Loans | Note 4: Loans The following table presents the components of the loan portfolio at September 30, 2019 and December 31, 2018: September 30, December 31, 2019 2018 Commercial $ 291,723 $ 260,833 Construction and Land Development 216,054 210,041 Real Estate Mortgage: 1-4 Family Mortgage 254,782 226,773 Multifamily 456,257 407,934 CRE Owner Occupied 71,209 64,458 CRE Non-owner Occupied 551,992 490,632 Total Real Estate Mortgage Loans 1,334,240 1,189,797 Consumer and Other 4,201 4,260 Total Loans, Gross 1,846,218 1,664,931 Allowance for Loan Losses (22,124) (20,031) Net Deferred Loan Fees (5,788) (4,515) Total Loans, Net $ 1,818,306 $ 1,640,385 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended September 30, 2019 and 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Three Months Ended September 30, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 3,181 $ 2,246 $ 2,827 $ 4,994 $ 844 $ 6,485 $ 66 $ 719 $ 21,362 Provision for Loan Losses 196 196 (15) 183 5 50 18 267 900 Loans Charged-off (141) — — — — — (3) — (144) Recoveries of Loans 2 — 3 — — — 1 — 6 Total Ending Allowance Balance $ 3,238 $ 2,442 $ 2,815 $ 5,177 $ 849 $ 6,535 $ 82 $ 986 $ 22,124 Three Months Ended September 30, 2018 Allowance for Loan Losses: Beginning Balance $ 2,248 $ 1,965 $ 2,567 $ 3,552 $ 823 $ 5,611 $ 57 $ 843 $ 17,666 Provision for Loan Losses 362 244 (47) 757 — 127 8 (176) 1,275 Loans Charged-off — (1) — — — — (10) — (11) Recoveries of Loans 1 — 16 — — — 2 — 19 Total Ending Allowance Balance $ 2,611 $ 2,208 $ 2,536 $ 4,309 $ 823 $ 5,738 $ 57 $ 667 $ 18,949 The following table presents the activity in the allowance for loan losses, by segment, for the nine months ended September 30, 2019 and 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Nine Months Ended September 30, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Provision for Loan Losses 495 (10) 53 533 41 663 35 290 2,100 Loans Charged-off (160) — — — — — (23) — (183) Recoveries of Loans 5 1 165 — — — 5 — 176 Total Ending Allowance Balance $ 3,238 $ 2,442 $ 2,815 $ 5,177 $ 849 $ 6,535 $ 82 $ 986 $ 22,124 Nine Months Ended September 30, 2018 Allowance for Loan Losses: Beginning Balance $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 $ 60 $ 585 $ 16,502 Provision for Loan Losses 153 674 190 1,139 (133) 651 19 82 2,775 Loans Charged-off — (358) — — — — (26) — (384) Recoveries of Loans 23 — 29 — — — 4 — 56 Total Ending Allowance Balance $ 2,611 $ 2,208 $ 2,536 $ 4,309 $ 823 $ 5,738 $ 57 $ 667 $ 18,949 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of September 30, 2019 and December 31, 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Allowance for Loan Losses at September 30, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 57 $ 50 $ 60 $ — $ — $ — $ 14 $ — $ 181 Collectively Evaluated for Impairment 3,181 2,392 2,755 5,177 849 6,535 68 986 21,943 Totals $ 3,238 $ 2,442 $ 2,815 $ 5,177 $ 849 $ 6,535 $ 82 $ 986 $ 22,124 Allowance for Loan Losses at December 31, 2018 Individually Evaluated for Impairment $ 8 $ — $ 17 $ — $ 22 $ — $ — $ — $ 47 Collectively Evaluated for Impairment 2,890 2,451 2,580 4,644 786 5,872 65 696 19,984 Totals $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Loans at September 30, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 132 $ 2,156 $ 1,963 $ — $ 337 $ — $ 14 $ 4,602 Collectively Evaluated for Impairment 291,591 213,898 252,819 456,257 70,872 551,992 4,187 1,841,616 Totals $ 291,723 $ 216,054 $ 254,782 $ 456,257 $ 71,209 $ 551,992 $ 4,201 $ 1,846,218 Loans at December 31, 2018 Individually Evaluated for Impairment $ 8 $ 198 $ 1,676 $ — $ 365 $ — $ 58 $ 2,305 Collectively Evaluated for Impairment 260,825 209,843 225,097 407,934 64,093 490,632 4,202 1,662,626 Totals $ 260,833 $ 210,041 $ 226,773 $ 407,934 $ 64,458 $ 490,632 $ 4,260 $ 1,664,931 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as September 30, 2019 and December 31, 2018: September 30, 2019 December 31, 2018 Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Construction and Land Development $ 2,106 $ 2,715 $ — $ 198 $ 807 $ — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 155 155 — 157 157 — 1st REM - 1-4 Family 617 617 — 253 253 — 1st REM - Rentals 758 758 — 957 957 — CRE Owner Occupied 337 337 — 209 209 — Consumer and Other — — — 58 78 — Totals 3,973 4,582 — 1,832 2,461 — Loans With An Allowance for Loan Losses: Commercial 132 247 57 8 8 8 Construction and Land Development 50 50 50 — — — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 305 331 42 309 336 17 1st REM - Rentals 128 128 18 — — — CRE Owner Occupied — — — 156 156 22 Consumer and Other 14 14 14 — — — Totals 629 770 181 473 500 47 Grand Totals $ 4,602 $ 5,352 $ 181 $ 2,305 $ 2,961 $ 47 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the three and nine months ended September 30, 2019 and 2018: Three Months Ended September 30, Nine Months Ended September 30, 2019 2018 2019 2018 Average Interest Average Interest Average Interest Average Interest Investment Recognized Investment Recognized Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Construction and Land Development $ 2,410 $ 35 $ 214 $ — $ 2,734 $ 122 $ 217 $ — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 155 2 157 2 156 6 159 7 1st REM - 1-4 Family 617 6 372 3 617 18 376 8 1st REM - Rentals 760 11 971 12 766 29 981 36 Multifamily — — 65 1 — — 65 2 CRE Owner Occupied 338 5 501 7 406 17 512 21 Consumer and Other — — 64 — — — 67 — Totals 4,280 59 2,344 25 4,679 192 2,377 74 Loans With An Allowance for Loan Losses: Commercial 133 6 14 — 138 7 14 — Construction and Land Development 50 1 — — 50 1 — — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 305 — 322 — 306 — 328 — LOCs and 2nd REM - Rentals — — 64 1 — — 64 2 1st REM - Rentals 128 3 — — 129 3 — — CRE Owner Occupied — — 158 2 — — 158 5 Consumer and Other 14 2 — — 54 2 — — Totals 630 12 558 3 677 13 564 7 Grand Totals $ 4,910 $ 71 $ 2,902 $ 28 $ 5,356 $ 205 $ 2,941 $ 81 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of September 30, 2019 and December 31, 2018, based on the most recent analysis performed by management: September 30, 2019 Pass Watch Substandard Doubtful Total Commercial $ 291,569 $ 22 $ 108 $ 24 $ 291,723 Construction and Land Development 213,757 141 2,156 — 216,054 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,782 137 — — 30,919 1st REM - 1-4 Family 37,924 125 795 — 38,844 LOCs and 2nd REM - Rentals 13,488 481 460 — 14,429 1st REM - Rentals 168,499 1,382 709 — 170,590 Multifamily 456,257 — — — 456,257 CRE Owner Occupied 69,527 — 1,682 — 71,209 CRE Non-owner Occupied 548,888 3,104 — — 551,992 Consumer and Other 4,187 — 14 — 4,201 Totals $ 1,834,878 $ 5,392 $ 5,924 $ 24 $ 1,846,218 December 31, 2018 Pass Watch Substandard Doubtful Total Commercial $ 260,225 $ 600 $ 8 $ — $ 260,833 Construction and Land Development 207,174 2,669 198 — 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,669 587 — — 31,256 1st REM - 1-4 Family 37,526 126 253 — 37,905 LOCs and 2nd REM - Rentals 11,341 628 474 — 12,443 1st REM - Rentals 142,357 1,854 958 — 145,169 Multifamily 407,934 — — — 407,934 CRE Owner Occupied 62,223 — 2,235 — 64,458 CRE Non-owner Occupied 487,438 3,194 — — 490,632 Consumer and Other 4,202 — 58 — 4,260 Totals $ 1,651,089 $ 9,658 $ 4,184 $ — $ 1,664,931 The following tables present the aging of the recorded investment in past due loans by loan segment as of September 30, 2019 and December 31, 2018: Accruing Interest 30-89 Days 90 Days or September 30, 2019 Current Past Due More Past Due Nonaccrual Total Commercial $ 291,691 $ — $ — $ 32 $ 291,723 Construction and Land Development 215,822 — — 232 216,054 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,919 — — — 30,919 1st REM - 1-4 Family 38,844 — — — 38,844 LOCs and 2nd REM - Rentals 14,124 — — 305 14,429 1st REM - Rentals 170,331 — — 259 170,590 Multifamily 456,257 — — — 456,257 CRE Owner Occupied 71,209 — — — 71,209 CRE Non-owner Occupied 551,992 — — — 551,992 Consumer and Other 4,201 — — — 4,201 Totals $ 1,845,390 $ — $ — $ 828 $ 1,846,218 Accruing Interest 30-89 Days 90 Days or December 31, 2018 Current Past Due More Past Due Nonaccrual Total Commercial $ 260,813 $ 12 $ — $ 8 $ 260,833 Construction and Land Development 209,843 — — 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,939 — — 317 31,256 1st REM - 1-4 Family 37,705 200 — — 37,905 LOCs and 2nd REM - Rentals 12,443 — — — 12,443 1st REM - Rentals 145,169 — — — 145,169 Multifamily 407,934 — — — 407,934 CRE Owner Occupied 64,360 98 — — 64,458 CRE Non-owner Occupied 490,632 — — — 490,632 Consumer and Other 4,201 1 — 58 4,260 Totals $ 1,664,039 $ 311 $ — $ 581 $ 1,664,931 At September 30, 2019, there were three loans classified as troubled debt restructurings with a current outstanding balance of $460. In comparison, at December 31, 2018, there were three loans classified as troubled debt restructurings with an outstanding balance of $437. There was one new loan classified as a troubled debt restructuring during the nine month period ended September 30, 2019, and no loans classified as troubled debt restructurings during the previous twelve months subsequently defaulted during the nine months ended September 30, 2019. |