58,045 174,077 118,282 Total $ 269,581 313,208 925,362 756,954 |
Equity Incentive Plans (Tables)
Equity Incentive Plans (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Equity Incentive Plans [Abstract] | |
Stock Option Plan Activity | Activity under the stock option plans was as follows: Number of Options Weighted Average Exercise Price Balances at December 31, 2020 743,627 $ 3.60 Granted — — Exercised (40,253 ) 2.79 Cancelled (7,211 ) 7.07 Balances at September 30, 2021 696,163 $ 3.58 |
Options Outstanding and Vested and Currently Exercisable by Exercise Prices | The options outstanding and vested and currently exercisable by exercise prices as of September 30, 2021 were as follows: Option outstanding Options vested and exercisable Exercise price Outstanding (in shares) Weighted average remaining life years Number of options vested Exercise price Weighted average remaining life years $ 1.71 227,780 4.46 116,669 $ 1.71 4.46 3.24 284,282 5.75 284,282 3.24 5.75 3.96 67,422 6.46 54,645 3.96 6.45 4.50 1,667 7.12 834 4.50 7.12 4.95 44,445 7.49 22,223 4.95 7.49 6.12 58,342 8.20 17,091 6.12 8.20 27.00 12,225 0.82 12,225 27.00 0.82 696,163 5.63 507,969 5.57 |
Net Loss per Share Attributab_2
Net Loss per Share Attributable to Common Stockholders (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Net Loss per Share Attributable to Common Stockholders [Abstract] | |
Computation of Basic and Diluted Net Loss Per Share | The following ta ble sets forth the computation of t Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Net loss attributable to common stockholders, basic & diluted $ (2,259,701 ) (1,568,295 ) (5,172,992 ) (5,255,473 ) Weighted-average shares used in computing net loss per share attributable to common stockholders, basic & diluted 11,799,720 955,649 4,996,680 955,402 Net loss per share attributable to common stockholders, basic & diluted $ (0.19 ) (1.64 ) (1.04 ) (5.50 ) |
Computations of Diluted Weighted Average Shares Outstanding | The following potentially dilutive secur Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Convertible preferred stock outstanding — 8,116,343 — 8,116,343 Options to purchase common stock 696,163 780,862 696,163 780,862 Warrants to purchase common stock 244,572 244,572 244,572 244,572 Total potential shares 940,735 9,141,777 940,735 9,141,777 |
Organization, Nature of Busin_3
Organization, Nature of Business, and Liquidity (Details) | Jun. 22, 2021USD ($)$ / sharesshares | Sep. 30, 2021USD ($) | Sep. 30, 2020USD ($) | Sep. 30, 2021USD ($)Segment | Sep. 30, 2020USD ($) | May 31, 2021USD ($) | Dec. 31, 2020USD ($) |
Organization and Nature of Business [Abstract] | |||||||
Number of operating segments | Segment | 1 | ||||||
Initial Public Offering [Abstract] | |||||||
Offering cost | $ 1,591,144 | $ 188,544 | |||||
Liquidity [Abstract] | |||||||
Cash and cash equivalents | $ 27,280,309 | $ 27,280,309 | $ 3,322,226 | ||||
Net loss | $ (2,259,701) | $ (1,568,295) | $ (5,172,992) | $ (5,255,473) | |||
Initial Public Offering [Member] | |||||||
Initial Public Offering [Abstract] | |||||||
Shares issued and sold (in shares) | shares | 2,650,000 | ||||||
Share price (in dollars per share) | $ / shares | $ 13 | ||||||
Proceeds from issuance after deducting underwriting discounts, commissions, and legal expenses | $ 31,613,500 | ||||||
Offering cost | 1,591,144 | ||||||
Offering cost excludes legal expenses incurred underwriters | $ 425,000 | ||||||
Automatic conversion of preferred stock (in shares) | shares | 8,116,343 |
Cash and Cash Equivalents (Deta
Cash and Cash Equivalents (Details) - USD ($) | Sep. 30, 2021 | Dec. 31, 2020 |
Level 1 [Member] | Money Market Funds [Member] | ||
Assets, Fair Value Disclosure [Abstract] | ||
Cash and cash equivalent | $ 0 | $ 3,038,612 |
Inventories (Details)
Inventories (Details) - USD ($) | Sep. 30, 2021 | Dec. 31, 2020 |
Inventories [Abstract] | ||
Materials | $ 85,655 | $ 61,270 |
Work in progress | 39,879 | 49,650 |
Finished goods | 24,802 | 20,458 |
Inventory, net | 150,336 | 131,378 |
Reserve for expired inventory | $ 358 | $ 896 |
Deferred Offering Costs (Detail
Deferred Offering Costs (Details) - USD ($) | Sep. 30, 2021 | Jun. 22, 2021 | May 31, 2021 | Dec. 31, 2020 |
Deferred Offering Costs [Abstract] | ||||
Deferred offering costs | $ 1,591,144 | $ 188,544 | ||
Deferred offering costs capitalized | $ 0 | $ 202,479 |
Accrued Expenses (Details)
Accrued Expenses (Details) - USD ($) | Sep. 30, 2021 | Dec. 31, 2020 |
Accrued Expenses [Abstract] | ||
Clinical trail costs | $ 261,885 | $ 289,180 |
Compensation costs | 146,034 | 796,864 |
Other | 189,937 | 31,557 |
Accrued expenses | $ 597,856 | $ 1,117,601 |
Clinical Holdback (Details)
Clinical Holdback (Details) - USD ($) | 9 Months Ended | |
Sep. 30, 2021 | Dec. 31, 2020 | |
Clinical Holdback Liability [Roll Forward] | ||
Balance | $ 164,972 | |
Clinical holdback retained | 15,016 | |
Clinical holdback paid | (5,081) | |
Balance | 174,907 | |
Less: clinical holdback - current portion | (18,947) | $ 0 |
Clinical holdback - long-term portion | $ 155,960 | $ 164,972 |
Revenue Recognition (Details)
Revenue Recognition (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Revenue Recognition [Abstract] | ||||
Revenue recognized from performance obligations in prior periods | $ 0 | $ 0 | $ 0 | $ 0 |
Percentage of restocking fee | 30.00% | |||
Primary Geographical Markets [Abstract] | ||||
Sales | 269,581 | 313,208 | $ 925,362 | 756,954 |
FemVue [Member] | ||||
Primary Geographical Markets [Abstract] | ||||
Sales | 269,581 | 313,208 | 925,362 | 756,954 |
FemVue [Member] | U.S. [Member] | ||||
Primary Geographical Markets [Abstract] | ||||
Sales | 211,536 | 255,163 | 751,285 | 638,672 |
FemVue [Member] | International [Member] | ||||
Primary Geographical Markets [Abstract] | ||||
Sales | $ 58,045 | $ 58,045 | $ 174,077 | $ 118,282 |
Minimum [Member] | ||||
Revenue Recognition [Abstract] | ||||
Revenue recognition payment period term | 30 days | |||
Maximum [Member] | ||||
Revenue Recognition [Abstract] | ||||
Revenue recognition payment period term | 60 days |
Other Income (Details)
Other Income (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2021 | Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Other Income [Abstract] | |||||
Other income | $ 0 | $ 0 | $ 821,515 | $ 0 | |
PPP Loan [Member] | Georgia Primary Bank [Member] | |||||
Other Income [Abstract] | |||||
Loan amount, forgiven | $ 812,500 | ||||
Accrued interest, forgiven | $ 9,015 |
Notes Payable, Paycheck Protect
Notes Payable, Paycheck Protection Program Loan (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||
Jun. 30, 2021 | Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | Apr. 30, 2020 | |
Notes Payable [Abstract] | |||||||
Notes payable in 2021 | $ 320,866 | $ 320,866 | $ 630,010 | ||||
Notes payable in 2022 | 0 | 0 | 182,490 | ||||
PPP Loan [Member] | Georgia Primary Bank [Member] | |||||||
Notes Payable [Abstract] | |||||||
Loan amount | $ 0 | $ 0 | $ 812,500 | ||||
Fixed interest rate | 1.00% | 1.00% | |||||
Frequency of installment payments | Monthly | ||||||
Monthly principal and interest payments | $ 45,717 | ||||||
Maturity date of Loan, beginning | Nov. 30, 2020 | ||||||
Maturity date of Loan, ending | Apr. 30, 2022 | ||||||
Loan amount, forgiven | $ 812,500 | ||||||
Accrued interest, forgiven | $ 9,015 | ||||||
Notes payable in 2021 | $ 0 | $ 0 | 630,010 | ||||
Notes payable in 2022 | 182,490 | ||||||
Accrued interest expense | $ 5,654 | ||||||
Interest expense | $ 0 | $ 2,048 | $ 3,361 | $ 3,606 |
Notes Payable, Economic Injury
Notes Payable, Economic Injury Disaster Loan Advance (Details) - EIDL Advance [Member] - USD ($) | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | Apr. 30, 2020 | |
Notes Payable [Abstract] | ||||||
Loan amount | $ 0 | $ 0 | $ 0 | $ 10,000 | ||
Grant income | $ 0 | $ 0 | $ 0 | $ 0 |
Notes Payable, AFCO Credit Corp
Notes Payable, AFCO Credit Corporation (Details) | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2021USD ($)PromissoryNote | Jun. 30, 2021USD ($) | Mar. 31, 2021USD ($)PromissoryNote | Sep. 30, 2020USD ($)PromissoryNote | Sep. 30, 2021USD ($)PromissoryNote | Sep. 30, 2020USD ($)PromissoryNote | Dec. 31, 2020USD ($) | |
Notes Payable [Abstract] | |||||||
Proceeds to pay insurance premiums | $ 0 | $ 822,500 | |||||
Down payments | 302,343 | $ 0 | |||||
Notes payable - current portion | $ 320,866 | 320,866 | $ 630,010 | ||||
Promissory Notes [Member] | AFCO Credit Corporation [Member] | |||||||
Notes Payable [Abstract] | |||||||
Number of promissory notes executed | PromissoryNote | 2 | ||||||
Proceeds to pay insurance premiums | $ 558,367 | $ 64,842 | |||||
Down payments | $ 111,673 | $ 16,210 | |||||
Interest rate | 5.25% | 10.50% | |||||
Frequency of installment payments | monthly | monthly | |||||
Monthly principal and interest payments | $ 45,751 | $ 6,094 | |||||
Maturity date of loan | Apr. 18, 2022 | Oct. 12, 2021 | |||||
Notes payable - current portion | $ 320,866 | $ 320,866 | |||||
Number of promissory notes | PromissoryNote | 3 | 3 | 3 | 3 | |||
Interest expense on loan | $ 5,846 | $ 0 | $ 7,170 | $ 0 |
Redeemable Convertible Prefer_2
Redeemable Convertible Preferred Stock and Stockholders' Equity (Details) - USD ($) | Jun. 22, 2021 | Sep. 30, 2021 | Sep. 30, 2021 | May 31, 2021 | Dec. 31, 2020 |
Stockholders Equity [Abstract] | |||||
Deferred offering costs | $ 1,591,144 | $ 188,544 | |||
Number of votes per share | one | ||||
Common stock, outstanding (in shares) | 11,799,720 | 11,799,720 | 993,124 | ||
Dividends declared or paid | $ 0 | ||||
IPO [Member] | |||||
Stockholders Equity [Abstract] | |||||
Shares issued and sold (in shares) | 2,650,000 | ||||
Share price (in dollars per share) | $ 13 | ||||
Proceeds from issuance after deducting underwriting discounts, commissions, and legal expenses | $ 31,613,500 | ||||
Deferred offering costs | $ 1,591,144 | ||||
Automatic conversion of preferred stock (in shares) | 8,116,343 | ||||
Common Stock [Member] | |||||
Stockholders Equity [Abstract] | |||||
Shares issued and sold (in shares) | 0 | 2,650,000 | |||
Automatic conversion of preferred stock (in shares) | 0 | 8,116,343 | |||
Number of shares authorized, for all classes of stock (in shares) | 200,000,000 | 200,000,000 | |||
Preferred Stock [Member] | |||||
Stockholders Equity [Abstract] | |||||
Shares issued and sold (in shares) | 0 | 0 | |||
Automatic conversion of preferred stock (in shares) | 0 | (17,210,609) | |||
Number of shares authorized, for all classes of stock (in shares) | 10,000,000 | 10,000,000 |
Equity Incentive Plans, Stock O
Equity Incentive Plans, Stock Option Plans (Details) - USD ($) | 1 Months Ended | 9 Months Ended |
Jun. 30, 2021 | Sep. 30, 2021 | |
Stock Option Plan [Abstract] | ||
New grants awarded (in shares) | 0 | |
2015 Plan [Member] | ||
Stock Option Plan [Abstract] | ||
New grants awarded (in shares) | 0 | |
2021 Plan [Member] | ||
Stock Option Plan [Abstract] | ||
Number of shares of common stock available for awards (in shares) | 1,111,111 | |
Percentage of increase in outstanding number of shares of common stock | 4.00% | |
Number of shares approved to increase (in shares) | 555,555 | |
Common stock fair market value on grant date for first calendar year | $ 350,000 | |
Common stock fair market value on grant date for other calendar year | $ 200,000 | |
Percentage of Incentive Stock Options granted to stockholders | 10.00% | |
Contract term of stock option | 10 years | |
Contract term if ISO granted to ten-percent shareholders | 5 years | |
2021 Plan [Member] | Maximum [Member] | ||
Stock Option Plan [Abstract] | ||
Percentage of ISO granted to ten-percent shareholder | 110.00% |
Equity Incentive Plans, Stock_2
Equity Incentive Plans, Stock Option Plan, Activity (Details) | 9 Months Ended |
Sep. 30, 2021USD ($)$ / sharesshares | |
Number of Options [Roll Forward] | |
Beginning balance (in shares) | shares | 743,627 |
Granted (in shares) | shares | 0 |
Exercised (in shares) | shares | (40,253) |
Cancelled (in shares) | shares | (7,211) |
Ending balance (in shares) | shares | 696,163 |
Weighted Average Exercise Price [Abstract] | |
Beginning balance (in dollars per share) | $ / shares | $ 3.60 |
Granted (in dollars per share) | $ / shares | 0 |
Exercised (in dollars per share) | $ / shares | 2.79 |
Forfeited (in dollars per share) | $ / shares | 7.07 |
Ending balance (in dollars per share) | $ / shares | $ 3.58 |
Intrinsic value of options exercised | $ | $ 145,053 |
Equity Incentive Plans, Options
Equity Incentive Plans, Options Outstanding and Vested and Currently Exercisable by Exercise Prices (Details) - $ / shares | 9 Months Ended | |
Sep. 30, 2021 | Dec. 31, 2020 | |
Option outstanding [Abstract] | ||
Option outstanding, exercise price (in dollars per share) | $ 3.58 | $ 3.60 |
Option outstanding, outstanding (in shares) | 696,163 | 743,627 |
Option outstanding, weighted average remaining life years | 5 years 7 months 17 days | |
Options vested and exercisable [Abstract] | ||
Options vested and exercisable, Number of option vested (in shares) | 507,969 | |
Options vested and exercisable, Weighted average remaining life years | 5 years 6 months 25 days | |
$1.71 [Member] | ||
Option outstanding [Abstract] | ||
Option outstanding, exercise price (in dollars per share) | $ 1.71 | |
Option outstanding, outstanding (in shares) | 227,780 | |
Option outstanding, weighted average remaining life years | 4 years 5 months 15 days | |
Options vested and exercisable [Abstract] | ||
Options vested and exercisable, Number of option vested (in shares) | 116,669 | |
Options vested and exercisable, Exercise price (in dollars per share) | $ 1.71 | |
Options vested and exercisable, Weighted average remaining life years | 4 years 5 months 15 days | |
$3.24 [Member] | ||
Option outstanding [Abstract] | ||
Option outstanding, exercise price (in dollars per share) | $ 3.24 | |
Option outstanding, outstanding (in shares) | 284,282 | |
Option outstanding, weighted average remaining life years | 5 years 9 months | |
Options vested and exercisable [Abstract] | ||
Options vested and exercisable, Number of option vested (in shares) | 284,282 | |
Options vested and exercisable, Exercise price (in dollars per share) | $ 3.24 | |
Options vested and exercisable, Weighted average remaining life years | 5 years 9 months | |
$3.96 [Member] | ||
Option outstanding [Abstract] | ||
Option outstanding, exercise price (in dollars per share) | $ 3.96 | |
Option outstanding, outstanding (in shares) | 67,422 | |
Option outstanding, weighted average remaining life years | 6 years 5 months 15 days | |
Options vested and exercisable [Abstract] | ||
Options vested and exercisable, Number of option vested (in shares) | 54,645 | |
Options vested and exercisable, Exercise price (in dollars per share) | $ 3.96 | |
Options vested and exercisable, Weighted average remaining life years | 6 years 5 months 12 days | |
$4.50 [Member] | ||
Option outstanding [Abstract] | ||
Option outstanding, exercise price (in dollars per share) | $ 4.50 | |
Option outstanding, outstanding (in shares) | 1,667 | |
Option outstanding, weighted average remaining life years | 7 years 1 month 13 days | |
Options vested and exercisable [Abstract] | ||
Options vested and exercisable, Number of option vested (in shares) | 834 | |
Options vested and exercisable, Exercise price (in dollars per share) | $ 4.50 | |
Options vested and exercisable, Weighted average remaining life years | 7 years 1 month 13 days | |
$4.95 [Member] | ||
Option outstanding [Abstract] | ||
Option outstanding, exercise price (in dollars per share) | $ 4.95 | |
Option outstanding, outstanding (in shares) | 44,445 | |
Option outstanding, weighted average remaining life years | 7 years 5 months 26 days | |
Options vested and exercisable [Abstract] | ||
Options vested and exercisable, Number of option vested (in shares) | 22,223 | |
Options vested and exercisable, Exercise price (in dollars per share) | $ 4.95 | |
Options vested and exercisable, Weighted average remaining life years | 7 years 5 months 26 days | |
$6.12 [Member] | ||
Option outstanding [Abstract] | ||
Option outstanding, exercise price (in dollars per share) | $ 6.12 | |
Option outstanding, outstanding (in shares) | 58,342 | |
Option outstanding, weighted average remaining life years | 8 years 2 months 12 days | |
Options vested and exercisable [Abstract] | ||
Options vested and exercisable, Number of option vested (in shares) | 17,091 | |
Options vested and exercisable, Exercise price (in dollars per share) | $ 6.12 | |
Options vested and exercisable, Weighted average remaining life years | 8 years 2 months 12 days | |
$27.00 [Member] | ||
Option outstanding [Abstract] | ||
Option outstanding, exercise price (in dollars per share) | $ 27 | |
Option outstanding, outstanding (in shares) | 12,225 | |
Option outstanding, weighted average remaining life years | 9 months 25 days | |
Options vested and exercisable [Abstract] | ||
Options vested and exercisable, Number of option vested (in shares) | 12,225 | |
Options vested and exercisable, Exercise price (in dollars per share) | $ 27 | |
Options vested and exercisable, Weighted average remaining life years | 9 months 25 days |
Equity Incentive Plans, Stock-B
Equity Incentive Plans, Stock-Based Compensation (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Stock Based Compensation [Abstract] | ||||
Stock based compensation expense | $ 33,388 | $ 80,771 | $ 163,924 | $ 239,075 |
Stock based compensation expense expected to be recognized for employees and nonemployees | 320,193 | 320,193 | ||
Compensation expense to be recognized upon achieving certain performance condition | 155,222 | |||
Unrecognized expenses | $ 164,971 | $ 164,971 | ||
Weighted-average period over which unrecognized compensation is expected to be recognized | 1 year 8 months 12 days |
Equity Incentive Plans, Employe
Equity Incentive Plans, Employee Stock Purchase Plan ("ESPP") (Details) - 2021 Employee Stock Purchase Plan [Member] | 9 Months Ended |
Sep. 30, 2021Datesshares | |
Employee Stock Purchase Plan [Abstract] | |
Common stock available for purchase (in shares) | 166,666 |
Shares available for purchase under ESPP expressed as percentage of common stock outstanding | 1.00% |
Common stock outstanding (in shares) | 222,222 |
Duration of purchase offering | 27 months |
Restriction for employees to purchase common stock under the ESPP (in shares) | 12,254 |
Percentage of fair market value of common stock on last date and first day of offering period | 85.00% |
Common stock purchased (in shares) | 0 |
Minimum [Member] | |
Employee Stock Purchase Plan [Abstract] | |
Number of purchase dates of offering | Dates | 1 |
Net Loss per Share Attributab_3
Net Loss per Share Attributable to Common Stockholders (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Net Loss per Share Attributable to Common Stockholders [Abstract] | ||||
Net loss attributable to common stockholders, basic | $ (2,259,701) | $ (1,568,295) | $ (5,172,992) | $ (5,255,473) |
Net loss attributable to common stockholders, diluted | $ (2,259,701) | $ (1,568,295) | $ (5,172,992) | $ (5,255,473) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares) | 11,799,720 | 955,649 | 4,996,680 | 955,402 |
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (in shares) | 11,799,720 | 955,649 | 4,996,680 | 955,402 |
Net loss per share attributable to common stockholders, basic (In dollars per share) | $ (0.19) | $ (1.64) | $ (1.04) | $ (5.50) |
Net loss per share attributable to common stockholders, diluted (in dollars per share) | $ (0.19) | $ (1.64) | $ (1.04) | $ (5.50) |
Weighted Average Number of Shares Outstanding [Abstract] | ||||
Convertible preferred stock outstanding (in shares) | 0 | 8,116,343 | 0 | 8,116,343 |
Options to purchase common stock (in shares) | 696,163 | 780,862 | 696,163 | 780,862 |
Warrants to purchase common stock (in shares) | 244,572 | 244,572 | 244,572 | 244,572 |
Total potential shares (in shares) | 940,735 | 9,141,777 | 940,735 | 9,141,777 |