
Management’s Discussion and Analysis
For the three months ended March 31, 2013
Dated: May 9, 2013
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
Introduction
This Management’s Discussion and Analysis (“MD&A”) of Quaterra Resources Inc. (“Quaterra” or the “Company”) has been prepared by management in accordance with the requirements under National Instrument 51-102 as of May 9, 2013, and provides comparative analysis of Quaterra’s financial results for the three months ended March 31, 2013 and 2012.
The following information should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2012 and the condensed consolidated interim financial statements for the three months ended March 31, 2013, together with the related notes thereto. The Company reports its financial position, financial performance and cash flows in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). All amounts contained herein are in Canadian dollars, unless otherwise indicated.
Quaterra is a Canadian-based, junior exploration company focused on copper exploration, discovery and development within the Yerington District in Nevada. It maintains a pipeline of gold, silver and copper projects in the United States and Mexico for future growth or monetization.
The Company’s shares are listed on the TSX Venture Exchange (“TSXV”) under the symbol “QTA” and NYSE MKT under the symbol “QMM”. Additional information related to Quaterra is available on the Company’s website atwww.quaterra.com, on SEDAR atwww.sedar.comor the United States Securities and Exchange Commission (“SEC”)www.sec.gov.
The Company is subject to a number of risks and uncertainties due to the nature of its business and present stage of explorations. There have been on changes in the Company’s risks and uncertainties during the three months ended March 31, 2013 from those described in the 2012 annual MD&A and 2012 Form 20-F of the Company.
Certain forward-looking statements are discussed in the MD&A with respect to the Company’s activities and future financial results. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The results for the current periods presented are not necessarily indicative of the results that may be expected for any future period. The Company cautions investors that any forward-looking statements by the Company are not guarantees of future performance, as they are subject to significant risks and uncertainties that may cause projected results or events to differ materially from actual results or events.
Mr. Eugene Spiering, Vice President Exploration of the Company is the qualified person responsible for the preparation of the technical information included in this MD&A.
Corporate Strategy
The Company is focusing its efforts on its 100% owned Yerington District copper assets. Other pipeline gold, silver and copper projects in the United States and Mexico are viewed for future growth or monetization.
If the Company fails to maintain or obtain sufficient funding, the Company may have to delay or cancel further exploration of Quaterra’s properties and could lose some of or all of its interest in the properties.
Page 2 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
Update on Mineral Properties
MacArthur Property, Nevada
The MacArthur property contains a secondary enriched, acid soluble, copper deposit located 70 miles southeast of Reno, Nevada. Exploration drilling began in April 2007 and as of December 2012, a total of 204,700 feet of drilling in 401 holes had been completed. The drilling program has delineated a widespread blanket of acid soluble copper oxide and chalcocite mineralization above primary copper mineralization that may represent the fringes of a major porphyry copper system.
Tetra Tech Inc. updated their National Instrument (“NI”) 43-101 compliant independent resource estimate for the MacArthur preliminary economic assessment (“MacArthur PEA”) in early 2012. A summary of this estimate is shown below:
Oxide and Chalcocite Material:
Cut-off | Tons | Average Grade | Contained Copper |
Grade | | | |
(%TCu) | (x1000) | (%TCu) | (lbs x 1000) |
Measured and Indicated Copper Resources |
0.12 | 159,094 | 0.212 | 675,513 |
0.20 | 65,421 | 0.286 | 374,601 |
0.25 | 29,859 | 0.364 | 217,075 |
Inferred Copper Resources |
0.12 | 243,417 | 0.201 | 979,510 |
0.20 | 82,610 | 0.293 | 483,929 |
0.25 | 43,695 | 0.356 | 311,108 |
Primary Material:
Cut-off Grade | Tons | Average Grade | Contained Copper |
(%TCu) | (x1000) | (%TCu) | (lbs x 1000) |
Measured and Indicated Copper Resources |
0.15 | 1,098 | 0.292 | 6,408 |
0.20 | 670 | 0.369 | 4,938 |
0.25 | 507 | 0.416 | 4,216 |
Inferred Copper Resources |
0.15 | 134,900 | 0.283 | 764,074 |
0.20 | 89,350 | 0.341 | 609,188 |
0.25 | 53,060 | 0.423 | 449,312 |
Based on the updated resource estimate, M3 Engineering & Technology Corp. (“M3”) of Tucson, Arizona completed the MacArthur PEA on May 23, 2012. The study concluded that the project has potential for development as a large-scale copper oxide heap leach operation that would provide long-term cash flows for a relatively modest capital outlay. The MacArthur PEA set out the following key project parameters:
- An open pit mine based on an acid soluble measured and indicated copper resource model of 159 million tons at 0.212% copper and an inferred resource of 243 million tons at 0.201% copper.
- Recovery of 747 million pounds of copper over the 18-year mine life at an average mining rate of 15 million tons per year with a waste to ore stripping ratio averaging 0.90.
- Initial capital expenditure of US$232.7 million.
Page 3 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
- Average life-of-mine operating costs of US$1.89 per pound.
- An after tax net present value (“NPV”) of US$201.6 million at an 8% discount rate and a base case copper price according to SEC guidelines of US$3.48 per pound. (The project breaks even at a copper price of $2.56 per pound until the capital is paid off in 3.1 years. Thereafter, the breakeven is US$2.23 per pound.)
- An after tax internal rate of return (“IRR”) of 24.2% with a 3.1-year pay back.
Mine operating costs were provided by Independent Mining Consultants Inc. (“IMC”) of Tucson, Arizona, based on an average 41,000 ton per day mine plan.
A solvent extraction/electrowinning (SX/EW) plant is proposed to recover the oxide copper. Capital cost estimate was based on recent M3 in-house information of similar SX/EW facilities. Additional upfront capital costs were included for mining equipment and infrastructure improvements (power, water, roads) needed at the site. The project financials were enhanced by including in the above cash flows a sulfuric acid plant at the site compared to purchasing and transporting acid to the site.
The copper recovery and acid consumption for the financial analysis were determined by Tetra Tech, after review of the metallurgical test data from 32 recent column tests performed by Metcon Research of Tucson, Arizona, (“Metcon”) and historical operating data from previous operations at the site.
The Qualified Person for the technical report’s updated MacArthur resource estimate is Dr. Rex Clair Bryan with Tetra Tech. The Qualified Person for the MacArthur PEA is Mr. Rex Henderson with M3. The Qualified Person for the mining portion of the report is Herb Welhener of IMC. The Qualified Person for the metallurgical portion of the report is Dr. Richard Jolk of Tetra Tech.
The results of the MacArthur PEA are being used to determine what additional drilling will be required to bring the project to a prefeasibility status and to evaluate the potential to integrate the MacArthur resource into a larger operation that includes the Yerington property resource. A detailed review and refinement of the MacArthur geologic and grade model is incorporating the results of additional sampling in the MacArthur pit and being supplemented by production blast hole information recently gathered from Arimetco mining records. Sites for additional metallurgical test holes are being selected by the results of detail core logging to provide alteration style and intensity data for the prediction of leaching kinetics. This alteration data will be incorporated into the final grade model to assist the economic evaluation of the deposit.
Some of the options being considered to add additional value to the project include:
- Processing the Yerington property site oxide residuals as part of a District-wide oxide project.
- Additional drilling particularly at the north end of the MacArthur site to investigate integrating both deeper acid-soluble and primary sulfide copper into an expanded MacArthur mine plan.
- Pit studies to raise grades, lower the strip ratio and optimize production rates.
Acquisition costs incurred to March 31, 2013 were $3,230,964 and exploration expenditures were $19,034,900 for a total of $22,265,864. Acquisition costs incurred to December 31, 2012 were $3,077,838 and exploration expenditures were $18,783,675 for a total of $21,861,513.
Yerington Property, Nevada
The Yerington property includes the Yerington and Bear copper deposits. Anaconda mined the Yerington deposit from 1952 – 1977. Copper mineralization occurs as primary sulfides below the Yerington pit and in the Bear deposit and as acid soluble copper oxides and chalcocite around the pit margins. Quaterra completed a 42 hole drill program (21,856 feet0 in the latter half of 2011. Historical data from 558 Anaconda holes were incorporated with the drilling results to support a NI 43-101 compliant resource estimate and technical report by Tetra Tech, Inc. in February 2012.
A summary of the resource estimate is shown below:
Page 4 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
Oxide and Chalcocite Material
Cutoff | Tons | Average Grade | Contained |
Grade | | | Copper |
(%TCu) | (x1000) | (%TCu) | (lbs x 1000) |
Measured and Indicated Copper Resources | |
0.12 | 18,391 | 0.23 | 85,886 |
0.20 | 9,445 | 0.30 | 57,237 |
0.25 | 5,563 | 0.36 | 39,953 |
Inferred Copper Resources | | |
0.12 | 24,703 | 0.2 | 97,873 |
0.20 | 8,596 | 0.28 | 47,347 |
0.25 | 4,215 | 0.33 | 28,021 |
Primary Material
Cutoff | Tons | Average Grade | Contained |
Grade | | | Copper |
(%TCu) | (x1000) | (%TCu) | (lbs x 1000) |
Measured and Indicated Copper Resources | |
0.15 | 93,893 | 0.27 | 507,961 |
0.20 | 71,781 | 0.30 | 429,968 |
0.25 | 46,991 | 0.34 | 318,599 |
Inferred Copper Resources | | |
0.15 | 123,366 | 0.21 | 529,734 |
0.20 | 63,918 | 0.25 | 322,530 |
0.25 | 26,700 | 0.29 | 157,103 |
The Qualified Person for the Yerington property resource estimate and the technical report is Rex Clair Bryan, Ph.D., Sr. Geostatistician for Tetra Tech.
The Yerington property has potential for significant additional resources. Historic and current drilling data indicate that limits to copper mineralization at the Yerington Mine have not yet been established, either horizontally or vertically. Additional exploration and in-fill drilling is being planned to expand and upgrade the copper resources in the pit area to below the 3,000 feet level where only four historic holes have actually explored the deep vertical projection of mineralization.
The Yerington property also includes the Bear copper deposit, a porphyry system that remains unconstrained by drilling beneath the Yerington Mine site. The deposit was discovered and partially delineated by Anaconda in the early 1960s. Although it does not contain NI 43-101 compliant resources at this time, historical drilling has indicated a large area of copper mineralization that will require systematic drilling and evaluation. Exploration is planned in 2013 to potentially expand and upgrade the historic Bear resource into a 43-101 compliant resource.
Quaterra entered into agreements with three private land owners to explore the Bear deposit on three parcels that cover 913.91 acres north and east of the Yerington Mine Site during the Quarter. Under the terms of the agreements, the Quaterra has exclusive rights to explore these parcels with an option to purchase. The agreements also give the Company an exclusive option to purchase surface water rights supplemental storage water. When added to the primary ground water rights owned at the Yerington Mine site, a total of 8,628 acre-ft/year of water storage are now controlled by the Company’s operations in the Yerington district.
Page 5 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
As part of a voluntary agreement with the U.S. Environmental Protection Agency (EPA), SPS is participating in upgrades to the system which manages fluids from the historic mining operation at the Yerington mine site. In exchange, the Company has obtained a site-wide 'Covenant Not to Sue' for the contamination left at the site by former owners and operators of the historic mine operations. The agreement provides for immediate environmental improvements to the site and allows SPS to continue exploration at the site while working cooperatively with the EPA, Nevada Department of Environmental Protection and the community. The ‘Covenant Not to Sue' strengthens SPS's 'Bona Fide Prospective Purchaser Defense' against liability resulting from the contamination at the site prior to SPS's purchase. It is understood that the private funding of the project will preclude the need for the EPA to list the site on the National Priorities List (often referred to as the Superfund). SPS sees this as a positive step toward our goal of developing the Yerington mine site as well as other assets in the Yerington District.
SPS co-funded the repairs to the on-site fluid management system and the relining of one of the system ponds during the now completed first phase of the fluid management project. Phase 2 requires SPS to complete a study of the entire fluid management system to determine what additional repairs or other modifications are necessary to ensure that the system is capable of handling the fluids from the former mine operations for a period of five years. The Study is ongoing and expected to be completed in the second quarter of 2013. In Phase 3, SPS will work with the EPA to determine which, if any, of the conclusions of the study should be implemented. SPS may elect to fund half of those repairs. All phases of the work are co-funded by the Atlantic Richfield Company, the predecessor owner and operator of the Yerington mine site and which company the EPA has identified as a potentially responsible party for a portion of the site.
Acquisition costs incurred to March 31, 2013 were $3,249,203 and exploration expenditures were $6,827,178 for a total of $10,076,381. Acquisition costs incurred to December 31, 2012 were $3,193,862 and exploration expenditures were $6,521,961 for a total of $9,715,823
Herbert Gold Project, Alaska
The Herbert Gold project is an early stage, partially drill-tested, high-grade, gold mineralized mesothermal quartz vein system in the historic Juneau Gold Belt of southeast Alaska. The project consists of 105 unpatented lode claims located 30 km north of Juneau and 42 kilometers south of Coeur Alaska's new Kensington gold mine. The property covers six parallel vein structures exposed at the toe of a retreating glacier.
Mineralization consists of mesothermal quartz-carbonate-gold-base metal veins similar to those in other historic mines in the district. Four principal veins have been identified, which from south to north include the Floyd, Deep Trench, Main, and Goat veins. Minor veins include the North, Ridge and Lake veins. The principal veins strike N80E and dip steeply to the north. The cumulative strike length of all mapped veins at present is over 3,700 meters.
Quaterra and Grande Portage have formed a 35% - 65% joint venture for the further exploration and development of the property with each party bearing its proportionate share of costs. Grande Portage is the operator of the Herbert gold project.
A total of 16,654 meters in 108 holes and 20 meters sampled in four trenches have investigated the Herbert Gold Property since drilling began on the project in August 2010. The 2012 drilling campaign was designed to upgrade the previously identified inferred resources to indicated resources and to test extensions of mineralization in the Main and Deep Trench veins as well as new targets in the Goat and Ridge veins.
The results of the 2012 drilling program together with data from 1,607 meters drilled in 19 holes from a previous operator in 1986 and 1988 were included in the database used by D.G. DuPre & Associates for an NI 43-101-compliant resource estimate released in February 2013. Results are summarized as follows:
Page 6 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
Mineral Resource Estimate (February 2013)
Cut-off | | Average Grade | Contained |
Grade | | | Gold |
(g/t Au) | Tonnes | (g/t Au) | (Ounces) |
| | | |
Total Indicated Gold Resources | | |
1.0 | 1,645,500 | 4.14 | 219,000 |
2.0 | 821,100 | 6.91 | 182,400 |
3.0 | 532,400 | 9.34 | 159,800 |
Total Inferred Gold Resources | | |
1.0 | 585,400 | 1.85 | 34,900 |
2.0 | 51,600 | 7.73 | 12,800 |
3.0 | 38,600 | 9.55 | 11,900 |
Surface mapping, trenching and diamond drilling on the project demonstrate the continuity of mineralization and enabled the construction of three dimensional models for the estimation of grade distribution. The analysis of the resource blocks in the Main Vein and Deep Trench Vein revealed that many of the blocks are within 60 meters of composites, and form cohesive, well defined domains that are classified as Indicated Mineral Resources and the balance as Inferred Mineral Resources. The location, geometry and grade distribution, make a 2 g/t cut-off reasonable to report the resource.
D.R. Webb P. Geol. is the Qualified Person responsible for the reserve and resource calculations while D.G. Dupre P. Geo. is the Qualified Person responsible for all other aspects of the Technical Report.
The Herbert Gold Technical report concludes that orogenic-mesothermal gold mineralization on the property has potential to develop economically recoverable resources. Work to date has made good progress in identifying continuity of mineralization along strike in the Main and Deep Trench veins and no geological evidence has been found to limit their down dip extension. In addition the Goat vein offers a strong potential for additional resources and four more minor veins remain un-drill tested. The resource remains open in multiple directions along these defined veins.
Grand Portage and Quaterra plan to continue work on the Herbert Gold project during 2013, provided that funds are available. The Technical report recommends a study of the relative costs of continuing the definition of resources by surface drilling and commencing an underground sampling program to demonstrate continuity at depth, establish initial mining parameters, and commence base line studies. Recommendations for surface drilling include drill holes on 150 meter spacing to depths between 175 and 850 meters on the Deep Trench and Main Veins and between 125 and 600 meters deep on the Goat Vein. Conversely, the topography allows for a relatively short decline to access significant portions of the mineralization in both the Deep Trench and Main Veins. The continuity and apparent simplicity of the Deep Trench Vein, along with its average grade and width makes this the preferred target for an underground program.
Acquisition costs incurred to March 31, 2013 were $136,492 and exploration expenditures were $1,531,914 for a total of $1,668,406. Acquisition costs incurred to December 31, 2012 were $136,492 and exploration expenditures were $1,512,046 for a total of $1,648,538.
Arizona Strip Property, Arizona
Quaterra’s Arizona Strip property totals approximately 38 square miles with more than 200 VTEM geophysical anomalies. The Company’s land position covers much of the future production potential of the northern district of the Arizona Strip. Quaterra’s assets on federal lands include 3 mineralized breccia pipes; one (A-20) which could be among the larger identified in the district, 4 drill-defined pipe structures that remain untested in the favorable horizon for uranium mineralization, and 5 possible structures that have been defined by shallow drilling or have collapse structures clearly visible at the surface.
Page 7 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
On January 9, 2012, the U.S. Department of the Interior (“DOI”) announced a Public Land Order to withdraw approximately one million acres of Federal land for a twenty year period. The stated effect of the order is to withdraw the acreage from new mining claims and sites under the 1872 Mining Law, subject to valid existing rights and does not prohibit previously approved uranium mining, or development of new projects that could be approved on claims and sites with valid existing rights. The withdrawal order affects all 1,000 of Quaterra’s unpatented claims on Federal lands but does not affect future exploration or development on the Company’s 1,880 acres of State leases within the district.
On April 18, 2012, Quaterra, together with co-Plaintiff the Board of Supervisors, Mohave County, Arizona, (Arizona Coalition) filed a lawsuit in the United States District Court for the State of Arizona naming as Defendants the United States Department of the Interior and the Bureau of Land Management.
The basis of the lawsuit is that the United States Government, through the Secretary of the Interior and the Bureau of Land Management, did not adhere to mandated statutory procedures when it issued a decision to close more than one million acres of Federal land to all mining in Northern Arizona. Specifically, the suit alleges that the facts and science demonstrated that mining would not harm the Grand Canyon watershed and that the withdrawal of Federal lands regardless of this evidence was arbitrary and capricious; the decision arbitrarily withdraws over one million acres to address subjective sensibilities which enjoy no legal protection; the Secretary did not comply with the procedural requirements of the National Environmental Policy Act; and, the Secretary did not address scientific controversies and failed to coordinate with Local Governments in making his decision.
The remedy sought is a judicial declaration that the withdrawal Order is unlawful and setting it aside together with issuance of a permanent injunction enjoining the Defendants from implementing any aspects of the Withdrawal. A decision finding that the Secretary failed to follow the criteria and procedures for a withdrawal and setting the withdrawal aside would restore the public lands to the status quo ante and allow Quaterra to proceed to develop the mineral deposits that it has lawfully claimed and worked.
Because the Arizona Strip represents one of the few areas in the U.S. that has been officially set aside for mining and public use by an act of Congress, the DOI’s decision to withdraw federal lands in the district has become the subject of additional litigation. The Nuclear Energy Institute, together with the National Mining Association, filed a lawsuit in U.S. Federal District Court in Arizona on February 27, 2012 seeking to reverse the DOI’s withdrawal order. The lawsuit argues that the DOI “lacks legal authority to make withdrawals of public lands exceeding 5,000 acres,” and that the land withdrawal is an “arbitrary agency action” under the Administrative Procedure Act.
The Northwest Mining Association filed a separate complaint on March 6, 2012 relating to violations of the FederalLand Policy and Management Act (“FLPMA”), the National Forest Management Act (“NFMA”), NEPA and theunconstitutional violation of the Presentment Clause of the U.S. Constitution. The complaint requests the Federal District Court in Arizona to “declare the DOI’s actions: “(a) arbitrary, capricious, an abuse of discretion, or otherwise not in accordance with law; (b) contrary to constitutional right, power, privilege, or immunity; (c) in excess of statutory jurisdiction, authority, or limitations, or short of statutory right; and/or (d) without observance of procedure required by law.”
Pursuant to an order of the United States District Court for the State of Arizona dated July 19, 2012, the case filed by Quaterra Alaska against Secretary Salazar was assigned to be heard by Judge Campbell of this Court. Similar cases filed by Gregory Yount, National Mining Association and Northwest Mining Association against Secretary Salazar have also been assigned to Judge Campbell. In August, the cases were consolidated for trial. The DOI filed a motion to dismiss the Plaintiff’s claim in September and the motion was heard in October. On January 8, 2013, the court denied the government’s effort to dismiss Quaterra, except for the NEPA claims and also denied the government’s motion to dismiss the Arizona Coalition on the NEPA claims. The district court held that the Coalition had standing to pursue its NEPA claims against BLM.
On April 22, 2013, subsequent to conduct of a case management conference, the Court issued an Order setting mandatory dates for completion of Discovery, for delivery of legal pleadings in any motions for summary judgment and other administrative matters.
On state land unaffected by the federal withdrawal, Quaterra has mineral exploration permits over a total of 1,880 acres. It includes 6 separate blocks that control 13 breccia pipe targets including 11 high and moderate priority VTEM
Page 8 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
anomalies. Nine targets have State approved permits for drilling.
Since the commencement of the withdrawal process, the Company has not expended significant amounts on the Arizona uranium claims pending the withdrawal decision and has suspended plans to continue to develop uranium claims on Federal land while the issues are resolved politically or judicially.
The uranium in this district represents significant potential domestic supply of energy and many jobs at a time when both are critical to the needs of the U.S.
Acquisition costs incurred to March 31, 2013 were $4,969,555 and exploration expenditures were $7,911,000 for a total of $12,880,555. Acquisition costs incurred to December 31, 2012 were $4,962,589 and exploration expenditures were $7,867,075 for a total of $12,829,664.
Nieves Property, Mexico
The Nieves Silver project is a low sulfidation epithermal silver deposit hosted in three east-northeast trending, steeply south dipping vein systems with alteration and mineralization bearing strong similarities to the world class Fresnillo silver deposit. The property consists of 18 concessions covering 12,064 hectares in the Rio Grande Municipality of the Zacatecas Mining District in central Mexico. Quaterra and 50% joint-venture partner Blackberry Ventures 1, LLC, (“Blackberry”) jointly own the project.
Caracle Creek International Consulting Inc. of Toronto, Canada completed a NI43-101 resource estimate in June 2012. A summary of the NI43-101 within the Concordia and San Gregorio vein systems using a reporting cut-off grade of 15 g/t Ag is shown below:
Vein | Zone | Classification | Tonnes (t) | Ag (g/t) | Au (g/t) | Ag (oz) | Au (oz) |
| | | | | | | |
Concordia | La Quinta | Indicated | 33,038,000 | 50.1 | 0.04 | 53,216,700 | 42,500 |
| | | | | | | |
Concordia | La Quinta | Inferred | 39,258,000 | 32.0 | 0.02 | 40,390,300 | 25,200 |
| | | | | | | |
San Gregorio | North | Inferred | 18,769,000 | 27.0 | 0.08 | 16,292,800 | 48,300 |
Based on this resource estimate, M3 Engineering & Technology Corp. (“M3”) of Tucson, Arizona completed a PEA for the Nieves project (“Nieves PEA”) October 31, 2012. The study used a database including the analytical results of 54,388 meters of drilling in 185 holes to conclude that the project has potential for development as an open pit silver mine that would produce 55.5 million ounces of silver over 10-year mine life.
The Nieves PEA set out the following key project parameters:
An open pit mine centered on the Concordia vein that contains a total of 35.4 million tonnes of mineable ore. The pit includes 28.3 million tonnes of higher grade material averaging 65 g/t silver and 0.045 g/t gold (at a cutoff of 30.5 g/t silver); and 7.1 million tonnes of lower grade material averaging 24 g/t (at a cutoff of 21.3 g/t silver). The open pit mine plan was developed based on an indicated resource of 33.0 million tonnes at 50.1g/t silver and an inferred resource of 39.3 million tonnes at 32.0 g/t silver, using a cutoff of 15 g/t..
Recovery of 55.5 million ounces of silver and 41,000 ounces of gold over the 10-year mine life at an average mining rate of 3.5 million tonnes per year. Silver recoveries of 86% were based on testwork completed to date.
Initial capital expenditure of US$231.6 million with a sustaining capital cost of $64.1 million. Capital costs are considered accurate to +/- 35%.
Average life-of-mine operating costs of $14.98 per ounce of payable silver.
An after tax net present value (NPV) of $77.1 million at an 8% discount rate and a base case silver price of $27 per ounce and a before tax NPV of $142.32 million. At a silver price of $32.40 the after tax NPV is $204 million. The project breaks even at a silver price of about $21.37 per ounce (about $15.25 after payback).
Page 9 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
- An after tax internal rate of return (IRR) of 15.7% with a 4.4-year pay back and a before tax IRR of 21.9% with a 3.4-year pay back.
The mine plan for the Nieves project is an open pit that straddles the Concordia vein and includes three pit phases. A 35.4 -million tonne mineralized zone would be mined at a rate of 10,000 tonnes per day resulting in a ten year mine life and at a 5.4:1 (waste to ore) strip ratio. The pit includes 28.3 million tonnes of higher grade material averaging 65 g/t silver and 0.045 g/t gold (at a cutoff of 30.5 g/t silver); and 7.1 million tonnes of lower grade material averaging 24 g/t silver (at a cutoff of 21.3 g/t silver). The San Gregorio zone was not included in the mine plan but may become viable with additional drilling.
The financial analysis is based on a silver price of $27 per ounce and a gold price of $1,300 per ounce, rounded numbers which are both less than the SEC-recommended three-year historical price through the end of August. The analysis includes deductions for all royalty payments and a contingency of 20%. No credits are assumed for lead or zinc. Sensitivities were run for the price of silver, operating cost and initial capital cost.
The Qualified Person for the updated Nieves project resource estimate in this release is Jason Baker, P. Eng., of Caracle Creek International Consulting Inc. (CCIC) of Toronto, Canada. Zsuzsanna Magyarosi Ph.D., P.Geo., also of CCIC, is the Qualified Person responsible for the QA/QC evaluation. Doris M. Fox M.Sc., P. Geo., also of CCIC, is the Qualified Person responsible for the site visit and sampling procedures. The Qualified Person for the preliminary economic assessment is Joshua Snider P.E. with M3 Engineering & Technology Corp., Tucson, Arizona. The Qualified Person for the mining portion of the Nieves PEA is Jeffery Choquette P.E. of Butte, Montana, and for metallurgy Thomas L. Drielick P.E. M3 Engineering & Technology Corp., Tucson, Arizona.
The Nieves PEA emphasizes that additional exploration and drilling could both expand the current pit and upgrade the San Gregorio inferred resource which was not included in this study. The San Gregorio inferred resource includes 16.3 million ounces of silver and 48,300 ounces of gold using a cutoff of 15 grams. Vein systems to the north and south of the pit also have potential for additional resources.
Quaterra and Blackberry are currently considering whether to sell all or part of the asset or continue exploration to increase the size of the currently defined resource and evaluate the new Orion vein discovery.
Since inception to March 31, 2013, the Company had incurred $1,686,702 (December 31, 2012 - $1,623,310) for acquisition costs and $4,728,854 (December 31, 2012 - $4,692,483) for exploration expenditures giving a total of $6,415,556 (December 31, 2012 - $6,315,793) for its 50% interest in Nieves.
Other Mexico Properties, Goldcorp IFA
Quaterra’s IFA signed by the companies in January 2010 provides Goldcorp with an option to acquire an interest in any mining properties held by or acquired by Quaterra in central Mexico (except the Nieves silver project) in return for funding a two year generative exploration program through a private placement investment of US$10 million in the Company. In a transaction announced on April 12, 2012, Goldcorp elected to extend the IFA for an additional year by purchasing 4,000,000 common shares of the Company at a price of $0.62 per share, raising a total of $2.48 million. The funds have been used to explore properties in central Mexico that fall under the IFA.
The terms of the option allow Goldcorp to acquire up to 65% in any property held by Quaterra by spending an additional US$2 million over a two-year period on advanced exploration on that property and by completing a feasibility study. Thereafter, Goldcorp will solely fund operations at the property until a production decision is made, at which point Quaterra will be responsible for contributing its proportionate share of expenditures.
Goldcorp and Quaterra are currently negotiating an extension of the IFA prior to undertaking additional exploration programs. In the interim, talks with ejidos regarding surface access and data evaluation continue.
Mineral Property Expenditures
During the three months ended March 31, 2013, the Company incurred mineral property costs of $1,374,720. A summary of all mineral property expenditures by property can be found in Note 6 of the condensed consolidated interim
Page 10 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
financial statements for the three months ended March 31, 2013, a summary of which is presented in the following table:
| | December | | | Additions | | | March | |
AllMineralProperties | | 31,2012 | | | Q1 | | | 31,2013 | |
SummarybyExpenditures | | | | | | | | | |
Total acquisition | $ | 18,470,723 | | $ | 491,514 | | $ | 18,962,237 | |
Total exploration | | 52,854,507 | | | 883,206 | | | 53,737,713 | |
| | 71,325,230 | | | 1,374,720 | | | 72,699,950 | |
Sale of mineral property | | (1,159,669 | ) | | - | | | (1,159,669 | ) |
Total | $ | 70,165,561 | | $ | 1,374,720 | | $ | 71,540,281 | |
| | December | | | Additions | | | March | |
AllMineralProperties | | 31,2012 | | | Q1 | | | 31,2013 | |
Nieves, net of recovery | $ | 6,315,793 | | $ | 99,763 | | $ | 6,415,556 | |
Other properties in Mexico, | | | | | | | | | |
net of recovery | | 15,021,713 | | | 311,645 | | | 15,333,358 | |
MacArthur copper | | 21,861,513 | | | 404,351 | | | 22,265,864 | |
Yerington copper | | 9,715,823 | | | 360,558 | | | 10,076,381 | |
Herbert Glacier | | 1,648,538 | | | 19,868 | | | 1,668,406 | |
Uranium properties | | 12,829,664 | | | 50,891 | | | 12,880,555 | |
Other properties, US | | 2,772,517 | | | 127,644 | | | 2,900,161 | |
Total | $ | 70,165,561 | | $ | 1,374,720 | | $ | 71,540,281 | |
Review of Financial Results
For the three months ended March 31, 2013 (“2013”), the Company reported a net loss of $266,044 compared to a net loss of $1,039,129 for the same period in 2012 (“2012”), the decreases being mainly due to the $490,626 unrealized non cash fair value gain on derivative liability from the December 2012 private placement. To preserve cash, the Company has reduced its general administration and corporate activities, and focused on supporting its exploration and development activities in its Nevada copper assets. A comparison of general administration expenses for 2013 and 2012 is provided in the table below.
General Administrative Expenses
General administrative expenses include overheads associated with administering the Company’s regulatory requirements and supporting the exploration activities.
Page 11 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
| | | ThreemonthsendedMarch31, | | | Increase | |
| | | 2013 | | | 2012 | | | (decrease) | |
| Generalandadministrativeexpense | | | | | | | | | |
| Administration and general office(a) | $ | 184,541 | | $ | 167,498 | | $ | 17,043 | |
| Consulting(b) | | 73,022 | | | 114,764 | | | (41,742 | ) |
| Depreciation | | 21,233 | | | 26,160 | | | (4,927 | ) |
| Directors' fees(c) | | 26,174 | | | 26,495 | | | (321 | ) |
| Investor relations and communications | | 11,393 | | | 48,115 | | | (36,722 | ) |
| Personnel costs(d) | | 219,642 | | | 323,856 | | | (104,214 | ) |
| Professional fees(e) | | 154,839 | | | 99,587 | | | 55,252 | |
| Share-based payments | | - | | | 72,860 | | | (72,860 | ) |
| Transfer agent and regulatory fees | | 66,222 | | | 69,065 | | | (2,843 | ) |
| Travel and promotion | | 22,251 | | | 44,589 | | | (22,338 | ) |
| | $ | (779,317 | ) | $ | (992,989 | ) | $ | (213,672 | ) |
An analysis of the significant changes is outlined below:
| a) | Administration and general office increased by $17,043 from $167,498 in 2012 to $184,541 in 2013 reflecting the new rates in the Manex service agreement renewed effective July 2012. |
| | |
| b) | Consulting decreased by $41,742 from $114,764 in 2012 to $73,022 in 2013 due to the termination of the financial advisory service agreement on April 15, 2012 as well as a renegotiated community communication service in August 2012. |
| | |
| c) | Cash payments for directors’ fees have been suspended since January 1, 2013 with the actual being accrued in the period end. |
| | |
| d) | Personnel costs reduced by $104,214 from $323,856 in 2012 to $219,642 in 2013 due to the change of number of employees. |
| | |
| e) | Professional fees increased by $55,252 from $99,587 in 2012 to $154,839 in 2013 reflecting the increased legal fees for the Arizona Uranium law suit starting early 2012 and increased accounting fees in Mexico. |
Other Items
| | | ThreemonthsendedMarch31, | | | Increase | |
| | | 2013 | | | 2012 | | | (decrease) | |
| Exploration partner administration income | $ | 9,976 | | $ | 22,573 | | $ | (12,597 | ) |
| Foreign exchange gain (loss)(b) | | 14,738 | | | (77,913 | ) | | 92,651 | |
| Fair value gain on derivative liability(c) | | 490,626 | | | - | | | 490,626 | |
| General exploration costs (recovery)(d) | | 1,656 | | | (9,700 | ) | | 11,356 | |
| Unrealized loss on marketable securities | | (3,333 | ) | | - | | | (3,333 | ) |
| Interest income (expenses)(e) | | (390 | ) | | 18,900 | | | (19,290 | ) |
| | $ | 513,273 | | $ | (46,140 | ) | $ | 559,413 | |
| a) | Exploration partner administration income: The Company charges a 10% administration fee on its Nieves joint venture partner’s shared exploration costs and 5% fee on expenditures on its central Mexico properties under the Goldcorp IFA agreement. |
| | |
| b) | Foreign exchange: The Company recognized a foreign exchange loss of $77,913 in 2012 compared to $14,738 gain in 2013 due to the fluctuation of the Canadian dollar against the US dollar. Volatility in the foreign |
Page 12 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
| | exchange rate could continue to result in significant foreign exchange gains or losses. The Company does not hedge its exposure to changes in the value of the Canadian dollar. |
| | |
| c) | Fair value gain on derivative liability: due to the decline in the Company’s share price, the fair value of the derivative liability was reduced significantly after it was first recorded on December 28, 2012. As a result, $490,626 unrealized fair value gain was recognized in the three months ended March 31, 2013. |
| | |
| d) | General exploration costs: These costs represent expenditures to undertake and support exploration activities on the Company’s properties, including costs incurred prior to the Company obtaining the rights to the mineral properties. In addition, if the expenditures are deemed not to be specifically related to individual properties or not recoverable, they are expensed as incurred. |
| | |
| e) | Interest income: interest earned varies based on the timing, type and amount of equity placements and resultant fluctuations in cash. |
Quarterly Information Trends
The following unaudited quarterly information is derived from the Company’s condensed consolidated interim financial statements:
| | March 31, 2013 | | | December 31, 2012 | | | September 30, 2012 | | | June 30, 2012 | |
Administration and general office | $ | (779,317 | ) | $ | (907,848 | ) | $ | (889,383 | ) | $ | (787,529 | ) |
Exploration partner administration income | | 9,976 | | | 25,410 | | | 33,185 | | | 9,679 | |
Foreign exchange gain (loss) | | 14,738 | | | 39,479 | | | (108,710 | ) | | (19,770 | ) |
General exploration costs | | 1,656 | | | (138,021 | ) | | (22,474 | ) | | (12,657 | ) |
Gain on sale of mineral property | | - | | | - | | | 820,712 | | | - | |
Fair value gain on derivative liability | | 490,626 | | | - | | | - | | | - | |
Interest income (expenses) | | (390 | ) | | (158 | ) | | 12,288 | | | 26,955 | |
Impairment of marketable securities | | (3,333 | ) | | (66,533 | ) | | - | | | - | |
Share-based payments | | - | | | (37,038 | ) | | (21,010 | ) | | (915,609 | ) |
Write-off of taxes receivable | | - | | | (895,769 | ) | | - | | | - | |
Write-off of equipment | | - | | | - | | | 20,385 | | | 19,569 | |
Net loss | | (266,044 | ) | | (1,980,478 | ) | | (155,007 | ) | | (1,679,362 | ) |
Basic loss per share | $ | - | | $ | (0.01 | ) | $ | - | | $ | (0.01 | ) |
| | March 31, 2012 | | | December 31 ,2011 | | | September 30, 2011 | | | June 30, 2011 | |
Administration and general office | $ | (920,129 | ) | $ | (1,188,387 | ) | $ | (912,468 | ) | $ | (793,952 | ) |
Exploration partner administration income | | 22,573 | | | 18,358 | | | 77,073 | | | 38,362 | |
Foreign exchange gain (loss) | | (77,913 | ) | | (149,196 | ) | | 192,862 | | | (15,329 | ) |
General exploration costs | | (9,700 | ) | | (201,479 | ) | | (159,568 | ) | | (42,382 | ) |
Impairment of mineral properties | | - | | | - | | | - | | | (1,434,290 | ) |
Interest income (expenses) | | 18,900 | | | 118,057 | | | 47,012 | | | 2,262 | |
Share-based payments | | (72,860 | ) | | (265,675 | ) | | (2,341,617 | ) | | (198,503 | ) |
Write-off of equipment | | - | | | - | | | | | | (38,525 | ) |
Net loss | $ | (1,039,129 | ) | $ | (1,668,322 | ) | $ | (3,096,706 | ) | $ | (2,482,357 | ) |
Basic loss pe rshare | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) |
Page 13 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
The Company’s results have been largely driven by the level of its exploration activities and recoveries from exploration partners. The Company has had no revenue from mining operations since its inception. Major variations in costs are summarized below:
- General exploration expenditures can vary widely from quarter to quarter depending on the stages and priorities of the exploration program.
- The Company receives management fees on the Blackberry joint venture and other Mexico properties under the Goldcorp IFA agreement, the amount of which varies dependent on the level of project expenditures incurred.
- Foreign exchange gains and losses arise because the Company conducts certain of its activities and holds financial assets in the US and Mexico in US dollars and Mexican Pesos, but reports its financial results in Canadian dollars.
- Share-based payments can vary widely from quarter to quarter based on the timing, amount and tenure of stock option awards.
- Interest earned and financing costs vary based on the timing, type and amount of debt and equity placements and resultant fluctuations in cash.
Related Party Information and Commitment
Manex Resource Group (“Manex”), a private company controlled by a director of the Company, provides, furnished office space, selected administration, accounting, and corporate secretarial services to the Company. These services were provided in the normal course of operations for consideration established and accepted by the Company and Manex, which management believes was reasonable. In February 2012, the Company renewed the service agreement for five year commenced July 2012 at a current annual commitment of $210,000 for its head office premises.
The Company is party to an agreement dated March 27, 2006, subsequently amended, with Atherton Enterprises Ltd. to retain the services of Mr. Scott Hean as Chief Financial Officer for $175,000 per annum. Since March 1, 2013 and on a temporary and going forward basis, Atherton voluntarily forfeited 50% of the contracted amounts. Of the remaining 50%, Atherton has accepted half paid in cash and half is accrued.
On March 28, 2013, the President and CEO of the Company lent US$500,000 (the “loan”) to the Company for operating expenditures. The loan is unsecured and has a six-month term at an annual interest rate of 10%. The President has reduced his cash compensation to $1 per year since December 2012 with the balance accrued in the personnel costs.
The Company has leases for its Vancouver head office and US offices. As of March 31, 2013, the Company had following commitments related to its office premises:
Total | Less than 1 year | 1-3 years | 4-5 years | After 5 years |
$ 1,004,919 | $ 260,597 | $ 446,822 | $ 297,500 | $ - |
Financial Condition, Liquidity and Capital Resources
As at May 9, 2013, the Company has cash of $332,194. The Company is looking for alternative ways to raise funds including equity financing or the sale and/or the optioning of its mineral property interests via joint venture agreements with third parties to provide working capital and to finance its mineral property acquisition and exploration activities. The Company is also taking steps to minimize costs including reduction in management remuneration. Since the Company does not generate any revenue from operations, its long-term profitability will be directly related to the success of its mineral property acquisition, divestment and exploration activities.
During the three months ended March 31, 2013, the Company used cash in operating activities of $688,676 (2012 - $943,210) and had $1,221,902 (2012 - $4,581,777) in mineral property acquisition and exploration costs. As of May 9, 2013, the Company received US$500,000 short-term loan from its CEO and $706,880 as a reimbursement of shared
Page 14 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
exploration costs incurred in 2012 and 2013 from Blackberry. The ability of the Company to continue its exploration program is dependent on the continuing success of its programs and on generating sufficient additional funding from Investors.
The Company is expecting to receive from Freeport McMoran a contingent acquisition bonus of US$1,000,000 within thirty days arising out of the Butte Valley sale announced on October 4, 2012.
Outstanding Shares, Stock Options and Share Purchase Warrants
As at May 9, 2013, 162,990,836 common shares were issued and outstanding, 6,541,571 warrants were outstanding at an exercise price of $0.54, 13,835,000 stock options were outstanding and 13,560,000 exercisable at weighted average exercise prices of $1.13.
Off Balance Sheet Arrangements
None
Disclosure Controls and Internal Control over Financial Reporting
Management has evaluated the effectiveness of the Company’s disclosure controls and procedures and has concluded based on its evaluation that they are effective to provide reasonable assurance that material information relating to the Company is made known to management and disclosed in accordance with applicable securities regulations.
Internal control over financial reporting has been designed, based on the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.
Management, under the supervision of the CEO and CFO, has evaluated the effectiveness of the Company’s internal control over financial reporting using the framework designed as described above and based on this evaluation, the CEO and CFO have concluded that internal control over financial reporting was effective as of March 31, 2013 and there have been no significant changes to internal control over financial reporting in the period ended March 31, 2013.
Because of inherent limitations, internal control over financial reporting and disclosure controls can provide only reasonable assurances and may not prevent or detect misstatements. Furthermore, projections of any evaluation of effectiveness to future years are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Audit Committee of the Company has reviewed this MD&A, and the condensed consolidated interim financial statements for the three months ended March 31, 2013, and the Board of Directors approved these documents prior to their release.
Changes in Accounting Policies
The Company has adopted new accounting standards effective January 1, 2013; please refer to note 3 in the condensed consolidated interim financial statements for the three months ended March 31, 2013. The Company has evaluated the new standards and concluded that there is no significant impact on the Company’s financial statements as of March 31, 2013.
Financial and other Instruments
The Company’s activities expose it to a variety of risks arising from financial instruments. Please refer to Note 15 in the annual consolidated financial statements for the year ended December 31, 2012 for detailed discussions.
Page 15 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
The Company’s marketable securities as at March 31, 2013 were carried at fair value. During the three months ended March 31, 2013, the Company reported an unrealized loss of $3,333 from mark-to-market adjustments on the marketable securities and unrealized fair value gain of $490,626 from the derivative liability both in net loss.
Forward-Looking Statements
This MD&A contains “forward-looking statements”. Statements that are not historical fact and that relate to predictions, expectations, beliefs plans, projections, objectives, assumptions, future events, or future performance may be forward-looking statements. Forward-looking statements may be identified by such terms as “believes”, “anticipates”, “expects”, “estimates”, “may”, “could”, “would”, “will”, “plan” or similar words.
You are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements are subject to inherent risks and uncertainties which could cause actual events or results – such as, among other things, results of exploration, reclamation, capital costs, and the Company’s financial condition and prospects – to differ from those reflected in a forward-looking statement. These risks and uncertainties include without limitation: the Company’s ability to finance the continued exploration of mineral properties; the Company’s history of losses and expectation of future losses; the Company’s ability to obtain adequate financing for planned exploration activities; uncertainty of production at the Company’s mineral exploration properties; the lack of Proven Mineral Reserves or Probable Mineral Reserves; changes in resource estimates resulting from updated testing and technical reports; the impact of governmental regulations, including environmental regulations; and commodity price fluctuations. This list is not exhaustive of the factors that may affect the Company’s forward-looking statements. Further information regarding these and other factors, are included in this MD&A under the “Risk and Uncertainties” heading and in the Company’s filings with securities regulatory authorities.
The forward-looking statements contained in this MD&A are based on the beliefs, expectations, and opinions of management on the date the statements are made. The Company undertakes no obligation to update any forward-looking statement should circumstances or estimates or opinions change, except in accordance with applicable securities laws.
Page 16 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
For ease of reference, the following information is provided:
| March31,2013 | December31,2012 |
| | |
Rate at end of period | 1.0160 | 0.9949 |
Average rate | 1.0095 | 0.9994 |
High | 1.0315 | 1.0418 |
Low | 0.9838 | 0.9710 |
www.bankofcanada.com
ConversionTable |
Imperial | | | | Metric |
| | | | |
1Acre | = | 0.404686 | | Hectares |
1Foot | = | 0.304800 | | Metres |
1Mile | = | 1.609344 | | Kilometres |
1Ton | = | 0.907185 | | Tonnes |
1Ounce (troy)/ton | = | 34.285700 | | Grams/Tonne |
Preciousmetalunitsandconversionfactors |
| | | | | | | | |
ppb | -Part per billion | 1 | ppb | = | 0.0010 | ppm | = | 0.000030 oz/t |
ppm | -Part per million | 100 | ppb | = | 0.1000 | ppm | = | 0.002920 oz/t |
oz | -Ounce (troy) | 10,000 | ppb | = | 10.0000 | ppm | = | 0.291670 oz/t |
oz/t | -Ounce per ton (avdp.) | 1 | ppm | = | 1.0000 | ug/g | = | 1.000000 g/tonne |
g | -Gram | | | | | | | |
g/tonne | -gram per metric ton | 1 | oz/t | = | 34.2857 | ppm | | |
mg | -milligram | 1 | Carat | = | 41.6660 | mg/g | | |
kg | -kilogram | 1 | ton (avdp.) | = | 907.1848 | kg | | |
ug | -microgram | 1 | oz (troy) | = | 31.1035 | g | | |
Page 17 of 18
Quaterra Resources Inc. |
Management’s Discussion and Analysis |
For the three months ended March 31, 2013 and 2012 |
|
Glossary of Abbreviations
| Ag: | Silver |
| Ag gm/t: | Silver grade measured in grams per metric tonne |
| | Converts to ounces per ton by dividing by 34.286 |
| AMR: | Advance minimum royalty payments |
| Au: | Gold |
| Au gm/t: | Gold grade measured in grams per metric tonne |
| | Converts to ounces per ton by dividing by 34.286 |
| Ba: | Barium |
| CAD: | Canadian dollars |
| Co: | Cobalt |
| CSAMT: | Controlled source audio-frequency magneto telluric geophysical survey |
| Cu: | Copper |
| EIS: | Environmental Impact Statement |
| Fe: | Iron |
| NI 43-101: | Canadian National Instrument 43-101 |
| gpm: | gallons per minute |
| gpt: | grams per tonne |
| g/t: | grams per tonne |
| IP: | Induced Polarization geophysical survey |
| m.y: | Million years |
| Ni: | Nickel |
| NSR: | Net smelter return royalty |
| Oz: | Troy ounce |
| oz/t or opt: | Ounces per ton. |
| Pb: | Lead |
| Pd: | Palladium |
| PGE: | Platinum Group Element |
| PGM: | Platinum group minerals |
| PPB: | Parts per billion |
| PPM: | Parts per million |
| Pt: | Platinum |
| S: | Sulphur |
| TD: | Total depth of a drill hole. |
| tpd: | Tonnes per day |
| TSX-V | Toronto Stock Exchange - Venture Exchange |
| US$: | U.S. dollars |
| U3O8: | Uranium oxide known as “yellow cake”. |
| VLF: | Very low frequency electromagnetic geophysical survey |
| VMS: | Volcanogenic massive sulphide |
Page 18 of 18