Loans | Note 4: Loans The following table presents the components of loans at March 31, 2018 and December 31, 2017: March 31, December 31, 2018 2017 Commercial $ 199,262 $ 217,753 Construction and Land Development 147,842 130,586 Real Estate Mortgage: 1-4 Family Mortgage 200,573 195,707 Multifamily 332,770 317,872 CRE Owner Occupied 67,512 65,909 CRE Non-owner Occupied 453,498 415,034 Total Real Estate Mortgage Loans 1,054,353 994,522 Consumer and Other 3,963 4,252 Total Loans, Gross 1,405,420 1,347,113 Net Deferred Loan Fees (4,130) (4,104) Allowance for Loan Losses (17,121) (16,502) Total Loans, Net $ 1,384,169 $ 1,326,507 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended March 31, 2018 and 2017: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Three Months Ended March 31, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Provision for Loan Losses (230) (127) 91 306 (42) 320 1 281 600 Loans Charged-off — — — — — — (12) — (12) Recoveries of Loans 20 — 10 — — — 1 — 31 Total Ending Allowance Balance 2,225 1,765 2,418 3,476 914 5,407 50 866 17,121 Three Months Ended March 31, 2017 Allowance for Loan Losses: Beginning Balance $ 1,315 $ 1,379 $ 2,410 $ 1,568 $ 1,160 $ 3,323 $ 78 $ 1,100 $ 12,333 Provision for Loan Losses 122 168 (13) 485 53 411 1 (277) 950 Loans Charged-off (1) — — — — (74) (5) — (80) Recoveries of Loans 1 2 10 — — — — — 13 Total Ending Allowance Balance 1,437 1,549 2,407 2,053 1,213 3,660 74 823 13,216 The following tables present the balance in the allowance for loan losses and the recorded investment in loans by segment based on impairment method as of March 31, 2018 and December 31, 2017: Construction CRE CRE and Land 1‑4 Family Owner Non‑owner Consumer Allowance for Loan Losses at March 31, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 14 $ — $ 49 $ 8 $ 23 $ — $ — $ — $ 94 Collectively Evaluated for Impairment 2,211 1,765 2,369 3,468 891 5,407 50 866 17,027 Totals $ 2,225 $ 1,765 $ 2,418 $ 3,476 $ 914 $ 5,407 $ 50 $ 866 $ 17,121 Allowance for Loan Losses at December 31, 2017 Individually Evaluated for Impairment $ 14 $ — $ 57 $ 14 $ 24 $ — $ — $ — $ 109 Collectively Evaluated for Impairment 2,421 1,892 2,260 3,156 932 5,087 60 585 16,393 Totals $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Construction CRE CRE and Land 1‑4 Family Owner Non‑owner Consumer Loans at March 31, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 14 $ 575 $ 1,920 $ 65 $ 674 $ — $ 70 $ 3,318 Collectively Evaluated for Impairment 199,248 147,267 198,653 332,705 66,838 453,498 3,893 1,402,102 Totals $ 199,262 $ 147,842 $ 200,573 $ 332,770 $ 67,512 $ 453,498 $ 3,963 $ 1,405,420 Loans at December 31, 2017 Individually Evaluated for Impairment $ 14 $ 583 $ 1,693 $ 66 $ 2,165 $ — $ 75 $ 4,596 Collectively Evaluated for Impairment 217,739 130,003 194,014 317,806 63,744 415,034 4,177 1,342,517 Totals $ 217,753 $ 130,586 $ 195,707 $ 317,872 $ 65,909 $ 415,034 $ 4,252 $ 1,347,113 The following tables present information regarding impaired loans by loan segment as of, and for the periods ended, March 31, 2018 and December 31, 2017: March 31, 2018 Recorded Principal Related Average Interest Investment Balance Allowance Investment Recognized Loans With No Related Allowance for Loan Losses: Construction and Land Development $ 575 $ 827 $ — $ 579 $ — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 494 506 — 508 3 1st REM - 1-4 Family 122 122 — 124 — 1st REM - Rentals 1,107 1,107 — 1,113 13 CRE Owner Occupied 516 516 — 524 7 Consumer and Other 70 87 — 72 — Totals 2,884 3,165 — 2,920 23 Loans With An Allowance for Loan Losses: Commercial 14 14 14 14 — Real Estate Mortgage: LOCs and 2nd REM - Rentals 64 64 46 64 1 1st REM - Rentals 133 133 3 134 1 Multifamily 65 65 8 65 1 CRE Owner Occupied 158 158 23 159 2 Totals 434 434 94 436 5 Grand Totals $ 3,318 $ 3,599 $ 94 $ 3,356 $ 28 December 31, 2017 Recorded Principal Related Average Interest Investment Balance Allowance Investment Recognized Loans With No Related Allowance for Loan Losses: Construction and Land Development $ 583 $ 833 $ — $ 594 $ — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 508 515 — 537 20 1st REM - 1-4 Family 125 125 — 130 — 1st REM - Rentals 726 726 — 739 34 CRE Owner Occupied 2,006 2,023 — 2,042 97 Consumer and Other 75 92 — 97 — Totals 4,023 4,314 — 4,139 151 Loans With An Allowance for Loan Losses: Commercial 14 14 14 14 — Real Estate Mortgage: LOCs and 2nd REM - Rentals 64 64 47 65 3 1st REM - Rentals 270 270 10 276 14 Multifamily 66 66 14 66 3 CRE Owner Occupied 159 159 24 161 7 Totals 573 573 109 582 27 Grand Totals $ 4,596 $ 4,887 $ 109 $ 4,721 $ 178 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of March 31, 2018 and December 31, 2017, based on the most recent analysis performed by management: March 31, 2018 Pass Watch Substandard Total Commercial $ 197,401 $ 1,840 $ 21 $ 199,262 Construction and Land Development 145,538 1,729 575 147,842 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 24,915 500 335 25,750 1st REM - 1-4 Family 34,287 — 133 34,420 LOCs and 2nd REM - Rentals 13,564 — 223 13,787 1st REM - Rentals 125,376 — 1,240 126,616 Multifamily 332,705 — 65 332,770 CRE Owner Occupied 59,814 5,124 2,574 67,512 CRE Non-owner Occupied 450,218 3,280 — 453,498 Consumer and Other 3,893 — 70 3,963 Totals $ 1,387,711 $ 12,473 $ 5,236 $ 1,405,420 December 31, 2017 Pass Watch Substandard Total Commercial $ 217,739 $ — $ 14 $ 217,753 Construction and Land Development 130,003 — 583 130,586 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,238 — 347 28,585 1st REM - 1-4 Family 33,219 — 125 33,344 LOCs and 2nd REM - Rentals 13,409 — 225 13,634 1st REM - Rentals 118,891 — 1,253 120,144 Multifamily 317,806 — 66 317,872 CRE Owner Occupied 63,290 — 2,619 65,909 CRE Non-owner Occupied 409,533 5,501 — 415,034 Consumer and Other 4,177 — 75 4,252 Totals $ 1,336,305 $ 5,501 $ 5,307 $ 1,347,113 The following tables present the aging of the recorded investment in past due loans by loan segment as of March 31, 2018 and December 31, 2017: Accruing Interest 30-89 Days 90 Days or March 31, 2018 Current Past Due More Past Due Nonaccrual Total Commercial $ 199,233 $ 14 $ — $ 15 $ 199,262 Construction and Land Development 147,267 — — 575 147,842 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 25,415 — — 335 25,750 1st REM - 1-4 Family 34,287 — — 133 34,420 LOCs and 2nd REM - Rentals 13,787 — — — 13,787 1st REM - Rentals 126,616 — — — 126,616 Multifamily 332,770 — — — 332,770 CRE Owner Occupied 67,512 — — — 67,512 CRE Non-owner Occupied 453,498 — — — 453,498 Consumer and Other 3,888 5 — 70 3,963 Totals $ 1,404,273 $ 19 $ — $ 1,128 $ 1,405,420 Accruing Interest 30-89 Days 90 Days or December 31, 2017 Current Past Due More Past Due Nonaccrual Total Commercial $ 217,734 $ 10 $ — $ 9 $ 217,753 Construction and Land Development 130,003 — — 583 130,586 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,238 — — 347 28,585 1st REM - 1-4 Family 33,219 — — 125 33,344 LOCs and 2nd REM - Rentals 13,474 160 — — 13,634 1st REM - Rentals 119,876 268 — — 120,144 Multifamily 317,872 — — — 317,872 CRE Owner Occupied 65,686 223 — — 65,909 CRE Non-owner Occupied 415,034 — — — 415,034 Consumer and Other 4,174 3 — 75 4,252 Totals $ 1,345,310 $ 664 $ — $ 1,139 $ 1,347,113 At March 31, 2018, there were nine loans classified as troubled debt restructurings with a current outstanding balance of $2.9 million. In comparison, at December 31, 2017, there were nine loans classified as troubled debt restructurings with an outstanding balance of $3.0 million. There were no new loans classified as troubled debt restructurings during the three month period ended March 31, 2018 and no loans classified as troubled debt restructurings during the previous twelve months that subsequently defaulted during the three months ended March 31, 2018. |