Loans | Note 4: Loans The following table presents the components of the loan portfolio at June 30, 2022 and December 31, 2021: June 30, December 31, (dollars in thousands) 2022 2021 Commercial $ 403,569 $ 360,169 Paycheck Protection Program 4,860 26,162 Construction and Land Development 359,191 281,474 Real Estate Mortgage: 1-4 Family Mortgage 334,815 305,317 Multifamily 1,087,865 910,243 CRE Owner Occupied 142,214 111,096 CRE Nonowner Occupied 886,432 818,569 Total Real Estate Mortgage Loans 2,451,326 2,145,225 Consumer and Other 6,939 6,442 Total Loans, Gross 3,225,885 2,819,472 Allowance for Loan Losses (44,711) (40,020) Net Deferred Loan Fees (9,536) (9,535) Total Loans, Net $ 3,171,638 $ 2,769,917 The following table presents the activity in the allowance for loan losses, by segment, for the three months ended June 30, 2022 and 2021: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer (dollars in thousands) Commercial Program Development Mortgage Multifamil y Occupied Occupied and Other Unallocated Total Three Months Ended June 30, 2022 Allowance for Loan Losses: Beginning Balance $ 5,638 $ 6 $ 4,319 $ 3,885 $ 14,083 $ 1,595 $ 11,663 $ 177 $ 326 $ 41,692 Provision for Loan Losses 648 (4) 453 319 894 325 572 (26) (156) 3,025 Loans Charged-off (13) — — — — — — (1) — (14) Recoveries of Loans 2 — — 2 — — — 4 — 8 Total Ending Allowance Balance $ 6,275 $ 2 $ 4,772 $ 4,206 $ 14,977 $ 1,920 $ 12,235 $ 154 $ 170 $ 44,711 Three Months Ended June 30, 2021 Allowance for Loan Losses: Beginning Balance $ 6,451 $ 83 $ 2,773 $ 3,894 $ 9,856 $ 1,187 $ 11,026 $ 232 $ 485 $ 35,987 Provision for Loan Losses 71 (33) 654 (394) 1,294 57 (8) (11) (30) 1,600 Loans Charged-off — — — — — — — (3) — (3) Recoveries of Loans 3 — — 2 — — — 2 — 7 Total Ending Allowance Balance $ 6,525 $ 50 $ 3,427 $ 3,502 $ 11,150 $ 1,244 $ 11,018 $ 220 $ 455 $ 37,591 The following table presents the activity in the allowance for loan losses, by segment, for the six months ended June 30, 2022 and 2021: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer (dollars in thousands) Commercial Program Development Mortgage Multifamil y Occupied Occupied and Other Unallocated Total Six Months Ended June 30, 2022 Allowance for Loan Losses: Beginning Balance $ 6,256 $ 13 $ 3,757 $ 3,757 $ 12,610 $ 1,495 $ 11,335 $ 147 $ 650 $ 40,020 Provision for Loan Losses 28 (11) 1,015 444 2,367 425 900 12 (480) 4,700 Loans Charged-off (13) — — — — — — (16) — (29) Recoveries of Loans 4 — — 5 — — — 11 — 20 Total Ending Allowance Balance $ 6,275 $ 2 $ 4,772 $ 4,206 $ 14,977 $ 1,920 $ 12,235 $ 154 $ 170 $ 44,711 Six Months Ended June 30, 2021 Allowance for Loan Losses: Beginning Balance $ 5,703 $ 70 $ 2,491 $ 3,972 $ 9,517 $ 1,162 $ 10,991 $ 203 $ 732 $ 34,841 Provision for Loan Losses 800 (20) 936 (470) 1,633 50 27 21 (277) 2,700 Loans Charged-off — — — (5) — — — (12) — (17) Recoveries of Loans 22 — — 5 — 32 — 8 — 67 Total Ending Allowance Balance $ 6,525 $ 50 $ 3,427 $ 3,502 $ 11,150 $ 1,244 $ 11,018 $ 220 $ 455 $ 37,591 The following tables present the balance in the allowance for loan losses and the recorded investment in loans, by segment, based on impairment method as of June 30, 2022 and December 31, 2021: Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consumer (dollars in thousands) Commercial Program Development Mortgage Multifamil y Occupied Occupied and Other Unallocated Total Allowance for Loan Losses at June 30, 2022 Individually Evaluated for Impairment $ 12 $ — $ — $ — $ — $ — $ 223 $ — $ — $ 235 Collectively Evaluated for Impairment 6,263 2 4,772 4,206 14,977 1,920 12,012 154 170 44,476 Totals $ 6,275 $ 2 $ 4,772 $ 4,206 $ 14,977 $ 1,920 $ 12,235 $ 154 $ 170 $ 44,711 Allowance for Loan Losses at December 31, 2021 Individually Evaluated for Impairment $ 607 $ — $ — $ — $ — $ — $ — $ — $ — $ 607 Collectively Evaluated for Impairment 5,649 13 3,757 3,757 12,610 1,495 11,335 147 650 39,413 Totals $ 6,256 $ 13 $ 3,757 $ 3,757 $ 12,610 $ 1,495 $ 11,335 $ 147 $ 650 $ 40,020 Paycheck Construction CRE CRE Protection and Land 1--4 Family Owner Non-owner Consume r (dollars in thousands) Commercial Program Development Mortgage Multifamily Occupied Occupied and Othe r Total Loans at June 30, 2022 Individually Evaluated for Impairment $ 9,798 $ — $ 116 $ 284 $ — $ 1,696 $ 15,097 $ — $ 26,991 Collectively Evaluated for Impairment 393,771 4,860 359,075 334,531 1,087,865 140,518 871,335 6,939 3,198,894 Totals $ 403,569 $ 4,860 $ 359,191 $ 334,815 $ 1,087,865 $ 142,214 $ 886,432 $ 6,939 $ 3,225,885 Loans at December 31, 2021 Individually Evaluated for Impairment $ 14,512 $ — $ 130 $ 1,390 $ — $ 2,421 $ 4,188 $ — $ 22,641 Collectively Evaluated for Impairment 345,657 26,162 281,344 303,927 910,243 108,675 814,381 6,442 2,796,831 Totals $ 360,169 $ 26,162 $ 281,474 $ 305,317 $ 910,243 $ 111,096 $ 818,569 $ 6,442 $ 2,819,472 The following table presents information regarding total carrying amounts and total unpaid principal balances of impaired loans by loan segment as of June 30, 2022 and December 31, 2021: June 30, 2022 December 31, 2021 Recorded Principal Related Recorded Principal Related (dollars in thousands) Investment Balance Allowance Investment Balance Allowance Loans With No Related Allowance for Loan Losses: Commercial $ 9,713 $ 9,713 $ — $ 4,545 $ 4,545 $ — Construction and Land Development 116 723 — 130 737 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage — — — 933 933 — 1st REM - Rentals 284 284 — 457 457 — CRE Owner Occupied 1,696 1,761 — 2,421 2,466 — CRE Nonowner Occupied 2,962 2,962 — 4,188 4,188 — Totals 14,771 15,443 — 12,674 13,326 — Loans With An Allowance for Loan Losses: Commercial 85 85 12 9,967 9,967 607 Real Estate Mortgage: CRE Nonowner Occupied 12,135 12,135 223 — — — Totals 12,220 12,220 235 9,967 9,967 607 Grand Totals $ 26,991 $ 27,663 $ 235 $ 22,641 $ 23,293 $ 607 The following table presents information regarding the average balances and interest income recognized on impaired loans by loan segment for the three and six months ended June 30, 2022 and 2021: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Average Interest Average Interest Average Interest Average Interest (dollars in thousands) Investment Recognized Investment Recognized Investment Recognized Investment Recognized Loans With No Related Allowance for Loan Losses: Commercial $ 11,156 $ 154 $ 53 $ — $ 12,074 $ 331 $ 56 $ 2 Construction and Land Development 120 — 144 — 123 — 147 — Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage — — 883 11 — — 884 22 1st REM - Rentals 286 4 471 6 288 7 473 12 CRE Owner Occupied 1,765 16 867 3 1,768 33 869 6 CRE Nonowner Occupied 2,970 38 3,624 52 2,987 75 3,635 91 Totals 16,297 212 6,042 72 17,240 446 6,064 133 Loans With An Allowance for Loan Losses: Commercial 85 — 1,162 14 86 1 1,161 26 Real Estate Mortgage: CRE Nonowner Occupied 12,136 123 — — 12,136 244 — — Consumer and Other — — 12 — — — 13 — Totals 12,221 123 1,174 14 12,222 245 1,174 26 Grand Totals $ 28,518 $ 335 $ 7,216 $ 86 $ 29,462 $ 691 $ 7,238 $ 159 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The process of analyzing loans for changes in risk rating is ongoing through routine monitoring of the portfolio and annual internal credit reviews for credits meeting certain thresholds. The following tables present the risk category of loans by loan segment as of June 30, 2022 and December 31, 2021, based on the most recent analysis performed by management: June 30, 2022 (dollars in thousands) Pass Watch Substandard Total Commercial $ 387,317 $ 6,454 $ 9,798 $ 403,569 Paycheck Protection Program 4,860 — — 4,860 Construction and Land Development 359,075 — 116 359,191 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 33,263 — — 33,263 1st REM - 1-4 Family 51,356 682 — 52,038 LOCs and 2nd REM - Rentals 25,533 12 — 25,545 1st REM - Rentals 223,685 — 284 223,969 Multifamily 1,087,865 — — 1,087,865 CRE Owner Occupied 140,518 — 1,696 142,214 CRE Nonowner Occupied 843,778 27,557 15,097 886,432 Consumer and Other 6,939 — — 6,939 Totals $ 3,164,189 $ 34,705 $ 26,991 $ 3,225,885 December 31, 2021 (dollars in thousands) Pass Watch Substandard Total Commercial $ 336,939 $ 8,718 $ 14,512 $ 360,169 Paycheck Protection Program 26,162 — — 26,162 Construction and Land Development 281,344 — 130 281,474 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 30,327 — 933 31,260 1st REM - 1-4 Family 48,024 689 — 48,713 LOCs and 2nd REM - Rentals 21,625 16 — 21,641 1st REM - Rentals 203,246 — 457 203,703 Multifamily 910,243 — — 910,243 CRE Owner Occupied 108,675 — 2,421 111,096 CRE Nonowner Occupied 774,474 39,907 4,188 818,569 Consumer and Other 6,442 — — 6,442 Totals $ 2,747,501 $ 49,330 $ 22,641 $ 2,819,472 The following tables present the aging of the recorded investment in past due loans by loan segment as of June 30, 2022 and December 31, 2021: Accruing Interest 30-89 Days 90 Days or (dollars in thousands) Current Past Due More Past Due Nonaccrual Total June 30, 2022 Commercial $ 403,569 $ — $ — $ — $ 403,569 Paycheck Protection Program 4,856 4 — — 4,860 Construction and Land Development 359,075 — — 116 359,191 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 33,012 251 — — 33,263 1st REM - 1-4 Family 52,038 — — — 52,038 LOCs and 2nd REM - Rentals 25,545 — — — 25,545 1st REM - Rentals 223,969 — — — 223,969 Multifamily 1,087,865 — — — 1,087,865 CRE Owner Occupied 141,642 — — 572 142,214 CRE Nonowner Occupied 886,432 — — — 886,432 Consumer and Other 6,939 — — — 6,939 Totals $ 3,224,942 $ 255 $ — $ 688 $ 3,225,885 Accruing Interest 30-89 Days 90 Days or (dollars in thousands) Current Past Due More Past Due Nonaccrual Total December 31, 2021 Commercial $ 360,169 $ — $ — $ — $ 360,169 Paycheck Protection Program 26,162 — — — 26,162 Construction and Land Development 281,344 — — 130 281,474 Real Estate Mortgage: HELOC and 1-4 Family Junior Mortgage 31,211 49 — — 31,260 1st REM - 1-4 Family 48,713 — — — 48,713 LOCs and 2nd REM - Rentals 21,641 — — — 21,641 1st REM - Rentals 203,703 — — — 203,703 Multifamily 910,243 — — — 910,243 CRE Owner Occupied 110,504 — — 592 111,096 CRE Nonowner Occupied 818,569 — — — 818,569 Consumer and Other 6,442 — — — 6,442 Totals $ 2,818,701 $ 49 $ — $ 722 $ 2,819,472 At June 30, 2022, there were two loans classified as troubled debt restructurings with total aggregate outstanding balances of $201,000. In comparison, at December 31, 2021, there were four loans classified as troubled debt restructurings with total aggregate outstanding balances of $1.4 million. There were no new loans classified as troubled debt restructurings during the six month period ended June 30, 2022 and no loans classified as troubled debt restructurings during the previous twelve months subsequently defaulted during the six months ended June 30, 2022. In response to the COVID-19 pandemic, the Company developed programs for clients who experienced business and personal disruptions due to the COVID-19 pandemic pursuant to which the Company provided interest-only modifications, loan payment deferrals, or extended amortization modifications. In accordance with interagency regulatory guidance and the CARES Act, qualifying loans modified in response to the COVID-19 pandemic, made before January 1, 2022, are not considered troubled debt restructurings. The following table presents a summary of active loan modifications made in response to the COVID-19 pandemic, by loan segment and modification type, as of June 30, 2022: Interest-Only Extended Amortization Total (dollars in thousands) Amount # of Loans Amount # of Loans Amount # of Loans Commercial $ 315 2 $ 4,694 1 $ 5,009 3 Real Estate Mortgage: CRE Nonowner Occupied 24,776 4 — — 24,776 4 Totals $ 25,091 6 $ 4,694 1 $ 29,785 7 |