Loans | Note 4: Loans The following table presents the components of loans at June 30, 2018 and December 31, 2017: June 30, December 31, 2018 2017 Commercial $ 204,072 $ 217,753 Construction and Land Development 164,492 130,586 Real Estate Mortgage: 1-4 Family Mortgage 213,265 195,707 Multifamily 340,888 317,872 CRE Owner Occupied 65,891 65,909 CRE Non-owner Occupied 470,437 415,034 Total Real Estate Mortgage Loans 1,090,481 994,522 Consumer and Other 4,275 4,252 Total Loans, Gross 1,463,320 1,347,113 Net Deferred Loan Fees (4,058) (4,104) Allowance for Loan Losses (17,666) (16,502) Total Loans, Net $ 1,441,596 $ 1,326,507 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended June 30, 2018 and 2017: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Three Months Ended June 30, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 2,225 $ 1,765 $ 2,418 $ 3,476 $ 914 $ 5,407 $ 50 $ 866 $ 17,121 Provision for Loan Losses 21 557 146 76 (91) 204 10 (23) 900 Loans Charged-off — (357) — — — — (4) — (361) Recoveries of Loans 2 — 3 — — — 1 — 6 Total Ending Allowance Balance 2,248 1,965 2,567 3,552 823 5,611 57 843 17,666 Three Months Ended June 30, 2017 Allowance for Loan Losses: Beginning Balance $ 1,437 $ 1,549 $ 2,407 $ 2,053 $ 1,213 $ 3,660 $ 74 $ 823 $ 13,216 Provision for Loan Losses 104 55 (316) 4 (82) 689 (1) 372 825 Loans Charged-off — — — — — — (3) — (3) Recoveries of Loans 1 — 11 — — — 3 — 15 Total Ending Allowance Balance 1,542 1,604 2,102 2,057 1,131 4,349 73 1,195 14,053 The following table presents the activity in the allowance for loan losses, by segment, for the six months ended June 30, 2018 and 2017: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Six Months Ended June 30, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Provision for Loan Losses (209) 430 237 382 (133) 524 11 258 1,500 Loans Charged-off — (357) — — — — (16) — (373) Recoveries of Loans 22 — 13 — — — 2 — 37 Total Ending Allowance Balance 2,248 1,965 2,567 3,552 823 5,611 57 843 17,666 Six Months Ended June 30, 2017 Allowance for Loan Losses: Beginning Balance $ 1,315 $ 1,379 $ 2,410 $ 1,568 $ 1,160 $ 3,323 $ 78 $ 1,100 $ 12,333 Provision for Loan Losses 226 223 (329) 489 (29) 1,100 — 95 1,775 Loans Charged-off (1) — — — — (74) (8) — (83) Recoveries of Loans 2 2 21 — — — 3 — 28 Total Ending Allowance Balance 1,542 1,604 2,102 2,057 1,131 4,349 73 1,195 14,053 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of June 30, 2018 and December 31, 2017: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Allowance for Loan Losses at June 30, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 14 $ 3 $ 46 $ — $ 23 $ — $ — $ — $ 86 Collectively Evaluated for Impairment 2,234 1,962 2,521 3,552 800 5,611 57 843 17,580 Totals $ 2,248 $ 1,965 $ 2,567 $ 3,552 $ 823 $ 5,611 $ 57 $ 843 $ 17,666 Allowance for Loan Losses at December 31, 2017 Individually Evaluated for Impairment $ 14 $ — $ 57 $ 14 $ 24 $ — $ — $ — $ 109 Collectively Evaluated for Impairment 2,421 1,892 2,260 3,156 932 5,087 60 585 16,393 Totals $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Construction CRE CRE and Land 1‑4 Family Owner Non‑owner Consumer Loans at June 30, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 14 $ 212 $ 1,912 $ 65 $ 664 $ — $ 66 $ 2,933 Collectively Evaluated for Impairment 204,058 164,280 211,353 340,823 65,227 470,437 4,209 1,460,387 Totals $ 204,072 $ 164,492 $ 213,265 $ 340,888 $ 65,891 $ 470,437 $ 4,275 $ 1,463,320 Loans at December 31, 2017 Individually Evaluated for Impairment $ 14 $ 583 $ 1,693 $ 66 $ 2,165 $ — $ 75 $ 4,596 Collectively Evaluated for Impairment 217,739 130,003 194,014 317,806 63,744 415,034 4,177 1,342,517 Totals $ 217,753 $ 130,586 $ 195,707 $ 317,872 $ 65,909 $ 415,034 $ 4,252 $ 1,347,113 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as of June 30, 2018 and December 31, 2017: June 30, 2018 December 31, 2017 Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Construction and Land Development $ — $ — $ — $ 583 $ 833 $ — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 494 494 — 508 515 — 1st REM - 1-4 Family 374 374 — 125 125 — 1st REM - Rentals 980 980 — 726 726 — Multifamily 65 65 — — — — CRE Owner Occupied 506 506 — 2,006 2,023 — Consumer and Other 66 84 — 75 92 — Totals 2,485 2,503 — 4,023 4,314 — Loans With An Allowance for Loan Losses: Commercial 14 14 14 14 14 14 Construction and Land Development 212 821 3 — — — Real Estate Mortgage: LOCs and 2nd REM - Rentals 64 64 46 64 64 47 1st REM - Rentals — — — 270 270 10 Multifamily — — — 66 66 14 CRE Owner Occupied 158 158 23 159 159 24 Totals 448 1,057 86 573 573 109 Grand Totals $ 2,933 $ 3,560 $ 86 $ 4,596 $ 4,887 $ 109 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the three and six months ended June 30, 2018 and 2017: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Average Interest Average Interest Average Interest Average Interest Investment Recognized Investment Recognized Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Commercial $ — $ — $ 2,086 $ 25 $ — $ — $ 2,005 $ 43 Construction and Land Development — — 745 2 — — 748 3 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage $ 506 1 $ 262 4 $ 509 $ 4 $ 263 $ 7 1st REM - 1-4 Family 376 5 792 — 378 5 798 — 1st REM - Rentals 981 11 995 12 986 24 999 25 Multifamily 65 1 — — 33 1 — — CRE Owner Occupied 512 7 1,850 20 518 14 989 27 Consumer and Other 67 — — — 69 — — — Totals 2,507 25 6,730 63 2,493 48 5,802 105 Loans With An Allowance for Loan Losses: Commercial 14 — — — 14 — — — Construction and Land Development 216 — 10 — 110 — 10 — Real Estate Mortgage: LOCs and 2nd REM - Rentals 64 1 65 1 64 2 65 1 1st REM - Rentals — — 278 3 67 1 279 5 Multifamily — — 66 1 33 1 66 1 CRE Owner Occupied 158 2 161 2 158 4 161 2 Consumer and Other — — 84 1 — — 85 2 Totals 452 3 664 8 445 8 666 11 Grand Totals $ 2,959 $ 28 $ 7,394 $ 71 $ 2,938 $ 56 $ 6,468 $ 116 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of June 30, 2018 and December 31, 2017, based on the most recent analysis performed by management: June 30, 2018 Pass Watch Substandard Total Commercial $ 203,439 $ 614 $ 19 $ 204,072 Construction and Land Development 161,464 2,816 212 164,492 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 31,459 587 — 32,046 1st REM - 1-4 Family 34,575 621 374 35,570 LOCs and 2nd REM - Rentals 9,307 2,258 558 12,123 1st REM - Rentals 132,546 — 980 133,526 Multifamily 340,823 — 65 340,888 CRE Owner Occupied 58,361 5,136 2,394 65,891 CRE Non-owner Occupied 467,027 3,252 158 470,437 Consumer and Other 4,209 — 66 4,275 Totals $ 1,443,210 $ 15,284 $ 4,826 $ 1,463,320 December 31, 2017 Pass Watch Substandard Total Commercial $ 217,739 $ — $ 14 $ 217,753 Construction and Land Development 130,003 — 583 130,586 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,238 — 347 28,585 1st REM - 1-4 Family 33,219 — 125 33,344 LOCs and 2nd REM - Rentals 13,409 — 225 13,634 1st REM - Rentals 118,891 — 1,253 120,144 Multifamily 317,806 — 66 317,872 CRE Owner Occupied 63,290 — 2,619 65,909 CRE Non-owner Occupied 409,533 5,501 — 415,034 Consumer and Other 4,177 — 75 4,252 Totals $ 1,336,305 $ 5,501 $ 5,307 $ 1,347,113 The following tables present the aging of the recorded investment in past due loans by loan segment as of June 30, 2018 and December 31, 2017: Accruing Interest 30-89 Days 90 Days or June 30, 2018 Current Past Due More Past Due Nonaccrual Total Commercial $ 204,045 $ 13 $ — $ 14 $ 204,072 Construction and Land Development 164,280 — — 212 164,492 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 31,711 — — 335 32,046 1st REM - 1-4 Family 35,451 — — 119 35,570 LOCs and 2nd REM - Rentals 11,964 159 — — 12,123 1st REM - Rentals 133,060 466 — — 133,526 Multifamily 340,888 — — — 340,888 CRE Owner Occupied 65,891 — — — 65,891 CRE Non-owner Occupied 470,437 — — — 470,437 Consumer and Other 4,202 7 — 66 4,275 Totals $ 1,461,929 $ 645 $ — $ 746 $ 1,463,320 Accruing Interest 30-89 Days 90 Days or December 31, 2017 Current Past Due More Past Due Nonaccrual Total Commercial $ 217,734 $ 10 $ — $ 9 $ 217,753 Construction and Land Development 130,003 — — 583 130,586 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,238 — — 347 28,585 1st REM - 1-4 Family 33,219 — — 125 33,344 LOCs and 2nd REM - Rentals 13,474 160 — — 13,634 1st REM - Rentals 119,876 268 — — 120,144 Multifamily 317,872 — — — 317,872 CRE Owner Occupied 65,686 223 — — 65,909 CRE Non-owner Occupied 415,034 — — — 415,034 Consumer and Other 4,174 3 — 75 4,252 Totals $ 1,345,310 $ 664 $ — $ 1,139 $ 1,347,113 At June 30, 2018, there were four loans classified as troubled debt restructurings with a current outstanding balance of $582,000. In comparison, at December 31, 2017, there were nine loans classified as troubled debt restructurings with an outstanding balance of $3.0 million. There were no new loans classified as troubled debt restructurings during the six month period ended June 30, 2018 and no loans classified as troubled debt restructurings during the previous twelve months that subsequently defaulted during the six months ended June 30, 2018. |