Loans | Note 4: Loans The following table presents the components of the loan portfolio at September 30, 2021 and December 31, 2020: September 30, December 31, 2021 2020 Commercial $ 350,081 $ 304,220 Paycheck Protection Program 54,190 138,454 Construction and Land Development 257,167 170,217 Real Estate Mortgage: 1-4 Family Mortgage 290,535 294,479 Multifamily 865,172 626,465 CRE Owner Occupied 101,834 75,604 CRE Non-owner Occupied 786,271 709,300 Total Real Estate Mortgage Loans 2,043,812 1,705,848 Consumer and Other 6,762 7,689 Total Loans, Gross 2,712,012 2,326,428 Allowance for Loan Losses (38,901) (34,841) Net Deferred Loan Fees (10,199) (9,151) Total Loans, Net $ 2,662,912 $ 2,282,436 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended September 30, 2021 and 2020: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer Three Months Ended September 30, 2021 Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 6,525 $ 50 $ 3,427 $ 3,502 $ 11,150 $ 1,244 $ 11,018 $ 220 $ 455 $ 37,591 Provision for Loan Losses 171 (23) 47 33 816 179 3 (37) 111 1,300 Loans Charged-off (6) — — — — — — (14) — (20) Recoveries of Loans 12 — — 18 — — — — — 30 Total Ending Allowance Balance $ 6,702 $ 27 $ 3,474 $ 3,553 $ 11,966 $ 1,423 $ 11,021 $ 169 $ 566 $ 38,901 Three Months Ended September 30, 2020 Allowance for Loan Losses: Beginning Balance $ 5,192 $ 90 $ 2,173 $ 3,322 $ 6,697 $ 964 $ 8,323 $ 174 $ 698 $ 27,633 Provision for Loan Losses 115 1 63 384 1,622 140 1,177 3 245 3,750 Loans Charged-off (5) — — — — — — (1) — (6) Recoveries of Loans 1 — — 3 — — — — — 4 Total Ending Allowance Balance $ 5,303 $ 91 $ 2,236 $ 3,709 $ 8,319 $ 1,104 $ 9,500 $ 176 $ 943 $ 31,381 The following table presents the activity in the allowance for loan losses, by segment, for the nine months ended September 30, 2021 and 2020: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer Nine Months Ended September 30, 2021 Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses: Beginning Balance $ 5,703 $ 70 $ 2,491 $ 3,972 $ 9,517 $ 1,162 $ 10,991 $ 203 $ 732 $ 34,841 Provision for Loan Losses 971 (43) 983 (437) 2,449 229 30 (16) (166) 4,000 Loans Charged-off (6) — — (5) — — — (26) — (37) Recoveries of Loans 34 — — 23 — 32 — 8 — 97 Total Ending Allowance Balance $ 6,702 $ 27 $ 3,474 $ 3,553 $ 11,966 $ 1,423 $ 11,021 $ 169 $ 566 $ 38,901 Nine Months Ended September 30, 2020 Allowance for Loan Losses: Beginning Balance $ 3,058 $ — $ 2,202 $ 2,839 $ 5,824 $ 792 $ 6,972 $ 85 $ 754 $ 22,526 Provision for Loan Losses 2,279 91 34 819 2,495 312 2,528 103 189 8,850 Loans Charged-off (39) — — — — — — (15) — (54) Recoveries of Loans 5 — — 51 — — — 3 — 59 Total Ending Allowance Balance $ 5,303 $ 91 $ 2,236 $ 3,709 $ 8,319 $ 1,104 $ 9,500 $ 176 $ 943 $ 31,381 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of September 30, 2021 and December 31, 2020: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer Allowance for Loan Losses at September 30, 2021 Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Individually Evaluated for Impairment $ 266 $ — $ — $ — $ — $ — $ — $ — $ — $ 266 Collectively Evaluated for Impairment 6,436 27 3,474 3,553 11,966 1,423 11,021 169 566 38,635 Totals $ 6,702 $ 27 $ 3,474 $ 3,553 $ 11,966 $ 1,423 $ 11,021 $ 169 $ 566 $ 38,901 Allowance for Loan Losses at December 31, 2020 Individually Evaluated for Impairment $ 37 $ — $ — $ — $ — $ — $ — $ 13 $ — $ 50 Collectively Evaluated for Impairment 5,666 70 2,491 3,972 9,517 1,162 10,991 190 732 34,791 Totals $ 5,703 $ 70 $ 2,491 $ 3,972 $ 9,517 $ 1,162 $ 10,991 $ 203 $ 732 $ 34,841 Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer Loans at September 30, 2021 Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Total Individually Evaluated for Impairment $ 1,203 $ — $ 134 $ 1,346 $ — $ 841 $ 4,218 $ — $ 7,742 Collectively Evaluated for Impairment 348,878 54,190 257,033 289,189 865,172 100,993 782,053 6,762 2,704,270 Totals $ 350,081 $ 54,190 $ 257,167 $ 290,535 $ 865,172 $ 101,834 $ 786,271 $ 6,762 $ 2,712,012 Loans at December 31, 2020 Individually Evaluated for Impairment $ 239 $ — $ 156 $ 1,498 $ — $ 870 $ 12,388 $ 13 $ 15,164 Collectively Evaluated for Impairment 303,981 138,454 170,061 292,981 626,465 74,734 696,912 7,676 2,311,264 Totals $ 304,220 $ 138,454 $ 170,217 $ 294,479 $ 626,465 $ 75,604 $ 709,300 $ 7,689 $ 2,326,428 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as of September 30, 2021 and December 31, 2020: September 30, 2021 December 31, 2020 Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Commercial $ 50 $ 50 $ — $ 122 $ 122 $ — Construction and Land Development 134 741 — 156 763 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 884 884 — 884 884 — 1st REM - Rentals 462 462 — 614 614 — CRE Owner Occupied 841 879 — 870 870 — CRE Non Owner Occupied 4,218 4,218 — 12,388 12,388 — Totals 6,589 7,234 — 15,034 15,641 — Loans With An Allowance for Loan Losses: Commercial 1,153 1,153 266 117 120 37 Consumer and Other — — — 13 13 13 Totals 1,153 1,153 266 130 133 50 Grand Totals $ 7,742 $ 8,387 $ 266 $ 15,164 $ 15,774 $ 50 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the three and nine months ended September 30, 2021 and 2020: Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Average Interest Average Interest Average Interest Average Interest Investment Recognized Investment Recognized Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Commercial $ 50 $ 1 $ 272 $ 4 $ 50 $ 3 $ 277 $ 9 Construction and Land Development 137 — 162 — 144 — 168 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 884 12 865 11 884 34 804 31 1st REM - Rentals 465 6 748 8 470 18 753 21 CRE Owner Occupied 867 3 1,594 21 868 9 1,602 65 CRE Non Owner Occupied 4,232 54 12,115 172 4,262 161 12,145 514 Totals 6,635 76 15,756 216 6,678 225 15,749 640 Loans With An Allowance for Loan Losses: Commercial 1,154 14 121 1 1,155 40 124 2 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage — — 144 — — — 144 — Consumer and Other — — 13 — — — 13 1 Totals 1,154 14 278 1 1,155 40 281 3 Grand Totals $ 7,789 $ 90 $ 16,034 $ 217 $ 7,833 $ 265 $ 16,030 $ 643 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of September 30, 2021 and December 31, 2020, based on the most recent analysis performed by management: September 30, 2021 Pass Watch Substandard Total Commercial $ 323,787 $ 25,091 $ 1,203 $ 350,081 Paycheck Protection Program 54,190 — — 54,190 Construction and Land Development 257,033 — 134 257,167 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 28,787 — 883 29,670 1st REM - 1-4 Family 46,197 692 — 46,889 LOCs and 2nd REM - Rentals 20,174 18 — 20,192 1st REM - Rentals 193,321 — 463 193,784 Multifamily 865,172 — — 865,172 CRE Owner Occupied 99,396 1,597 841 101,834 CRE Non-owner Occupied 742,074 39,979 4,218 786,271 Consumer and Other 6,762 — — 6,762 Totals $ 2,636,893 $ 67,377 $ 7,742 $ 2,712,012 December 31, 2020 Pass Watch Substandard Total Commercial $ 289,465 $ 14,516 $ 239 $ 304,220 Paycheck Protection Program 138,454 — — 138,454 Construction and Land Development 170,061 — 156 170,217 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 29,396 — 884 30,280 1st REM - 1-4 Family 41,239 703 — 41,942 LOCs and 2nd REM - Rentals 20,678 — — 20,678 1st REM - Rentals 200,965 — 614 201,579 Multifamily 626,465 — — 626,465 CRE Owner Occupied 74,734 — 870 75,604 CRE Non-owner Occupied 667,336 29,576 12,388 709,300 Consumer and Other 7,676 — 13 7,689 Totals $ 2,266,469 $ 44,795 $ 15,164 $ 2,326,428 The following tables present the aging of the recorded investment in past due loans by loan segment as of September 30, 2021 and December 31, 2020: Accruing Interest 30-89 Days 90 Days or September 30, 2021 Current Past Due More Past Due Nonaccrual Total Commercial $ 350,081 $ — $ — $ — $ 350,081 Paycheck Protection Program 54,190 — — 54,190 Construction and Land Development 257,033 — — 134 257,167 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 29,670 — — — 29,670 1st REM - 1-4 Family 46,871 18 — — 46,889 LOCs and 2nd REM - Rentals 20,192 — — — 20,192 1st REM - Rentals 193,784 — — — 193,784 Multifamily 865,172 — — — 865,172 CRE Owner Occupied 101,234 — — 600 101,834 CRE Non-owner Occupied 786,271 — — — 786,271 Consumer and Other 6,762 — — — 6,762 Totals $ 2,711,260 $ 18 $ — $ 734 $ 2,712,012 Accruing Interest 30-89 Days 90 Days or December 31, 2020 Current Past Due More Past Due Nonaccrual Total Commercial $ 304,211 $ 3 $ — $ 6 $ 304,220 Paycheck Protection Program 138,454 — — — 138,454 Construction and Land Development 170,061 — — 156 170,217 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,280 — — — 30,280 1st REM - 1-4 Family 41,942 — — — 41,942 LOCs and 2nd REM - Rentals 20,668 10 — — 20,678 1st REM - Rentals 201,579 — — — 201,579 Multifamily 626,465 — — — 626,465 CRE Owner Occupied 74,991 — — 613 75,604 CRE Non-owner Occupied 709,300 — — — 709,300 Consumer and Other 7,689 — — — 7,689 Totals $ 2,325,640 $ 13 $ — $ 775 $ 2,326,428 At September 30, 2021, there were four loans classified as troubled debt restructurings with total aggregate outstanding balances of $1,440. In comparison, at December 31, 2020, there were three loans classified as troubled debt restructurings with total aggregate outstanding balances of $421. There was one new loan classified as a troubled debt restructuring during the nine month period ended September 30, 2021, and no loans classified as troubled debt restructurings during the previous twelve months subsequently defaulted during the nine months ended September 30, 2021. In response to the COVID-19 pandemic, the Company developed programs for clients who experienced business and personal disruptions due to the COVID-19 pandemic pursuant to which the Company provided interest-only modifications, loan payment deferrals, or extended amortization modifications. In accordance with interagency regulatory guidance and the CARES Act, qualifying loans modified in response to the COVID-19 pandemic are not considered troubled debt restructurings. The following table presents a summary of active loan modifications made in response to the COVID-19 pandemic, by loan segment and modification type, as of September 30, 2021: Interest-Only Extended Amortization Total (dollars in thousands) Amount # of Loans Amount # of Loans Amount # of Loans Commercial $ 320 2 $ 4,764 1 $ 5,084 3 Real Estate Mortgage: CRE Owner Occupied 638 3 — — 638 3 CRE Nonowner Occupied 29,639 7 — — 29,639 7 Totals $ 30,597 12 $ 4,764 1 $ 35,361 13 |