Loans | Note 4: Loans The following table presents the components of the loan portfolio at March 31, 2019 and December 31, 2018: March 31, December 31, 2019 2018 Commercial $ 284,807 $ 260,833 Construction and Land Development 178,782 210,041 Real Estate Mortgage: 1-4 Family Mortgage 233,131 226,773 Multifamily 417,975 407,934 CRE Owner Occupied 66,130 64,458 CRE Non-owner Occupied 538,998 490,632 Total Real Estate Mortgage Loans 1,256,234 1,189,797 Consumer and Other 3,806 4,260 Total Loans, Gross 1,723,629 1,664,931 Allowance for Loan Losses (20,607) (20,031) Net Deferred Loan Fees (4,791) (4,515) Total Loans, Net $ 1,698,231 $ 1,640,385 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended March 31, 2019 and 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Three Months Ended March 31, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Provision for Loan Losses 480 (354) 5 71 (18) 477 12 (73) 600 Loans Charged-off (19) — — — — — (17) — (36) Recoveries of Loans 2 — 9 — — — 1 — 12 Total Ending Allowance Balance $ 3,361 $ 2,097 $ 2,611 $ 4,715 $ 790 $ 6,349 $ 61 $ 623 $ 20,607 Three Months Ended March 31, 2018 Allowance for Loan Losses: Beginning Balance $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Provision for Loan Losses (230) (127) 91 306 (42) 320 1 281 600 Loans Charged-off — — — — — — (12) — (12) Recoveries of Loans 20 — 10 — — — 1 — 31 Total Ending Allowance Balance $ 2,225 $ 1,765 $ 2,418 $ 3,476 $ 914 $ 5,407 $ 50 $ 866 $ 17,121 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of March 31, 2019 and December 31, 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Allowance for Loan Losses at March 31, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 322 $ — $ 13 $ — $ — $ — $ — $ — $ 335 Collectively Evaluated for Impairment 3,039 2,097 2,598 4,715 790 6,349 61 623 20,272 Totals $ 3,361 $ 2,097 $ 2,611 $ 4,715 $ 790 $ 6,349 $ 61 $ 623 $ 20,607 Allowance for Loan Losses at December 31, 2018 Individually Evaluated for Impairment $ 8 $ — $ 17 $ — $ 22 $ — $ — $ — $ 47 Collectively Evaluated for Impairment 2,890 2,451 2,580 4,644 786 5,872 65 696 19,984 Totals $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Loans at March 31, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 681 $ 192 $ 2,096 $ — $ 445 $ — $ 55 $ 3,469 Collectively Evaluated for Impairment 284,126 178,590 231,035 417,975 65,685 538,998 3,751 1,720,160 Totals $ 284,807 $ 178,782 $ 233,131 $ 417,975 $ 66,130 $ 538,998 $ 3,806 $ 1,723,629 Loans at December 31, 2018 Individually Evaluated for Impairment $ 8 $ 198 $ 1,676 $ — $ 365 $ — $ 58 $ 2,305 Collectively Evaluated for Impairment 260,825 209,843 225,097 407,934 64,093 490,632 4,202 1,662,626 Totals $ 260,833 $ 210,041 $ 226,773 $ 407,934 $ 64,458 $ 490,632 $ 4,260 $ 1,664,931 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as of March 31, 2019 and December 31, 2018: March 31, 2019 December 31, 2018 Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Construction and Land Development $ 192 $ 801 $ — $ 198 $ 807 $ — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 157 157 — 157 157 — 1st REM - 1-4 Family — — — 253 253 — 1st REM - Rentals 1,634 1,634 — 957 957 — CRE Owner Occupied 445 445 — 209 209 — Consumer and Other 55 76 — 58 78 — Totals 2,483 3,113 — 1,832 2,461 — Loans With An Allowance for Loan Losses: Commercial 681 681 322 8 8 8 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 305 331 13 309 336 17 CRE Owner Occupied — — — 156 156 22 Totals 986 1,012 335 473 500 47 Grand Totals $ 3,469 $ 4,125 $ 335 $ 2,305 $ 2,961 $ 47 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the three months ended March 31, 2019 and 2018: Three Months Ended March 31, 2019 2018 Average Interest Average Interest Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Construction and Land Development $ 198 $ — $ 579 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 157 2 508 3 1st REM - 1-4 Family — — 124 — 1st REM - Rentals 1,637 9 1,113 13 CRE Owner Occupied 449 6 524 7 Consumer and Other 57 — 72 — Totals 2,498 17 2,920 23 Loans With An Allowance for Loan Losses: Commercial 688 9 14 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 308 — — — LOCs and 2nd REM - Rentals — — 64 1 1st REM - Rentals — — 134 1 Multifamily — — 65 1 CRE Owner Occupied — — 159 2 Totals 996 9 436 5 Grand Totals $ 3,494 $ 26 $ 3,356 $ 28 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of March 31, 2019 and December 31, 2018, based on the most recent analysis performed by management: March 31, 2019 Pass Watch Substandard Total Commercial $ 284,126 $ — $ 681 $ 284,807 Construction and Land Development 178,358 232 192 178,782 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 29,994 138 — 30,132 1st REM - 1-4 Family 39,419 126 180 39,725 LOCs and 2nd REM - Rentals 14,256 500 462 15,218 1st REM - Rentals 144,757 1,845 1,454 148,056 Multifamily 417,975 — — 417,975 CRE Owner Occupied 63,821 — 2,309 66,130 CRE Non-owner Occupied 535,835 3,163 — 538,998 Consumer and Other 3,751 — 55 3,806 Totals $ 1,712,292 $ 6,004 $ 5,333 $ 1,723,629 December 31, 2018 Pass Watch Substandard Total Commercial $ 260,225 $ 600 $ 8 $ 260,833 Construction and Land Development 207,174 2,669 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,669 587 — 31,256 1st REM - 1-4 Family 37,526 126 253 37,905 LOCs and 2nd REM - Rentals 11,341 628 474 12,443 1st REM - Rentals 142,357 1,854 958 145,169 Multifamily 407,934 — — 407,934 CRE Owner Occupied 62,223 — 2,235 64,458 CRE Non-owner Occupied 487,438 3,194 — 490,632 Consumer and Other 4,202 — 58 4,260 Totals $ 1,651,089 $ 9,658 $ 4,184 $ 1,664,931 The following tables present the aging of the recorded investment in past due loans by loan segment as of March 31, 2019 and December 31, 2018: Accruing Interest 30-89 Days 90 Days or March 31, 2019 Current Past Due More Past Due Nonaccrual Total Commercial $ 284,668 $ 131 $ — $ 8 $ 284,807 Construction and Land Development 178,590 — — 192 178,782 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 29,827 — — 305 30,132 1st REM - 1-4 Family 38,728 — — 997 39,725 LOCs and 2nd REM - Rentals 15,218 — — — 15,218 1st REM - Rentals 148,056 — — — 148,056 Multifamily 417,975 — — — 417,975 CRE Owner Occupied 65,887 243 — — 66,130 CRE Non-owner Occupied 538,998 — — — 538,998 Consumer and Other 3,738 13 — 55 3,806 Totals $ 1,721,685 $ 387 $ — $ 1,557 $ 1,723,629 Accruing Interest 30-89 Days 90 Days or December 31, 2018 Current Past Due More Past Due Nonaccrual Total Commercial $ 260,813 $ 12 $ — $ 8 $ 260,833 Construction and Land Development 209,843 — — 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,939 — — 317 31,256 1st REM - 1-4 Family 37,705 200 — — 37,905 LOCs and 2nd REM - Rentals 12,443 — — — 12,443 1st REM - Rentals 145,169 — — — 145,169 Multifamily 407,934 — — — 407,934 CRE Owner Occupied 64,360 98 — — 64,458 CRE Non-owner Occupied 490,632 — — — 490,632 Consumer and Other 4,201 1 — 58 4,260 Totals $ 1,664,039 $ 311 $ — $ 581 $ 1,664,931 At March 31, 2019, there were four loans classified as troubled debt restructurings with a current outstanding balance of $531. In comparison, at December 31, 2018, there were three loans classified as troubled debt restructurings with an outstanding balance of $437. There was one new loan classified as a troubled debt restructuring during the three month period ended March 31, 2019 and no loans classified as troubled debt restructurings during the previous twelve months that subsequently defaulted during the three months ended March 31, 2019. |