Loans | Note 5: Loans The following table presents the components of loans at December 31, 2018 and 2017: December 31, December 31, 2018 2017 Commercial $ 260,833 $ 217,753 Construction and Land Development 210,041 130,586 Real Estate Mortgage: 1-4 Family Mortgage 226,773 195,707 Multifamily 407,934 317,872 CRE Owner Occupied 64,458 65,909 CRE Non-owner Occupied 490,632 415,034 Total Real Estate Mortgage Loans 1,189,797 994,522 Consumer and Other 4,260 4,252 Total Loans, Gross 1,664,931 1,347,113 Allowance for Loan Losses (20,031) (16,502) Net Deferred Loan Fees (4,515) (4,104) Total Loans, Net $ 1,640,385 $ 1,326,507 The following table presents the activity in the allowance for loan losses, by segment, for the years ended December 31, 2018, 2017 and 2016: Construction CRE CRE and Land 1-4 Family Owner Non-owner Consumer Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Balance at January 1, 2016 $ 1,349 $ 1,708 $ 1,765 $ 871 $ 1,019 $ 2,452 $ 36 $ 852 $ 10,052 Provision for Loan Losses (28) (89) 614 697 264 1,484 60 248 3,250 Loans Charged-off (107) (248) (1) — (123) (613) (22) — (1,114) Recoveries of Loans 101 8 32 — — — 4 — 145 Balance at December 31, 2016 $ 1,315 $ 1,379 $ 2,410 $ 1,568 $ 1,160 $ 3,323 78 $ 1,100 $ 12,333 Provision for Loan Losses 1,116 488 (230) 1,602 (204) 1,875 43 (515) 4,175 Loans Charged-off (1) — — — — (111) (65) — (177) Recoveries of Loans 5 25 137 — — — 4 — 171 Balance at December 31, 2017 $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Provision for Loan Losses 448 632 242 1,474 (148) 785 31 111 3,575 Loans Charged-off (10) (358) (21) — — — (32) — (421) Recoveries of Loans 25 285 59 — — — 6 — 375 Balance at December 31, 2018 $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of December 31, 2018 and 2017: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Allowance for Loan Losses at December 31, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 8 $ — $ 17 $ — $ 22 $ — $ — $ — $ 47 Collectively Evaluated for Impairment 2,890 2,451 2,580 4,644 786 5,872 65 696 19,984 Totals $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Allowance for Loan Losses at December 31, 2017 Individually Evaluated for Impairment $ 14 $ — $ 57 $ 14 $ 24 $ — $ — $ — $ 109 Collectively Evaluated for Impairment 2,421 1,892 2,260 3,156 932 5,087 60 585 16,393 Totals $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Loans at December 31, 2018 Commercial Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 8 $ 198 $ 1,676 $ — $ 365 $ — $ 58 $ 2,305 Collectively Evaluated for Impairment 260,825 209,843 225,097 407,934 64,093 490,632 4,202 1,662,626 Totals $ 260,833 $ 210,041 $ 226,773 $ 407,934 $ 64,458 $ 490,632 $ 4,260 $ 1,664,931 Loans at December 31, 2017 Individually Evaluated for Impairment $ 14 $ 583 $ 1,693 $ 66 $ 2,165 $ — $ 75 $ 4,596 Collectively Evaluated for Impairment 217,739 130,003 194,014 317,806 63,744 415,034 4,177 1,342,517 Totals $ 217,753 $ 130,586 $ 195,707 $ 317,872 $ 65,909 $ 415,034 $ 4,252 $ 1,347,113 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as of December 31, 2018 and 2017: December 31, 2018 December 31, 2017 Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Construction and Land Development $ 198 $ 807 $ — $ 583 $ 833 $ — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 157 157 — 508 515 — 1st REM - 1-4 Family 253 253 — 125 125 — 1st REM - Rentals 957 957 — 726 726 — CRE Owner Occupied 209 209 — 2,006 2,023 — Consumer and Other 58 78 — 75 92 — Totals 1,832 2,461 — 4,023 4,314 — Loans With An Allowance for Loan Losses: Commercial 8 8 8 14 14 14 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 309 336 17 — — — LOCs and 2nd REM - Rentals — — — 64 64 47 1st REM - Rentals — — — 270 270 10 Multifamily — — — 66 66 14 CRE Owner Occupied 156 156 22 159 159 24 Totals 473 500 47 573 573 109 Grand Totals $ 2,305 $ 2,961 $ 47 $ 4,596 $ 4,887 $ 109 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the years ended December 31, 2018, 2017 and 2016: Year Ended December 31, Year Ended December 31, Year Ended December 31, 2018 2017 2016 Average Interest Average Interest Average Interest Investment Recognized Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Commercial $ — — — — $ 2,051 102 Construction and Land Development 212 — 594 — 759 5 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 158 9 537 20 271 16 1st REM - 1-4 Family 255 10 130 — 960 — 1st REM - Rentals 976 48 739 34 1,025 50 CRE Owner Occupied 225 13 2,042 97 1,325 66 CRE Non-owner Occupied — — — — 1,115 57 Consumer and Other 64 — 97 — 9 — Totals 1,890 80 4,139 151 7,515 296 Loans With An Allowance for Loan Losses: Commercial 8 — 14 — — — Construction and Land Development — — — — 19 1 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 324 — — — — — LOCs and 2nd REM - Rentals — — 65 3 69 3 1st REM - Rentals — — 276 14 274 14 Multifamily 65 3 66 3 68 3 CRE Owner Occupied 158 7 161 7 165 7 Consumer and Other — — — — 97 — Totals 555 10 582 27 692 28 Grand Totals $ 2,445 $ 90 $ 4,721 $ 178 $ 8,207 $ 324 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of December 31, 2018 and 2017, based on the most recent analysis performed by management: December 31, 2018 Pass Watch Substandard Total Commercial $ 260,225 $ 600 $ 8 $ 260,833 Construction and Land Development 207,174 2,669 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,669 587 — 31,256 1st REM - 1-4 Family 37,526 126 253 37,905 LOCs and 2nd REM - Rentals 11,341 628 474 12,443 1st REM - Rentals 142,357 1,854 958 145,169 Multifamily 407,934 — — 407,934 CRE Owner Occupied 62,223 — 2,235 64,458 CRE Non-owner Occupied 487,438 3,194 — 490,632 Consumer and Other 4,202 — 58 4,260 Totals $ 1,651,089 $ 9,658 $ 4,184 $ 1,664,931 December 31, 2017 Pass Watch Substandard Total Commercial $ 217,739 $ — $ 14 $ 217,753 Construction and Land Development 130,003 — 583 130,586 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,238 — 347 28,585 1st REM - 1-4 Family 33,219 — 125 33,344 LOCs and 2nd REM - Rentals 13,409 — 225 13,634 1st REM - Rentals 118,891 — 1,253 120,144 Multifamily 317,806 — 66 317,872 CRE Owner Occupied 63,290 — 2,619 65,909 CRE Non-owner Occupied 409,533 5,501 — 415,034 Consumer and Other 4,177 — 75 4,252 Totals $ 1,336,305 $ 5,501 $ 5,307 $ 1,347,113 The following tables present the aging of the recorded investment in past due loans by loan segment as of December 31, 2018 and 2017: Accruing Interest 30-89 Days 90 Days or December 31, 2018 Current Past Due More Past Due Nonaccrual Total Commercial $ 260,813 $ 12 $ — $ 8 $ 260,833 Construction and Land Development 209,843 — — 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,939 — — 317 31,256 1st REM - 1-4 Family 37,705 200 — — 37,905 LOCs and 2nd REM - Rentals 12,443 — — — 12,443 1st REM - Rentals 145,169 — — — 145,169 Multifamily 407,934 — — — 407,934 CRE Owner Occupied 64,360 98 — — 64,458 CRE Non-owner Occupied 490,632 — — 490,632 Consumer and Other 4,201 1 — 58 4,260 Totals $ 1,664,039 $ 311 $ — $ 581 $ 1,664,931 Accruing Interest 30-89 Days 90 Days or December 31, 2017 Current Past Due More Past Due Nonaccrual Total Commercial $ 217,734 $ 10 $ — $ 9 $ 217,753 Construction and Land Development 130,003 — — 583 130,586 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,238 — — 347 28,585 1st REM - 1-4 Family 33,219 — — 125 33,344 LOCs and 2nd REM - Rentals 13,474 160 — — 13,634 1st REM - Rentals 119,876 268 — — 120,144 Multifamily 317,872 — — — 317,872 CRE Owner Occupied 65,686 223 — — 65,909 CRE Non-owner Occupied 415,034 — — — 415,034 Consumer and Other 4,174 3 — 75 4,252 Totals $ 1,345,310 $ 664 $ — $ 1,139 $ 1,347,113 At December 31, 2018, there were three loans classified as troubled debt restructurings with a current outstanding balance of $437. In comparison, at December 31, 2017, there were nine loans classified as troubled debt restructurings with an outstanding balance of $2,928 .There were no new loans classified as troubled debt restructurings during the year ended December 31, 2018 and no loans classified as troubled debt restructurings during the previous twelve months that subsequently defaulted during the year ended December 31, 2018. |