Calumet Specialty Products Partners (CLMT) 8-K Other Events

EXHIBIT 99.1

Unaudited Consolidated Statements of Comprehensive Income (Loss)

	For the Year Ended December 31,
	2011			2010			2009
	(In thousands)
Net income	$	43,036		$	16,701		$	61,785
Other comprehensive income (loss):
Cash flow hedges:
Cash flow hedge (income) loss reclassified to net income		104,020			(11,104	)		(15,068	)
Change in fair value of cash flow hedges		(34,160	)		(29,015	)		(29,371	)
Defined benefit pension and retiree health benefit plans		(3,714	)		(144	)		1,517
Total other comprehensive income (loss)		66,146			(40,263	)		(42,922	)
Comprehensive income (loss)	$	109,182		$	(23,562	)	$	(18,863	)