Loans | Note 5: Loans The following table presents the components of loans at December 31, 2019 and 2018: December 31, December 31, 2019 2018 Commercial $ 276,035 $ 260,833 Construction and Land Development 196,776 210,041 Real Estate Mortgage: 1-4 Family Mortgage 260,611 226,773 Multifamily 515,014 407,934 CRE Owner Occupied 66,584 64,458 CRE Non-owner Occupied 592,545 490,632 Total Real Estate Mortgage Loans 1,434,754 1,189,797 Consumer and Other 4,473 4,260 Total Loans, Gross 1,912,038 1,664,931 Allowance for Loan Losses (22,526) (20,031) Net Deferred Loan Fees (5,512) (4,515) Total Loans, Net $ 1,884,000 $ 1,640,385 The following table presents the activity in the allowance for loan losses, by segment, for the years ended December 31, 2019, 2018 and 2017: Construction CRE CRE and Land 1-4 Family Owner Non-owner Consumer Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Balance at January 1, 2017 $ 1,315 $ 1,379 $ 2,410 $ 1,568 $ 1,160 $ 3,323 78 $ 1,100 $ 12,333 Provision for Loan Losses 1,116 488 (230) 1,602 (204) 1,875 43 (515) 4,175 Loans Charged-off (1) — — — — (111) (65) — (177) Recoveries of Loans 5 25 137 — — — 4 — 171 Balance at December 31, 2017 $ 2,435 $ 1,892 $ 2,317 $ 3,170 $ 956 $ 5,087 60 $ 585 $ 16,502 Provision for Loan Losses 448 632 242 1,474 (148) 785 31 111 3,575 Loans Charged-off (10) (358) (21) — — — (32) — (421) Recoveries of Loans 25 285 59 — — — 6 — 375 Balance at December 31, 2018 $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Provision for Loan Losses 312 (250) 269 1,180 (16) 1,100 47 58 2,700 Loans Charged-off (160) — (195) — — — (33) — (388) Recoveries of Loans 8 1 168 — — — 6 — 183 Balance at December 31, 2019 $ 3,058 $ 2,202 $ 2,839 $ 5,824 $ 792 $ 6,972 $ 85 $ 754 $ 22,526 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of December 31, 2019 and 2018: Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Allowance for Loan Losses at December 31, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 31 $ — $ — $ — $ — $ — $ 14 $ — $ 45 Collectively Evaluated for Impairment 3,027 2,202 2,839 5,824 792 6,972 71 754 22,481 Totals $ 3,058 $ 2,202 $ 2,839 $ 5,824 $ 792 $ 6,972 $ 85 $ 754 $ 22,526 Allowance for Loan Losses at December 31, 2018 Individually Evaluated for Impairment $ 8 $ — $ 17 $ — $ 22 $ — $ — $ — $ 47 Collectively Evaluated for Impairment 2,890 2,451 2,580 4,644 786 5,872 65 696 19,984 Totals $ 2,898 $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Construction CRE CRE and Land 1-‑4 Family Owner Non‑owner Consumer Loans at December 31, 2019 Commercial Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 273 $ 176 $ 1,059 $ — $ 236 $ — $ 14 $ 1,758 Collectively Evaluated for Impairment 275,762 196,600 259,552 515,014 66,348 592,545 4,459 1,910,280 Totals $ 276,035 $ 196,776 $ 260,611 $ 515,014 $ 66,584 $ 592,545 $ 4,473 $ 1,912,038 Loans at December 31, 2018 Individually Evaluated for Impairment $ 8 $ 198 $ 1,676 $ — $ 365 $ — $ 58 $ 2,305 Collectively Evaluated for Impairment 260,825 209,843 225,097 407,934 64,093 490,632 4,202 1,662,626 Totals $ 260,833 $ 210,041 $ 226,773 $ 407,934 $ 64,458 $ 490,632 $ 4,260 $ 1,664,931 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as of December 31, 2019 and 2018: December 31, 2019 December 31, 2018 Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Commercial $ 167 $ 167 $ — $ — $ — $ — Construction and Land Development 176 785 — 198 807 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 302 489 — 157 157 — 1st REM - 1-4 Family — — — 253 253 — 1st REM - Rentals 757 757 — 957 957 — CRE Owner Occupied 236 236 — 209 209 — Consumer and Other — — — 58 78 — Totals 1,638 2,434 — 1,832 2,461 — Loans With An Allowance for Loan Losses: Commercial 106 109 31 8 8 8 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage — — — 309 336 17 CRE Owner Occupied — — — 156 156 22 Consumer and Other 14 14 14 — — — Totals 120 123 45 473 500 47 Grand Totals $ 1,758 $ 2,557 $ 45 $ 2,305 $ 2,961 $ 47 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the years ended December 31, 2019, 2018 and 2017: Year Ended December 31, Year Ended December 31, Year Ended December 31, 2019 2018 2017 Average Interest Average Interest Average Interest Investment Recognized Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Commercial $ 188 $ 13 $ — $ — $ — $ — Construction and Land Development 189 — 212 — 594 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 326 9 158 9 537 20 1st REM - 1-4 Family — — 255 10 130 — 1st REM - Rentals 789 41 976 48 739 34 CRE Owner Occupied 240 12 225 13 2,042 97 Consumer and Other — — 64 — 97 — Totals 1,732 75 1,890 80 4,139 151 Loans With An Allowance for Loan Losses: Commercial 109 1 8 — 14 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage — — 324 — — — LOCs and 2nd REM - Rentals — — — — 65 3 1st REM - Rentals — — — — 276 14 Multifamily — — 65 3 66 3 CRE Owner Occupied — — 158 7 161 7 Consumer and Other 44 2 — — — — Totals 153 3 555 10 582 27 Grand Totals $ 1,885 $ 78 $ 2,445 $ 90 $ 4,721 $ 178 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk ratings is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of December 31, 2019 and 2018, based on the most recent analysis performed by management: December 31, 2019 Pass Watch Substandard Total Commercial $ 275,741 $ 21 $ 273 $ 276,035 Construction and Land Development 196,462 138 176 196,776 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,483 138 — 28,621 1st REM - 1-4 Family 36,370 124 177 36,671 LOCs and 2nd REM - Rentals 17,890 479 302 18,671 1st REM - Rentals 174,781 1,287 580 176,648 Multifamily 515,014 — — 515,014 CRE Owner Occupied 65,411 — 1,173 66,584 CRE Non-owner Occupied 589,457 3,088 — 592,545 Consumer and Other 4,459 — 14 4,473 Totals $ 1,904,068 $ 5,275 $ 2,695 $ 1,912,038 December 31, 2018 Pass Watch Substandard Total Commercial $ 260,225 $ 600 $ 8 $ 260,833 Construction and Land Development 207,174 2,669 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,669 587 — 31,256 1st REM - 1-4 Family 37,526 126 253 37,905 LOCs and 2nd REM - Rentals 11,341 628 474 12,443 1st REM - Rentals 142,357 1,854 958 145,169 Multifamily 407,934 — — 407,934 CRE Owner Occupied 62,223 — 2,235 64,458 CRE Non-owner Occupied 487,438 3,194 — 490,632 Consumer and Other 4,202 — 58 4,260 Totals $ 1,651,089 $ 9,658 $ 4,184 $ 1,664,931 The following tables present the aging of the recorded investment in past due loans by loan segment as of December 31, 2019 and 2018: Accruing Interest 30-89 Days 90 Days or December 31, 2019 Current Past Due More Past Due Nonaccrual Total Commercial $ 276,028 $ — $ — $ 7 $ 276,035 Construction and Land Development 196,600 — — 176 196,776 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,621 — — — 28,621 1st REM - 1-4 Family 36,671 — — — 36,671 LOCs and 2nd REM - Rentals 18,527 — — 144 18,671 1st REM - Rentals 176,114 400 — 134 176,648 Multifamily 515,014 — — — 515,014 CRE Owner Occupied 66,584 — — — 66,584 CRE Non-owner Occupied 592,545 — — — 592,545 Consumer and Other 4,470 3 — — 4,473 Totals $ 1,911,174 $ 403 $ — $ 461 $ 1,912,038 Accruing Interest 30-89 Days 90 Days or December 31, 2018 Current Past Due More Past Due Nonaccrual Total Commercial $ 260,813 $ 12 $ — $ 8 $ 260,833 Construction and Land Development 209,843 — — 198 210,041 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,939 — — 317 31,256 1st REM - 1-4 Family 37,705 200 — — 37,905 LOCs and 2nd REM - Rentals 12,443 — — — 12,443 1st REM - Rentals 145,169 — — — 145,169 Multifamily 407,934 — — — 407,934 CRE Owner Occupied 64,360 98 — — 64,458 CRE Non-owner Occupied 490,632 — — — 490,632 Consumer and Other 4,201 1 — 58 4,260 Totals $ 1,664,039 $ 311 $ — $ 581 $ 1,664,931 At December 31, 2019, there were three loans classified as troubled debt restructurings with a current outstanding balance of $452. In comparison, at December 31, 2018, there were three loans classified as troubled debt restructurings with an outstanding balance of $437. There was one new loan classified as a troubled debt restructuring during the year ended December 31, 2019, and no loans classified as troubled debt restructurings during the previous twelve months that subsequently defaulted during the year ended December 31, 2019. |