Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2015 | Jul. 24, 2015 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | HEES | |
Entity Registrant Name | H&E Equipment Services, Inc. | |
Entity Central Index Key | 1,339,605 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 35,254,249 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
ASSETS | ||
Cash | $ 11,861 | $ 15,861 |
Receivables, net of allowance for doubtful accounts of $3,237 and $3,288, respectively | 147,808 | 164,335 |
Inventories, net of reserves for obsolescence of $738 and $647, respectively | 139,663 | 133,987 |
Prepaid expenses and other assets | 15,245 | 9,146 |
Rental equipment, net of accumulated depreciation of $383,127 and $351,841, respectively | 895,982 | 889,706 |
Property and equipment, net of accumulated depreciation and amortization of $97,870 and $88,376, respectively | 110,569 | 109,908 |
Deferred financing costs, net of accumulated amortization of $11,622 and $11,111, respectively | 4,878 | 4,664 |
Goodwill | 31,197 | 31,197 |
Total assets | 1,357,203 | 1,358,804 |
Liabilities: | ||
Amounts due on senior secured credit facility | 257,118 | 259,919 |
Accounts payable | 63,846 | 53,341 |
Manufacturer flooring plans payable | 72,855 | 93,600 |
Accrued expenses payable and other liabilities | 58,660 | 60,548 |
Senior unsecured notes (net of unaccreted discount of $1,202 and $1,286, respectively) | 628,798 | 628,714 |
Capital leases payable | 2,005 | 2,099 |
Deferred income taxes | 136,972 | 125,110 |
Deferred compensation payable | 2,140 | 2,106 |
Total liabilities | $ 1,222,394 | $ 1,225,437 |
Commitments and Contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued | ||
Common stock, $0.01 par value, 175,000,000 shares authorized; 39,129,190 and 39,100,021 shares issued at June 30, 2015 and December 31, 2014, respectively, and 35,254,638 and 35,232,032 shares outstanding at June 30, 2015 and December 31, 2014, respectively | $ 390 | $ 390 |
Additional paid-in capital | 219,854 | 218,349 |
Treasury stock at cost, 3,874,552 and 3,867,989 shares of common stock held at June 30, 2015 and December 31, 2014, respectively | (59,935) | (59,935) |
Retained deficit | (25,500) | (25,437) |
Total stockholders' equity | 134,809 | 133,367 |
Total liabilities and stockholders' equity | $ 1,357,203 | $ 1,358,804 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts receivables | $ 3,237 | $ 3,288 |
Reserves for obsolescence inventories | 738 | 647 |
Accumulated depreciation, rental equipment | 383,127 | 351,841 |
Accumulated depreciation and amortization, property and equipment | 97,870 | 88,376 |
Accumulated amortization, deferred financing costs | 11,622 | 11,111 |
Unaccreted discount, net | $ 1,202 | $ 1,286 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 25,000,000 | 25,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 175,000,000 | 175,000,000 |
Common stock, shares issued | 39,129,190 | 39,100,021 |
Common stock, shares outstanding | 35,254,638 | 35,232,032 |
Treasury stock, shares | 3,874,552 | 3,867,989 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2015 | Jun. 30, 2015 | |
Revenues: | ||
Equipment rentals | $ 108,628 | $ 210,017 |
New equipment sales | 64,376 | 108,913 |
Used equipment sales | 28,932 | 54,002 |
Parts sales | 28,347 | 55,432 |
Services revenues | 15,769 | 30,725 |
Other | 16,308 | 30,681 |
Total revenues | 262,360 | 489,770 |
Cost of revenues: | ||
Rental depreciation | 40,214 | 80,158 |
Rental expense | 17,701 | 33,312 |
New equipment sales | 56,749 | 96,068 |
Used equipment sales | 19,613 | 36,499 |
Parts sales | 20,607 | 40,126 |
Services revenues | 5,158 | 10,435 |
Other | 15,914 | 30,428 |
Total cost of revenues | 175,956 | 327,026 |
Gross profit | 86,404 | 162,744 |
Selling, general and administrative expenses | 54,414 | 107,880 |
Gain on sales of property and equipment, net | 972 | 1,430 |
Income from operations | 32,962 | 56,294 |
Other income (expense): | ||
Interest expense | (13,749) | (27,194) |
Other, net | 228 | 582 |
Total other expense, net | (13,521) | (26,612) |
Income before income taxes | 19,441 | 29,682 |
Provision for income taxes | 7,961 | 12,116 |
Net income | $ 11,480 | $ 17,566 |
Net income per common share: | ||
Basic | $ 0.33 | $ 0.50 |
Diluted | $ 0.33 | $ 0.50 |
Weighted average common shares outstanding: | ||
Basic | 35,238 | 35,232 |
Diluted | 35,314 | 35,300 |
Dividends declared per share | $ 0.25 | $ 0.50 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Cash flows from operating activities: | ||
Net income | $ 17,566 | $ 23,162 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization of property and equipment | 11,654 | 9,718 |
Depreciation of rental equipment | 80,158 | 68,447 |
Amortization of deferred financing costs | 511 | 497 |
Accretion of note discount, net of premium amortization | 84 | 84 |
Provision for losses on accounts receivable | 1,393 | 1,374 |
Provision for inventory obsolescence | 99 | 63 |
Increase in deferred income taxes | 11,862 | 12,249 |
Stock-based compensation expense | 1,505 | 1,619 |
Gain from sales of property and equipment, net | (1,430) | (1,420) |
Gain from sales of rental equipment, net | (16,774) | (18,172) |
Changes in operating assets and liabilities: | ||
Receivables | 15,134 | (13,940) |
Inventories | (47,927) | (76,555) |
Prepaid expenses and other assets | (6,099) | (2,781) |
Accounts payable | 10,505 | 27,420 |
Manufacturer flooring plans payable | (20,745) | 3,080 |
Accrued expenses payable and other liabilities | (1,888) | 2,975 |
Deferred compensation payable | 34 | 33 |
Net cash provided by (used in) operating activities | 55,642 | 37,853 |
Cash flows from investing activities: | ||
Purchases of property and equipment | (12,872) | (10,572) |
Purchases of rental equipment | (71,919) | (161,579) |
Proceeds from sales of property and equipment | 1,987 | 1,541 |
Proceeds from sales of rental equipment | 44,411 | 52,546 |
Net cash used in investing activities | (38,393) | (118,064) |
Cash flows from financing activities: | ||
Excess tax deficiency from stock-based awards | (24) | |
Borrowings on senior secured credit facility | 506,455 | 590,249 |
Payments on senior secured credit facility | (509,256) | (519,941) |
Payments of deferred financing costs | (725) | (794) |
Dividends paid | (17,629) | (708) |
Payments of capital lease obligations | (94) | (88) |
Net cash provided by (used in) financing activities | (21,249) | 68,694 |
Net decrease in cash | (4,000) | (11,517) |
Cash, beginning of period | 15,861 | 17,607 |
Cash, end of period | 11,861 | 6,090 |
Noncash asset purchases: | ||
Assets transferred from new and used inventory to rental fleet | 42,152 | 37,428 |
Cash paid during the period for: | ||
Interest | 26,714 | 24,968 |
Income taxes paid, net of refunds received | $ 375 | $ 2,634 |
Organization and Nature of Oper
Organization and Nature of Operations | 6 Months Ended |
Jun. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Nature of Operations | (1) Organization and Nature of Operations Basis of Presentation Our condensed consolidated financial statements include the financial position and results of operations of H&E Equipment Services, Inc. and its wholly-owned subsidiaries H&E Finance Corp., GNE Investments, Inc., Great Northern Equipment, Inc., H&E California Holding, Inc., H&E Equipment Services (California), LLC and H&E Equipment Services (Mid-Atlantic), Inc., collectively referred to herein as “we” or “us” or “our” or the “Company.” The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such regulations. In the opinion of management, all adjustments (consisting of all normal and recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015, and therefore, the results and trends in these interim condensed consolidated financial statements may not be the same for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2014, from which the consolidated balance sheet amounts as of December 31, 2014 were derived. All significant intercompany accounts and transactions have been eliminated in these condensed consolidated financial statements. Business combinations accounted for as purchases are included in the condensed consolidated financial statements from their respective dates of acquisition. The nature of our business is such that short-term obligations are typically met by cash flows generated from long-term assets. Consequently, and consistent with industry practice, the accompanying condensed consolidated balance sheets are presented on an unclassified basis. Nature of Operations As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and service support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment sales, rental, on-site parts, and repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full-service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal, and provides cross-selling |
Significant Accounting Policies
Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2015 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | (2) Significant Accounting Policies We describe our significant accounting policies in note 2 of the notes to consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2014. During the six month period ended June 30, 2015, there were no significant changes to those accounting policies. Use of Estimates We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our condensed consolidated financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates. Recent Accounting Pronouncements In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers Revenue Recognition In June 2014, the FASB issued ASU No. 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based In February 2015, FASB issued ASU No. 2015-02, Consolidation (Topic 810). In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs In April 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | (3) Fair Value of Financial Instruments Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The FASB fair value measurement guidance established a fair value hierarchy that prioritizes the inputs used to measure fair value. The three broad levels of the fair value hierarchy are as follows: Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly Level 3 – Unobservable inputs for which little or no market data exists, therefore requiring a company to develop its own assumptions The carrying value of financial instruments reported in the accompanying condensed consolidated balance sheets for cash, accounts receivable, accounts payable and accrued expenses payable and other liabilities approximate fair value due to the immediate or short-term nature or maturity of these financial instruments. The fair value of our letter of credit is based on fees currently charged for similar agreements. The carrying amounts and fair values of our other financial instruments subject to fair value disclosures as of June 30, 2015 and December 31, 2014 are presented in the table below (amounts in thousands) and have been calculated based upon market quotes and present value calculations based on market rates. June 30, 2015 Carrying Amount Fair Value Manufacturer flooring plans payable with interest computed at 5.25% (Level 3) $ 72,855 $ 64,303 Senior unsecured notes with interest computed at 7.0% (Level 1) 628,798 648,405 Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) 2,005 1,394 Letter of credit (Level 3) — 145 December 31, 2014 Carrying Amount Fair Value Manufacturer flooring plans payable with interest computed at 5.00% (Level 3) $ 93,600 $ 82,021 Senior unsecured notes with interest computed at 7.0% (Level 1) 628,714 648,113 Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) 2,099 1,495 Letter of credit (Level 3) — 130 During the six month periods ended June 30, 2015 and 2014, there were no transfers of financial assets or liabilities in or out of Level 1, Level 2 or Level 3 of the fair value hierarchy. |
Stockholders' Equity
Stockholders' Equity | 6 Months Ended |
Jun. 30, 2015 | |
Equity [Abstract] | |
Stockholders' Equity | (4) Stockholders’ Equity The following table summarizes the activity in Stockholders’ Equity for the six month period ended June 30, 2015 (amounts in thousands, except share data): Common Stock Additional Retained Total Shares Amount Paid-in Capital Treasury Earnings Stockholders’ Balances at December 31, 2014 39,100,021 $ 390 $ 218,349 $ (59,935 ) $ (25,437 ) $ 133,367 Stock-based compensation — — 1,505 — — 1,505 Cash dividends on common stock ($0.50 per share) — — — — (17,629 ) (17,629 ) Issuance of common stock 29,169 — — — — — Net income — — — — 17,566 17,566 Balances at June 30, 2015 39,129,190 $ 390 $ 219,854 $ (59,935 ) $ (25,500 ) $ 134,809 |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | (5) Stock-Based Compensation We account for our stock-based compensation plan using the fair value recognition provisions of ASC 718, Stock Compensation (“ASC 718”). Under the provisions of ASC 718, stock-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant). Shares available for future stock-based payment awards under our 2006 Stock-Based Incentive Compensation Plan were 3,508,830 shares as of June 30, 2015. Non-vested Stock The following table summarizes our non-vested stock activity for the six months ended June 30, 2015: Number of Weighted Non-vested stock at December 31, 2014 148,398 $ 27.11 Granted 29,169 $ 19.20 Vested (31,029 ) $ 19.52 Forfeited (6,563 ) $ 29.86 Non-vested stock at June 30, 2015 139,975 $ 27.02 As of June 30, 2015, we had unrecognized compensation expense of approximately $2.1 million related to non-vested stock that we expect to be recognized over a weighted-average period of approximately 1.9 years. The following table summarizes compensation expense related to non-vested stock, which is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income for the three and six months ended June 30, 2015 and 2014 (amounts in thousands): For the Three Months Ended For the Six Months Ended 2015 2014 2015 2014 Compensation expense $ 484 $ 811 $ 1,505 $ 1,619 Stock Options At June 30, 2015, there is no unrecognized compensation expense as all stock option awards have fully vested. The following table represents stock option activity for the six months ended June 30, 2015: Number of Weighted Average Weighted Average In Years Outstanding options at December 31, 2014 51,000 $ 17.80 Granted — — Exercised — — Canceled, forfeited or expired — — Outstanding options at June 30, 2015 51,000 $ 17.80 1.0 Options exercisable at June 30, 2015 51,000 $ 17.80 1.0 The aggregate intrinsic value of our outstanding and exercisable options at June 30, 2015 was approximately $0.5 million. |
Income per Share
Income per Share | 6 Months Ended |
Jun. 30, 2015 | |
Earnings Per Share [Abstract] | |
Income per Share | (6) Income per Share Income per common share for the three and six months ended June 30, 2015 and 2014 are based on the weighted average number of common shares outstanding during the period. The effects of potentially dilutive securities that are anti-dilutive are not included in the computation of dilutive income per share. We include all common shares granted under our incentive compensation plan which remain unvested (“restricted common shares”) and contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (“participating securities”), in the number of shares outstanding in our basic and diluted EPS calculations using the two-class method. All of our restricted common shares are currently participating securities. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings allocated to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, distributed and undistributed earnings are allocated to both common shares and restricted common shares based on the total weighted average shares outstanding during the period. The number of restricted common shares outstanding was only 0.4% of total outstanding shares and, consequently, was immaterial to the basic and diluted EPS calculations. Therefore, use of the two-class method had no impact on our basic and diluted EPS calculations for the periods presented. The following table sets forth the computation of basic and diluted net income per common share for the three and six months ended June 30, 2015 and 2014 (amounts in thousands, except per share amounts): Three Months Ended Six Months Ended 2015 2014 2015 2014 Basic net income per share: Net income $ 11,480 $ 15,726 $ 17,566 $ 23,162 Weighted average number of common shares of outstanding 35,238 35,111 35,232 35,110 Net income per share of common stock – basic $ 0.33 $ 0.45 $ 0.50 $ 0.66 Diluted net income per share: Net income $ 11,480 $ 15,726 $ 17,566 $ 23,162 Weighted average number of common shares of outstanding 35,238 35,111 35,232 35,110 Effect of dilutive securities: Effect of dilutive stock options 20 24 20 23 Effect of dilutive non-vested restricted stock 56 100 48 94 Weighted average number of common shares of outstanding – diluted 35,314 35,235 35,300 35,227 Net income per share of common stock – diluted $ 0.33 $ 0.45 $ 0.50 $ 0.66 Common shares excluded from the denominator as anti-dilutive: Stock options — — — — Non-vested restricted stock — — — — |
Senior Secured Credit Facility
Senior Secured Credit Facility | 6 Months Ended |
Jun. 30, 2015 | |
Text Block [Abstract] | |
Senior Secured Credit Facility | (7) Senior Secured Credit Facility We and our subsidiaries are parties to a $602.5 million senior secured credit facility (the “Credit Facility”) with General Electric Capital Corporation as agent, and the lenders named therein (the “Lenders”). On May 21, 2014, we amended, extended and restated the Credit Facility by entering into the Fourth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, General Electric Capital Corporation, as administrative agent, Bank of America, N.A. as co-syndication agent and documentation agent, Wells Fargo Capital Finance, LLC, as co-syndication agent and Deutsche Bank Securities Inc. as joint lead arranger and joint bookrunner. The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the Credit Facility from February 29, 2017 to May 21, 2019, (ii) increases the uncommitted incremental revolving capacity from $130 million to $150 million, (iii) permits a like-kind exchange program under Section 1031 of the Internal Revenue Code of 1986, as amended, (iv) provides that the unused commitment fee margin will be either 0.50%, 0.375% or 0.25%, depending on the ratio of the average of the daily closing balances of the aggregate revolving loans, swing line loans and letters of credit outstanding during each month to the aggregate commitments for the revolving loans, swing line loans and letters of credit, (v) lowers the interest rate (a) in the case of index rate revolving loans, to the index rate plus an applicable margin of 0.75% to 1.25% depending on the leverage ratio and (b) in the case of LIBOR revolving loans, to LIBOR plus an applicable margin of 1.75% to 2.25%, depending on the leverage ratio, (vi) lowers the margin applicable to the letter of credit fee to between 1.75% and 2.25%, depending on the leverage ratio, and (vii) permits, under certain conditions, for the payment of dividends and/or stock repurchases or redemptions on the capital stock of the Company of up to $75 million per calendar year and further additionally permits the payment of the special cash dividend of $7.00 per share previously declared by the Company on August 20, 2012 to the holders of outstanding restricted stock of the Company following the declared payment date with such permission not tied to the vesting of such restricted stock (which includes the Company’s payment in June 2014 of all amounts that remained payable to the holders of the restricted stock of the Company with respect to such special dividend that was otherwise payable following the applicable vesting dates in May and July 2014 and 2015). On February 5, 2015, we entered into an amendment of the Credit Facility which, among other things, increased the total amount of revolving loan commitments under the Amended and Restated Credit Agreement from $402.5 million to $602.5 million. As of June 30, 2015, we were in compliance with our financial covenants under the Credit Facility. At June 30, 2015, the Company could borrow up to an additional $338.1 million and remain in compliance with the debt covenants under the Company’s Credit Facility. At June 30, 2015, the interest rate on the Credit Facility was based on a 3.25% U.S. Prime Rate plus 100 basis points and LIBOR plus 200 basis points. The weighted average interest rate at June 30, 2015 was approximately 2.8%. At July 24, 2015, we had $356.1 million of available borrowings under our Credit Facility, net of $7.2 million of outstanding letters of credit. |
Senior Unsecured Notes
Senior Unsecured Notes | 6 Months Ended |
Jun. 30, 2015 | |
Text Block [Abstract] | |
Senior Unsecured Notes | (8) Senior Unsecured Notes The following table reconciles our Senior Unsecured Notes to our Condensed Consolidated Balance Sheets (amounts in thousands): Balance at December 31, 2013 $ 628,546 Accretion of discount through December 31, 2014 1,055 Amortization of note premium through December 31, 2014 (887 ) Balance at December 31, 2014 $ 628,714 Accretion of discount through June 30, 2015 528 Amortization of note premium through June 30, 2015 (444 ) Balance at June 30, 2015 $ 628,798 |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2015 | |
Segment Reporting [Abstract] | |
Segment Information | (9) Segment Information We have identified five reportable segments: equipment rentals, new equipment sales, used equipment sales, parts sales and services revenues. These segments are based upon how management of the Company allocates resources and assesses performance. Non-segmented revenues and non-segmented costs relate to equipment support activities including transportation, hauling, parts freight and damage-waiver charges and are not allocated to the other reportable segments. There were no sales between segments for any of the periods presented. Selling, general and administrative expenses as well as all other income and expense items below gross profit are not generally allocated to reportable segments. We do not compile discrete financial information by segments other than the information presented below. The following table presents information about our reportable segments (amounts in thousands): Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Segment Revenues: Equipment rentals $ 108,628 $ 98,814 $ 210,017 $ 185,038 New equipment sales 64,376 90,581 108,913 160,128 Used equipment sales 28,932 31,397 54,002 60,742 Parts sales 28,347 28,371 55,432 54,173 Services revenues 15,769 16,102 30,725 29,750 Total segmented revenues 246,052 265,265 459,089 489,831 Non-segmented revenues 16,308 15,113 30,681 27,776 Total revenues $ 262,360 $ 280,378 $ 489,770 $ 517,607 Segment Gross Profit: Equipment rentals $ 50,713 $ 47,784 $ 96,547 $ 86,786 New equipment sales 7,627 11,168 12,845 18,981 Used equipment sales 9,319 10,341 17,503 19,268 Parts sales 7,740 8,330 15,306 15,850 Services revenues 10,611 10,335 20,290 19,242 Total segmented gross profit 86,010 87,958 162,491 160,127 Non-segmented gross profit 394 1,110 253 1,725 Total gross profit $ 86,404 $ 89,068 $ 162,744 $ 161,852 Balances at June 30, 2015 December 31, 2014 Segment identified assets: Equipment sales $ 117,349 $ 114,664 Equipment rentals 895,982 889,706 Parts and services 22,314 19,324 Total segment identified assets 1,035,645 1,023,694 Non-segment identified assets 321,558 335,110 Total assets $ 1,357,203 $ 1,358,804 The Company operates primarily in the United States and our sales to international customers for the three and six month periods ended June 30, 2015 were 0.6% and 0.7%, respectively, of total revenues compared to 1.5% and 1.6% for the three and six month periods ended June 30, 2014, respectively. No one customer accounted for more than 10% of our revenues on an overall or segment basis for any of the periods presented. |
Condensed Consolidating Financi
Condensed Consolidating Financial Information of Guarantor Subsidiaries | 6 Months Ended |
Jun. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Condensed Consolidating Financial Information of Guarantor Subsidiaries | (10) Condensed Consolidating Financial Information of Guarantor Subsidiaries All of the indebtedness of H&E Equipment Services, Inc. is guaranteed by GNE Investments, Inc. and its wholly-owned wholly-owned The consolidating financial statements of H&E Equipment Services, Inc. and its subsidiaries are included below. The financial statements for H&E Finance Corp. are not included within the consolidating financial statements because H&E Finance Corp. has no assets or operations. CONDENSED CONSOLIDATING BALANCE SHEET As of June 30, 2015 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Assets: Cash $ 11,861 $ — $ — $ 11,861 Receivables, net 129,965 17,843 — 147,808 Inventories, net 121,960 17,703 — 139,663 Prepaid expenses and other assets 15,036 209 — 15,245 Rental equipment, net 746,760 149,222 — 895,982 Property and equipment, net 98,575 11,994 — 110,569 Deferred financing costs, net 4,878 — — 4,878 Investment in guarantor subsidiaries 220,016 — (220,016 ) — Goodwill 1,671 29,526 — 31,197 Total assets $ 1,350,722 $ 226,497 $ 220,016 $ 1,357,203 Liabilities and Stockholders’ Equity: Amounts due on senior secured credit facility $ 257,118 $ — $ — $ 257,118 Accounts payable 58,696 5,150 — 63,846 Manufacturer flooring plans payable 72,855 — — 72,855 Accrued expenses payable and other liabilities 59,309 (649 ) — 58,660 Dividends payable 25 (25 ) — — Senior unsecured notes 628,798 — — 628,798 Capital leases payable — 2,005 — 2,005 Deferred income taxes 136,972 — — 136,972 Deferred compensation payable 2,140 — — 2,140 Total liabilities 1,215,913 6,481 — 1,222,394 Stockholders’ equity 134,809 220,016 (220,016 ) 134,809 Total liabilities and stockholders’ equity $ 1,350,722 $ 226,497 $ (220,016 ) $ 1,357,203 CONDENSED CONSOLIDATING BALANCE SHEET As of December 31, 2014 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Assets: Cash $ 15,861 $ — $ — $ 15,861 Receivables, net 137,197 27,138 — 164,335 Inventories, net 123,410 10,577 — 133,987 Prepaid expenses and other assets 9,027 119 — 9,146 Rental equipment, net 748,353 141,353 — 889,706 Property and equipment, net 98,279 11,629 — 109,908 Deferred financing costs, net 4,664 — — 4,664 Investment in guarantor subsidiaries 216,540 — (216,540 ) — Goodwill 1,671 29,526 — 31,197 Total assets $ 1,355,002 $ 220,342 $ (216,540 ) $ 1,358,804 Liabilities and Stockholders’ Equity: Amount due on senior secured credit facility $ 259,919 $ — $ — $ 259,919 Accounts payable 50,661 2,680 — 53,341 Manufacturer flooring plans payable 93,600 — — 93,600 Dividends payable 23 (23 ) — — Accrued expenses payable and other liabilities 61,502 (954 ) — 60,548 Senior unsecured notes 628,714 — — 628,714 Capital leases payable — 2,099 — 2,099 Deferred income taxes 125,110 — — 125,110 Deferred compensation payable 2,106 — — 2,106 Total liabilities 1,221,635 3,802 — 1,225,437 Stockholders’ equity 133,367 216,540 (216,540 ) 133,367 Total liabilities and stockholders’ equity $ 1,355,002 $ 220,342 $ (216,540 ) $ 1,358,804 CONDENSED CONSOLIDATING STATEMENT OF INCOME Three Months Ended June 30, 2015 H&E Equipment Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Revenues: Equipment rentals $ 89,590 $ 19,038 $ — $ 108,628 New equipment sales 61,564 2,812 — 64,376 Used equipment sales 23,909 5,023 — 28,932 Parts sales 24,303 4,044 — 28,347 Services revenues 13,218 2,551 — 15,769 Other 13,149 3,159 — 16,308 Total revenues 225,733 36,627 — 262,360 Cost of revenues: Rental depreciation 33,542 6,672 — 40,214 Rental expense 14,736 2,965 — 17,701 New equipment sales 54,234 2,515 — 56,749 Used equipment sales 16,389 3,224 — 19,613 Parts sales 17,697 2,910 — 20,607 Services revenues 4,332 826 — 5,158 Other 12,848 3,066 — 15,914 Total cost of revenues 153,778 22,178 — 175,956 Gross profit: Equipment rentals 41,312 9,401 — 50,713 New equipment sales 7,330 297 — 7,627 Used equipment sales 7,520 1,799 — 9,319 Parts sales 6,606 1,134 — 7,740 Services revenues 8,886 1,725 — 10,611 Other 301 93 — 394 Gross profit 71,955 14,449 — 86,404 Selling, general and administrative expenses 45,350 9,064 — 54,414 Equity in earnings of guarantor subsidiaries 1,982 — (1,982 ) — Gain on sales of property and equipment, net 860 112 — 972 Income from operations 29,447 5,497 (1,982 ) 32,962 Other income (expense): Interest expense (10,199 ) (3,550 ) — (13,749 ) Other, net 193 35 — 228 Total other expense, net (10,006 ) (3,515 ) — (13,521 ) Income before income taxes 19,441 1,982 (1,982 ) 19,441 Income tax expense 7,961 — — 7,961 Net income $ 11,480 $ 1,982 $ (1,982 ) $ 11,480 CONDENSED CONSOLIDATING STATEMENT OF INCOME Three Months Ended June 30, 2014 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Revenues: Equipment rentals $ 83,728 $ 15,086 $ — $ 98,814 New equipment sales 80,760 9,821 — 90,581 Used equipment sales 26,062 5,335 — 31,397 Parts sales 24,549 3,822 — 28,371 Services revenues 13,856 2,246 — 16,102 Other 12,600 2,513 — 15,113 Total revenues 241,555 38,823 — 280,378 Cost of revenues: Rental depreciation 30,038 5,411 — 35,449 Rental expense 13,012 2,569 — 15,581 New equipment sales 70,633 8,780 — 79,413 Used equipment sales 17,479 3,577 — 21,056 Parts sales 17,376 2,665 — 20,041 Services revenues 4,942 825 — 5,767 Other 11,526 2,477 — 14,003 Total cost of revenues 165,006 26,304 — 191,310 Gross profit: Equipment rentals 40,678 7,106 — 47,784 New equipment sales 10,127 1,041 — 11,168 Used equipment sales 8,583 1,758 — 10,341 Parts sales 7,173 1,157 — 8,330 Services revenues 8,914 1,421 — 10,335 Other 1,074 36 — 1,110 Gross profit 76,549 12,519 — 89,068 Selling, general and administrative expenses 43,695 8,188 — 51,883 Equity in earnings of guarantor subsidiaries 1,613 — (1,613 ) — Gain on sales of property and equipment, net 642 115 — 757 Income from operations 35,109 4,446 (1,613 ) 37,942 Other income (expense): Interest expense (10,034 ) (2,888 ) — (12,922 ) Other, net 289 55 — 344 Total other expense, net (9,745 ) (2,833 ) — (12,578 ) Income before income taxes 25,364 1,613 (1,613 ) 25,364 Income tax expense 9,638 — — 9,638 Net income $ 15,726 $ 1,613 $ (1,613 ) $ 15,726 CONDENSED CONSOLIDATING STATEMENT OF INCOME Six Months Ended June 30, 2015 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Revenues: Equipment rentals $ 174,502 $ 35,515 $ — $ 210,017 New equipment sales 99,346 9,567 — 108,913 Used equipment sales 43,949 10,053 — 54,002 Parts sales 48,086 7,346 — 55,432 Services revenues 26,073 4,652 — 30,725 Other 24,902 5,779 — 30,681 Total revenues 416,858 72,912 — 489,770 Cost of revenues: Rental depreciation 67,042 13,116 — 80,158 Rental expense 27,596 5,716 — 33,312 New equipment sales 87,553 8,515 — 96,068 Used equipment sales 30,171 6,328 — 36,499 Parts sales 34,887 5,239 — 40,126 Services revenues 8,908 1,527 — 10,435 Other 24,555 5,873 — 30,428 Total cost of revenues 280,712 46,314 — 327,026 Gross profit (loss): Equipment rentals 79,864 16,683 — 96,547 New equipment sales 11,793 1,052 — 12,845 Used equipment sales 13,778 3,725 — 17,503 Parts sales 13,199 2,107 — 15,306 Services revenues 17,165 3,125 — 20,290 Other 347 (94 ) — 253 Gross profit 136,146 26,598 — 162,744 Selling, general and administrative expenses 91,157 16,723 — 107,880 Equity in earnings of guarantor subsidiaries 3,359 — (3,359 ) — Gain on sales of property and equipment, net 1,075 355 — 1,430 Income from operations 49,423 10,230 (3,359 ) 56,294 Other income (expense): Interest expense (20,238 ) (6,956 ) — (27,194 ) Other, net 497 85 — 582 Total other expense, net (19,741 ) (6,871 ) — (26,612 ) Income before income taxes 29,682 3,359 (3,359 ) 29,682 Income tax expense 12,116 — — 12,116 Net income $ 17,566 $ 3,359 $ (3,359 ) $ 17,566 CONDENSED CONSOLIDATING STATEMENT OF INCOME Six Months Ended June 30, 2014 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Revenues: Equipment rentals $ 157,173 $ 27,865 $ — $ 185,038 New equipment sales 141,811 18,317 — 160,128 Used equipment sales 47,636 13,106 — 60,742 Parts sales 46,947 7,226 — 54,173 Services revenues 25,427 4,323 — 29,750 Other 23,136 4,640 — 27,776 Total revenues 442,130 75,477 — 517,607 Cost of revenues: Rental depreciation 57,823 10,624 — 68,447 Rental expense 24,951 4,854 — 29,805 New equipment sales 124,759 16,388 — 141,147 Used equipment sales 31,968 9,506 — 41,474 Parts sales 33,288 5,035 — 38,323 Services revenues 8,918 1,590 — 10,508 Other 21,379 4,672 — 26,051 Total cost of revenues 303,086 52,669 — 355,755 Gross profit (loss): Equipment rentals 74,399 12,387 — 86,786 New equipment sales 17,052 1,929 — 18,981 Used equipment sales 15,668 3,600 — 19,268 Parts sales 13,659 2,191 — 15,850 Services revenues 16,509 2,733 — 19,242 Other 1,757 (32 ) — 1,725 Gross profit 139,044 22,808 — 161,852 Selling, general and administrative expenses 84,970 15,769 — 100,739 Equity in earnings of guarantor subsidiaries 1,813 — (1,813 ) — Gain on sales of property and equipment, net 1,155 265 — 1,420 Income from operations 57,042 7,304 (1,813 ) 62,533 Other income (expense): Interest expense (19,985 ) (5,587 ) — (25,572 ) Other, net 554 96 — 650 Total other expense, net (19,431 ) (5,491 ) — (24,922 ) Income before income taxes 37,611 1,813 (1,813 ) 37,611 Income tax expense 14,449 — — 14,449 Net income $ 23,162 $ 1,813 $ (1,813 ) $ 23,162 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Six Months Ended June 30, 2015 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Cash flows from operating activities: Net income $ 17,566 $ 3,359 $ (3,359 ) $ 17,566 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization on property and equipment 10,216 1,438 — 11,654 Depreciation of rental equipment 67,042 13,116 — 80,158 Amortization of deferred financing costs 511 — — 511 Accretion of note discount, net of premium amortization 84 — — 84 Provision for losses on accounts receivable 1,225 168 — 1,393 Provision for inventory obsolescence 99 — — 99 Increase in deferred income taxes 11,862 — — 11,862 Stock-based compensation expense 1,505 — — 1,505 Gain from sales of property and equipment, net (1,075 ) (355 ) — (1,430 ) Gain from sales of rental equipment, net (13,060 ) (3,714 ) — (16,774 ) Equity in earnings of guarantor subsidiaries (3,359 ) — 3,359 — Changes in operating assets and liabilities: Receivables 6,007 9,127 — 15,134 Inventories (36,533 ) (11,394 ) — (47,927 ) Prepaid expenses and other assets (6,009 ) (90 ) — (6,099 ) Accounts payable 8,035 2,470 — 10,505 Manufacturer flooring plans payable (20,745 ) — — (20,745 ) Accrued expenses payable and other liabilities (2,193 ) 305 — (1,888 ) Deferred compensation payable 34 — — 34 Net cash provided by operating activities 41,212 14,430 — 55,642 Cash flows from investing activities: Purchases of property and equipment (11,000 ) (1,872 ) — (12,872 ) Purchases of rental equipment (49,051 ) (22,868 ) — (71,919 ) Proceeds from sales of property and equipment 1,563 424 — 1,987 Proceeds from sales of rental equipment 34,546 9,865 — 44,411 Investment in subsidiaries (117 ) — 117 — Net cash used in investing activities. (24,059 ) (14,451 ) 117 (38,393 ) Cash flows from financing activities: Borrowings on senior secured credit facility 506,455 — — 506,455 Payments on senior secured credit facility (509,256 ) — — (509,256 ) Payments of deferred financing costs (725 ) — — (725 ) Dividends paid (17,627 ) (2 ) — (17,629 ) Payments on capital lease obligations — (94 ) — (94 ) Capital contributions — 117 (117 ) — Net cash provided by (used in) financing activities (21,153 ) 21 (117 ) (21,249 ) Net decrease in cash (4,000 ) — — (4,000 ) Cash, beginning of period 15,861 — — 15,861 Cash, end of period $ 11,861 $ — $ — $ 11,861 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Six Months Ended June 30, 2014 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Cash flows from operating activities: Net income $ 23,162 $ 1,813 $ (1,813 ) $ 23,162 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization on property and equipment 8,547 1,171 — 9,718 Depreciation of rental equipment 57,823 10,624 — 68,447 Amortization of deferred financing costs 497 — — 497 Accretion of note discount, net of premium amortization 84 — — 84 Provision for losses on accounts receivable 1,157 217 — 1,374 Provision for inventory obsolescence 63 — — 63 Increase in deferred income taxes 12,249 — — 12,249 Stock-based compensation expense 1,619 — — 1,619 Gain from sales of property and equipment, net (1,155 ) (265 ) — (1,420 ) Gain from sales of rental equipment, net (14,627 ) (3,545 ) — (18,172 ) Equity in earnings of guarantor subsidiaries (1,813 ) — 1,813 — Changes in operating assets and liabilities: Receivables (11,370 ) (2,570 ) — (13,940 ) Inventories (67,639 ) (8,916 ) — (76,555 ) Prepaid expenses and other assets (2,747 ) (34 ) — (2,781 ) Accounts payable 27,130 290 — 27,420 Manufacturer flooring plans payable 3,080 — — 3,080 Accrued expenses payable and other liabilities 2,672 303 — 2,975 Deferred compensation payable 33 — — 33 Net cash provided by (used in) operating activities 38,765 (912 ) — 37,853 Cash flows from investing activities: Purchases of property and equipment (9,596 ) (976 ) — (10,572 ) Purchases of rental equipment (132,476 ) (29,103 ) — (161,579 ) Proceeds from sales of property and equipment 1,276 265 — 1,541 Proceeds from sales of rental equipment 40,659 11,887 — 52,546 Investment in subsidiaries (18,927 ) — 18,927 — Net cash used in investing activities. (119,064 ) (17,927 ) 18,927 (118,064 ) Cash flows from financing activities: Excess tax deficiency from stock-based awards (24 ) — — (24 ) Borrowings on senior secured credit facility 590,249 — — 590,249 Payments on senior secured credit facility (519,941 ) — — (519,941 ) Payments of deferred financing costs (794 ) — — (794 ) Dividends paid (708 ) — — (708 ) Payments on capital lease obligations — (88 ) — (88 ) Capital contributions — 18,927 (18,927 ) — Net cash provided by financing activities 68,782 18,839 (18,927 ) 68,694 Net decrease in cash (11,517 ) — — (11,517 ) Cash, beginning of period 17,607 — — 17,607 Cash, end of period $ 6,090 $ — $ — $ 6,090 |
Organization and Nature of Op16
Organization and Nature of Operations (Policies) | 6 Months Ended |
Jun. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Our condensed consolidated financial statements include the financial position and results of operations of H&E Equipment Services, Inc. and its wholly-owned subsidiaries H&E Finance Corp., GNE Investments, Inc., Great Northern Equipment, Inc., H&E California Holding, Inc., H&E Equipment Services (California), LLC and H&E Equipment Services (Mid-Atlantic), Inc., collectively referred to herein as “we” or “us” or “our” or the “Company.” The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such regulations. In the opinion of management, all adjustments (consisting of all normal and recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015, and therefore, the results and trends in these interim condensed consolidated financial statements may not be the same for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2014, from which the consolidated balance sheet amounts as of December 31, 2014 were derived. All significant intercompany accounts and transactions have been eliminated in these condensed consolidated financial statements. Business combinations accounted for as purchases are included in the condensed consolidated financial statements from their respective dates of acquisition. The nature of our business is such that short-term obligations are typically met by cash flows generated from long-term assets. Consequently, and consistent with industry practice, the accompanying condensed consolidated balance sheets are presented on an unclassified basis. |
Use of Estimates | Use of Estimates We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our condensed consolidated financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers Revenue Recognition In June 2014, the FASB issued ASU No. 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based In February 2015, FASB issued ASU No. 2015-02, Consolidation (Topic 810). In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs In April 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement |
Fair Value of Financial Instr17
Fair Value of Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Estimated Incremental Borrowing Rates for Similar Types of Borrowing Arrangements | The carrying amounts and fair values of our other financial instruments subject to fair value disclosures as of June 30, 2015 and December 31, 2014 are presented in the table below (amounts in thousands) and have been calculated based upon market quotes and present value calculations based on market rates. June 30, 2015 Carrying Amount Fair Value Manufacturer flooring plans payable with interest computed at 5.25% (Level 3) $ 72,855 $ 64,303 Senior unsecured notes with interest computed at 7.0% (Level 1) 628,798 648,405 Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) 2,005 1,394 Letter of credit (Level 3) — 145 December 31, 2014 Carrying Amount Fair Value Manufacturer flooring plans payable with interest computed at 5.00% (Level 3) $ 93,600 $ 82,021 Senior unsecured notes with interest computed at 7.0% (Level 1) 628,714 648,113 Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) 2,099 1,495 Letter of credit (Level 3) — 130 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Equity [Abstract] | |
Summary of Activity in Stockholders' Equity | The following table summarizes the activity in Stockholders’ Equity for the six month period ended June 30, 2015 (amounts in thousands, except share data): Common Stock Additional Retained Total Shares Amount Paid-in Capital Treasury Earnings Stockholders’ Balances at December 31, 2014 39,100,021 $ 390 $ 218,349 $ (59,935 ) $ (25,437 ) $ 133,367 Stock-based compensation — — 1,505 — — 1,505 Cash dividends on common stock ($0.50 per share) — — — — (17,629 ) (17,629 ) Issuance of common stock 29,169 — — — — — Net income — — — — 17,566 17,566 Balances at June 30, 2015 39,129,190 $ 390 $ 219,854 $ (59,935 ) $ (25,500 ) $ 134,809 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Non-Vested Stock Activity | The following table summarizes our non-vested stock activity for the six months ended June 30, 2015: Number of Weighted Non-vested stock at December 31, 2014 148,398 $ 27.11 Granted 29,169 $ 19.20 Vested (31,029 ) $ 19.52 Forfeited (6,563 ) $ 29.86 Non-vested stock at June 30, 2015 139,975 $ 27.02 |
Schedule of Compensation Expense Related to Non-Vested Stock | The following table summarizes compensation expense related to non-vested stock, which is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income for the three and six months ended June 30, 2015 and 2014 (amounts in thousands): For the Three Months Ended For the Six Months Ended 2015 2014 2015 2014 Compensation expense $ 484 $ 811 $ 1,505 $ 1,619 |
Schedule of Share Based Compensation Stock Options Activity | The following table represents stock option activity for the six months ended June 30, 2015: Number of Weighted Average Weighted Average In Years Outstanding options at December 31, 2014 51,000 $ 17.80 Granted — — Exercised — — Canceled, forfeited or expired — — Outstanding options at June 30, 2015 51,000 $ 17.80 1.0 Options exercisable at June 30, 2015 51,000 $ 17.80 1.0 |
Income per Share (Tables)
Income per Share (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Earnings Per Share [Abstract] | |
Summary of Computation of Basic and Diluted Net Income Per Common Share | The following table sets forth the computation of basic and diluted net income per common share for the three and six months ended June 30, 2015 and 2014 (amounts in thousands, except per share amounts): Three Months Ended Six Months Ended 2015 2014 2015 2014 Basic net income per share: Net income $ 11,480 $ 15,726 $ 17,566 $ 23,162 Weighted average number of common shares of outstanding 35,238 35,111 35,232 35,110 Net income per share of common stock – basic $ 0.33 $ 0.45 $ 0.50 $ 0.66 Diluted net income per share: Net income $ 11,480 $ 15,726 $ 17,566 $ 23,162 Weighted average number of common shares of outstanding 35,238 35,111 35,232 35,110 Effect of dilutive securities: Effect of dilutive stock options 20 24 20 23 Effect of dilutive non-vested restricted stock 56 100 48 94 Weighted average number of common shares of outstanding – diluted 35,314 35,235 35,300 35,227 Net income per share of common stock – diluted $ 0.33 $ 0.45 $ 0.50 $ 0.66 Common shares excluded from the denominator as anti-dilutive: Stock options — — — — Non-vested restricted stock — — — — |
Senior Unsecured Notes (Tables)
Senior Unsecured Notes (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Text Block [Abstract] | |
Reconciliation of Senior Unsecured Notes to Condensed Consolidated Balance Sheets | The following table reconciles our Senior Unsecured Notes to our Condensed Consolidated Balance Sheets (amounts in thousands): Balance at December 31, 2013 $ 628,546 Accretion of discount through December 31, 2014 1,055 Amortization of note premium through December 31, 2014 (887 ) Balance at December 31, 2014 $ 628,714 Accretion of discount through June 30, 2015 528 Amortization of note premium through June 30, 2015 (444 ) Balance at June 30, 2015 $ 628,798 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Segment Reporting [Abstract] | |
Information about Reportable Segments | The following table presents information about our reportable segments (amounts in thousands): Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Segment Revenues: Equipment rentals $ 108,628 $ 98,814 $ 210,017 $ 185,038 New equipment sales 64,376 90,581 108,913 160,128 Used equipment sales 28,932 31,397 54,002 60,742 Parts sales 28,347 28,371 55,432 54,173 Services revenues 15,769 16,102 30,725 29,750 Total segmented revenues 246,052 265,265 459,089 489,831 Non-segmented revenues 16,308 15,113 30,681 27,776 Total revenues $ 262,360 $ 280,378 $ 489,770 $ 517,607 Segment Gross Profit: Equipment rentals $ 50,713 $ 47,784 $ 96,547 $ 86,786 New equipment sales 7,627 11,168 12,845 18,981 Used equipment sales 9,319 10,341 17,503 19,268 Parts sales 7,740 8,330 15,306 15,850 Services revenues 10,611 10,335 20,290 19,242 Total segmented gross profit 86,010 87,958 162,491 160,127 Non-segmented gross profit 394 1,110 253 1,725 Total gross profit $ 86,404 $ 89,068 $ 162,744 $ 161,852 Balances at June 30, 2015 December 31, 2014 Segment identified assets: Equipment sales $ 117,349 $ 114,664 Equipment rentals 895,982 889,706 Parts and services 22,314 19,324 Total segment identified assets 1,035,645 1,023,694 Non-segment identified assets 321,558 335,110 Total assets $ 1,357,203 $ 1,358,804 |
Condensed Consolidating Finan23
Condensed Consolidating Financial Information of Guarantor Subsidiaries (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Condensed Consolidating Balance Sheet | CONDENSED CONSOLIDATING BALANCE SHEET As of June 30, 2015 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Assets: Cash $ 11,861 $ — $ — $ 11,861 Receivables, net 129,965 17,843 — 147,808 Inventories, net 121,960 17,703 — 139,663 Prepaid expenses and other assets 15,036 209 — 15,245 Rental equipment, net 746,760 149,222 — 895,982 Property and equipment, net 98,575 11,994 — 110,569 Deferred financing costs, net 4,878 — — 4,878 Investment in guarantor subsidiaries 220,016 — (220,016 ) — Goodwill 1,671 29,526 — 31,197 Total assets $ 1,350,722 $ 226,497 $ 220,016 $ 1,357,203 Liabilities and Stockholders’ Equity: Amounts due on senior secured credit facility $ 257,118 $ — $ — $ 257,118 Accounts payable 58,696 5,150 — 63,846 Manufacturer flooring plans payable 72,855 — — 72,855 Accrued expenses payable and other liabilities 59,309 (649 ) — 58,660 Dividends payable 25 (25 ) — — Senior unsecured notes 628,798 — — 628,798 Capital leases payable — 2,005 — 2,005 Deferred income taxes 136,972 — — 136,972 Deferred compensation payable 2,140 — — 2,140 Total liabilities 1,215,913 6,481 — 1,222,394 Stockholders’ equity 134,809 220,016 (220,016 ) 134,809 Total liabilities and stockholders’ equity $ 1,350,722 $ 226,497 $ (220,016 ) $ 1,357,203 CONDENSED CONSOLIDATING BALANCE SHEET As of December 31, 2014 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Assets: Cash $ 15,861 $ — $ — $ 15,861 Receivables, net 137,197 27,138 — 164,335 Inventories, net 123,410 10,577 — 133,987 Prepaid expenses and other assets 9,027 119 — 9,146 Rental equipment, net 748,353 141,353 — 889,706 Property and equipment, net 98,279 11,629 — 109,908 Deferred financing costs, net 4,664 — — 4,664 Investment in guarantor subsidiaries 216,540 — (216,540 ) — Goodwill 1,671 29,526 — 31,197 Total assets $ 1,355,002 $ 220,342 $ (216,540 ) $ 1,358,804 Liabilities and Stockholders’ Equity: Amount due on senior secured credit facility $ 259,919 $ — $ — $ 259,919 Accounts payable 50,661 2,680 — 53,341 Manufacturer flooring plans payable 93,600 — — 93,600 Dividends payable 23 (23 ) — — Accrued expenses payable and other liabilities 61,502 (954 ) — 60,548 Senior unsecured notes 628,714 — — 628,714 Capital leases payable — 2,099 — 2,099 Deferred income taxes 125,110 — — 125,110 Deferred compensation payable 2,106 — — 2,106 Total liabilities 1,221,635 3,802 — 1,225,437 Stockholders’ equity 133,367 216,540 (216,540 ) 133,367 Total liabilities and stockholders’ equity $ 1,355,002 $ 220,342 $ (216,540 ) $ 1,358,804 |
Condensed Consolidating Statement of Income | CONDENSED CONSOLIDATING STATEMENT OF INCOME Three Months Ended June 30, 2015 H&E Equipment Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Revenues: Equipment rentals $ 89,590 $ 19,038 $ — $ 108,628 New equipment sales 61,564 2,812 — 64,376 Used equipment sales 23,909 5,023 — 28,932 Parts sales 24,303 4,044 — 28,347 Services revenues 13,218 2,551 — 15,769 Other 13,149 3,159 — 16,308 Total revenues 225,733 36,627 — 262,360 Cost of revenues: Rental depreciation 33,542 6,672 — 40,214 Rental expense 14,736 2,965 — 17,701 New equipment sales 54,234 2,515 — 56,749 Used equipment sales 16,389 3,224 — 19,613 Parts sales 17,697 2,910 — 20,607 Services revenues 4,332 826 — 5,158 Other 12,848 3,066 — 15,914 Total cost of revenues 153,778 22,178 — 175,956 Gross profit: Equipment rentals 41,312 9,401 — 50,713 New equipment sales 7,330 297 — 7,627 Used equipment sales 7,520 1,799 — 9,319 Parts sales 6,606 1,134 — 7,740 Services revenues 8,886 1,725 — 10,611 Other 301 93 — 394 Gross profit 71,955 14,449 — 86,404 Selling, general and administrative expenses 45,350 9,064 — 54,414 Equity in earnings of guarantor subsidiaries 1,982 — (1,982 ) — Gain on sales of property and equipment, net 860 112 — 972 Income from operations 29,447 5,497 (1,982 ) 32,962 Other income (expense): Interest expense (10,199 ) (3,550 ) — (13,749 ) Other, net 193 35 — 228 Total other expense, net (10,006 ) (3,515 ) — (13,521 ) Income before income taxes 19,441 1,982 (1,982 ) 19,441 Income tax expense 7,961 — — 7,961 Net income $ 11,480 $ 1,982 $ (1,982 ) $ 11,480 CONDENSED CONSOLIDATING STATEMENT OF INCOME Three Months Ended June 30, 2014 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Revenues: Equipment rentals $ 83,728 $ 15,086 $ — $ 98,814 New equipment sales 80,760 9,821 — 90,581 Used equipment sales 26,062 5,335 — 31,397 Parts sales 24,549 3,822 — 28,371 Services revenues 13,856 2,246 — 16,102 Other 12,600 2,513 — 15,113 Total revenues 241,555 38,823 — 280,378 Cost of revenues: Rental depreciation 30,038 5,411 — 35,449 Rental expense 13,012 2,569 — 15,581 New equipment sales 70,633 8,780 — 79,413 Used equipment sales 17,479 3,577 — 21,056 Parts sales 17,376 2,665 — 20,041 Services revenues 4,942 825 — 5,767 Other 11,526 2,477 — 14,003 Total cost of revenues 165,006 26,304 — 191,310 Gross profit: Equipment rentals 40,678 7,106 — 47,784 New equipment sales 10,127 1,041 — 11,168 Used equipment sales 8,583 1,758 — 10,341 Parts sales 7,173 1,157 — 8,330 Services revenues 8,914 1,421 — 10,335 Other 1,074 36 — 1,110 Gross profit 76,549 12,519 — 89,068 Selling, general and administrative expenses 43,695 8,188 — 51,883 Equity in earnings of guarantor subsidiaries 1,613 — (1,613 ) — Gain on sales of property and equipment, net 642 115 — 757 Income from operations 35,109 4,446 (1,613 ) 37,942 Other income (expense): Interest expense (10,034 ) (2,888 ) — (12,922 ) Other, net 289 55 — 344 Total other expense, net (9,745 ) (2,833 ) — (12,578 ) Income before income taxes 25,364 1,613 (1,613 ) 25,364 Income tax expense 9,638 — — 9,638 Net income $ 15,726 $ 1,613 $ (1,613 ) $ 15,726 CONDENSED CONSOLIDATING STATEMENT OF INCOME Six Months Ended June 30, 2015 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Revenues: Equipment rentals $ 174,502 $ 35,515 $ — $ 210,017 New equipment sales 99,346 9,567 — 108,913 Used equipment sales 43,949 10,053 — 54,002 Parts sales 48,086 7,346 — 55,432 Services revenues 26,073 4,652 — 30,725 Other 24,902 5,779 — 30,681 Total revenues 416,858 72,912 — 489,770 Cost of revenues: Rental depreciation 67,042 13,116 — 80,158 Rental expense 27,596 5,716 — 33,312 New equipment sales 87,553 8,515 — 96,068 Used equipment sales 30,171 6,328 — 36,499 Parts sales 34,887 5,239 — 40,126 Services revenues 8,908 1,527 — 10,435 Other 24,555 5,873 — 30,428 Total cost of revenues 280,712 46,314 — 327,026 Gross profit (loss): Equipment rentals 79,864 16,683 — 96,547 New equipment sales 11,793 1,052 — 12,845 Used equipment sales 13,778 3,725 — 17,503 Parts sales 13,199 2,107 — 15,306 Services revenues 17,165 3,125 — 20,290 Other 347 (94 ) — 253 Gross profit 136,146 26,598 — 162,744 Selling, general and administrative expenses 91,157 16,723 — 107,880 Equity in earnings of guarantor subsidiaries 3,359 — (3,359 ) — Gain on sales of property and equipment, net 1,075 355 — 1,430 Income from operations 49,423 10,230 (3,359 ) 56,294 Other income (expense): Interest expense (20,238 ) (6,956 ) — (27,194 ) Other, net 497 85 — 582 Total other expense, net (19,741 ) (6,871 ) — (26,612 ) Income before income taxes 29,682 3,359 (3,359 ) 29,682 Income tax expense 12,116 — — 12,116 Net income $ 17,566 $ 3,359 $ (3,359 ) $ 17,566 CONDENSED CONSOLIDATING STATEMENT OF INCOME Six Months Ended June 30, 2014 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Revenues: Equipment rentals $ 157,173 $ 27,865 $ — $ 185,038 New equipment sales 141,811 18,317 — 160,128 Used equipment sales 47,636 13,106 — 60,742 Parts sales 46,947 7,226 — 54,173 Services revenues 25,427 4,323 — 29,750 Other 23,136 4,640 — 27,776 Total revenues 442,130 75,477 — 517,607 Cost of revenues: Rental depreciation 57,823 10,624 — 68,447 Rental expense 24,951 4,854 — 29,805 New equipment sales 124,759 16,388 — 141,147 Used equipment sales 31,968 9,506 — 41,474 Parts sales 33,288 5,035 — 38,323 Services revenues 8,918 1,590 — 10,508 Other 21,379 4,672 — 26,051 Total cost of revenues 303,086 52,669 — 355,755 Gross profit (loss): Equipment rentals 74,399 12,387 — 86,786 New equipment sales 17,052 1,929 — 18,981 Used equipment sales 15,668 3,600 — 19,268 Parts sales 13,659 2,191 — 15,850 Services revenues 16,509 2,733 — 19,242 Other 1,757 (32 ) — 1,725 Gross profit 139,044 22,808 — 161,852 Selling, general and administrative expenses 84,970 15,769 — 100,739 Equity in earnings of guarantor subsidiaries 1,813 — (1,813 ) — Gain on sales of property and equipment, net 1,155 265 — 1,420 Income from operations 57,042 7,304 (1,813 ) 62,533 Other income (expense): Interest expense (19,985 ) (5,587 ) — (25,572 ) Other, net 554 96 — 650 Total other expense, net (19,431 ) (5,491 ) — (24,922 ) Income before income taxes 37,611 1,813 (1,813 ) 37,611 Income tax expense 14,449 — — 14,449 Net income $ 23,162 $ 1,813 $ (1,813 ) $ 23,162 |
Condensed Consolidating Statement of Cash Flows | CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Six Months Ended June 30, 2015 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Cash flows from operating activities: Net income $ 17,566 $ 3,359 $ (3,359 ) $ 17,566 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization on property and equipment 10,216 1,438 — 11,654 Depreciation of rental equipment 67,042 13,116 — 80,158 Amortization of deferred financing costs 511 — — 511 Accretion of note discount, net of premium amortization 84 — — 84 Provision for losses on accounts receivable 1,225 168 — 1,393 Provision for inventory obsolescence 99 — — 99 Increase in deferred income taxes 11,862 — — 11,862 Stock-based compensation expense 1,505 — — 1,505 Gain from sales of property and equipment, net (1,075 ) (355 ) — (1,430 ) Gain from sales of rental equipment, net (13,060 ) (3,714 ) — (16,774 ) Equity in earnings of guarantor subsidiaries (3,359 ) — 3,359 — Changes in operating assets and liabilities: Receivables 6,007 9,127 — 15,134 Inventories (36,533 ) (11,394 ) — (47,927 ) Prepaid expenses and other assets (6,009 ) (90 ) — (6,099 ) Accounts payable 8,035 2,470 — 10,505 Manufacturer flooring plans payable (20,745 ) — — (20,745 ) Accrued expenses payable and other liabilities (2,193 ) 305 — (1,888 ) Deferred compensation payable 34 — — 34 Net cash provided by operating activities 41,212 14,430 — 55,642 Cash flows from investing activities: Purchases of property and equipment (11,000 ) (1,872 ) — (12,872 ) Purchases of rental equipment (49,051 ) (22,868 ) — (71,919 ) Proceeds from sales of property and equipment 1,563 424 — 1,987 Proceeds from sales of rental equipment 34,546 9,865 — 44,411 Investment in subsidiaries (117 ) — 117 — Net cash used in investing activities. (24,059 ) (14,451 ) 117 (38,393 ) Cash flows from financing activities: Borrowings on senior secured credit facility 506,455 — — 506,455 Payments on senior secured credit facility (509,256 ) — — (509,256 ) Payments of deferred financing costs (725 ) — — (725 ) Dividends paid (17,627 ) (2 ) — (17,629 ) Payments on capital lease obligations — (94 ) — (94 ) Capital contributions — 117 (117 ) — Net cash provided by (used in) financing activities (21,153 ) 21 (117 ) (21,249 ) Net decrease in cash (4,000 ) — — (4,000 ) Cash, beginning of period 15,861 — — 15,861 Cash, end of period $ 11,861 $ — $ — $ 11,861 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Six Months Ended June 30, 2014 H&E Equipment Services Guarantor Subsidiaries Elimination Consolidated (Amounts in thousands) Cash flows from operating activities: Net income $ 23,162 $ 1,813 $ (1,813 ) $ 23,162 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization on property and equipment 8,547 1,171 — 9,718 Depreciation of rental equipment 57,823 10,624 — 68,447 Amortization of deferred financing costs 497 — — 497 Accretion of note discount, net of premium amortization 84 — — 84 Provision for losses on accounts receivable 1,157 217 — 1,374 Provision for inventory obsolescence 63 — — 63 Increase in deferred income taxes 12,249 — — 12,249 Stock-based compensation expense 1,619 — — 1,619 Gain from sales of property and equipment, net (1,155 ) (265 ) — (1,420 ) Gain from sales of rental equipment, net (14,627 ) (3,545 ) — (18,172 ) Equity in earnings of guarantor subsidiaries (1,813 ) — 1,813 — Changes in operating assets and liabilities: Receivables (11,370 ) (2,570 ) — (13,940 ) Inventories (67,639 ) (8,916 ) — (76,555 ) Prepaid expenses and other assets (2,747 ) (34 ) — (2,781 ) Accounts payable 27,130 290 — 27,420 Manufacturer flooring plans payable 3,080 — — 3,080 Accrued expenses payable and other liabilities 2,672 303 — 2,975 Deferred compensation payable 33 — — 33 Net cash provided by (used in) operating activities 38,765 (912 ) — 37,853 Cash flows from investing activities: Purchases of property and equipment (9,596 ) (976 ) — (10,572 ) Purchases of rental equipment (132,476 ) (29,103 ) — (161,579 ) Proceeds from sales of property and equipment 1,276 265 — 1,541 Proceeds from sales of rental equipment 40,659 11,887 — 52,546 Investment in subsidiaries (18,927 ) — 18,927 — Net cash used in investing activities. (119,064 ) (17,927 ) 18,927 (118,064 ) Cash flows from financing activities: Excess tax deficiency from stock-based awards (24 ) — — (24 ) Borrowings on senior secured credit facility 590,249 — — 590,249 Payments on senior secured credit facility (519,941 ) — — (519,941 ) Payments of deferred financing costs (794 ) — — (794 ) Dividends paid (708 ) — — (708 ) Payments on capital lease obligations — (88 ) — (88 ) Capital contributions — 18,927 (18,927 ) — Net cash provided by financing activities 68,782 18,839 (18,927 ) 68,694 Net decrease in cash (11,517 ) — — (11,517 ) Cash, beginning of period 17,607 — — 17,607 Cash, end of period $ 6,090 $ — $ — $ 6,090 |
Fair Value of Financial Instr24
Fair Value of Financial Instruments - Estimated Incremental Borrowing Rates for Similar Types of Borrowing Arrangements (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Manufacturer flooring plans payable with interest computed at 5.25% for 2015 and 5.00% for 2014 (Level 3) | $ 72,855 | $ 93,600 | |
Senior unsecured notes with interest computed at 7.0% (Level 1) | 628,798 | 628,714 | $ 628,546 |
Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) | 2,005 | 2,099 | |
Carrying Amount [Member] | Level 3 [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Manufacturer flooring plans payable with interest computed at 5.25% for 2015 and 5.00% for 2014 (Level 3) | 72,855 | 93,600 | |
Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) | 2,005 | 2,099 | |
Carrying Amount [Member] | Level 1 [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Senior unsecured notes with interest computed at 7.0% (Level 1) | 628,798 | 628,714 | |
Fair Value [Member] | Level 3 [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Manufacturer flooring plans payable with interest computed at 5.25% for 2015 and 5.00% for 2014 (Level 3) | 64,303 | 82,021 | |
Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) | 1,394 | 1,495 | |
Letter of credit (Level 3) | 145 | 130 | |
Fair Value [Member] | Level 1 [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Senior unsecured notes with interest computed at 7.0% (Level 1) | $ 648,405 | $ 648,113 |
Fair Value of Financial Instr25
Fair Value of Financial Instruments - Estimated Incremental Borrowing Rates for Similar Types of Borrowing Arrangements (Parenthetical) (Detail) | Jun. 30, 2015 | Dec. 31, 2014 |
Carrying Amount [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Manufacturer flooring plans payable, interest rate | 5.25% | 5.00% |
Capital lease payable, interest rate, minimum | 5.929% | 5.929% |
Capital lease payable interest rate, maximum | 9.55% | 9.55% |
Carrying Amount [Member] | Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Senior unsecured notes, interest rate | 7.00% | 7.00% |
Fair Value [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Manufacturer flooring plans payable, interest rate | 5.25% | 5.00% |
Capital lease payable, interest rate, minimum | 5.929% | 5.929% |
Capital lease payable interest rate, maximum | 9.55% | 9.55% |
Fair Value [Member] | Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Senior unsecured notes, interest rate | 7.00% | 7.00% |
Fair Value of Financial Instr26
Fair Value of Financial Instruments - Additional Information (Detail) - USD ($) | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Fair Value Disclosures [Abstract] | ||
Transfer of financial assets | $ 0 | $ 0 |
Transfer of financial liabilities | $ 0 | $ 0 |
Stockholders' Equity - Summary
Stockholders' Equity - Summary of Activity in Stockholders' Equity (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Schedule of Capitalization, Equity [Line Items] | ||||
Beginning balance, value | $ 133,367 | |||
Beginning balance, shares | 39,100,021 | |||
Stock-based compensation | $ 1,505 | |||
Cash dividends on common stock | (17,629) | |||
Issuance of common stock, value | 0 | |||
Net income | $ 11,480 | $ 15,726 | 17,566 | $ 23,162 |
Ending balance, value | $ 134,809 | $ 134,809 | ||
Ending balance, shares | 39,129,190 | 39,129,190 | ||
Common Stock [Member] | ||||
Schedule of Capitalization, Equity [Line Items] | ||||
Beginning balance, value | $ 390 | |||
Beginning balance, shares | 39,100,021 | |||
Issuance of common stock, value | $ 0 | |||
Issuance of common stock, shares | 29,169 | |||
Ending balance, value | $ 390 | $ 390 | ||
Ending balance, shares | 39,129,190 | 39,129,190 | ||
Additional Paid-in Capital [Member] | ||||
Schedule of Capitalization, Equity [Line Items] | ||||
Beginning balance, value | $ 218,349 | |||
Stock-based compensation | 1,505 | |||
Issuance of common stock, value | 0 | |||
Ending balance, value | $ 219,854 | 219,854 | ||
Treasury Stock [Member] | ||||
Schedule of Capitalization, Equity [Line Items] | ||||
Beginning balance, value | (59,935) | |||
Issuance of common stock, value | 0 | |||
Ending balance, value | (59,935) | (59,935) | ||
Retained Earnings (Deficit) [Member] | ||||
Schedule of Capitalization, Equity [Line Items] | ||||
Beginning balance, value | (25,437) | |||
Cash dividends on common stock | (17,629) | |||
Issuance of common stock, value | 0 | |||
Net income | 17,566 | |||
Ending balance, value | $ (25,500) | $ (25,500) |
Stockholders' Equity - Summar28
Stockholders' Equity - Summary of Activity in Stockholders' Equity (Parenthetical) (Detail) | 6 Months Ended |
Jun. 30, 2015$ / shares | |
Schedule of Capitalization, Equity [Line Items] | |
Dividend per share paid | $ 0.50 |
Retained Earnings (Deficit) [Member] | |
Schedule of Capitalization, Equity [Line Items] | |
Dividend per share paid | $ 0.50 |
Stock-Based Compensation - Addi
Stock-Based Compensation - Additional Information (Detail) - Jun. 30, 2015 - USD ($) | Total |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based incentive compensation plan | 3,508,830 |
Unrecognized compensation expense related to non-vested stock | $ 2,100,000 |
Expected non-vested stock recognized over a weighted-average period | 1 year 10 months 24 days |
Unrecognized compensation expense related to stock option awards | $ 0 |
Aggregate intrinsic value | $ 500,000 |
Stock-Based Compensation - Sche
Stock-Based Compensation - Schedule of Non-Vested Stock Activity (Detail) - 6 months ended Jun. 30, 2015 - $ / shares | Total |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Nonvested stock, beginning balance, Number of Shares | 148,398 |
Granted, Number of Shares | 29,169 |
Vested, Number of Shares | (31,029) |
Forfeited, Number of Shares | (6,563) |
Nonvested stock, ending balance, Number of Shares | 139,975 |
Nonvested stock, beginning balance, Weighted Average Grant Date Fair Value | $ 27.11 |
Granted, Weighted Average Grant Date Fair Value | 19.20 |
Vested, Weighted Average Grant Date Fair Value | 19.52 |
Forfeited, Weighted Average Grant Date Fair Value | 29.86 |
Nonvested stock, ending balance, Weighted Average Grant Date Fair Value | $ 27.02 |
Stock-Based Compensation - Sc31
Stock-Based Compensation - Schedule of Compensation Expense Related to Non-Vested Stock (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||
Compensation expense | $ 484 | $ 811 | $ 1,505 | $ 1,619 |
Stock-Based Compensation - Sc32
Stock-Based Compensation - Schedule of Share Based Compensation Stock Options Activity (Detail) - Jun. 30, 2015 - $ / shares | Total |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Options, Outstanding, Number of Shares, Beginning Balance | 51,000 |
Stock Options, Granted, Number of Shares | 0 |
Stock Options, Exercised, Number of Shares | 0 |
Stock Options, Canceled, forfeited or expired, Number of Shares | 0 |
Stock Options, Outstanding, Number of Shares, Ending Balance | 51,000 |
Stock Options, Exercisable, Number of Shares | 51,000 |
Stock Options, Outstanding, Weighted Average Exercise Price, Beginning Balance | $ 17.80 |
Stock Options, Granted, Weighted Average Exercise Price | 0 |
Stock Options, Exercised, Weighted Average Exercise Price | 0 |
Stock Options, Canceled, forfeited or expired, Weighted Average Exercise Price | 0 |
Stock Options, Outstanding, Weighted Average Exercise Price, Ending Balance | 17.80 |
Stock Options, Exercisable, Weighted Average Exercise Price | $ 17.80 |
Stock Options, Outstanding, Weighted Average Contractual Life In Years | 1 year |
Stock Options, Exercisable, Weighted Average Contractual Life In Years | 1 year |
Income per Share - Additional I
Income per Share - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2015 | |
Earnings Per Share [Abstract] | |
Restricted common shares, percentage | 0.40% |
Income per Share - Summary of C
Income per Share - Summary of Computation of Basic and Diluted Net Income Per Common Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Basic net income per share: | ||||
Net income | $ 11,480 | $ 15,726 | $ 17,566 | $ 23,162 |
Weighted average number of common shares of outstanding | 35,238 | 35,111 | 35,232 | 35,110 |
Net income per share of common stock - basic | $ 0.33 | $ 0.45 | $ 0.50 | $ 0.66 |
Diluted net income per share: | ||||
Net income | $ 11,480 | $ 15,726 | $ 17,566 | $ 23,162 |
Weighted average number of common shares of outstanding | 35,238 | 35,111 | 35,232 | 35,110 |
Effect of dilutive securities: | ||||
Weighted average number of common shares of outstanding - diluted | 35,314 | 35,235 | 35,300 | 35,227 |
Net income per share of common stock - diluted | $ 0.33 | $ 0.45 | $ 0.50 | $ 0.66 |
Employee Stock Option [Member] | ||||
Effect of dilutive securities: | ||||
Effect of dilutive stock options and non-vested restricted stock | 20 | 24 | 20 | 23 |
Common shares excluded from the denominator as anti-dilutive: | ||||
Common shares excluded from the denominator as anti-dilutive | 0 | 0 | 0 | 0 |
Non-vested Restricted Stock [Member] | ||||
Effect of dilutive securities: | ||||
Effect of dilutive stock options and non-vested restricted stock | 56 | 100 | 48 | 94 |
Common shares excluded from the denominator as anti-dilutive: | ||||
Common shares excluded from the denominator as anti-dilutive | 0 | 0 | 0 | 0 |
Senior Secured Credit Facility
Senior Secured Credit Facility - Additional Information (Detail) - USD ($) | 6 Months Ended | ||||
Jun. 30, 2015 | Jul. 24, 2015 | Feb. 05, 2015 | May. 21, 2014 | May. 20, 2014 | |
Debt Instrument [Line Items] | |||||
Existing credit facility with its lenders | $ 402,500,000 | ||||
Unused commitment fee margin percentage | 0.375% | ||||
Payment of dividends and/or stock repurchases or redemptions | $ 75,000,000 | ||||
Debt instrument maturity date description | Extends the maturity date of the Credit Facility from February 29, 2017 to May 21, 2019 | ||||
Available borrowings under our senior secured credit facility | $ 338,100,000 | ||||
Debt instrument prime rate plus | 3.25% | ||||
Weighted average interest rate on the senior secured credit facility | 2.80% | ||||
Basis points added to U S prime rate | 1.00% | ||||
Basis points added to LIBOR | 2.00% | ||||
Credit facility interest rate description | The interest rate on the Credit Facility was based on a 3.25% U.S. Prime Rate plus 100 basis points and LIBOR plus 200 basis points. | ||||
Subsequent Event [Member] | |||||
Debt Instrument [Line Items] | |||||
Available borrowings under our senior secured credit facility | $ 356,100,000 | ||||
Non-vested Restricted Stock [Member] | |||||
Debt Instrument [Line Items] | |||||
Payment of special cash dividend per share previously declared by the Company | $ 7 | ||||
General Electric Capital Corp [Member] | |||||
Debt Instrument [Line Items] | |||||
Existing credit facility with its lenders | $ 602,500,000 | ||||
Amended and Restated Credit Agreement [Member] | |||||
Debt Instrument [Line Items] | |||||
Existing credit facility with its lenders | $ 602,500,000 | ||||
Credit Facility [Member] | Subsequent Event [Member] | |||||
Debt Instrument [Line Items] | |||||
Outstanding letters of credit | $ 7,200,000 | ||||
Revolving Credit Facility [Member] | |||||
Debt Instrument [Line Items] | |||||
Uncommitted incremental revolving capacity | $ 150,000,000 | $ 130,000,000 | |||
Minimum [Member] | |||||
Debt Instrument [Line Items] | |||||
Unused commitment fee margin percentage | 0.25% | ||||
Index rate plus an applicable margin Percentage | 0.75% | ||||
LIBOR plus an applicable margin Percentage | 1.75% | ||||
Minimum [Member] | Letter of Credit [Member] | |||||
Debt Instrument [Line Items] | |||||
Margin rate lowered in applicable to Letter of Credit | 1.75% | ||||
Maximum [Member] | |||||
Debt Instrument [Line Items] | |||||
Unused commitment fee margin percentage | 0.50% | ||||
Index rate plus an applicable margin Percentage | 1.25% | ||||
LIBOR plus an applicable margin Percentage | 2.25% | ||||
Maximum [Member] | Letter of Credit [Member] | |||||
Debt Instrument [Line Items] | |||||
Margin rate lowered in applicable to Letter of Credit | 2.25% |
Senior Unsecured Notes - Reconc
Senior Unsecured Notes - Reconciliation of Senior Unsecured Notes to Condensed Consolidated Balance Sheets (Detail) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | |||
Senior unsecured notes | $ 628,714 | $ 628,546 | $ 628,546 |
Amortization of note premium | (84) | $ (84) | |
Senior unsecured notes | 628,798 | 628,714 | |
Senior Unsecured Notes [Member] | |||
Debt Instrument [Line Items] | |||
Accretion of discount | 528 | 1,055 | |
Amortization of note premium | $ (444) | $ (887) |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015Customer | Jun. 30, 2014Customer | Jun. 30, 2015CustomerSegment | Jun. 30, 2014Customer | |
Segment Reporting [Abstract] | ||||
Number of reportable segment | Segment | 5 | |||
Sales to international customers | 0.60% | 1.50% | 0.70% | 1.60% |
Customer accounted for more than 10% of revenue | 0 | 0 | 0 | 0 |
Segment Information - Informati
Segment Information - Information about Reportable Segments (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Segment Revenues: | |||||
Total revenues | $ 262,360 | $ 280,378 | $ 489,770 | $ 517,607 | |
Segment Gross Profit: | |||||
Total gross profit | 86,404 | 89,068 | 162,744 | 161,852 | |
Segment identified assets: | |||||
Total assets | 1,357,203 | 1,357,203 | $ 1,358,804 | ||
Used Equipment Sales [Member] | |||||
Segment Gross Profit: | |||||
Total gross profit | 9,319 | 10,341 | 17,503 | 19,268 | |
Equipment Rentals [Member] | |||||
Segment Gross Profit: | |||||
Total gross profit | 50,713 | 47,784 | 96,547 | 86,786 | |
New Equipment Sales [Member] | |||||
Segment Gross Profit: | |||||
Total gross profit | 7,627 | 11,168 | 12,845 | 18,981 | |
Parts Sales [Member] | |||||
Segment Gross Profit: | |||||
Total gross profit | 7,740 | 8,330 | 15,306 | 15,850 | |
Services Revenues [Member] | |||||
Segment Gross Profit: | |||||
Total gross profit | 10,611 | 10,335 | 20,290 | 19,242 | |
Operating Segments [Member] | |||||
Segment Revenues: | |||||
Total revenues | 246,052 | 265,265 | 459,089 | 489,831 | |
Segment Gross Profit: | |||||
Total gross profit | 86,010 | 87,958 | 162,491 | 160,127 | |
Segment identified assets: | |||||
Total assets | 1,035,645 | 1,035,645 | 1,023,694 | ||
Operating Segments [Member] | Used Equipment Sales [Member] | |||||
Segment Revenues: | |||||
Total revenues | 28,932 | 31,397 | 54,002 | 60,742 | |
Segment Gross Profit: | |||||
Total gross profit | 9,319 | 10,341 | 17,503 | 19,268 | |
Segment identified assets: | |||||
Total assets | 117,349 | 117,349 | 114,664 | ||
Operating Segments [Member] | Equipment Rentals [Member] | |||||
Segment Revenues: | |||||
Total revenues | 108,628 | 98,814 | 210,017 | 185,038 | |
Segment Gross Profit: | |||||
Total gross profit | 50,713 | 47,784 | 96,547 | 86,786 | |
Segment identified assets: | |||||
Total assets | 895,982 | 895,982 | 889,706 | ||
Operating Segments [Member] | Parts and Services [Member] | |||||
Segment identified assets: | |||||
Total assets | 22,314 | 22,314 | 19,324 | ||
Operating Segments [Member] | New Equipment Sales [Member] | |||||
Segment Revenues: | |||||
Total revenues | 64,376 | 90,581 | 108,913 | 160,128 | |
Segment Gross Profit: | |||||
Total gross profit | 7,627 | 11,168 | 12,845 | 18,981 | |
Operating Segments [Member] | Parts Sales [Member] | |||||
Segment Revenues: | |||||
Total revenues | 28,347 | 28,371 | 55,432 | 54,173 | |
Segment Gross Profit: | |||||
Total gross profit | 7,740 | 8,330 | 15,306 | 15,850 | |
Operating Segments [Member] | Services Revenues [Member] | |||||
Segment Revenues: | |||||
Total revenues | 15,769 | 16,102 | 30,725 | 29,750 | |
Segment Gross Profit: | |||||
Total gross profit | 10,611 | 10,335 | 20,290 | 19,242 | |
Non-Segmented [Member] | |||||
Segment Revenues: | |||||
Total revenues | 16,308 | 15,113 | 30,681 | 27,776 | |
Segment Gross Profit: | |||||
Total gross profit | 394 | $ 1,110 | 253 | $ 1,725 | |
Segment identified assets: | |||||
Total assets | $ 321,558 | $ 321,558 | $ 335,110 |
Condensed Consolidating Finan39
Condensed Consolidating Financial Information of Guarantor Subsidiaries - Condensed Consolidating Balance Sheet (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 | Jun. 30, 2014 | Dec. 31, 2013 |
Assets: | ||||
Cash | $ 11,861 | $ 15,861 | $ 6,090 | $ 17,607 |
Receivables, net | 147,808 | 164,335 | ||
Inventories, net | 139,663 | 133,987 | ||
Prepaid expenses and other assets | 15,245 | 9,146 | ||
Rental equipment, net | 895,982 | 889,706 | ||
Property and equipment, net | 110,569 | 109,908 | ||
Deferred financing costs, net | 4,878 | 4,664 | ||
Investment in guarantor subsidiaries | 0 | 0 | ||
Goodwill | 31,197 | 31,197 | ||
Total assets | 1,357,203 | 1,358,804 | ||
Liabilities and Stockholders' Equity: | ||||
Amount due on senior secured credit facility | 257,118 | 259,919 | ||
Accounts payable | 63,846 | 53,341 | ||
Manufacturer flooring plans payable | 72,855 | 93,600 | ||
Accrued expenses payable and other liabilities | 58,660 | 60,548 | ||
Senior unsecured notes | 628,798 | 628,714 | 628,546 | |
Capital leases payable | 2,005 | 2,099 | ||
Deferred income taxes | 136,972 | 125,110 | ||
Deferred compensation payable | 2,140 | 2,106 | ||
Total liabilities | 1,222,394 | 1,225,437 | ||
Stockholders' equity | 134,809 | 133,367 | ||
Total liabilities and stockholders' equity | 1,357,203 | 1,358,804 | ||
H & E Equipment Services [Member] | ||||
Assets: | ||||
Cash | 11,861 | 15,861 | $ 6,090 | $ 17,607 |
Receivables, net | 129,965 | 137,197 | ||
Inventories, net | 121,960 | 123,410 | ||
Prepaid expenses and other assets | 15,036 | 9,027 | ||
Rental equipment, net | 746,760 | 748,353 | ||
Property and equipment, net | 98,575 | 98,279 | ||
Deferred financing costs, net | 4,878 | 4,664 | ||
Investment in guarantor subsidiaries | 220,016 | 216,540 | ||
Goodwill | 1,671 | 1,671 | ||
Total assets | 1,350,722 | 1,355,002 | ||
Liabilities and Stockholders' Equity: | ||||
Amount due on senior secured credit facility | 257,118 | 259,919 | ||
Accounts payable | 58,696 | 50,661 | ||
Manufacturer flooring plans payable | 72,855 | 93,600 | ||
Accrued expenses payable and other liabilities | 59,309 | 61,502 | ||
Dividends payable | 25 | 23 | ||
Senior unsecured notes | 628,798 | 628,714 | ||
Deferred income taxes | 136,972 | 125,110 | ||
Deferred compensation payable | 2,140 | 2,106 | ||
Total liabilities | 1,215,913 | 1,221,635 | ||
Stockholders' equity | 134,809 | 133,367 | ||
Total liabilities and stockholders' equity | 1,350,722 | 1,355,002 | ||
Guarantor Subsidiaries [Member] | ||||
Assets: | ||||
Receivables, net | 17,843 | 27,138 | ||
Inventories, net | 17,703 | 10,577 | ||
Prepaid expenses and other assets | 209 | 119 | ||
Rental equipment, net | 149,222 | 141,353 | ||
Property and equipment, net | 11,994 | 11,629 | ||
Goodwill | 29,526 | 29,526 | ||
Total assets | 226,497 | 220,342 | ||
Liabilities and Stockholders' Equity: | ||||
Accounts payable | 5,150 | 2,680 | ||
Accrued expenses payable and other liabilities | (649) | (954) | ||
Dividends payable | (25) | (23) | ||
Capital leases payable | 2,005 | 2,099 | ||
Total liabilities | 6,481 | 3,802 | ||
Stockholders' equity | 220,016 | 216,540 | ||
Total liabilities and stockholders' equity | 226,497 | 220,342 | ||
Elimination [Member] | ||||
Assets: | ||||
Investment in guarantor subsidiaries | (220,016) | (216,540) | ||
Total assets | 220,016 | (216,540) | ||
Liabilities and Stockholders' Equity: | ||||
Stockholders' equity | (220,016) | (216,540) | ||
Total liabilities and stockholders' equity | $ (220,016) | $ (216,540) |
Condensed Consolidating Finan40
Condensed Consolidating Financial Information of Guarantor Subsidiaries - Condensed Consolidating Statement of Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Revenues: | ||||
Equipment rentals | $ 108,628 | $ 98,814 | $ 210,017 | $ 185,038 |
New equipment sales | 64,376 | 90,581 | 108,913 | 160,128 |
Used equipment sales | 28,932 | 31,397 | 54,002 | 60,742 |
Parts sales | 28,347 | 28,371 | 55,432 | 54,173 |
Services revenues | 15,769 | 16,102 | 30,725 | 29,750 |
Other | 16,308 | 15,113 | 30,681 | 27,776 |
Total revenues | 262,360 | 280,378 | 489,770 | 517,607 |
Cost of revenues: | ||||
Rental depreciation | 40,214 | 35,449 | 80,158 | 68,447 |
Rental expense | 17,701 | 15,581 | 33,312 | 29,805 |
New equipment sales | 56,749 | 79,413 | 96,068 | 141,147 |
Used equipment sales | 19,613 | 21,056 | 36,499 | 41,474 |
Parts sales | 20,607 | 20,041 | 40,126 | 38,323 |
Services revenues | 5,158 | 5,767 | 10,435 | 10,508 |
Other | 15,914 | 14,003 | 30,428 | 26,051 |
Total cost of revenues | 175,956 | 191,310 | 327,026 | 355,755 |
Gross profit (loss): | ||||
Gross profit | 86,404 | 89,068 | 162,744 | 161,852 |
Selling, general and administrative expenses | 54,414 | 51,883 | 107,880 | 100,739 |
Equity in earnings of guarantor subsidiaries | 0 | 0 | ||
Gain on sales of property and equipment, net | 972 | 757 | 1,430 | 1,420 |
Income from operations | 32,962 | 37,942 | 56,294 | 62,533 |
Other income (expense): | ||||
Interest expense | (13,749) | (12,922) | (27,194) | (25,572) |
Other, net | 228 | 344 | 582 | 650 |
Total other expense, net | (13,521) | (12,578) | (26,612) | (24,922) |
Income before income taxes | 19,441 | 25,364 | 29,682 | 37,611 |
Income tax expense | 7,961 | 9,638 | 12,116 | 14,449 |
Net income | 11,480 | 15,726 | 17,566 | 23,162 |
Equipment Rentals [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 50,713 | 47,784 | 96,547 | 86,786 |
New Equipment Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 7,627 | 11,168 | 12,845 | 18,981 |
Used Equipment Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 9,319 | 10,341 | 17,503 | 19,268 |
Parts Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 7,740 | 8,330 | 15,306 | 15,850 |
Services Revenues [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 10,611 | 10,335 | 20,290 | 19,242 |
H & E Equipment Services [Member] | ||||
Revenues: | ||||
Equipment rentals | 89,590 | 83,728 | 174,502 | 157,173 |
New equipment sales | 61,564 | 80,760 | 99,346 | 141,811 |
Used equipment sales | 23,909 | 26,062 | 43,949 | 47,636 |
Parts sales | 24,303 | 24,549 | 48,086 | 46,947 |
Services revenues | 13,218 | 13,856 | 26,073 | 25,427 |
Other | 13,149 | 12,600 | 24,902 | 23,136 |
Total revenues | 225,733 | 241,555 | 416,858 | 442,130 |
Cost of revenues: | ||||
Rental depreciation | 33,542 | 30,038 | 67,042 | 57,823 |
Rental expense | 14,736 | 13,012 | 27,596 | 24,951 |
New equipment sales | 54,234 | 70,633 | 87,553 | 124,759 |
Used equipment sales | 16,389 | 17,479 | 30,171 | 31,968 |
Parts sales | 17,697 | 17,376 | 34,887 | 33,288 |
Services revenues | 4,332 | 4,942 | 8,908 | 8,918 |
Other | 12,848 | 11,526 | 24,555 | 21,379 |
Total cost of revenues | 153,778 | 165,006 | 280,712 | 303,086 |
Gross profit (loss): | ||||
Gross profit | 71,955 | 76,549 | 136,146 | 139,044 |
Selling, general and administrative expenses | 45,350 | 43,695 | 91,157 | 84,970 |
Equity in earnings of guarantor subsidiaries | 1,982 | 1,613 | 3,359 | 1,813 |
Gain on sales of property and equipment, net | 860 | 642 | 1,075 | 1,155 |
Income from operations | 29,447 | 35,109 | 49,423 | 57,042 |
Other income (expense): | ||||
Interest expense | (10,199) | (10,034) | (20,238) | (19,985) |
Other, net | 193 | 289 | 497 | 554 |
Total other expense, net | (10,006) | (9,745) | (19,741) | (19,431) |
Income before income taxes | 19,441 | 25,364 | 29,682 | 37,611 |
Income tax expense | 7,961 | 9,638 | 12,116 | 14,449 |
Net income | 11,480 | 15,726 | 17,566 | 23,162 |
H & E Equipment Services [Member] | Equipment Rentals [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 41,312 | 40,678 | 79,864 | 74,399 |
H & E Equipment Services [Member] | New Equipment Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 7,330 | 10,127 | 11,793 | 17,052 |
H & E Equipment Services [Member] | Used Equipment Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 7,520 | 8,583 | 13,778 | 15,668 |
H & E Equipment Services [Member] | Parts Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 6,606 | 7,173 | 13,199 | 13,659 |
H & E Equipment Services [Member] | Services Revenues [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 8,886 | 8,914 | 17,165 | 16,509 |
Guarantor Subsidiaries [Member] | ||||
Revenues: | ||||
Equipment rentals | 19,038 | 15,086 | 35,515 | 27,865 |
New equipment sales | 2,812 | 9,821 | 9,567 | 18,317 |
Used equipment sales | 5,023 | 5,335 | 10,053 | 13,106 |
Parts sales | 4,044 | 3,822 | 7,346 | 7,226 |
Services revenues | 2,551 | 2,246 | 4,652 | 4,323 |
Other | 3,159 | 2,513 | 5,779 | 4,640 |
Total revenues | 36,627 | 38,823 | 72,912 | 75,477 |
Cost of revenues: | ||||
Rental depreciation | 6,672 | 5,411 | 13,116 | 10,624 |
Rental expense | 2,965 | 2,569 | 5,716 | 4,854 |
New equipment sales | 2,515 | 8,780 | 8,515 | 16,388 |
Used equipment sales | 3,224 | 3,577 | 6,328 | 9,506 |
Parts sales | 2,910 | 2,665 | 5,239 | 5,035 |
Services revenues | 826 | 825 | 1,527 | 1,590 |
Other | 3,066 | 2,477 | 5,873 | 4,672 |
Total cost of revenues | 22,178 | 26,304 | 46,314 | 52,669 |
Gross profit (loss): | ||||
Gross profit | 14,449 | 12,519 | 26,598 | 22,808 |
Selling, general and administrative expenses | 9,064 | 8,188 | 16,723 | 15,769 |
Gain on sales of property and equipment, net | 112 | 115 | 355 | 265 |
Income from operations | 5,497 | 4,446 | 10,230 | 7,304 |
Other income (expense): | ||||
Interest expense | (3,550) | (2,888) | (6,956) | (5,587) |
Other, net | 35 | 55 | 85 | 96 |
Total other expense, net | (3,515) | (2,833) | (6,871) | (5,491) |
Income before income taxes | 1,982 | 1,613 | 3,359 | 1,813 |
Net income | 1,982 | 1,613 | 3,359 | 1,813 |
Guarantor Subsidiaries [Member] | Equipment Rentals [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 9,401 | 7,106 | 16,683 | 12,387 |
Guarantor Subsidiaries [Member] | New Equipment Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 297 | 1,041 | 1,052 | 1,929 |
Guarantor Subsidiaries [Member] | Used Equipment Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 1,799 | 1,758 | 3,725 | 3,600 |
Guarantor Subsidiaries [Member] | Parts Sales [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 1,134 | 1,157 | 2,107 | 2,191 |
Guarantor Subsidiaries [Member] | Services Revenues [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 1,725 | 1,421 | 3,125 | 2,733 |
Other [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 394 | 1,110 | 253 | 1,725 |
Other [Member] | H & E Equipment Services [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 301 | 1,074 | 347 | 1,757 |
Other [Member] | Guarantor Subsidiaries [Member] | ||||
Gross profit (loss): | ||||
Gross profit | 93 | 36 | (94) | (32) |
Elimination [Member] | ||||
Gross profit (loss): | ||||
Equity in earnings of guarantor subsidiaries | (1,982) | (1,613) | (3,359) | (1,813) |
Income from operations | (1,982) | (1,613) | (3,359) | (1,813) |
Other income (expense): | ||||
Income before income taxes | (1,982) | (1,613) | (3,359) | (1,813) |
Net income | $ (1,982) | $ (1,613) | $ (3,359) | $ (1,813) |
Condensed Consolidating Finan41
Condensed Consolidating Financial Information of Guarantor Subsidiaries - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Cash flows from operating activities: | |||||
Net income | $ 11,480 | $ 15,726 | $ 17,566 | $ 23,162 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
Depreciation and amortization on property and equipment | 11,654 | 9,718 | |||
Depreciation of rental equipment | 40,214 | 35,449 | 80,158 | 68,447 | |
Amortization of deferred financing costs | 511 | 497 | |||
Accretion of note discount, net of premium amortization | 84 | 84 | |||
Provision for losses on accounts receivable | 1,393 | 1,374 | |||
Provision for inventory obsolescence | 99 | 63 | |||
Increase in deferred income taxes | 11,862 | 12,249 | |||
Stock-based compensation expense | 484 | 811 | 1,505 | 1,619 | |
Gain from sales of property and equipment, net | (972) | (757) | (1,430) | (1,420) | |
Gain from sales of rental equipment, net | (16,774) | (18,172) | |||
Equity in earnings of guarantor subsidiaries | 0 | 0 | |||
Changes in operating assets and liabilities: | |||||
Receivables | 15,134 | (13,940) | |||
Inventories | (47,927) | (76,555) | |||
Prepaid expenses and other assets | (6,099) | (2,781) | |||
Accounts payable | 10,505 | 27,420 | |||
Manufacturer flooring plans payable | (20,745) | 3,080 | |||
Accrued expenses payable and other liabilities | (1,888) | 2,975 | |||
Deferred compensation payable | 34 | 33 | |||
Net cash provided by (used in) operating activities | 55,642 | 37,853 | |||
Cash flows from investing activities: | |||||
Purchases of property and equipment | (12,872) | (10,572) | |||
Purchases of rental equipment | (71,919) | (161,579) | |||
Proceeds from sales of property and equipment | 1,987 | 1,541 | |||
Proceeds from sales of rental equipment | 44,411 | 52,546 | |||
Net cash used in investing activities | (38,393) | (118,064) | |||
Cash flows from financing activities: | |||||
Excess tax deficiency from stock-based awards | (24) | ||||
Borrowings on senior secured credit facility | 506,455 | 590,249 | |||
Payments on senior secured credit facility | (509,256) | (519,941) | |||
Payments of deferred financing costs | (725) | (794) | |||
Dividends paid | (17,629) | (708) | |||
Payments on capital lease obligations | (94) | (88) | |||
Capital contributions | 0 | 0 | |||
Net cash provided by (used in) financing activities | (21,249) | 68,694 | |||
Net decrease in cash | (4,000) | (11,517) | |||
Cash, beginning of period | 15,861 | 17,607 | $ 17,607 | ||
Cash, end of period | 11,861 | 6,090 | 11,861 | 6,090 | 15,861 |
H & E Equipment Services [Member] | |||||
Cash flows from operating activities: | |||||
Net income | 11,480 | 15,726 | 17,566 | 23,162 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
Depreciation and amortization on property and equipment | 10,216 | 8,547 | |||
Depreciation of rental equipment | 33,542 | 30,038 | 67,042 | 57,823 | |
Amortization of deferred financing costs | 511 | 497 | |||
Accretion of note discount, net of premium amortization | 84 | 84 | |||
Provision for losses on accounts receivable | 1,225 | 1,157 | |||
Provision for inventory obsolescence | 99 | 63 | |||
Increase in deferred income taxes | 11,862 | 12,249 | |||
Stock-based compensation expense | 1,505 | 1,619 | |||
Gain from sales of property and equipment, net | (860) | (642) | (1,075) | (1,155) | |
Gain from sales of rental equipment, net | (13,060) | (14,627) | |||
Equity in earnings of guarantor subsidiaries | (1,982) | (1,613) | (3,359) | (1,813) | |
Changes in operating assets and liabilities: | |||||
Receivables | 6,007 | (11,370) | |||
Inventories | (36,533) | (67,639) | |||
Prepaid expenses and other assets | (6,009) | (2,747) | |||
Accounts payable | 8,035 | 27,130 | |||
Manufacturer flooring plans payable | (20,745) | 3,080 | |||
Accrued expenses payable and other liabilities | (2,193) | 2,672 | |||
Deferred compensation payable | 34 | 33 | |||
Net cash provided by (used in) operating activities | 41,212 | 38,765 | |||
Cash flows from investing activities: | |||||
Purchases of property and equipment | (11,000) | (9,596) | |||
Purchases of rental equipment | (49,051) | (132,476) | |||
Proceeds from sales of property and equipment | 1,563 | 1,276 | |||
Proceeds from sales of rental equipment | 34,546 | 40,659 | |||
Investment in subsidiaries | (117) | (18,927) | |||
Net cash used in investing activities | (24,059) | (119,064) | |||
Cash flows from financing activities: | |||||
Excess tax deficiency from stock-based awards | (24) | ||||
Borrowings on senior secured credit facility | 506,455 | 590,249 | |||
Payments on senior secured credit facility | (509,256) | (519,941) | |||
Payments of deferred financing costs | (725) | (794) | |||
Dividends paid | (17,627) | (708) | |||
Net cash provided by (used in) financing activities | (21,153) | 68,782 | |||
Net decrease in cash | (4,000) | (11,517) | |||
Cash, beginning of period | 15,861 | 17,607 | 17,607 | ||
Cash, end of period | 11,861 | 6,090 | 11,861 | 6,090 | $ 15,861 |
Guarantor Subsidiaries [Member] | |||||
Cash flows from operating activities: | |||||
Net income | 1,982 | 1,613 | 3,359 | 1,813 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
Depreciation and amortization on property and equipment | 1,438 | 1,171 | |||
Depreciation of rental equipment | 6,672 | 5,411 | 13,116 | 10,624 | |
Provision for losses on accounts receivable | 168 | 217 | |||
Gain from sales of property and equipment, net | (112) | (115) | (355) | (265) | |
Gain from sales of rental equipment, net | (3,714) | (3,545) | |||
Changes in operating assets and liabilities: | |||||
Receivables | 9,127 | (2,570) | |||
Inventories | (11,394) | (8,916) | |||
Prepaid expenses and other assets | (90) | (34) | |||
Accounts payable | 2,470 | 290 | |||
Accrued expenses payable and other liabilities | 305 | 303 | |||
Net cash provided by (used in) operating activities | 14,430 | (912) | |||
Cash flows from investing activities: | |||||
Purchases of property and equipment | (1,872) | (976) | |||
Purchases of rental equipment | (22,868) | (29,103) | |||
Proceeds from sales of property and equipment | 424 | 265 | |||
Proceeds from sales of rental equipment | 9,865 | 11,887 | |||
Net cash used in investing activities | (14,451) | (17,927) | |||
Cash flows from financing activities: | |||||
Dividends paid | (2) | ||||
Payments on capital lease obligations | (94) | (88) | |||
Capital contributions | 117 | 18,927 | |||
Net cash provided by (used in) financing activities | 21 | 18,839 | |||
Elimination [Member] | |||||
Cash flows from operating activities: | |||||
Net income | (1,982) | (1,613) | (3,359) | (1,813) | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
Equity in earnings of guarantor subsidiaries | $ 1,982 | $ 1,613 | 3,359 | 1,813 | |
Cash flows from investing activities: | |||||
Investment in subsidiaries | 117 | 18,927 | |||
Net cash used in investing activities | 117 | 18,927 | |||
Cash flows from financing activities: | |||||
Capital contributions | (117) | (18,927) | |||
Net cash provided by (used in) financing activities | $ (117) | $ (18,927) |