Loans | Note 4: Loans The following table presents the components of the loan portfolio at March 31, 2022 and December 31, 2021: March 31, December 31, (dollars in thousands) 2022 2021 Commercial $ 363,290 $ 360,169 Paycheck Protection Program 12,309 26,162 Construction and Land Development 321,131 281,474 Real Estate Mortgage: 1-4 Family Mortgage 312,201 305,317 Multifamily 1,012,623 910,243 CRE Owner Occupied 117,969 111,096 CRE Nonowner Occupied 840,463 818,569 Total Real Estate Mortgage Loans 2,283,256 2,145,225 Consumer and Other 7,981 6,442 Total Loans, Gross 2,987,967 2,819,472 Allowance for Loan Losses (41,692) (40,020) Net Deferred Loan Fees (9,065) (9,535) Total Loans, Net $ 2,937,210 $ 2,769,917 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended March 31, 2022 and 2021: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer (dollars in thousands) Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Three Months Ended March 31, 2022 Allowance for Loan Losses: Beginning Balance $ 6,256 $ 13 $ 3,757 $ 3,757 $ 12,610 $ 1,495 $ 11,335 $ 147 $ 650 $ 40,020 Provision for Loan Losses (620) (7) 562 125 1,473 100 328 38 (324) 1,675 Loans Charged-off — — — — — — — (15) — (15) Recoveries of Loans 2 — — 3 — — — 7 — 12 Total Ending Allowance Balance $ 5,638 $ 6 $ 4,319 $ 3,885 $ 14,083 $ 1,595 $ 11,663 $ 177 $ 326 $ 41,692 Three Months Ended March 31, 2021 Allowance for Loan Losses: Beginning Balance $ 5,703 $ 70 $ 2,491 $ 3,972 $ 9,517 $ 1,162 $ 10,991 $ 203 $ 732 $ 34,841 Provision for Loan Losses 729 13 282 (76) 339 (7) 35 32 (247) 1,100 Loans Charged-off — — — (5) — — — (9) — (14) Recoveries of Loans 19 — — 3 — 32 — 6 — 60 Total Ending Allowance Balance $ 6,451 $ 83 $ 2,773 $ 3,894 $ 9,856 $ 1,187 $ 11,026 $ 232 $ 485 $ 35,987 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of March 31, 2022 and December 31, 2021: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer (dollars in thousands) Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Unallocated Total Allowance for Loan Losses at March 31, 2022 Individually Evaluated for Impairment $ 19 $ — $ — $ — $ — $ — $ — $ — $ — $ 19 Collectively Evaluated for Impairment 5,619 6 4,319 3,885 14,083 1,595 11,663 177 326 41,673 Totals $ 5,638 $ 6 $ 4,319 $ 3,885 $ 14,083 $ 1,595 $ 11,663 $ 177 $ 326 $ 41,692 Allowance for Loan Losses at December 31, 2021 Individually Evaluated for Impairment $ 607 $ — $ — $ — $ — $ — $ — $ — $ — $ 607 Collectively Evaluated for Impairment 5,649 13 3,757 3,757 12,610 1,495 11,335 147 650 39,413 Totals $ 6,256 $ 13 $ 3,757 $ 3,757 $ 12,610 $ 1,495 $ 11,335 $ 147 $ 650 $ 40,020 Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer (dollars in thousands) Commercial Program Development Mortgage Multifamily Occupied Occupied and Other Total Loans at March 31, 2022 Individually Evaluated for Impairment $ 12,803 $ — $ 122 $ 288 $ — $ 2,402 $ 2,996 $ — $ 18,611 Collectively Evaluated for Impairment 350,487 12,309 321,009 311,913 1,012,623 115,567 837,467 7,981 2,969,356 Totals $ 363,290 $ 12,309 $ 321,131 $ 312,201 $ 1,012,623 $ 117,969 $ 840,463 $ 7,981 $ 2,987,967 Loans at December 31, 2021 Individually Evaluated for Impairment $ 14,512 $ — $ 130 $ 1,390 $ — $ 2,421 $ 4,188 $ — $ 22,641 Collectively Evaluated for Impairment 345,657 26,162 281,344 303,927 910,243 108,675 814,381 6,442 2,796,831 Totals $ 360,169 $ 26,162 $ 281,474 $ 305,317 $ 910,243 $ 111,096 $ 818,569 $ 6,442 $ 2,819,472 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as of March 31, 2022 and December 31, 2021: March 31, 2022 December 31, 2021 Recorded Principal Related Recorded Principal Related (dollars in thousands) Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Commercial $ 12,704 $ 12,704 $ — $ 4,545 $ 4,545 $ — Construction and Land Development 122 729 — 130 737 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage — — — 933 933 — 1st REM - Rentals 288 288 — 457 457 — CRE Owner Occupied 2,402 2,456 — 2,421 2,466 — CRE Nonowner Occupied 2,996 2,996 — 4,188 4,188 — Totals 18,512 19,173 — 12,674 13,326 — Loans With An Allowance for Loan Losses: Commercial 99 99 19 9,967 9,967 607 Totals 99 99 19 9,967 9,967 607 Grand Totals $ 18,611 $ 19,272 $ 19 $ 22,641 $ 23,293 $ 607 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the three months ended March 31, 2022 and 2021: Three Months Ended March 31, 2022 2021 Average Interest Average Interest (dollars in thousands) Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Commercial $ 14,053 $ 190 $ 117 $ 2 Construction and Land Development 127 — 150 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage — — 884 11 1st REM - Rentals 290 4 476 6 CRE Owner Occupied 2,463 26 871 3 CRE Nonowner Occupied 3,004 37 3,089 39 Totals 19,937 257 5,587 61 Loans With An Allowance for Loan Losses: Commercial 100 — 1,159 12 Consumer and Other — — 13 — Totals 100 — 1,172 12 Grand Totals $ 20,037 $ 257 $ 6,759 $ 73 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of March 31, 2022 and December 31, 2021, based on the most recent analysis performed by management: March 31, 2022 (dollars in thousands) Pass Watch Substandard Total Commercial $ 344,172 $ 6,315 $ 12,803 $ 363,290 Paycheck Protection Program 12,309 — — 12,309 Construction and Land Development 321,009 — 122 321,131 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 27,750 — — 27,750 1st REM - 1-4 Family 49,417 685 — 50,102 LOCs and 2nd REM - Rentals 26,244 14 — 26,258 1st REM - Rentals 207,803 — 288 208,091 Multifamily 1,012,623 — — 1,012,623 CRE Owner Occupied 115,567 — 2,402 117,969 CRE Nonowner Occupied 797,638 39,829 2,996 840,463 Consumer and Other 7,981 — — 7,981 Totals $ 2,922,513 $ 46,843 $ 18,611 $ 2,987,967 December 31, 2021 (dollars in thousands) Pass Watch Substandard Total Commercial $ 336,939 $ 8,718 $ 14,512 $ 360,169 Paycheck Protection Program 26,162 — — 26,162 Construction and Land Development 281,344 — 130 281,474 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,327 — 933 31,260 1st REM - 1-4 Family 48,024 689 — 48,713 LOCs and 2nd REM - Rentals 21,625 16 — 21,641 1st REM - Rentals 203,246 — 457 203,703 Multifamily 910,243 — — 910,243 CRE Owner Occupied 108,675 — 2,421 111,096 CRE Nonowner Occupied 774,474 39,907 4,188 818,569 Consumer and Other 6,442 — — 6,442 Totals $ 2,747,501 $ 49,330 $ 22,641 $ 2,819,472 The following tables present the aging of the recorded investment in past due loans by loan segment as of March 31, 2022 and December 31, 2021: Accruing Interest 30-89 Days 90 Days or (dollars in thousands) Current Past Due More Past Due Nonaccrual Total March 31, 2022 Commercial $ 363,277 $ 13 $ — $ — $ 363,290 Paycheck Protection Program 12,309 — — — 12,309 Construction and Land Development 321,009 — — 122 321,131 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 27,750 — — — 27,750 1st REM - 1-4 Family 50,102 — — — 50,102 LOCs and 2nd REM - Rentals 26,258 — — — 26,258 1st REM - Rentals 208,091 — — — 208,091 Multifamily 1,012,623 — — — 1,012,623 CRE Owner Occupied 117,385 — — 584 117,969 CRE Nonowner Occupied 840,463 — — — 840,463 Consumer and Other 7,981 — — — 7,981 Totals $ 2,987,248 $ 13 $ — $ 706 $ 2,987,967 Accruing Interest 30-89 Days 90 Days or (dollars in thousands) Current Past Due More Past Due Nonaccrual Total December 31, 2021 Commercial $ 360,169 $ — $ — $ — $ 360,169 Paycheck Protection Program 26,162 — — — 26,162 Construction and Land Development 281,344 — — 130 281,474 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 31,211 49 — — 31,260 1st REM - 1-4 Family 48,713 — — — 48,713 LOCs and 2nd REM - Rentals 21,641 — — — 21,641 1st REM - Rentals 203,703 — — — 203,703 Multifamily 910,243 — — — 910,243 CRE Owner Occupied 110,504 — — 592 111,096 CRE Nonowner Occupied 818,569 — — — 818,569 Consumer and Other 6,442 — — — 6,442 Totals $ 2,818,701 $ 49 $ — $ 722 $ 2,819,472 At March 31, 2022, there were three loans classified as troubled debt restructurings with total aggregate outstanding balances of $1.3 million. In comparison, at December 31, 2021, there were four loans classified as troubled debt restructurings with total aggregate outstanding balances of $1.4 million. There were no new loans classified as troubled debt restructurings during the three months ended March 31, 2022, and no loans classified as troubled debt restructurings during the previous twelve months subsequently defaulted during the three months ended March 31, 2022. In response to the COVID-19 pandemic, the Company developed programs for clients who experienced business and personal disruptions due to the COVID-19 pandemic pursuant to which the Company provided interest-only modifications, loan payment deferrals, or extended amortization modifications. In accordance with interagency regulatory guidance and the CARES Act, qualifying loans modified in response to the COVID-19 pandemic are not considered troubled debt restructurings. The following table presents a summary of active loan modifications made in response to the COVID-19 pandemic, by loan segment and modification type, as of March 31, 2022: Interest-Only Extended Amortization Total (dollars in thousands) Amount # of Loans Amount # of Loans Amount # of Loans Commercial $ 315 2 $ 4,715 1 $ 5,030 3 Real Estate Mortgage: CRE Owner Occupied 584 3 — — 584 3 CRE Nonowner Occupied 24,776 4 — — 24,776 4 Totals $ 25,675 9 $ 4,715 1 $ 30,390 10 |