Loans | Note 4: Loans The following table presents the components of the loan portfolio at June 30, 2019 and December 31, 2018: June 30, December 31, 2019 2018 Commercial $ 287,804 $ 260,833 Construction and Land Development 195,568 210,041 Real Estate Mortgage: 1-4 Family Mortgage 247,029 226,773 Multifamily 437,198 407,934 CRE Owner Occupied 68,681 64,458 CRE Non-owner Occupied 544,579 490,632 Total Real Estate Mortgage Loans 1,297,487 1,189,797 Consumer and Other 4,044 4,260 Total Loans, Gross 1,784,903 1,664,931 Allowance for Loan Losses (21,362) (20,031) Net Deferred Loan Fees (5,157) (4,515) Total Loans, Net $ 1,758,384 $ 1,640,385 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended June 30, 2019 and 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Three Months Ended June 30, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 3,361 $ 2,097 $ 2,611 $ 4,715 $ 790 $ 6,349 $ 61 $ 623 $ 20,607 Provision for Loan Losses (181) 148 63 279 54 136 5 96 600 Loans Charged-off — — — — — — (3) — (3) Recoveries of Loans 1 1 153 — — — 3 — 158 Total Ending Allowance Balance $ 3,181 $ 2,246 $ 2,827 $ 4,994 $ 844 $ 6,485 $ 66 $ 719 $ 21,362 Three Months Ended June 30, 2018 Allowance for Loan Losses: Beginning Balance $ 2,225 $ 1,765 $ 2,418 $ 3,476 $ 914 $ 5,407 $ 50 $ 866 $ 17,121 Provision for Loan Losses 21 557 146 76 (91) 204 10 (23) 900 Loans Charged-off — (357) — — — — (4) — (361) Recoveries of Loans 2 — 3 — — — 1 — 6 Total Ending Allowance Balance $ 2,248 $ 1,965 $ 2,567 $ 3,552 $ 823 $ 5,611 $ 57 $ 843 $ 17,666 The following table presents the activity in the allowance for loan losses, by segment, for the six months ended June 30, 2019 and 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Six Months Ended June 30, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Provision for Loan Losses 299 (206) 68 350 36 613 17 23 1,200 Loans Charged-off (19) — — — — — (20) — (39) Recoveries of Loans 3 1 162 — — — 4 — 170 Total Ending Allowance Balance $ 3,181 $ 2,246 $ 2,827 $ 4,994 $ 844 $ 6,485 $ 66 $ 719 $ 21,362 Six Months Ended June 30, 2018 Allowance for Loan Losses: Beginning Balance $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Provision for Loan Losses (209) 430 237 382 (133) 524 11 258 1,500 Loans Charged-off — (357) — — — — (16) — (373) Recoveries of Loans 22 — 13 — — — 2 — 37 Total Ending Allowance Balance $ 2,248 $ 1,965 $ 2,567 $ 3,552 $ 823 $ 5,611 $ 57 $ 843 $ 17,666 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of June 30, 2019 and December 31, 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Allowance for Loan Losses at June 30, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 49 $ — $ 60 $ — $ — $ — $ — $ — $ 109 Collectively Evaluated for Impairment 3,132 2,246 2,767 4,994 844 6,485 66 719 21,253 Totals $ 3,181 $ 2,246 $ 2,827 $ 4,994 $ 844 $ 6,485 $ 66 $ 719 $ 21,362 Allowance for Loan Losses at December 31, 2018 Individually Evaluated for Impairment $ 8 $ — $ 17 $ — $ 22 $ — $ — $ — $ 47 Collectively Evaluated for Impairment 2,890 2,451 2,580 4,644 786 5,872 65 696 19,984 Totals $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Loans at June 30, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 582 $ 2,751 $ 1,710 $ — $ 338 $ — $ 54 $ 5,435 Collectively Evaluated for Impairment 287,222 192,817 245,319 437,198 68,343 544,579 3,990 1,779,468 Totals $ 287,804 $ 195,568 $ 247,029 $ 437,198 $ 68,681 $ 544,579 $ 4,044 $ 1,784,903 Loans at December 31, 2018 Individually Evaluated for Impairment $ 8 $ 198 $ 1,676 $ — $ 365 $ — $ 58 $ 2,305 Collectively Evaluated for Impairment 260,825 209,843 225,097 407,934 64,093 490,632 4,202 1,662,626 Totals $ 260,833 $ 210,041 $ 226,773 $ 407,934 $ 64,458 $ 490,632 $ 4,260 $ 1,664,931 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as June 30, 2019 and December 31, 2018: June 30, 2019 December 31, 2018 Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Commercial $ 446 $ 446 $ — $ — $ — $ — Construction and Land Development 2,751 3,360 — 198 807 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 155 155 — 157 157 — 1st REM - 1-4 Family 617 617 — 253 253 — 1st REM - Rentals 633 632 — 957 957 — CRE Owner Occupied 338 338 — 209 209 — Consumer and Other 54 75 — 58 78 — Totals 4,994 5,623 — 1,832 2,461 — Loans With An Allowance for Loan Losses: Commercial 136 136 49 8 8 8 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 305 331 60 309 336 17 CRE Owner Occupied — — — 156 156 22 Totals 441 467 109 473 500 47 Grand Totals $ 5,435 $ 6,090 $ 109 $ 2,305 $ 2,961 $ 47 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Average Interest Average Interest Average Interest Average Interest Investment Recognized Investment Recognized Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Commercial $ 552 $ 8 $ — $ — $ 565 $ 16 $ — $ — Construction and Land Development 2,796 87 — — 2,899 87 — — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 156 2 506 1 156 4 509 4 1st REM - 1-4 Family 617 12 376 5 617 12 378 5 1st REM - Rentals 635 9 981 11 1,451 18 986 24 Multifamily — — 65 1 — — 33 1 CRE Owner Occupied 434 6 512 7 441 13 518 14 Consumer and Other 54 — 67 — 55 — 69 — Totals 5,244 124 2,507 25 6,184 150 2,493 48 Loans With An Allowance for Loan Losses: Commercial 137 2 14 — 137 2 14 — Construction and Land Development — — 216 — — — 110 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 305 — — — 306 — — — LOCs and 2nd REM - Rentals — — 64 1 — — 64 2 1st REM - Rentals — — — — 191 — 67 1 Multifamily — — — — — — 33 1 CRE Owner Occupied — — 158 2 — — 158 4 Totals 442 2 452 3 634 2 446 8 Grand Totals $ 5,686 $ 126 $ 2,959 $ 28 $ 6,818 $ 152 $ 2,939 $ 56 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of June 30, 2019 and December 31, 2018, based on the most recent analysis performed by management: June 30, 2019 Pass Watch Substandard Total Commercial $ 287,222 $ — $ 582 $ 287,804 Construction and Land Development 192,672 145 2,751 195,568 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 31,232 138 — 31,370 1st REM - 1-4 Family 40,123 125 796 41,044 LOCs and 2nd REM - Rentals 14,983 498 461 15,942 1st REM - Rentals 156,830 1,390 453 158,673 Multifamily 437,198 — — 437,198 CRE Owner Occupied 66,989 — 1,692 68,681 CRE Non-owner Occupied 541,426 3,153 — 544,579 Consumer and Other 3,967 23 54 4,044 Totals $ 1,772,642 $ 5,472 $ 6,789 $ 1,784,903 December 31, 2018 Pass Watch Substandard Total Commercial $ 260,225 $ 600 $ 8 $ 260,833 Construction and Land Development 207,174 2,669 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,669 587 — 31,256 1st REM - 1-4 Family 37,526 126 253 37,905 LOCs and 2nd REM - Rentals 11,341 628 474 12,443 1st REM - Rentals 142,357 1,854 958 145,169 Multifamily 407,934 — — 407,934 CRE Owner Occupied 62,223 — 2,235 64,458 CRE Non-owner Occupied 487,438 3,194 — 490,632 Consumer and Other 4,202 — 58 4,260 Totals $ 1,651,089 $ 9,658 $ 4,184 $ 1,664,931 The following tables present the aging of the recorded investment in past due loans by loan segment as of June 30, 2019 and December 31, 2018: Accruing Interest 30-89 Days 90 Days or June 30, 2019 Current Past Due More Past Due Nonaccrual Total Commercial $ 287,765 $ 31 $ — $ 8 $ 287,804 Construction and Land Development 195,330 50 — 188 195,568 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 31,370 — — — 31,370 1st REM - 1-4 Family 41,044 — — — 41,044 LOCs and 2nd REM - Rentals 15,467 170 — 305 15,942 1st REM - Rentals 158,459 214 — — 158,673 Multifamily 437,198 — — — 437,198 CRE Owner Occupied 68,681 — — — 68,681 CRE Non-owner Occupied 544,579 — — — 544,579 Consumer and Other 3,985 5 — 54 4,044 Totals $ 1,783,878 $ 470 $ — $ 555 $ 1,784,903 Accruing Interest 30-89 Days 90 Days or December 31, 2018 Current Past Due More Past Due Nonaccrual Total Commercial $ 260,813 $ 12 $ — $ 8 $ 260,833 Construction and Land Development 209,843 — — 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,939 — — 317 31,256 1st REM - 1-4 Family 37,705 200 — — 37,905 LOCs and 2nd REM - Rentals 12,443 — — — 12,443 1st REM - Rentals 145,169 — — — 145,169 Multifamily 407,934 — — — 407,934 CRE Owner Occupied 64,360 98 — — 64,458 CRE Non-owner Occupied 490,632 — — — 490,632 Consumer and Other 4,201 1 — 58 4,260 Totals $ 1,664,039 $ 311 $ — $ 581 $ 1,664,931 At June 30, 2019, there were four loans classified as troubled debt restructurings with a current outstanding balance of $522. In comparison, at December 31, 2018, there were three loans classified as troubled debt restructurings with an outstanding balance of $437. There was one new loan classified as a troubled debt restructuring during the six month period ended June 30, 2019, and no loans classified as troubled debt restructurings during the previous twelve months subsequently defaulted during the six months ended June 30, 2019. |