Loans | Note 4: Loans The following table presents the components of the loan portfolio at September 30, 2020 and December 31, 2019: September 30, December 31, 2020 2019 Commercial $ 287,254 $ 276,035 Paycheck Protection Program 181,596 — Construction and Land Development 175,882 196,776 Real Estate Mortgage: 1-4 Family Mortgage 286,089 260,611 Multifamily 585,814 515,014 CRE Owner Occupied 75,963 66,584 CRE Non-owner Occupied 660,058 592,545 Total Real Estate Mortgage Loans 1,607,924 1,434,754 Consumer and Other 6,572 4,473 Total Loans, Gross 2,259,228 1,912,038 Allowance for Loan Losses (31,381) (22,526) Net Deferred Loan Fees (10,367) (5,512) Total Loans, Net $ 2,217,480 $ 1,884,000 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended September 30, 2020 and 2019: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer Three Months Ended September 30, 2020 Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 5,192 $ 90 $ 2,173 $ 3,322 $ 6,697 $ 964 $ 8,323 $ 174 $ 698 $ 27,633 Provision for Loan Losses 115 1 63 384 1,622 140 1,177 3 245 3,750 Loans Charged-off (5) — — — — — — (1) — (6) Recoveries of Loans 1 — — 3 — — — — — 4 Total Ending Allowance Balance $ 5,303 $ 91 $ 2,236 $ 3,709 $ 8,319 $ 1,104 $ 9,500 $ 176 $ 943 $ 31,381 Three Months Ended September 30, 2019 Allowance for Loan Losses: Beginning Balance $ 3,181 $ — $ 2,246 $ 2,827 $ 4,994 $ 844 $ 6,485 $ 66 $ 719 $ 21,362 Provision for Loan Losses 196 — 196 (15) 183 5 50 18 267 900 Loans Charged-off (141) — — — — — — (3) — (144) Recoveries of Loans 2 — — 3 — — — 1 — 6 Total Ending Allowance Balance $ 3,238 $ — $ 2,442 $ 2,815 $ 5,177 $ 849 $ 6,535 $ 82 $ 986 $ 22,124 The following table presents the activity in the allowance for loan losses, by segment, for the nine months ended September 30, 2020 and 2019: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer Nine Months Ended September 30, 2020 Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 3,058 $ — $ 2,202 $ 2,839 $ 5,824 $ 792 $ 6,972 $ 85 $ 754 $ 22,526 Provision for Loan Losses 2,279 91 34 819 2,495 312 2,528 103 189 8,850 Loans Charged-off (39) — — — — — — (15) — (54) Recoveries of Loans 5 — — 51 — — — 3 — 59 Total Ending Allowance Balance $ 5,303 $ 91 $ 2,236 $ 3,709 $ 8,319 $ 1,104 $ 9,500 $ 176 $ 943 $ 31,381 Nine Months Ended September 30, 2019 Allowance for Loan Losses: Beginning Balance $ 2,898 $ — $ 2,451 $ 2,597 $ 4,644 $ 808 $ 5,872 $ 65 $ 696 $ 20,031 Provision for Loan Losses 495 — (10) 53 533 41 663 35 290 2,100 Loans Charged-off (160) — — — — — — (23) — (183) Recoveries of Loans 5 — 1 165 — — — 5 — 176 Total Ending Allowance Balance $ 3,238 $ — $ 2,442 $ 2,815 $ 5,177 $ 849 $ 6,535 $ 82 $ 986 $ 22,124 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of September 30, 2020 and December 31, 2019: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer Allowance for Loan Losses at September 30, 2020 Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 40 $ — $ — $ 144 $ — $ — $ — $ 13 $ — $ 197 Collectively Evaluated for Impairment 5,263 91 2,236 3,565 8,319 1,104 9,500 163 943 31,184 Totals $ 5,303 $ 91 $ 2,236 $ 3,709 $ 8,319 $ 1,104 $ 9,500 $ 176 $ 943 $ 31,381 Allowance for Loan Losses at December 31, 2019 Individually Evaluated for Impairment $ 31 $ — $ — $ — $ — $ — $ — $ 14 $ — $ 45 Collectively Evaluated for Impairment 3,027 — 2,202 2,839 5,824 792 6,972 71 754 22,481 Totals $ 3,058 $ — $ 2,202 $ 2,839 $ 5,824 $ 792 $ 6,972 $ 85 $ 754 $ 22,526 Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer Loans at September 30, 2020 Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 432 $ — $ 156 $ 1,773 $ — $ 1,589 $ 12,111 $ 13 $ 16,074 Collectively Evaluated for Impairment 286,822 181,596 175,726 284,316 585,814 74,374 647,947 6,559 2,243,154 Totals $ 287,254 $ 181,596 $ 175,882 $ 286,089 $ 585,814 $ 75,963 $ 660,058 $ 6,572 $ 2,259,228 Loans at December 31, 2019 Individually Evaluated for Impairment $ 273 $ — $ 176 $ 1,059 $ — $ 236 $ — $ 14 $ 1,758 Collectively Evaluated for Impairment 275,762 — 196,600 259,552 515,014 66,348 592,545 4,459 1,910,280 Totals $ 276,035 $ — $ 196,776 $ 260,611 $ 515,014 $ 66,584 $ 592,545 $ 4,473 $ 1,912,038 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as of September 30, 2020 and December 31, 2019: September 30, 2020 December 31, 2019 Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Commercial $ 312 $ 312 $ — $ 167 $ 167 $ — Construction and Land Development 156 765 — 176 785 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 884 884 — 302 489 — 1st REM - Rentals 745 745 — 757 757 — CRE Owner Occupied 1,589 1,589 — 236 236 — CRE Non Owner Occupied 12,111 12,111 — — — — Totals 15,797 16,406 — 1,638 2,434 — Loans With An Allowance for Loan Losses: Commercial 120 123 40 106 109 31 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 144 331 144 — — — Consumer and Other 13 13 13 14 14 14 Totals 277 467 197 120 123 45 Grand Totals $ 16,074 $ 16,873 $ 197 $ 1,758 $ 2,557 $ 45 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the three and nine months ended September 30, 2020 and 2019: Three Months Ended September 30, Nine Months Ended September 30, 2020 2019 2020 2019 Average Interest Average Interest Average Interest Average Interest Investment Recognized Investment Recognized Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Commercial $ 272 $ 4 $ — $ — $ 277 $ 9 $ — $ — Construction and Land Development 162 — 2,410 35 168 — 2,734 122 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 865 11 155 2 804 31 156 6 1st REM - 1-4 Family — — 617 6 — — 617 18 1st REM - Rentals 748 8 760 11 753 21 766 29 CRE Owner Occupied 1,594 21 338 5 1,602 65 406 17 CRE Non Owner Occupied 12,115 172 — — 12,145 514 — — Totals 15,756 216 4,280 59 15,749 640 4,679 192 Loans With An Allowance for Loan Losses: Commercial 121 1 133 6 124 2 138 7 Construction and Land Development — — 50 1 — — 50 1 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 144 — 305 — 144 — 306 — 1st REM - Rentals — — 128 3 — — 129 3 Consumer and Other 13 — 14 2 13 1 54 2 278 1 630 12 281 3 677 13 Grand Totals $ 16,034 $ 217 $ 4,910 $ 71 $ 16,030 $ 643 $ 5,356 $ 205 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of September 30, 2020 and December 31, 2019, based on the most recent analysis performed by management: September 30, 2020 Pass Watch Substandard Total Commercial $ 266,555 $ 20,267 $ 432 $ 287,254 Paycheck Protection Program 181,596 — — 181,596 Construction and Land Development 175,597 129 156 175,882 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,924 — 884 29,808 1st REM - 1-4 Family 37,134 706 173 38,013 LOCs and 2nd REM - Rentals 19,493 — 144 19,637 1st REM - Rentals 197,301 758 572 198,631 Multifamily 585,814 — — 585,814 CRE Owner Occupied 74,374 — 1,589 75,963 CRE Non-owner Occupied 618,890 29,057 12,111 660,058 Consumer and Other 6,559 13 6,572 Totals $ 2,192,237 $ 50,917 $ 16,074 $ 2,259,228 December 31, 2019 Pass Watch Substandard Total Commercial $ 275,741 $ 21 $ 273 $ 276,035 Construction and Land Development 196,462 138 176 196,776 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,483 138 — 28,621 1st REM - 1-4 Family 36,370 124 177 36,671 LOCs and 2nd REM - Rentals 17,890 479 302 18,671 1st REM - Rentals 174,781 1,287 580 176,648 Multifamily 515,014 — — 515,014 CRE Owner Occupied 65,411 — 1,173 66,584 CRE Non-owner Occupied 589,457 3,088 — 592,545 Consumer and Other 4,459 — 14 4,473 Totals $ 1,904,068 $ 5,275 $ 2,695 $ 1,912,038 The following tables present the aging of the recorded investment in past due loans by loan segment as of September 30, 2020 and December 31, 2019: Accruing Interest 30-89 Days 90 Days or September 30, 2020 Current Past Due More Past Due Nonaccrual Total Commercial $ 287,228 $ 19 $ — $ 7 $ 287,254 Paycheck Protection Program 181,596 — — — 181,596 Construction and Land Development 175,287 439 — 156 175,882 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 29,808 — — — 29,808 1st REM - 1-4 Family 38,013 — — — 38,013 LOCs and 2nd REM - Rentals 19,493 — — 144 19,637 1st REM - Rentals 198,505 — — 126 198,631 Multifamily 585,814 — — — 585,814 CRE Owner Occupied 75,963 — — — 75,963 CRE Non-owner Occupied 660,058 — — — 660,058 Consumer and Other 6,572 — — — 6,572 Totals $ 2,258,337 $ 458 $ — $ 433 $ 2,259,228 Accruing Interest 30-89 Days 90 Days or December 31, 2019 Current Past Due More Past Due Nonaccrual Total Commercial $ 276,028 $ — $ — $ 7 $ 276,035 Construction and Land Development 196,600 — — 176 196,776 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,621 — — — 28,621 1st REM - 1-4 Family 36,671 — — — 36,671 LOCs and 2nd REM - Rentals 18,527 — — 144 18,671 1st REM - Rentals 176,114 400 — 134 176,648 Multifamily 515,014 — — — 515,014 CRE Owner Occupied 66,584 — — — 66,584 CRE Non-owner Occupied 592,545 — — — 592,545 Consumer and Other 4,470 3 — — 4,473 Totals $ 1,911,174 $ 403 $ — $ 461 $ 1,912,038 At September 30, 2020, there were four loans classified as troubled debt restructurings with a current outstanding balance of $820. At December 31, 2019, there were three loans classified as troubled debt restructurings with an outstanding balance of $452. There was one new loan classified as a troubled debt restructuring during the nine month period ended September 30, 2020 and no loans classified as troubled debt restructurings during the previous twelve months subsequently defaulted during the nine months ended September 30, 2020. In response to the COVID-19 pandemic, the Company has developed programs for clients who are experiencing business and personal disruptions due to the COVID-19 pandemic pursuant to which the Company may provide loan payment deferrals or interest-only modifications. In accordance with interagency regulatory guidance and the CARES Act, qualifying loans modified in response to the COVID-19 pandemic will not be considered troubled debt restructurings. The following table presents a summary of closed loan modifications made in response to the COVID-19 pandemic, by loan segment and modification type, as of September 30, 2020: Interest-Only Payment Deferral Total (dollars in thousands) Amount # of Loans Amount # of Loans Amount # of Loans Commercial $ 11,705 21 $ 414 2 $ 12,119 23 Construction and Land Development — — — — — — Real Estate Mortgage: 1 - 4 Family Mortgage 5,589 10 — — 5,589 10 Multifamily 42,273 6 — — 42,273 6 CRE Owner Occupied 1,646 4 1,502 3 3,148 7 CRE Nonowner Occupied 99,672 35 28,580 6 128,252 41 Consumer and Other — — — — — — Totals $ 160,885 76 $ 30,496 11 $ 191,381 87 |