Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2013 | Nov. 06, 2013 | |
Document And Entity Information [Abstract] | ' | ' |
Document Type | '10-Q | ' |
Amendment Flag | 'false | ' |
Document Period End Date | 30-Sep-13 | ' |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Trading Symbol | 'MHGC | ' |
Entity Registrant Name | 'Morgans Hotel Group Co. | ' |
Entity Central Index Key | '0001342126 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 33,569,047 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
ASSETS | ' | ' |
Property and equipment, net | $297,311 | $303,689 |
Goodwill | 66,572 | 66,572 |
Investments in and advances to unconsolidated joint ventures | 10,549 | 11,178 |
Cash and cash equivalents | 7,606 | 5,847 |
Restricted cash | 20,621 | 21,226 |
Accounts receivable, net | 17,336 | 16,592 |
Related party receivables | 3,421 | 5,754 |
Prepaid expenses and other assets | 9,331 | 8,691 |
Deferred tax asset, net | 78,758 | 78,758 |
Investment in TLG management contracts, net | 25,144 | 29,469 |
Other assets, net | 36,187 | 43,379 |
Total assets | 572,836 | 591,155 |
LIABILITIES AND STOCKHOLDERS' DEFICIT | ' | ' |
Debt and capital lease obligations | 557,070 | 538,143 |
Accounts payable and accrued liabilities | 39,064 | 34,627 |
Deferred gain on asset sales | 135,424 | 141,401 |
Other liabilities | 14,146 | 14,301 |
Total liabilities | 745,704 | 728,472 |
Redeemable noncontrolling interest | 6,317 | 6,053 |
Commitments and contingencies | ' | ' |
Preferred stock, $.01 par value; liquidation preference $1,000 per share, 75,000 shares authorized and issued at September 30, 2013 and December 31, 2012, respectively | 60,852 | 57,755 |
Common stock, $.01 par value; 200,000,000 shares authorized; 36,277,495 shares issued at September 30, 2013 and December 31, 2012, respectively | 363 | 363 |
Additional paid-in capital | 256,244 | 265,014 |
Treasury stock, at cost, 3,149,754 and 3,977,988 shares of common stock at September 30, 2013 and December 31, 2012, respectively | -44,737 | -58,917 |
Accumulated other comprehensive loss | -10 | -50 |
Accumulated deficit | -454,449 | -413,601 |
Total Morgans Hotel Group Co. stockholders' deficit | -181,737 | -149,436 |
Noncontrolling interest | 2,552 | 6,066 |
Total deficit | -179,185 | -143,370 |
Total liabilities, redeemable noncontrolling interest and stockholders' deficit | $572,836 | $591,155 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Statement Of Financial Position [Abstract] | ' | ' |
Preferred stock, par value | $0.01 | $0.01 |
Preferred stock, liquidation preference per share | $1,000 | $1,000 |
Preferred stock, share authorized | 75,000 | 75,000 |
Preferred stock, share issued | 75,000 | 75,000 |
Common stock, par value | $0.01 | $0.01 |
Common stock, share authorized | 200,000,000 | 200,000,000 |
Common stock, share issued | 36,277,495 | 36,277,495 |
Treasury stock, shares | 3,149,754 | 3,977,988 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Loss (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Revenues: | ' | ' | ' | ' |
Rooms | $29,950 | $24,311 | $87,303 | $70,930 |
Food and beverage | 20,214 | 12,649 | 59,713 | 42,025 |
Other hotel | 1,142 | 1,036 | 3,384 | 3,495 |
Total hotel revenues | 51,306 | 37,996 | 150,400 | 116,450 |
Management fee-related parties and other income | 6,956 | 6,040 | 21,220 | 18,672 |
Total revenues | 58,262 | 44,036 | 171,620 | 135,122 |
Operating Costs and Expenses: | ' | ' | ' | ' |
Rooms | 9,414 | 7,818 | 27,889 | 23,256 |
Food and beverage | 15,978 | 10,178 | 44,845 | 34,773 |
Other departmental | 806 | 829 | 2,422 | 2,655 |
Hotel selling, general and administrative | 10,734 | 9,549 | 31,587 | 28,335 |
Property taxes, insurance and other | 4,080 | 3,965 | 12,641 | 11,531 |
Total hotel operating expenses | 41,012 | 32,339 | 119,384 | 100,550 |
Corporate expenses, including stock compensation of $1.3 million, $2.2 million, $3.6 million, and $4.8 million, respectively | 6,754 | 8,675 | 22,469 | 25,302 |
Depreciation and amortization | 7,114 | 5,827 | 20,535 | 17,437 |
Restructuring and disposal costs | 1,799 | 2,082 | 7,951 | 3,738 |
Development costs | 971 | 1,378 | 2,368 | 3,966 |
Impairment loss on receivables and other assets from managed hotel and unconsolidated joint venture | 167 | ' | 5,942 | ' |
Total operating costs and expenses | 57,817 | 50,301 | 178,649 | 150,993 |
Operating income (loss) | 445 | -6,265 | -7,029 | -15,871 |
Interest expense, net | 11,585 | 8,344 | 34,434 | 24,348 |
Equity in losses of unconsolidated joint ventures | 278 | 1,376 | 773 | 4,992 |
Gain on asset sales | -2,005 | -1,993 | -6,015 | -5,984 |
Other non-operating expenses | 810 | 1,728 | 1,289 | 4,190 |
Loss before income tax expense | -10,223 | -15,720 | -37,510 | -43,417 |
Income tax expense | 105 | 234 | 541 | 548 |
Net loss | -10,328 | -15,954 | -38,051 | -43,965 |
Net loss attributable to noncontrolling interest | 0 | 277 | 298 | 614 |
Net loss attributable to Morgans Hotel Group | -10,328 | -15,677 | -37,753 | -43,351 |
Preferred stock dividends and accretion | 4,037 | 2,836 | 9,976 | 8,204 |
Net loss attributable to common stockholders | -14,365 | -18,513 | -47,729 | -51,555 |
Other comprehensive loss: | ' | ' | ' | ' |
Unrealized gain (loss) on valuation of swap/cap agreements, net of tax | 9 | 4 | 41 | -1 |
Comprehensive loss | ($14,356) | ($18,509) | ($47,688) | ($51,556) |
Loss per share: | ' | ' | ' | ' |
Basic and diluted attributable to common stockholders | ($0.44) | ($0.59) | ($1.46) | ($1.65) |
Weighted average number of common shares outstanding: | ' | ' | ' | ' |
Basic and diluted | 32,693 | 31,208 | 32,590 | 31,283 |
Consolidated_Statements_of_Com1
Consolidated Statements of Comprehensive Loss (Parenthetical) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Income Statement [Abstract] | ' | ' | ' | ' |
Stock compensation | $1.30 | $2.20 | $3.60 | $4.80 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Cash flows from operating activities: | ' | ' |
Net loss | ($38,051) | ($43,965) |
Adjustments to reconcile net loss to net cash used in operating activities: | ' | ' |
Depreciation | 15,224 | 12,686 |
Amortization of other assets | 5,311 | 4,751 |
Amortization of deferred financing costs | 4,563 | 2,907 |
Amortization of discount on convertible notes | 1,707 | 1,707 |
Amortization of deferred gain on asset sales | -6,015 | -5,984 |
Stock-based compensation | 3,552 | 4,789 |
Accretion of interest | 2,158 | 1,591 |
Equity in losses from unconsolidated joint ventures | 773 | 4,992 |
Impairment loss on receivables and other assets from managed hotels and unconsolidated joint venture | 5,942 | 0 |
Impairment loss and loss on disposal of assets | 273 | 102 |
Change in value of interest caps and swaps, net | 42 | 8 |
Change in fair value of TLG promissory notes | 60 | 1,900 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable, net | -2,801 | -3,286 |
Related party receivables | 874 | -1,372 |
Restricted cash | -1,095 | 551 |
Prepaid expenses and other assets | -640 | -2,301 |
Accounts payable and accrued liabilities | 4,476 | -3,206 |
Net cash used in operating activities | -3,647 | -17,718 |
Cash flows from investing activities: | ' | ' |
Additions to property and equipment | -9,056 | -27,852 |
Withdrawals from capital improvement escrows, net | 1,700 | 1,577 |
Distributions from unconsolidated joint ventures | 7 | 7 |
Purchase of and additions to leasehold interests in Las Vegas restaurants | -208 | -15,000 |
Investment in hotel development | -375 | -5,569 |
Investments in and settlement related to unconsolidated joint ventures | -151 | -6,428 |
Net cash used in investing activities | -8,083 | -53,265 |
Cash flows from financing activities: | ' | ' |
Proceeds from debt | 22,000 | 52,000 |
Payments on debt and capital lease obligations | -6,998 | -47 |
Debt issuance costs | -265 | -103 |
Cash paid in connection with vesting of stock based awards | -545 | -425 |
Distributions to holders of noncontrolling interests in consolidated subsidiaries | -703 | -743 |
Net cash provided by financing activities | 13,489 | 50,682 |
Net increase (decrease) in cash and cash equivalents | 1,759 | -20,301 |
Cash and cash equivalents, beginning of period | 5,847 | 28,855 |
Cash and cash equivalents, end of period | 7,606 | 8,554 |
Supplemental disclosure of cash flow information: | ' | ' |
Cash paid for interest | 26,273 | 17,354 |
Cash paid for taxes | 150 | 643 |
Non cash investment and financing activities are as follows: | ' | ' |
Promissory notes issued for acquisition of restaurant leases in Las Vegas | $0 | $7,547 |
Organization_and_Formation_Tra
Organization and Formation Transaction | 9 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
Accounting Policies [Abstract] | ' | ||||||||||
Organization and Formation Transaction | ' | ||||||||||
1. Organization and Formation Transaction | |||||||||||
Morgans Hotel Group Co. (the “Company”) was incorporated on October 19, 2005 as a Delaware corporation to complete an initial public offering that was part of the formation and structuring transactions described below. The Company operates, owns, acquires and redevelops boutique hotels primarily in gateway cities and select resort markets in the United States, Europe and other international locations, and nightclubs, restaurants, bars and other food and beverage venues in many of the hotels it operates, as well as in hotels and casinos operated by MGM Resorts International (“MGM”) in Las Vegas. | |||||||||||
The Morgans Hotel Group Co. predecessor comprised the subsidiaries and ownership interests that were contributed as part of the formation and structuring transactions from Morgans Hotel Group LLC, now known as Residual Hotel Interest LLC (“Former Parent”), to Morgans Group LLC (“Morgans Group”), the Company’s operating company. At the time of the formation and structuring transactions, the Former Parent was owned approximately 85% by NorthStar Hospitality, LLC, a subsidiary of NorthStar Capital Investment Corp., and approximately 15% by RSA Associates, L.P. | |||||||||||
In connection with the Company’s initial public offering, the Former Parent contributed the subsidiaries and ownership interests in nine operating hotels in the United States and the United Kingdom to Morgans Group in exchange for membership units. Simultaneously, Morgans Group issued additional membership units to the Morgans Hotel Group Co. predecessor in exchange for cash raised by the Company from the initial public offering. The Former Parent also contributed all the membership interests in its hotel management business to Morgans Group in return for 1,000,000 membership units in Morgans Group exchangeable for shares of the Company’s common stock. The Company is the managing member of Morgans Group and has full management control. In September 2013, NorthStar Capital Investment Corp. converted 439,309 membership units into common stock. After this conversion, as of September 30, 2013 there were 514,756 membership units in Morgans Group outstanding. Additionally, in October 2013, NorthStar Capital Investment Corp. converted 439,310 membership units into common stock leaving 75,446 membership units outstanding exchangeable for shares of the Company’s common stock. | |||||||||||
On February 17, 2006, the Company completed its initial public offering. The Company issued 15,000,000 shares of common stock at $20 per share resulting in net proceeds of approximately $272.5 million, after underwriters’ discounts and offering expenses. | |||||||||||
The Company has one reportable operating segment; it operates, owns, acquires, develops and redevelops boutique hotels, nightclubs, restaurants, bars and other food and beverage venues in many of the hotels it operates, as well as in hotels and casinos operated by MGM in Las Vegas. During the nine months ended September 30, 2013 and 2012, the Company derived 10.5% and 12.7%, respectively, of its total revenues from international locations. The assets at these international locations were not significant during the periods presented. | |||||||||||
Operating Hotels | |||||||||||
The Company’s operating hotels as of September 30, 2013 are as follows: | |||||||||||
Hotel Name | Location | Number of | Ownership | ||||||||
Rooms | |||||||||||
Hudson | New York, NY | 866 | (1 | ) | |||||||
Morgans | New York, NY | 114 | (2 | ) | |||||||
Royalton | New York, NY | 168 | (2 | ) | |||||||
Mondrian SoHo | New York, NY | 263 | (3 | ) | |||||||
Delano South Beach | Miami Beach, FL | 194 | (4 | ) | |||||||
Mondrian South Beach | Miami Beach, FL | 220 | (5 | ) | |||||||
Shore Club | Miami Beach, FL | 309 | (6 | ) | |||||||
Mondrian Los Angeles | Los Angeles, CA | 237 | (7 | ) | |||||||
Clift | San Francisco, CA | 372 | (8 | ) | |||||||
Sanderson | London, England | 150 | (9 | ) | |||||||
St Martins Lane | London, England | 204 | (9 | ) | |||||||
Delano Marrakech | Marrakech, Morocco | 71 | (10 | ) | |||||||
-1 | The Company owns 100% of Hudson through its subsidiary, Henry Hudson Holdings LLC, which is part of a property that is structured as a condominium, in which Hudson constitutes 96% of the square footage of the entire building. As of September 30, 2013, Hudson has 866 guest rooms and 62 single room dwelling units (“SROs”). Each SRO is for occupancy by a single eligible individual. The unit need not, but may, contain food preparation or sanitary facilities, or both. SROs remain from the prior ownership of the building and the Company is by statute required to maintain these long-term tenants, unless the Company gets their consent, as long as they pay the Company their rent. Certain of the Company’s subsidiaries, including Henry Hudson Holdings LLC, Hudson Leaseco LLC, the lessee of our Hudson hotel, and certain related entities and lessees are required by the terms of the non-recourse indebtedness related to Hudson to maintain their status as “single purpose entities.” As such, their assets, which are included in the Company’s consolidated financial statements, are not available to satisfy the indebtedness or other obligations of our other subsidiaries. | ||||||||||
-2 | Operated under a management contract; wholly-owned until May 23, 2011, when the hotel was sold to a third-party. | ||||||||||
-3 | Operated under a management contract and owned through an unconsolidated joint venture in which the Company held a minority ownership interest of approximately 20% at September 30, 2013. See note 4. | ||||||||||
-4 | Wholly-owned hotel. | ||||||||||
-5 | Operated as a condominium hotel under a management contract and owned through a 50/50 unconsolidated joint venture. As of September 30, 2013, 232 hotel residences have been sold, of which 117 are in the hotel rental pool and are included in the hotel room count, and 103 hotel residences remain to be sold. See note 4. | ||||||||||
-6 | Operated under a management contract and owned through an unconsolidated joint venture in which the Company held a minority ownership interest of approximately 7% as of September 30, 2013. See note 4. | ||||||||||
-7 | Operated under a management contract; wholly-owned until May 3, 2011, when the hotel was sold to a third-party. | ||||||||||
-8 | The hotel is operated under a long-term lease which is accounted for as a financing. See note 6. | ||||||||||
-9 | Operated under a management contract; owned through a 50/50 unconsolidated joint venture until November 2011, when the Company sold its equity interests in the joint venture to a third-party. See note 4. | ||||||||||
-10 | Operated under a management contract. In September 2013, the Company served notice of termination of its management agreement for Delano Marrakech following the failure by the owner of Delano Marrakech to remedy numerous breaches of the agreement. As a result, the Company will discontinue all affiliation with the hotel including the removal of the Delano name and management of the property, effective November 12, 2013. | ||||||||||
Food and Beverage Joint Venture | |||||||||||
Prior to June 20, 2011, the food and beverage operations of certain of the hotels were operated under 50/50 joint ventures with a third party restaurant operator, China Grill Management Inc. (“CGM”). On June 20, 2011, pursuant to an omnibus agreement, subsidiaries of the Company acquired from affiliates of CGM the 50% interests CGM owned in the Company’s food and beverage joint ventures for approximately $20 million (the “CGM Transaction”). As a result of the CGM Transaction, the Company owns 100% of the former food and beverage joint venture entities located at Delano South Beach, Sanderson and St Martins Lane, all of which are consolidated in the Company’s consolidated financial statements. Prior to the completion of the CGM Transaction, the Company accounted for the food and beverage entities located at Sanderson and St Martins Lane using the equity method of accounting. See note 4. | |||||||||||
Subsequent to the CGM Transaction, the Company’s ownership interests in the food and beverage operations at Mondrian South Beach were less than 100% and were reevaluated in accordance with Accounting Standard Codification (“ASC”) 810-10, Consolidation (“ASC 810-10”). In June 2011, the Company concluded that this venture did not meet the requirements of a variable interest entity and accordingly, the investment in joint venture was accounted for using the equity method, as the Company did not believe it exercised control over significant asset decisions such as buying, selling or financing. See note 4. | |||||||||||
The Light Group Acquisition | |||||||||||
On November 30, 2011 pursuant to purchase agreements entered into on November 17, 2011, certain of the Company’s subsidiaries completed the acquisition of 90% of the equity interests in TLG Acquisition LLC (“TLG Acquisition,” and together with its subsidiaries, “TLG”), for a purchase price of $28.5 million in cash and up to $18.0 million in notes (the “TLG Promissory Notes”) convertible into shares of the Company’s common stock at $9.50 per share subject to the achievement of certain EBITDA (earnings before interest, tax, depreciation and amortization) targets for the acquired business (“The Light Group Transaction”), as discussed in note 6. The TLG Promissory Notes were allocated $16.0 million to Andrew Sasson and $2.0 million to Andy Masi, collectively, the remaining 10% equity owners of TLG, and bear annual interest payments of 8% (increasing to 18% after the third anniversary of the closing date, as described in note 6). See also note 6 regarding the Notices of Change of Control received by the Company from Messrs. Sasson and Masi pursuant to the TLG Promissory Notes and note 7 regarding a lawsuit brought by Messrs. Sasson and Masi alleging a breach of contract and event of default relating to the TLG Promissory Notes. | |||||||||||
TLG develops, redevelops and operates nightclubs, restaurants, bars and other food and beverage venues. TLG is a leading lifestyle food and beverage management company, which operates numerous venues primarily in Las Vegas pursuant to management agreements with MGM. The primary assets of TLG consist of its management and similar agreements with various MGM affiliates. Additionally, TLG manages the food and beverage operations at Delano South Beach, including Bianca, a restaurant serving Italian cuisine, FDR, the nightclub, and Delano Beach Club, the pool bar. | |||||||||||
Each of TLG’s venues is managed by a subsidiary of TLG Acquisition. Through the Company’s ownership of TLG, it recognizes management fees in accordance with the applicable management agreement which generally provides for base management fees as a percentage of gross sales, and incentive management fees as a percentage of net profits, as calculated pursuant to the management agreements. TLG’s management agreements are typically structured as 10-year initial term contracts (effective the opening date of each respective venue) with renewal options. In addition to TLG’s management of the food and beverage operations at Delano South Beach, as of September 30, 2013, TLG manages 19 venues in Las Vegas, including 14 for MGM, 2 for affiliates of The Yucaipa Companies, LLC and Andrew Sasson, and 3 for subsidiaries of the Company. Under TLG’s management agreements, all costs associated with the construction, build-out, FF&E, operating supplies, equipment and daily operational expenses are typically borne by the owner or lessor of the venue. TLG’s management agreements may be subject to early termination in specified circumstances. For example, the agreements generally contain, among other covenants, a performance test that stipulates a minimum level of operating performance, and restrictions as to certain requirements of suitability, capacity, compliance with laws and material terms, financial stability, and certain of the management agreements require that certain named representatives, including Andy Masi, must remain employed by or under contract to TLG. | |||||||||||
TLG owns the trade name, service mark or other intellectual property rights associated with the names of most of its nightclubs, lounges, restaurants and pools. | |||||||||||
Concurrent with the closing of The Light Group Transaction, the operating agreement of TLG Acquisition, the Company’s subsidiary, was amended and restated to provide that Morgans Group, which holds 90% of the membership interests in TLG Acquisition, would be the managing member and that Messrs. Sasson and Masi, each of whom holds a 5% membership interest in TLG Acquisition, would be non-managing members of TLG Acquisition. Messrs. Sasson and Masi, however, have approval rights over, among other things, certain fundamental transactions involving TLG Acquisition and, for so long as the TLG Promissory Notes remain outstanding, annual budgets, amendments or terminations of management agreements and other actions that would materially and adversely affect the likelihood that TLG Acquisition would achieve $18 million in EBITDA from non-Morgans business (“Non-Morgans EBITDA”) during the applicable measurement period. | |||||||||||
Each of Messrs. Sasson and Masi received the right to require Morgans Group to purchase his equity interest in TLG at any time after November 30, 2014 at a purchase price equal to his percentage equity ownership interest multiplied by the product of seven times the Non-Morgans EBITDA for the preceding 12 months, subject to certain adjustments (the “Sasson-Masi Put Options”). In addition, Morgans Group has the right to require each of Messrs. Sasson and Masi to sell his 5% equity interest in TLG at any time after November 30, 2017 at a purchase price equal to his percentage equity ownership interest multiplied by the product of seven times the Non-Morgans EBITDA for the preceding 12 months, subject to certain adjustments. The Company initially accounted for the redeemable noncontrolling interest at fair value in accordance with ASC 805, Business Combinations. Due to the redemption feature associated with the Sasson-Masi Put Options, the Company classified the noncontrolling interest in temporary equity in accordance with the Securities and Exchange Commission’s guidance as codified in ASC 480-10, Distinguishing Liabilities from Equity. Subsequently, the Company will accrete the redeemable noncontrolling interest to its current redemption value, which approximates fair value, each period. The change in the redemption value does not impact the Company’s earnings or earnings per share. The Company recorded an obligation of $6.3 million related to the Sasson-Masi Put Options, which is recorded as redeemable noncontrolling interest on the September 30, 2013 consolidated balance sheet. | |||||||||||
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2013 | |
Accounting Policies [Abstract] | ' |
Summary of Significant Accounting Policies | ' |
2. Summary of Significant Accounting Policies | |
Basis of Presentation | |
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company consolidates all wholly-owned subsidiaries and variable interest entities in which the Company is determined to be the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation. Entities which the Company does not control through voting interest and entities which are variable interest entities, of which the Company is not the primary beneficiary, are accounted for under the equity method, if the Company can exercise significant influence. | |
The consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The information furnished in the accompanying consolidated financial statements reflects all adjustments that, in the opinion of management, are necessary for a fair presentation of the aforementioned consolidated financial statements for the interim periods. | |
Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. For further information, refer to the consolidated financial statements and accompanying footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. | |
Use of Estimates | |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |
Restricted Cash | |
As required by certain debt and lease agreements, restricted cash consists of cash held in escrow accounts for taxes, ground rent, insurance premiums, and debt service or lease payments. | |
The Hudson 2012 Mortgage Loan, defined below in note 6, provides that, in the event the debt yield ratio falls below certain defined thresholds, all cash from the property is deposited into accounts controlled by the lenders from which debt service and operating expenses, including management fees, are paid and from which other reserve accounts may be funded. Any excess amounts are retained by the lenders until the debt yield ratio exceeds the required thresholds for three consecutive months. As of September 30, 2013, $5.2 million was held by the lenders in this reserve account. | |
As further required by certain debt or lease agreements where the Company is the hotel owner, the Company is typically required to reserve funds at amounts equal to 4% of the hotel’s revenues and the Company must set these funds aside in restricted escrow accounts for the future periodic replacement or refurbishment of furniture, fixtures and equipment. As replacements occur, the Company’s subsidiaries are eligible for reimbursement from these escrow accounts. | |
In addition, certain food and beverage ventures and hotels managed by the Company generally are subject to similar obligations under its management agreements, or under debt agreements related to such hotels. Such agreements typically require the food and beverage ventures and hotel owners to set aside restricted cash of between 2% to 4% of gross revenues of the venture or hotel for the future periodic replacement or refurbishment of furniture, fixtures and equipment. | |
Assets Held for Sale | |
The Company considers properties to be assets held for sale when management approves and commits to a formal plan to actively market a property or a group of properties for sale and the sale is probable. Upon designation as an asset held for sale, the Company records the carrying value of each property or group of properties at the lower of its carrying value, which includes allocable goodwill, or its estimated fair value, less estimated costs to sell, and the Company stops recording depreciation expense. Any gain realized in connection with the sale of the properties for which the Company has significant continuing involvement, such as through a long-term management agreement, is deferred and recognized over the initial term of the related management agreement. | |
The operations of the properties or business held for sale prior to the sale date are recorded in discontinued operations unless the Company has continuing involvement, such as through a management agreement, after the sale. | |
Investments in and Advances to Unconsolidated Joint Ventures | |
The Company accounts for its investments in unconsolidated joint ventures using the equity method as it does not exercise control over significant asset decisions such as buying, selling or financing nor is it the primary beneficiary under ASC 810-10, as discussed above. Under the equity method, the Company increases its investment for its proportionate share of net income and contributions to the joint venture and decreases its investment balance by recording its proportionate share of net loss and distributions. For investments in which there is recourse or unfunded commitments to provide additional equity, distributions and losses in excess of the investment are recorded as a liability. As of September 30, 2013, there were no liabilities recorded related to these investments. | |
Investment in TLG Management Contracts, net | |
Investment in TLG management contracts represents the fair value of the TLG management contracts. TLG operates numerous nightclubs, restaurants and bar venues primarily in Las Vegas pursuant to management agreements with MGM. The management contract assets are being amortized, using the straight line method, over the expected life of each applicable management contract. | |
Other Assets | |
In August 2012, the Company entered into an agreement with MGM to convert THEhotel to Delano Las Vegas, which will be managed by MGM pursuant to a 10-year licensing agreement, with two 5-year extensions at the Company’s option, subject to performance thresholds. In addition, the Company acquired the leasehold interests in three food and beverage venues at Mandalay Bay in Las Vegas from an existing tenant for $15.0 million in cash at closing and a deferred, principal-only $10.6 million promissory note (“Restaurant Lease Note”) to be paid over seven years, which the Company recorded at fair value as of the date of issuance of $7.5 million, as discussed in note 6. The venues have been re-concepted and renovated and are managed by TLG. The three food and beverage venues are being operated pursuant to 10-year operating leases with an MGM affiliate, pursuant to which the Company pays minimum annual lease payments and a percentage rent based on cash flow. The Company allocated the total consideration paid, or to be paid, to the license agreement and the restaurant leasehold asset based on their respective fair values. The Company amortizes the fair value of the license agreement, using the straight line method, over the 10-year life of the license agreement, and the fair value of the restaurant leasehold interests, using the straight line method, over the 10-year life of the operating leases. | |
Further, other assets consists of key money payments related to hotels under development, as discussed further in note 7, deferred financing costs, and fair value of the lease agreements in the food and beverage venues at Sanderson and St Martins Lane, which the Company acquired in the CGM Transaction, as discussed further in note 1. The Sanderson and St Martins Lane food and beverage lease agreements are being amortized, using the straight line method, over the expected life of the agreements. Deferred financing costs included in other assets are being amortized, using the straight line method, which approximates the effective interest rate method, over the terms of the related debt agreements. | |
Income Taxes | |
The Company accounts for income taxes in accordance with ASC 740-10, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the tax and financial reporting basis of assets and liabilities and for loss and credit carry forwards. Valuation allowances are provided when it is more likely than not that the recovery of deferred tax assets will not be realized. | |
The Company’s deferred tax assets are recorded net of a valuation allowance when, based on the weight of available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. Decreases to the valuation allowance are recorded as reductions to the Company’s provision for income taxes and increases to the valuation allowance result in additional provision for income taxes. The realization of the Company’s deferred tax assets, net of the valuation allowance, is primarily dependent on estimated future taxable income. A change in the Company’s estimate of future taxable income may require an addition to or reduction from the valuation allowance. The Company has established a reserve on its deferred tax assets based on anticipated future taxable income and tax strategies which may include the sale of property or an interest therein. | |
All of the Company’s foreign subsidiaries are subject to local jurisdiction corporate income taxes. Income tax expense is reported at the applicable rate for the periods presented. | |
Income taxes for the three and nine months ended September 30, 2013 and 2012, were computed using the Company’s effective tax rate. | |
Credit-risk-related Contingent Features | |
The Company has entered into agreements with each of its derivative counterparties in connection with the interest rate caps and hedging instruments related to the Convertible Notes, as defined and discussed in note 6, providing that in the event the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. | |
The Company has entered into warrant agreements with Yucaipa American Alliance Fund II, L.P. and Yucaipa American Alliance (Parallel) Fund II, L.P. (collectively, the “Yucaipa Investors”) to purchase a total of 12,500,000 shares of the Company’s common stock at an exercise price of $6.00 per share (the “Yucaipa Warrants”). In addition, the Yucaipa Investors have certain consent rights over certain transactions for so long as they collectively own or have the right to purchase through exercise of the Yucaipa Warrants 6,250,000 shares of the Company’s common stock. | |
Fair Value Measurements | |
ASC 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820-10 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances. | |
ASC 820-10 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820-10 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). | |
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. | |
In connection with its Outperformance Award Program, which is a long-term incentive plan intended to provide the Company’s senior management with the ability to earn cash or equity awards based on the Company’s level of return to shareholders over a three-year period, as discussed in note 8, the Company issued a new series of outperformance long-term incentive units (the “OPP LTIP Units”) which were initially fair valued on the date of grant, and at each reporting period, utilizing a Monte Carlo simulation to estimate the probability of the performance vesting conditions being satisfied. The Monte Carlo simulation used a statistical formula underlying the Black-Scholes and binomial formulas and such simulation was run approximately 100,000 times. As the Company has the ability to settle the vested OPP LTIP Units with cash, these awards are not considered to be indexed to the Company’s stock price and are accounted for as liabilities at fair value. Although the Company has determined that the majority of the inputs used to value the OPP LTIP Units fall within Level 1 of the fair value hierarchy, the Monte Carlo simulation model utilizes Level 2 inputs, such as estimates of the Company’s volatility. Accordingly, the OPP LTIP Unit liability was classified as a Level 2 fair value measure. | |
In connection with the Light Group Transaction, the Company issued the TLG Promissory Notes, which are convertible into shares of the Company’s common stock at $9.50 per share and are subject to the achievement of certain EBITDA targets for the acquired business, discussed in note 6. The TLG Promissory Notes were initially fair valued on the date of acquisition, and will be fair valued at each reporting period, utilizing a Monte Carlo simulation to estimate the probability of the achievement of certain EBITDA targets being satisfied. Although the Company has determined that the majority of the inputs used to value the TLG Promissory Notes fall within Level 1 of the fair value hierarchy, the Monte Carlo simulation model utilizes Level 2 inputs, such as estimates of the Company’s volatility. Accordingly, the TLG Promissory Notes liability was classified as a Level 2 fair value measure. | |
Also in connection with The Light Group Transaction, the Company provided Messrs. Sasson and Masi with the Sasson-Masi Put Options. Due to the redemption feature associated with the Sasson-Masi Put Options, the Company classified the noncontrolling interest in temporary equity. Subsequently, the Company will accrete the redeemable noncontrolling interest to its current redemption value, which approximates fair value, each period. The Company has determined that the majority of the inputs used to value the Sasson-Masi Put Options fall within Level 3 of the fair value hierarchy. Accordingly, the Sasson-Masi Put Options have been classified as Level 3 fair value measurements. | |
In connection with the three restaurant leases in Las Vegas, the Company issued a principal only $10.6 million Restaurant Lease Note to be paid over seven years. The Restaurant Lease Note does not bear interest except in the event of default, as defined by the agreement. In accordance with ASC 470, Debt, the Company imputed interest on the Restaurant Lease Note, which is recorded at fair value on the accompanying consolidated balance sheet. On the date of grant, the Company determined the fair value of the Restaurant Lease Note to be $7.5 million imputing an interest rate of 10%. The Company has determined that the majority of the inputs used to value the Restaurant Lease Note fall within Level 2 of the fair value hierarchy, which accordingly has been classified as Level 2 fair value measurements. | |
During the nine months ended September 30, 2013, the Company recognized non-cash impairment charges related to the Company’s receivables due from and other assets related to Mondrian SoHo, Ames, and Delano Marrakech totaling $6.1 million, of which $5.9 million was recorded as an impairment loss on receivables and other assets from unconsolidated joint venture and managed hotel and $0.2 million was recorded through equity in loss of unconsolidated joint venture on the consolidated statements of comprehensive loss. Also during the nine months ended September 30, 2012, the Company recognized non-cash impairment charges related to the Company’s investments in Mondrian SoHo of $0.6 million through equity in loss from unconsolidated joint ventures. The Company’s estimated fair value relating to these impairment assessments was based primarily upon Level 3 measurements, including a discounted cash flow analysis to estimate the fair value of the assets taking into account the assets expected cash flow, holding period and estimated proceeds from the disposition of assets, as well as market and economic conditions. | |
Fair Value of Financial Instruments | |
Disclosures about fair value of financial instruments are based on pertinent information available to management as of the valuation date. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold, or settled. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. | |
The Company’s financial instruments include cash and cash equivalents, accounts receivable, restricted cash, accounts payable and accrued liabilities, and fixed and variable rate debt. Management believes the carrying amount of the aforementioned financial instruments, excluding fixed-rate debt, is a reasonable estimate of fair value as of September 30, 2013 and December 31, 2012 due to the short-term maturity of these items or variable market interest rates for debt. | |
The fair market value of the Company’s $247.5 million of fixed rate debt, which includes the Company’s trust preferred securities, TLG Promissory Notes at fair value, Restaurant Lease Note, discussed above, and Convertible Notes at face value, as discussed in note 6, as of September 30, 2013 was approximately $236.1 million, using market rates. The fair market value of the Company’s $248.0 million of fixed rate debt, which includes the Company’s trust preferred securities, TLG Promissory Notes at fair value, Restaurant Lease Note, discussed above, and Convertible Notes at face value, as discussed in note 6, as of December 31, 2012 was approximately $240.8 million, using market rates. | |
Although the Company has determined that the majority of the inputs used to value its fixed rate debt fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its fixed rate debt utilize Level 3 inputs, such as estimates of current credit spreads. However, as of September 30, 2013 and December 31, 2012, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its fixed rate debt and determined that the credit valuation adjustments are not significant to the overall valuation of its fixed rate debt. Accordingly, all derivatives have been classified as Level 2 fair value measurements. | |
Stock-based Compensation | |
The Company accounts for stock based employee compensation using the fair value method of accounting described in ASC 718-10. For share grants, total compensation expense is based on the price of the Company’s stock at the grant date. For option grants, the total compensation expense is based on the estimated fair value using the Black-Scholes option-pricing model. For awards under the Company’s Outperformance Award Program, discussed in note 8, long-term incentive awards, the total compensation expense is based on the estimated fair value using the Monte Carlo pricing model. Compensation expense is recorded ratably over the vesting period. Stock compensation expense recognized for the three and nine months ended September 30, 2013 and 2012 was $1.3 million, $2.2 million, $3.6 million and $4.8 million, respectively. | |
Loss Per Share | |
Basic net loss per common share is calculated by dividing net loss available to common stockholders, less any dividends on unvested restricted common stock, by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per common share is calculated by dividing net loss available to common stockholders, less dividends on unvested restricted common stock, by the weighted-average number of shares of common stock outstanding during the period, plus other potentially dilutive securities, such as unvested shares of restricted common stock and warrants. | |
Redeemable Noncontrolling Interest | |
Due to the redemption feature associated with the Sasson-Masi Put Options, the Company classifies the noncontrolling interest in temporary equity in accordance with the Securities and Exchange Commission’s guidance as codified in ASC 480-10, Distinguishing Liabilities from Equity. Subsequently, the Company will accrete the redeemable noncontrolling interest to its current redemption value, which approximates fair value, each period. The change in the redemption value does not impact the Company’s earnings or earnings per share. | |
Noncontrolling Interest | |
The Company follows ASC 810-10, when accounting and reporting for noncontrolling interests in a consolidated subsidiary and the deconsolidation of a subsidiary. Under ASC 810-10, the Company reports noncontrolling interests in subsidiaries as a separate component of stockholders’ equity (deficit) in the consolidated financial statements and reflects net income (loss) attributable to the noncontrolling interests and net income (loss) attributable to the common stockholders on the face of the consolidated statements of comprehensive loss. | |
The membership units in Morgans Group, the Company’s operating company, owned by the Former Parent are presented as a noncontrolling interest in Morgans Group in the consolidated balance sheets and were approximately $2.6 million and $6.1 million as of September 30, 2013 and December 31, 2012, respectively. The noncontrolling interest in Morgans Group is: (i) increased or decreased by the limited members’ pro rata share of Morgans Group’s net income or net loss, respectively; (ii) decreased by distributions; (iii) decreased by exchanges of membership units for the Company’s common stock; and (iv) adjusted to equal the net equity of Morgans Group multiplied by the limited members’ ownership percentage immediately after each issuance of units of Morgans Group and/or shares of the Company’s common stock and after each purchase of treasury stock through an adjustment to additional paid-in capital. Net income or net loss allocated to the noncontrolling interest in Morgans Group is based on the weighted-average percentage ownership throughout the period. In September 2013, NorthStar Capital Investment Corp. converted 439,309 membership units into common stock. After this conversion, as of September 30, 2013 there were 514,756 membership units in Morgans Group outstanding. Additionally, in October 2013, NorthStar Capital Investment Corp. converted 439,310 membership units into common stock. | |
Reclassifications | |
Certain prior year financial statement amounts have been reclassified to conform to the current year presentation. |
Loss_Per_Share
Loss Per Share | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
Loss Per Share | ' | ||||||||
3. Loss Per Share | |||||||||
The Company applies the two-class method as required by ASC 260-10, Earnings per Share (“ASC 260-10”). ASC 260-10 requires the net income per share for each class of stock (common stock and preferred stock) to be calculated assuming 100% of the Company’s net income is distributed as dividends to each class of stock based on their contractual rights. To the extent the Company has undistributed earnings in any calendar quarter, the Company will follow the two-class method of computing earnings per share. | |||||||||
Basic loss per share is calculated based on the weighted average number of shares of common stock outstanding during the period. Diluted loss per share include the effect of potential shares outstanding, including dilutive securities. Potential dilutive securities may include shares and options granted under the Company’s stock incentive plan and membership units in Morgans Group, which may be exchanged for shares of the Company’s common stock under certain circumstances. The 514,756 Morgans Group membership units (which may be converted to cash, or at the Company’s option, common stock) held by third parties at September 30, 2013, Yucaipa Warrants (as discussed in note 9), unvested restricted stock units, LTIP Units (as defined in note 8), stock options, OPP LTIP Units and shares issuable upon conversion of outstanding Convertible Notes have been excluded from the diluted net loss per common share calculation, as there would be no effect on reported diluted net loss per common share. | |||||||||
In September 2013, NorthStar Capital Investment Corp. converted 439,309 membership units into common stock. Additionally, in October 2013, NorthStar Capital Investment Corp. converted 439,310 membership units into common stock. With this conversion, the Company’s shares outstanding increased by 878,619, of which 439,309 is reflected in the weighted average shares outstanding and the basic and diluted loss available to common stockholders per common share presented below. In the fourth quarter of 2013, the Company’s shares outstanding increased by 439,310, which will be reflected in the weighted average shares outstanding and the basic and diluted loss available to common stockholders per common for the period ended December 31, 2013. | |||||||||
The table below details the components of the basic and diluted loss per share calculations (in thousands, except for per share data). The Company has not had any undistributed earnings in any calendar quarter presented. Therefore, the Company does not present earnings per share following the two-class method. | |||||||||
Three Months | Three Months | ||||||||
Ended | Ended | ||||||||
September 30, 2013 | September 30, 2012 | ||||||||
Numerator: | |||||||||
Net loss | $ | (10,328 | ) | $ | (15,954 | ) | |||
Net loss attributable to noncontrolling interest | — | 277 | |||||||
Net loss attributable to Morgans Hotel Group Co. | (10,328 | ) | (15,677 | ) | |||||
Less: preferred stock dividends and accretion | 4,037 | 2,836 | |||||||
Net loss attributable to common stockholders | $ | (14,365 | ) | $ | (18,513 | ) | |||
Denominator, continuing and discontinued operations: | |||||||||
Weighted average basic common shares outstanding | 32,693 | 31,208 | |||||||
Effect of dilutive securities | — | — | |||||||
Weighted average diluted common shares outstanding | 32,693 | 31,208 | |||||||
Basic and diluted loss available to common stockholders per common share | $ | (0.44 | ) | $ | (0.59 | ) | |||
Nine Months | Nine Months | ||||||||
Ended | Ended | ||||||||
September 30, 2013 | September 30, 2012 | ||||||||
Numerator: | |||||||||
Net loss | $ | (38,051 | ) | $ | (43,965 | ) | |||
Net loss attributable to noncontrolling interest | 298 | 614 | |||||||
Net loss attributable to Morgans Hotel Group Co. | (37,753 | ) | (43,351 | ) | |||||
Less: preferred stock dividends and accretion | 9,976 | 8,204 | |||||||
Net loss attributable to common stockholders | $ | (47,729 | ) | $ | (51,555 | ) | |||
Denominator, continuing and discontinued operations: | |||||||||
Weighted average basic common shares outstanding | 32,590 | 31,283 | |||||||
Effect of dilutive securities | — | — | |||||||
Weighted average diluted common shares outstanding | 32,590 | 31,283 | |||||||
Basic and diluted loss available to common stockholders per common share | $ | (1.46 | ) | $ | (1.65 | ) | |||
Investments_in_and_Advances_to
Investments in and Advances to Unconsolidated Joint Ventures | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Equity Method Investments And Joint Ventures [Abstract] | ' | ||||||||||||||||
Investments in and Advances to Unconsolidated Joint Ventures | ' | ||||||||||||||||
4. Investments in and Advances to Unconsolidated Joint Ventures | |||||||||||||||||
The Company’s investments in and advances to unconsolidated joint ventures and its equity in earnings (losses) of unconsolidated joint ventures are summarized as follows (in thousands): | |||||||||||||||||
Investments | |||||||||||||||||
Entity | As of | As of | |||||||||||||||
September 30, | December 31, | ||||||||||||||||
2013 | 2012 | ||||||||||||||||
Mondrian Istanbul | $ | 10,392 | $ | 10,392 | |||||||||||||
Mondrian South Beach food and beverage—MC South Beach | — | 628 | |||||||||||||||
Other | 157 | 158 | |||||||||||||||
Total investments in and advances to unconsolidated joint ventures | $ | 10,549 | $ | 11,178 | |||||||||||||
Equity in loss of unconsolidated joint ventures | |||||||||||||||||
Three Months | Three Months | Nine Months | Nine Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
September 30, 2013 | September 30, 2012 | September 30, 2013 | September 30, 2012 | ||||||||||||||
Mondrian South Beach | $ | — | $ | (1,061 | ) | $ | — | $ | (3,726 | ) | |||||||
Mondrian South Beach food and beverage—MC South Beach | (281 | ) | (318 | ) | (629 | ) | (674 | ) | |||||||||
Mondrian SoHo | — | — | — | (597 | ) | ||||||||||||
Other | 3 | 3 | (144 | ) | 5 | ||||||||||||
Total | $ | (278 | ) | $ | (1,376 | ) | $ | (773 | ) | $ | (4,992 | ) | |||||
Mondrian South Beach | |||||||||||||||||
On August 8, 2006, the Company entered into a 50/50 joint venture to renovate and convert an apartment building on Biscayne Bay in Miami Beach into a condominium hotel, Mondrian South Beach, which opened in December 2008. The Company operates Mondrian South Beach under a long-term management contract. | |||||||||||||||||
The Mondrian South Beach joint venture acquired the existing building and land for a gross purchase price of $110.0 million. An initial equity investment of $15.0 million from each of the 50/50 joint venture partners was funded at closing, and subsequently each member also contributed $8.0 million of additional equity. The Company and an affiliate of its joint venture partner provided additional mezzanine financing of approximately $22.5 million in total to the joint venture through a new 50/50 mezzanine financing joint venture to fund completion of the construction in 2008. Additionally, the Mondrian South Beach joint venture initially received nonrecourse mortgage loan financing of approximately $124.0 million at a rate of LIBOR plus 3.0%. A portion of this mortgage debt was paid down, prior to the amendments discussed below, with proceeds obtained from condominium sales. In April 2008, the Mondrian South Beach joint venture obtained a mezzanine loan from the mortgage lenders of $28.0 million bearing interest at LIBOR, based on the rate set date, plus 6.0%. The $28.0 million mezzanine loan provided by the lender and the $22.5 million mezzanine loan provided by the mezzanine financing joint venture were both amended when the loan matured in April 2010, as discussed below. | |||||||||||||||||
In April 2010, the Mondrian South Beach joint venture amended the nonrecourse financing secured by the property and extended the maturity date for up to seven years through extension options until April 2017, subject to certain conditions. Among other things, the amendment allowed the joint venture to accrue all interest through April 2012, allows the joint venture to accrue a portion of the interest thereafter and provides the joint venture the ability to provide seller financing to qualified condominium buyers with up to 80% of the condominium purchase price. The Company and an affiliate of its joint venture partner each provided an additional $2.75 million to the joint venture through the mezzanine financing joint venture resulting in total mezzanine financing provided by the mezzanine financing joint venture of $28.0 million. The amendment also provides that this $28.0 million mezzanine financing invested in the property be elevated in the capital structure to become, in effect, on par with the lender’s mezzanine debt so that the mezzanine financing joint venture receives at least 50% of all returns in excess of the first mortgage. | |||||||||||||||||
As of September 30, 2013, the joint venture’s outstanding nonrecourse mortgage loan and mezzanine loan was $62.7 million, in the aggregate, of which $34.7 million was mortgage debt, and the outstanding mezzanine debt owed to affiliates of the joint venture partners was $28.0 million. | |||||||||||||||||
The joint venture is in the process of selling units as condominiums, subject to market conditions, and unit buyers will have the opportunity to place their units into the hotel’s rental program. As of September 30, 2013, 232 hotel residences have been sold, of which 117 are in the hotel rental pool, and 103 hotel residences remain to be sold. In addition to hotel management fees, the Company could also realize fees from the sale of condominium units. | |||||||||||||||||
The Mondrian South Beach joint venture was determined to be a variable interest entity as during the process of refinancing the venture’s mortgage in April 2010, its equity investment at risk was considered insufficient to permit the entity to finance its own activities. Management determined that the Company is not the primary beneficiary of this variable interest entity as the Company does not have a controlling financial interest in the entity. | |||||||||||||||||
Because the Company has written its investment value in the joint venture to zero, for financial reporting purposes, the Company believes its maximum exposure to losses as a result of its involvement in the Mondrian South Beach variable interest entity is limited to its outstanding management fees and related receivables and advances in the form of mezzanine financing, excluding guarantees and other contractual commitments. | |||||||||||||||||
The Company is not committed to providing financial support to this variable interest entity, other than as contractually required, and all future funding is expected to be provided by the joint venture partners in accordance with their respective percentage interests in the form of capital contributions or loans, or by third parties. | |||||||||||||||||
Morgans Group and affiliates of its joint venture partner have provided certain guarantees and indemnifications to the Mondrian South Beach lenders. See note 7. | |||||||||||||||||
Food and Beverage Venture at Mondrian South Beach | |||||||||||||||||
On June 20, 2011, the Company completed the CGM Transaction, pursuant to which subsidiaries of the Company acquired from affiliates of CGM the 50% interests CGM owned in the Company’s food and beverage joint ventures for approximately $20.0 million, which included the food and beverage venture at Mondrian South Beach. | |||||||||||||||||
The Company’s ownership interest in the food and beverage venture at Mondrian South Beach is less than 100%, and was reevaluated in accordance with ASC 810-10. The Company concluded that this venture did not meet the requirements of a variable interest entity and accordingly, this investment in the joint venture is accounted for using the equity method, as the Company does not believe it exercises control over significant asset decisions such as buying, selling or financing. | |||||||||||||||||
Mondrian SoHo | |||||||||||||||||
In June 2007, the Company entered into a joint venture with Cape Advisors Inc. to acquire and develop a Mondrian hotel in the SoHo neighborhood of New York City. The Company initially contributed $5.0 million for a 20% equity interest in the joint venture. The joint venture obtained a loan of $195.2 million to acquire and develop the hotel, which matured in June 2010. On July 31, 2010, the mortgage loan secured by the hotel was amended to, among other things, provide for extensions of the maturity date to November 2011 with extension options through 2015, subject to certain conditions including a minimum debt service coverage test calculated, as set forth in the loan agreement, based on ratios of net operating income to debt service for specified periods ended September 30th of each year. The joint venture satisfied the extension conditions in 2011 and the maturity of this debt was extended to November 2012. | |||||||||||||||||
Mondrian SoHo opened in February 2011 and has 263 guest rooms, a restaurant, bar and other facilities. The Company has a 10-year management contract with two 10-year extension options to operate the hotel. | |||||||||||||||||
As of September 30, 2013, the Mondrian SoHo joint venture’s outstanding mortgage debt secured by the hotel was $196.0 million, excluding $25.7 million of deferred interest. The loan matured on November 15, 2012. In January 2013, the lender initiated foreclosure proceedings seeking, among other things, the ability to sell the property free and clear of the Company’s management agreement. The Company moved to dismiss the lender’s complaint on the grounds that, among other things, its management agreement is not terminable upon a foreclosure. On April 2, 2013, the lender opposed the Company’s motion to dismiss and cross-moved for summary judgment. On August 12, 2013, the court heard oral argument on both motions, as well as a third motion brought by the Company to strike an affirmation submitted by lender’s attorney. All three motions are currently pending. | |||||||||||||||||
On February 25, 2013, the owner of Mondrian SoHo, a joint venture in which Morgans Group owns a 20% equity interest, gave notice purporting to terminate the Company’s subsidiary as manager of the hotel. It also filed a lawsuit against the Company seeking termination of the management agreement on the same grounds. In addition, the Company, through its equity affiliate, filed a separate action against the owner and its parent in the Delaware Chancery Court for, among other things, breaching fiduciary duties and their joint venture agreement for failing to obtain consent prior to the termination. That action was subsequently consolidated with the termination action. On September 20, 2013, the Delaware Chancery Court ruled that the owner of Mondrian SoHo terminated the hotel management agreement on agency grounds, that Morgans must vacate the hotel forthwith or on whatever other timetable the hotel owner chooses, and that two claims by the Company’s equity affiliate are dismissed but not its breach of fiduciary duty claim. On September 30, 2013, the Company filed a motion for reconsideration and to stay execution of the judgment pending appeal. That motion is still pending, and no final order has as yet been issued. On October 21, 2013, the court approved a joint stipulation submitted by the parties providing that the briefing of the motion for reconsideration and to stay be concluded by December 9, 2013, following which the court will issue its ruling. Should the Company not prevail on its motion for reconsideration and to stay, the Company intends to vigorously pursue its rights on appeal and otherwise, but no assurance can be provided that the Company will retain the management agreement for Mondrian SoHo. | |||||||||||||||||
On April 30, 2013, the Company filed a lawsuit against its joint venture partner and affiliates in New York Supreme Court for damages based on the wrongful attempted termination of the management agreement, defamation, and breach of fiduciary and other obligations under the parties’ joint venture agreement. On August 23, 2013, the owner moved to dismiss that complaint. The briefing of that motion is scheduled to be concluded in early January 2014. | |||||||||||||||||
Due to the level of debt and the fact that the lender controls all of the cash flow, there have been and may continue to be cash shortfalls from the operations of the hotel from time to time which have required additional fundings by the Company and its joint venture partner. Subsequent to the initial fundings, in 2008 and 2009, the lender and Cape Advisors Inc. made cash and other contributions to the joint venture, and the Company provided $3.2 million of additional funds which were treated as loans with priority over the equity, to complete the project. During 2010 and 2011, the Company subsequently funded an aggregate of $5.5 million, all of which were treated as loans. Additionally, as a result of cash shortfalls at Mondrian SoHo, the Company funded an additional $1.0 million in 2012, which were treated in part as additional capital contributions and in part as loans from the management company subsidiary. The Company subsequently deemed all such amounts uncollectible as of December 31, 2012 and recorded an impairment charge through equity in loss of unconsolidated joint ventures in 2012. | |||||||||||||||||
As of September 30, 2013, the Company’s financial statements reflect no value for its investment in the Mondrian SoHo joint venture. During the nine months ended September 30, 2013, the Company recorded a non-cash impairment charge of $1.5 million related to certain outstanding receivables due from Mondrian SoHo. | |||||||||||||||||
In December 2011, the Mondrian SoHo joint venture was determined to be a variable interest entity as a result of the upcoming debt maturity and cash shortfalls, and because its equity was considered insufficient to permit the entity to finance its own activities. However, the Company determined that it was not the primary beneficiary and, therefore, consolidation of this joint venture is not required. The Company continues to account for its investment in Mondrian SoHo using the equity method of accounting. Because the Company has written its investment value in the joint venture to zero, for financial reporting purposes, the Company believes its maximum exposure to losses as a result of its involvement in the Mondrian SoHo variable interest entity is limited to its outstanding management fees and related receivables and advances in the form of priority loans, excluding guarantees and other contractual commitments. | |||||||||||||||||
Certain affiliates of the Company’s joint venture partner have provided certain guarantees and indemnifications to the Mondrian SoHo lenders for which Morgans Group has agreed to indemnify the joint venture partner and its affiliates in certain circumstances. See note 7. | |||||||||||||||||
Ames | |||||||||||||||||
On June 17, 2008, the Company, Normandy Real Estate Partners, and Ames Hotel Partners entered into a joint venture agreement as part of the development of the Ames hotel in Boston. Ames opened on November 19, 2009 and has 114 guest rooms, a restaurant, bar and other facilities. | |||||||||||||||||
The Company contributed a total of approximately $12.1 million in equity for an approximately 31% interest in the ownership joint venture. The joint venture obtained a loan for $46.5 million secured by the hotel, which matured on October 9, 2012 and the mortgage lender served the joint venture with a notice of event of default stating that the nonrecourse mortgage refinancing on the property was not repaid when it matured. | |||||||||||||||||
On April 26, 2013, the joint venture closed on a new loan agreement with the mortgage lenders that provides for a reduction of the mortgage debt and an extension of maturity in return for a cash paydown. The Company did not contribute to the cash paydown and instead entered into an agreement with its joint venture partner pursuant to which, among other things, (1) the Company assigned its equity interests in the joint venture to its joint venture partner, (2) the Company agreed to give its joint venture partner the right to terminate its management agreement upon 60 days prior notice in return for an aggregate payment of $1.8 million, and (3) a creditworthy affiliate of the Company’s joint venture partner has assumed all or a portion of the Company’s potential liability with respect to historic tax credit guaranties, with the Company’s liability for any tax credit guaranties capped, in any event, at $3.0 million in the aggregate. The potential liability for historic tax credit guaranties relates to approximately $16.9 million of federal and state historic rehabilitation tax credits that Ames qualified for at the time of its development. As of September 30, 2013, there has been no triggering event that would require the Company to accrue any potential liability related to the historic tax credit guarantee. | |||||||||||||||||
In May 2013, the hotel owner exercised its right to terminate the Company’s management agreement effective July 17, 2013, and on July 17, 2013 the management agreement terminated. The Company received and recorded income of $0.9 million of the $1.8 million payment during the second quarter of 2013. The Company received the remaining $0.9 million in July 2013, which was recorded in management fee-related parties other income on the consolidated statements of comprehensive loss during the three and nine months ended September 30, 2013. | |||||||||||||||||
Shore Club | |||||||||||||||||
The Company operates Shore Club under a management contract and owned a minority ownership interest of approximately 7% at June 30, 2013. On September 15, 2009, the joint venture that owns Shore Club received a notice of default on behalf of the special servicer for the lender on the joint venture’s mortgage loan for failure to make its September monthly payment and for failure to maintain its debt service coverage ratio, as required by the loan documents. In March 2010, the lender for the Shore Club mortgage initiated foreclosure proceedings in U.S. federal district court. In October 2010, the federal court dismissed the case for lack of jurisdiction. In November 2010, the lender initiated foreclosure proceedings in state court and a bench trial took place in June 2012 during which the trial court granted a default ruling of foreclosure. In May 2013, the trial court entered a final judgment of foreclosure and set a June 25, 2013 foreclosure sale. On June 24, 2013, the joint venture agreed to a six-month refinancing with a new lender which expires on December 24, 2013, which stopped the foreclosure sale. The foreclosure judgment has been satisfied by the joint venture, and a notice of that satisfaction was filed with the court on July 9, 2013, resolving the foreclosure judgment. The Company continues to operate the hotel pursuant to the management agreement, but no assurance can be provided that the Company will continue to do so. | |||||||||||||||||
Mondrian Istanbul | |||||||||||||||||
In December 2011, the Company announced a new hotel management agreement for an approximately 128 room Mondrian-branded hotel to be located in the Old City area of Istanbul, Turkey. In December 2011 and January 2012, the Company contributed an aggregate of $10.3 million, $5.1 of which was funded in January 2012, in the form of equity and key money and has a 20% ownership interest in the venture owning the hotel. The Company has no additional funding commitments in connection with this project. |
Other_Liabilities
Other Liabilities | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Other Liabilities Disclosure [Abstract] | ' | ||||||||
Other Liabilities | ' | ||||||||
5. Other Liabilities | |||||||||
Other liabilities consist of the following (in thousands): | |||||||||
As of | As of | ||||||||
September 30, | December 31, | ||||||||
2013 | 2012 | ||||||||
Designer fee claim | $ | 13,866 | $ | 13,866 | |||||
OPP LTIP Units Liability (note 8) | 280 | 435 | |||||||
$ | 14,146 | $ | 14,301 | ||||||
Designer Fee Claim | |||||||||
As of September 30, 2013 and December 31, 2012, other liabilities consist of $13.9 million related to a designer fee claim. The Former Parent had an exclusive service agreement with a hotel designer, pursuant to which the designer has made various claims related to the agreement. Although the Company is not a party to the agreement, it may have certain contractual obligations or liabilities to the Former Parent in connection with the agreement. According to the agreement, the designer was owed a base fee for each designed hotel, plus 1% of gross revenues, as defined in the agreement, for a 10-year period from the opening of each hotel. In addition, the agreement also called for the designer to design a minimum number of projects for which the designer would be paid a minimum fee. A liability amount has been estimated and recorded in these consolidated financial statements before considering any defenses and/or counter-claims that may be available to the Company or the Former Parent in connection with any claim brought by the designer. The estimated costs of the design services were capitalized as a component of the applicable hotel and amortized over the five-year estimated life of the related design elements. Through December 31, 2009, interest was accreted each year on the liability and charged to interest expense using a rate of 9%. | |||||||||
OPP LTIP Units Liability | |||||||||
As discussed further in note 8, the estimated fair value of the OPP LTIP Units liability was approximately $0.3 million and $0.4 million at September 30, 2013 and December 31, 2012, respectively. |
Debt_and_Capital_Lease_Obligat
Debt and Capital Lease Obligations | 9 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
Debt Disclosure [Abstract] | ' | ||||||||||
Debt and Capital Lease Obligations | ' | ||||||||||
6. Debt and Capital Lease Obligations | |||||||||||
Debt and capital lease obligations consists of the following (in thousands): | |||||||||||
Description | As of | As of | Interest rate at | ||||||||
September 30, | December 31, | September 30, | |||||||||
2013 | 2012 | 2013 | |||||||||
Notes secured by Hudson (a) | $ | 180,000 | $ | 180,000 | 8.90%(LIBOR + 8.40%, | ||||||
LIBOR floor of 0.50%) | |||||||||||
Clift debt (b) | 90,877 | 89,136 | 9.60% | ||||||||
Liability to subsidiary trust (c) | 50,100 | 50,100 | 8.68% | ||||||||
Convertible Notes, face value of $172.5 million (d) | 170,129 | 168,421 | 2.38% | ||||||||
Revolving credit facility (e) | 35,000 | 19,000 | 5.00% (LIBOR + 4.00%, | ||||||||
LIBOR floor of 1.00%) | |||||||||||
TLG Promissory Note (f) | 17,990 | 17,930 | (f) | ||||||||
Capital lease obligations (g) | 6,106 | 6,127 | (g) | ||||||||
Restaurant Lease Note (h) | 6,868 | 7,429 | (h) | ||||||||
Debt and capital lease obligation | $ | 557,070 | $ | 538,143 | |||||||
The Company believes it has sufficient equity in its wholly-owned assets, Hudson and Delano South Beach, to meet its scheduled near-term debt maturities consisting of its obligations due on the outstanding Convertible Notes (defined below), revolving credit facility and Hudson mortgage debt (to the extent it is not extended), scheduled development commitments, operating expenses and other expenditures directly associated with its properties. The Company plans to place non-recourse mortgage and mezzanine financings on Hudson and Delano South Beach at levels above the existing debt and may also consider selling these hotels to third parties. The Company has engaged a broker to assist it in obtaining debt financings on these assets and has begun to receive term sheets from interested parties. The Company believes that based on preliminary results from this process, potential proceeds from the financings will enable the Company to meet its near-term obligations discussed above. The Company can provide no assurance, however, that it will be successful in either refinancing or selling the Hudson or Delano South Beach for the potential proceeds, on favorable terms, or at all. The Company also can provide no assurance that pending litigations will not result in negative outcomes or that other unexpected contingencies, including accelerations of debt maturities as a result of negative litigation outcomes, will not occur. Negative litigation outcomes and unexpected contingencies can necessitate the need for additional short-term liquidity. | |||||||||||
(a) Hudson Mortgage Loan | |||||||||||
On August 12, 2011, certain of the Company’s subsidiaries entered into a new mortgage financing with Deutsche Bank Trust Company Americas (“Primary Lender”) and the other institutions party thereto from time to time (“Securitized Lenders”), as lenders, consisting of two mortgage loans, each secured by Hudson and treated as a single loan once disbursed, in the following amounts: (1) a $115.0 million mortgage loan that was funded at closing, and (2) a $20.0 million delayed draw term loan, which will be available to be drawn over a 15-month period, subject to achieving a debt yield ratio of at least 9.5% (based on net operating income for the prior 12 months) after giving effect to each additional draw (collectively, the “Hudson 2011 Mortgage Loan”). The delayed draw term loan conditions were never met, and therefore the Company was unable to draw this $20.0 million during the loan term. | |||||||||||
Proceeds from the Hudson 2011 Mortgage Loan, cash on hand and cash held in escrow were applied to repay $201.2 million of outstanding mortgage debt under the previous Hudson mortgage, to repay $26.5 million of outstanding indebtedness under the previous Hudson mezzanine loan, and to pay fees and expenses in connection with the financing. | |||||||||||
On December 7, 2011, the Company entered into a technical amendment with the Primary Lender whereby the Hudson 2011 Mortgage Loan was subject to an interest rate of 30-day LIBOR (with a minimum of 1.0%) plus 5.0%, at the Primary Lender’s option. At November 14, 2012, when the loan was terminated, $28.0 million of the Hudson 2011 Mortgage Loan bore interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 1.0%) plus 4.0%. The remaining $87.0 million of the Hudson 2011 Mortgage Loan which was sold to the Securitized Lenders bore interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 1.0%) plus 5.0%. | |||||||||||
On November 14, 2012, certain of the Company’s subsidiaries entered into a new mortgage financing with UBS Real Estate Securities Inc., as lender, consisting of a $180.0 million nonrecourse mortgage loan, secured by Hudson, that was fully-funded at closing (the “Hudson 2012 Mortgage Loan”). The net proceeds from the Hudson 2012 Mortgage Loan were applied to (1) repay $115 million of outstanding mortgage debt under the 2011 Hudson Mortgage Loan and related fees, (2) repay $36.0 million of indebtedness under the Company’s revolving credit facility, and (3) fund reserves required under the Hudson 2012 Mortgage Loan, with the remainder available for general corporate purposes. | |||||||||||
The Hudson 2012 Mortgage Loan bears interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 0.50%) plus 840 basis points. The Company maintains an interest rate cap for the amount of the Hudson 2012 Mortgage Loan that will cap the 30-day LIBOR rate on the debt under the Hudson 2012 Mortgage Loan at approximately 2.5% through the maturity date. | |||||||||||
The Hudson 2012 Mortgage Loan matures on February 9, 2014. The Company has one, one-year extension option that will permit it to extend the maturity date of the Hudson 2012 Mortgage Loan to February 9, 2015, if certain conditions are satisfied at the extension date. The extension option requires, among other things, the borrowers to deliver a business plan and budget for the extension term reasonably satisfactory to the lender, maintain a loan to value ratio prior to the initial maturity date of not greater than 50%, and the payment of an extension fee in an amount equal to 0.50% of the then outstanding principal amount under the Hudson 2012 Mortgage Loan. The Company may prepay the loan in an amount necessary to achieve the loan to value ratio. | |||||||||||
The Hudson 2012 Mortgage Loan may be prepaid at any time, in whole or in part, subject to payment of a prepayment penalty for any prepayment prior to November 9, 2013. There is no prepayment premium after November 9, 2013. | |||||||||||
The Hudson 2012 Mortgage Loan contains restrictions on the ability of the borrowers to incur additional debt or liens on their assets and on the transfer of direct or indirect interests in Hudson and the owner of Hudson and other affirmative and negative covenants and events of default customary for single asset mortgage loans. The Hudson 2012 Mortgage Loan is nonrecourse to the Company’s subsidiaries that are the borrowers under the loan, except pursuant to certain nonrecourse carve-outs detailed therein. In addition, Morgans Group has provided a customary environmental indemnity and nonrecourse carveout guaranty under which it would have liability with respect to the Hudson 2012 Mortgage Loan if certain events occur with respect to the borrowers, including voluntary bankruptcy filings, collusive involuntary bankruptcy filings, changes to the Hudson capital lease, discussed below, without prior written consent of the lender, and violations of the restrictions on transfers, incurrence of additional debt, or encumbrances of the property. The nonrecourse carveout guaranty restricts Morgans Group from, among other things, (i) entering into any transaction with an affiliate which would reduce the net worth of Morgans Group (based on the estimated market value of its net assets), or (ii) selling, pledging or otherwise transferring any of Morgans Group’s assets or interests in such assets on terms materially less favorable than would be obtained in an arms-length transaction, at any time while a default in the payment of the guaranteed obligations is in effect. | |||||||||||
(b) Clift Debt | |||||||||||
In October 2004, Clift Holdings LLC (“Clift Holdings”), a subsidiary of the Company, sold the Clift hotel to an unrelated party for $71.0 million and then leased it back for a 99-year lease term. Under this lease, Clift Holdings is required to fund operating shortfalls including the lease payments and to fund all capital expenditures. This transaction did not qualify as a sale due to the Company’s continued involvement and therefore is treated as a financing. | |||||||||||
Due to the amount of the payments stated in the lease, which increase periodically, and the economic environment in which the hotel operates, Clift Holdings has from time to time operated Clift at a loss, with Morgans Group funding cash shortfalls sustained at Clift in order to enable Clift Holdings to make lease payments from time to time. | |||||||||||
Clift Holdings and the lessors entered into an amendment to the lease, dated September 17, 2010, to memorialize, among other things, a reduced annual lease payment of $4.97 million from March 1, 2010 to February 29, 2012. Effective March 1, 2012, the annual rent reverted to the rent stated in the lease agreement, which provides for base annual rent of approximately $6.0 million per year through October 2014. Thereafter, base rent increases at 5-year intervals by a formula tied to increases in the Consumer Price Index, with a maximum increase of 40% and a minimum increase of 20% at October 2014, and a maximum increase of 20% and a minimum increase of 10% at each 5-year rent increase date thereafter. The lease is nonrecourse to the Company. | |||||||||||
Morgans Group also entered into an agreement, dated September 17, 2010, whereby Morgans Group agreed to guarantee losses of up to $6 million suffered by the lessors in the event of certain “bad boy” type acts. | |||||||||||
(c) Liability to Subsidiary Trust Issuing Preferred Securities | |||||||||||
On August 4, 2006, a newly established trust formed by the Company, MHG Capital Trust I (the “Trust”), issued $50.0 million in trust preferred securities in a private placement. The Company owns all of the $0.1 million of outstanding common stock of the Trust. The Trust used the proceeds of these transactions to purchase $50.1 million of junior subordinated notes issued by the Company’s operating company and guaranteed by the Company (the “Trust Notes”) which mature on October 30, 2036. The sole assets of the Trust consist of the Trust Notes. The terms of the Trust Notes are substantially the same as preferred securities issued by the Trust. The Trust Notes and the preferred securities have a fixed interest rate of 8.68% until October 2016, after which the interest rate will float and reset quarterly at the three-month LIBOR rate plus 3.25% per annum. The Trust Notes are redeemable by the Trust, at the Company’s option, at par, and the Company has not redeemed any Trust Notes. To the extent the Company redeems the Trust Notes, the Trust is required to redeem a corresponding amount of preferred securities. | |||||||||||
The Company has identified that the Trust is a variable interest entity under ASC 810-10. Based on management’s analysis, the Company is not the primary beneficiary under the trust. Accordingly, the Trust is not consolidated into the Company’s financial statements. The Company accounts for the investment in the common stock of the Trust under the equity method of accounting. | |||||||||||
In the event the Company were to undertake a transaction that was deemed to constitute a transfer of its properties and assets substantially as an entirety within the meaning of the indenture, the Company may be required to repay the Trust Notes prior to their maturity or obtain the trustee’s consent in connection with such transfer. | |||||||||||
(d) October 2007 Convertible Notes Offering | |||||||||||
On October 17, 2007, the Company issued $172.5 million aggregate principal amount of 2.375% Senior Subordinated Convertible Notes (the “Convertible Notes”) in a private offering. Net proceeds from the offering were approximately $166.8 million. | |||||||||||
The Convertible Notes are senior subordinated unsecured obligations of Morgans Hotel Group Co. and are guaranteed on a senior subordinated basis by the Company’s operating company, Morgans Group. The Convertible Notes are convertible into shares of the Company’s common stock under certain circumstances and upon the occurrence of specified events. | |||||||||||
Interest on the Convertible Notes is payable semi-annually in arrears on April 15 and October 15 of each year, beginning on April 15, 2008, and the Convertible Notes mature on October 15, 2014, unless previously repurchased by the Company or converted in accordance with their terms prior to such date. The initial conversion rate for each $1,000 principal amount of Convertible Notes is 37.1903 shares of the Company’s common stock, representing an initial conversion price of approximately $26.89 per share of common stock. The initial conversion rate is subject to adjustment under certain circumstances. The maximum conversion rate for each $1,000 principal amount of Convertible Notes is 45.5580 shares of the Company’s common stock representing a maximum conversion price of approximately $21.95 per share of common stock. | |||||||||||
The Company follows ASC 470-20, Debt with Conversion and Other Options (“ASC 470-20”), which clarifies the accounting for convertible notes payable. ASC 470-20 requires the proceeds from the issuance of convertible notes to be allocated between a debt component and an equity component. The debt component is measured based on the fair value of similar debt without an equity conversion feature, and the equity component is determined as the residual of the fair value of the debt deducted from the original proceeds received. The resulting discount on the debt component is amortized over the period the debt is expected to be outstanding as additional interest expense. The equity component, recorded as additional paid-in capital, was determined to be $9.0 million, which represents the difference between the proceeds from issuance of the Convertible Notes and the fair value of the liability, net of deferred taxes of $6.4 million as of the date of issuance of the Convertible Notes. | |||||||||||
In connection with the issuance of the Convertible Notes, the Company entered into convertible note hedge transactions with respect to the Company’s common stock with Merrill Lynch Financial Markets, Inc. and Citibank, N.A. These call options are exercisable solely in connection with any conversion of the Convertible Notes and pursuant to which the Company will receive shares of the Company’s common stock from Merrill Lynch Financial Markets, Inc. and Citibank, N.A equal to the number of shares issuable to the holders of the Convertible Notes upon conversion. The Company paid approximately $58.2 million for these call options. | |||||||||||
In connection with the sale of the Convertible Notes, the Company also entered into separate warrant transactions with Merrill Lynch Financial Markets, Inc. and Citibank, N.A., whereby the Company issued warrants (the “Convertible Notes Warrants”) to purchase 6,415,327 shares of common stock, subject to customary anti-dilution adjustments, at an exercise price of approximately $40.00 per share of common stock. The Company received approximately $34.1 million from the issuance of the Convertible Notes Warrants. | |||||||||||
The Company recorded the purchase of the call options, net of the related tax benefit of approximately $20.3 million, as a reduction of additional paid-in capital and the proceeds from the Convertible Notes Warrants as an addition to additional paid-in capital in accordance with ASC 815-30, Derivatives and Hedging, Cash Flow Hedges. | |||||||||||
In February 2008, the Company filed a registration statement with the Securities and Exchange Commission to cover the resale of shares of the Company’s common stock that may be issued from time to time upon the conversion of the Convertible Notes. | |||||||||||
As discussed in note 9, from April 21, 2010 to July 21, 2010, the Yucaipa Investors purchased from third parties $88 million of the Convertible Notes. | |||||||||||
The Indenture governing the Company’s Convertible Notes provides that upon the occurrence of a Change of Control, as defined in the indenture agreement, in certain circumstances, the holders of the Convertible Notes have the right to require the Company to purchase their Convertible Notes at a price and during the period specified in the indenture agreement. Prior to the 2013 Annual Meeting of Stockholders (the “2013 Annual Meeting”), a majority of the Continuing Directors (as defined in the indenture agreement) adopted a resolution approving the nomination of the OTK Associates, LLC (“OTK”) nominees for election to the Board of Directors at the 2013 Annual Meeting for the purpose of assuring that OTK’s nominees constitute Continuing Directors under the indenture agreement. Such action was taken to ensure that the election of OTK’s nominees at the 2013 Annual Meeting did not constitute a Change of Control. | |||||||||||
In the event the Company were to undertake, among other things, a transaction that was deemed to constitute a transfer of all or substantially all of the assets of the Company within the meaning of the indenture, the Company may be required to repay the Convertible Notes prior to their maturity or obtain the trustee’s consent in connection with such transfer. | |||||||||||
(e) Delano Credit Facility | |||||||||||
On July 28, 2011, the Company and certain of its subsidiaries (collectively, the “Borrowers”), including Beach Hotel Associates LLC (the “Florida Borrower”), entered into a secured credit agreement with Deutsche Bank Securities Inc. as sole lead arranger, Deutsche Bank Trust Company Americas, as agent, and the lenders party thereto. | |||||||||||
The credit agreement provides commitments for a $100.0 million revolving credit facility and includes a $15 million letter of credit sub-facility (the “Delano Credit Facility”). The maximum amount of such commitments available at any time for borrowings and letters of credit is determined according to a borrowing base valuation equal to the lesser of (i) 55% of the appraised value of Delano South Beach (the “Florida Property”) and (ii) the adjusted net operating income for the Florida Property divided by 11%. Extensions of credit under the Delano Credit Facility are available for general corporate purposes. The commitments under the Delano Credit Facility terminate on July 28, 2014, at which time all outstanding amounts on the Delano Credit Facility will be due and payable. | |||||||||||
As of September 30, 2013, the Company’s maximum borrowing availability on the Delano Credit Facility was $100.0 million, of which the Company had $35.0 million outstanding, and had a $10.0 million letter of credit outstanding securing the Company’s key money commitment obligation related to Mondrian at Baha Mar. | |||||||||||
The obligations of the Borrowers under the Delano Credit Facility are guaranteed by the Company and a subsidiary of the Company. Such obligations are also secured by a mortgage on the Florida Property and all associated assets of the Florida Borrower, as well as a pledge of all equity interests in the Florida Borrower. | |||||||||||
The interest rate applicable to loans outstanding on the Delano Credit Facility is a floating rate of interest per annum, at the Borrowers’ election, of either LIBOR (subject to a LIBOR floor of 1.00%) plus 4.00%, or a base rate, as defined in the agreement, plus 3.00%. In addition, a commitment fee of 0.50% applies to the unused portion of the commitments under the Delano Credit Facility. | |||||||||||
The Borrowers’ ability to borrow on the Delano Credit Facility is subject to ongoing compliance by the Company and the Borrowers with various customary affirmative and negative covenants, including limitations on liens, indebtedness, issuance of certain types of equity, affiliated transactions, investments, distributions, mergers and asset sales. In addition, the Delano Credit Facility requires that the Company and the Borrowers maintain a fixed charge coverage ratio (consolidated EBITDA to consolidated fixed charges) of no less than (i) 1.05 to 1.00 at all times on or prior to June 30, 2012 and (ii) 1.10 to 1.00 at all times thereafter. As of September 30, 2013, the Company was in compliance with the fixed charge coverage ratio under the Delano Credit Facility and the fixed charge coverage ratio was 1.52x. | |||||||||||
The Delano Credit Facility also includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Borrowers under the Delano Credit Facility to be immediately due and payable. | |||||||||||
(f) TLG Promissory Notes | |||||||||||
On November 30, 2011, pursuant to purchase agreements entered into on November 17, 2011, certain of the Company’s subsidiaries completed the acquisition of 90% of the equity interests in TLG for a purchase price of $28.5 million in cash and up to $18.0 million in notes convertible into shares of the Company’s common stock at $9.50 per share subject to the achievement of certain EBITDA targets for the acquired business. The promissory notes were allocated $16.0 million to Mr. Sasson and $2.0 million to Mr. Masi (collectively, the “TLG Promissory Notes”). | |||||||||||
The maximum payment of $18.0 million is based on TLG achieving EBITDA of at least $18.0 million from Non-Morgans EBITDA during the 27-month period starting on January 1, 2012, with ratable reduction of the payment if less than $18.0 million of EBITDA is earned. The payment is evidenced by two promissory notes held individually by Messrs. Sasson and Masi, which mature on the fourth anniversary of the closing date and may be voluntarily prepaid at any time. At either Messrs. Sasson’s or Masi’s options, the TLG Promissory Notes are payable in cash or in common stock of the Company valued at $9.50 per share. Each of the TLG Promissory Notes earns interest at an annual rate of 8%, provided that if the notes are not paid or converted on or before November 30, 2014, the interest rate increases to 18%. The TLG Promissory Notes provide that 75% of the accrued interest is payable quarterly in cash and the remaining 25% accrues and is payable at maturity. Morgans Group has guaranteed payment of the TLG Promissory Notes and interest. | |||||||||||
As of the issue date, the fair value of the TLG Promissory Notes was estimated at approximately $15.5 million utilizing a Monte Carlo simulation to estimate the probability of the performance conditions being satisfied. The Monte Carlo simulation used a statistical formula underlying the Black-Scholes and binomial formulas and such simulation was run approximately 100,000 times. For each simulation, the payoff is calculated at the settlement date, which is then discounted to the award date at a risk-free interest rate. The average of the values over all simulations is the expected value on the issuance date. Assumptions used in the valuations included factors associated with the underlying performance of the Company’s stock price and total stockholder return over the term of the TLG Promissory Notes including total stockholder return, volatility and risk-free interest. The fair value of the TLG Promissory Notes was estimated as of the issue date using the following assumptions in the Monte-Carlo simulation: expected price volatility for the Company’s stock of 25%; a risk free rate of 0.4%; and no dividend payments over the measurement period. The fair value of the TLG Promissory Notes was $18.0 million as of September 30, 2013 and was estimated using the following assumptions in the Monte-Carlo simulation: expected price volatility for the Company’s stock of 15%; a risk free rate of 0.1%; and no dividend payments over the measurement period. | |||||||||||
On June 17, 2013 and thereafter, the Company received Notices of Change of Control from Andrew Sasson and Andy Masi pursuant to the TLG Promissory Notes (together, the “Notices”). The TLG Promissory Notes are guaranteed by the Company. The Notices claim that a total of $18 million of outstanding principal balances under the Promissory Notes, plus any accrued and unpaid interest, are immediately due and payable to Messrs. Sasson and Masi as the result of a “Change of Control” of the Company in connection with the election of directors at the Company’s 2013 Annual Meeting. On August 1, 2013, the Company received a purported notice of Event of Default, acceleration and default interest under the TLG Promissory Notes. On August 5, 2013, Messrs. Sasson and Masi filed a lawsuit in the Supreme Court of the State of New York against TLG Acquisition LLC and Morgans Group LLC alleging, among other things, breach of contract and an event of default under the TLG Promissory Notes as a result of the Company’s failure to repay the TLG Promissory Notes following an alleged “Change of Control” of the Company. The complaint seeks $16 million on behalf of Mr. Sasson and $2 million on behalf of Mr. Masi, plus interest compounded to principal, plus accrued and unpaid interest, including default interest, and reasonable costs and expenses incurred in the lawsuit. The Company believes that a Change of Control, within the meaning of the TLG Promissory Notes, has not occurred and that no prepayments are required under the TLG Promissory Notes. On September 26, 2013, the Company filed a motion to dismiss the complaint, which has been fully briefed. Oral argument is scheduled for December 4, 2013. The Company intends to continue to vigorously defend itself against the lawsuit. A mandatory prepayment under the TLG Promissory Notes could constitute an event of default under the Delano Credit Facility. | |||||||||||
(g) Capital Lease Obligations | |||||||||||
The Company has leased two condominium units at Hudson from unrelated third-parties, which are reflected as capital leases. One of the leases requires the Company to make annual payments, currently $649,728 (subject to increases due to increases in the Consumer Price Index), through November 2096. This lease also allows the Company to purchase the unit at fair market value after November 2015. | |||||||||||
The second lease requires the Company to make annual payments, currently $328,128 (subject to increases due to increases in the Consumer Price Index), through December 2098. The Company has allocated both lease payments between the land and building based on their estimated fair values. The portion of the payments allocated to the building has been capitalized at the present value of the future minimum lease payments. The portion of the payments allocable to the land is treated as operating lease payments. The imputed interest rate on both of these leases is 8%, which is based on the Company’s incremental borrowing rate at the time the lease agreement was executed. The capital lease obligations related to the units amounted to approximately $6.1 million as of September 30, 2013 and December 31, 2012, respectively. Substantially all of the principal payments on the capital lease obligations are due at the end of the lease agreements. | |||||||||||
The Company has also entered into capital lease obligations, which are immaterial to the Company’s consolidated financial statements, related to equipment at certain of the hotels. | |||||||||||
(h) Restaurant Lease Note | |||||||||||
As discussed in note 2, in August 2012, the Company acquired the leasehold interests in three food and beverage venues at Mandalay Bay from an existing tenant for $15.0 million in cash at closing and the issuance of a principal-only $10.6 million Restaurant Lease Note to be paid over seven years. The Restaurant Lease Note does not bear interest except in the event of default, as defined in the agreement. In accordance with ASC 470, Debt, the Company imputed interest on the Restaurant Lease Note, which was recorded at its fair value of $7.5 million as of the date of issuance. At September 30, 2013, the balance outstanding recorded on the Restaurant Lease Note is $6.9 million. |
Commitments_and_Contingencies
Commitments and Contingencies | 9 Months Ended | ||||||||||||
Sep. 30, 2013 | |||||||||||||
Commitments And Contingencies Disclosure [Abstract] | ' | ||||||||||||
Commitments and Contingencies | ' | ||||||||||||
7. Commitments and Contingencies | |||||||||||||
Hotel Development Related Commitments | |||||||||||||
In order to obtain long term management contracts, the Company has committed to contribute capital in various forms on hotel development projects. These include equity investments, key money, debt financing and cash flow guarantees to hotel owners. The cash flow guarantees generally have a stated maximum amount of funding and a defined term. The terms of the cash flow guarantees to hotel owners generally require the Company to fund if the hotels do not attain specified levels of operating profit. Oftentimes, cash flow guarantees to hotel owners may be recoverable as loans repayable to the Company out of future hotel cash flows and/or proceeds from the sale of hotels. | |||||||||||||
The following table details, as of September 30, 2013 and December 31, 2012, the Company’s key money, equity investment and debt financing commitments for hotels under development as well as potential funding obligations under cash flow guarantees at operating hotels and hotels under development at the maximum amount under the applicable contracts, but excluding contracts where the maximum amount cannot be determined (in thousands): | |||||||||||||
As of | As of | ||||||||||||
September 30, | December 31, | ||||||||||||
2013 (1) | 2012 (1) | ||||||||||||
Key money, equity investment and debt financing commitments (2) | $ | 32,167 | $ | 32,040 | |||||||||
Cash flow guarantees | 30,749 | 25,600 | |||||||||||
Cash flow guarantees in dispute (3) | 8,000 | 8,000 | |||||||||||
Total maximum future funding commitments | $ | 70,916 | $ | 65,640 | |||||||||
Amounts due within one year (4) | $ | 25,167 | $ | — | |||||||||
-1 | The currency translation is based on an exchange rate of the applicable local currency to U.S. dollar using the exchange rate as of the end of the applicable reporting period. | ||||||||||||
-2 | As of September 30, 2013 and December 31, 2012, these commitments consist of key money commitments. The Company had no equity or debt financing commitments at September 30, 2013 or December 31, 2012. | ||||||||||||
-3 | Reflects an $8.0 million performance cash flow guarantee related to Delano Marrakech, which the Company believes it is not obligated to fund due to owner’s defaults under the management agreement terms. The Company has terminated its management agreement effective November 12, 2013, discussed further below. The owner of the hotel is disputing the circumstances surrounding termination. Both parties are seeking arbitration of outstanding claims, which is expected to occur in late 2014. | ||||||||||||
-4 | Amount represents £9.4 million (or approximately $15.2 million as of September 30, 2013) in key money for Mondrian London, which is expected to open in 2014, and funding of $10.0 million in key money for Mondrian at Baha Mar which is secured by a related letter of credit as of September 30, 2013. The Company’s Delano Credit Facility matures in July 2014. | ||||||||||||
In September 2012, the Company opened Delano Marrakech, a 71 room hotel in Marrakech, Morocco. The Company currently manages Delano Marrakech pursuant to a 15-year management agreement, with extension options. The management agreement includes certain cash flow guarantees by the Company which stipulate certain minimum levels of operating performance and could result in potential future funding obligations related to Delano Marrakech, which are disclosed in the hotel commitments and guarantees table above. In June 2013, the Company served the owner of Delano Marrakech with a notice of default for, among other things, failure to pay fees and reimbursable expenses and to operate the hotel in accordance with the standards under the management agreement. In September 2013, the Company served notice of termination of its management agreement for Delano Marrakech following the failure by the owner of Delano Marrakech to remedy numerous breaches of the agreement. As a result, the Company will discontinue all affiliation with the hotel, including removal of the Delano name, and terminate management of the property, effective November 12, 2013. Pursuant to the management agreement, in the event of an owner default, the Company has no further obligations under the performance-based cash flow guarantee. The owner of the hotel is disputing the circumstances surrounding termination. Both parties are seeking arbitration of outstanding claims, including the Company’s claims for unpaid fees and reimbursements. Arbitration is expected to occur in late 2014. | |||||||||||||
In July 2013, the Company entered into a hotel management agreement for an approximately 211-room Delano-branded hotel to be located in Cartagena, Colombia. Upon completion and opening of the hotel, which is expected to have some condominium hotel units for sale, the Company will operate the hotel pursuant to a 20-year management agreement, with one 10-year extension option. The hotel is scheduled to open in 2016. Through certain cash flow guarantees which stipulate certain minimum levels of operating performance, the Company may have potential future funding obligations related to Delano Cartagena, once opened. The maximum amount of such future funding obligations under the applicable contract is approximately $5.0 million, which is included in the table above. | |||||||||||||
As the Company pursues its growth strategy, it may continue to invest in new management agreements through key money, equity investments and cash flow guarantees. To fund any such future investments, the Company may from time to time pursue additional potential financing opportunities it has available. | |||||||||||||
The Company has signed management or license agreements for various hotels which are in the development stage. As of September 30, 2013, these include the following: | |||||||||||||
Expected Room | Anticipated | Initial | |||||||||||
Count | Opening | Term | |||||||||||
Hotels Currently Under Construction or Renovation: | |||||||||||||
Mondrian Doha | 270 | 2014 | 30 years | ||||||||||
Delano Las Vegas (1) | 1,114 | 2014 | 10 years | (1) | |||||||||
Mondrian London | 360 | 2014 | 25 years | ||||||||||
Mondrian at Baha Mar | 310 | 2015 | 20 years | ||||||||||
Delano Moscow | 160 | 2015 | 20 years | ||||||||||
Other Signed Agreements: | |||||||||||||
Mondrian Istanbul | 128 | 20 years | |||||||||||
Delano Aegean Sea | 150 | 20 years | |||||||||||
Hudson London | 234 | 20 years | |||||||||||
Delano Cartagena | 211 | 20 years | |||||||||||
-1 | Delano Las Vegas is subject to a license agreement pursuant to which the hotel will be managed by MGM. | ||||||||||||
Financing has not been obtained for some of these hotel projects, and there can be no assurances that all of these projects will be developed as planned. If adequate project financing is not obtained, these projects may need to be limited in scope, deferred or cancelled altogether, and to the extent the Company has previously funded key money, an equity investment or debt financing on a cancelled project, the Company may be unable to recover the amounts funded. | |||||||||||||
Other Guarantees to Hotel Owners | |||||||||||||
As discussed above, the Company has provided certain cash flow guarantees to hotel owners in order to secure management contracts. | |||||||||||||
The Company’s hotel management agreements for Royalton and Morgans contain cash flow guarantee performance tests that stipulate certain minimum levels of operating performance. These performance test provisions give the Company the option to fund a shortfall in operating performance limited to the Company’s earned base fees. If the Company chooses not to fund the shortfall, the hotel owner has the option to terminate the management agreement. As of September 30, 2013, approximately $0.7 million was accrued as a reduction to management fees related to these performance test provisions. The Company’s maximum potential amount of future fundings related to the Royalton and Morgans performance guarantee cannot be determined as of September 30, 2013, but under the hotel management agreements is limited to the Company’s base fees earned. | |||||||||||||
Operating Joint Venture Hotels Commitments and Guarantees | |||||||||||||
The following details obligations the Company has or may have related to its operating joint venture hotels as of September 30, 2013. | |||||||||||||
Mondrian South Beach Mortgage and Mezzanine Agreements. Morgans Group and affiliates of its joint venture partner have agreed to provide standard nonrecourse carve-out guaranties and provide certain limited indemnifications for the Mondrian South Beach mortgage and mezzanine loans. In the event of a default, the lenders’ recourse is generally limited to the mortgaged property or related equity interests, subject to standard nonrecourse carve-out guaranties for “bad boy” type acts. Morgans Group and affiliates of its joint venture partner also agreed to guaranty the joint venture’s obligation to reimburse certain expenses incurred by the lenders and indemnify the lenders in the event such lenders incur liability in connection with certain third-party actions. Morgans Group and affiliates of its joint venture partner have also guaranteed the joint venture’s liability for the unpaid principal amount of any seller financing note provided for condominium sales if such financing or related mortgage lien is found unenforceable, provided they shall not have any liability if the seller financed unit becomes subject to the lien of the lender’s mortgage or title to the seller financed unit is otherwise transferred to the lender or if such seller financing note is repurchased by Morgans Group and/or affiliates of its joint venture at the full amount of unpaid principal balance of such seller financing note. In addition, although construction is complete and Mondrian South Beach opened on December 1, 2008, Morgans Group and affiliates of its joint venture partner may have continuing obligations under construction completion guaranties until all outstanding payables due to construction vendors are paid. As of September 30, 2013, there are remaining payables outstanding to vendors of approximately $0.6 million. Pursuant to a letter agreement with the lenders for the Mondrian South Beach loan, the joint venture agreed that these payables, many of which are currently contested or under dispute, will not be paid from operating funds but only from tax abatements and settlements of certain lawsuits. In the event funds from tax abatements and settlements of lawsuits are insufficient to repay these amounts in a timely manner, the Company and its joint venture partner are required to fund the shortfall amounts. | |||||||||||||
The Company and affiliates of its joint venture partner also have each agreed to purchase approximately $14 million of condominium units under certain conditions, including an event of default. In the event of a default under the lender’s mortgage or mezzanine loan, the joint venture partners are each obligated to purchase selected condominium units, at agreed-upon sales prices, having aggregate sales prices equal to 1/2 of the lesser of $28.0 million, which is the face amount outstanding on the lender’s mezzanine loan, or the then outstanding principal balance of the lender’s mezzanine loan. The joint venture is not currently in an event of default under the mortgage or mezzanine loan. The Company has not recognized a liability related to the construction completion or the condominium purchase guarantees. | |||||||||||||
Mondrian SoHo. Certain affiliates of the Company’s joint venture partner have agreed to provide a standard nonrecourse carve-out guaranty for “bad boy” type acts and a completion guaranty to the lenders for the Mondrian SoHo loan, for which Morgans Group has agreed to indemnify the joint venture partner and its affiliates up to 20% of such entities’ guaranty obligations, provided that each party is fully responsible for any losses incurred as a result of its own gross negligence or willful misconduct. | |||||||||||||
Ames. On April 26, 2013, the joint venture closed on a new loan agreement with the mortgage lenders that provides for a reduction of the mortgage debt and an extension of maturity in return for a cash paydown. The Company did not contribute to the cash paydown and instead entered into an agreement with its joint venture partner pursuant to which, among other things, (1) the Company assigned its equity interests in the joint venture to its joint venture partner, (2) the Company agreed to give its joint venture partner the right to terminate its management agreement upon 60 days prior notice in return for an aggregate payment of $1.8 million, and (3) a creditworthy affiliate of the Company’s joint venture partner has assumed all or a portion of the Company’s potential liability with respect to historic tax credit guaranties, with the Company’s liability for any tax credit guaranties capped, in any event, at $3.0 million in the aggregate. The potential liability for historic tax credit guaranties relates to approximately $16.9 million of federal and state historic rehabilitation tax credits that Ames qualified for at the time of its development. As of September 30, 2013, there has been no triggering event that would require the Company to accrue any potential liability related to the historic tax credit guarantee. | |||||||||||||
In May 2013, the hotel owner exercised its right to terminate the Company’s management agreement effective July 17, 2013, and on July 17, 2013, the management agreement was terminated. | |||||||||||||
Guaranteed Loans and Commitments | |||||||||||||
The Company has made payment guarantees to lenders and lessors of its owned and leased hotels, namely related to the Hudson 2012 Mortgage Loan, the Clift lease payments and the Delano Credit Facility, as discussed further in note 6. | |||||||||||||
Litigation | |||||||||||||
The Company is involved in various lawsuits and administrative actions in the normal course of business, as well as other litigations as noted below. | |||||||||||||
Litigations Regarding Mondrian SoHo | |||||||||||||
On January 16, 2013, German American Capital Corporation, the lender for the mortgage loans on Mondrian SoHo (“GACC” or the “lender”), filed a complaint in the Supreme Court of the State of New York, County of New York against Sochin Downtown Realty, LLC, the joint venture that owns Mondrian SoHo (“Sochin JV”), Morgans Hotel Group Management LLC, the manager for the hotel (“Morgans Management”), Morgans Group LLC, Happy Bar LLC and MGMT LLC, seeking foreclosure including, among other things, the sale of the mortgaged property free and clear of the management agreement, entered into on June 27, 2007, as amended on July 30, 2010, between Sochin JV and Morgans Management. According to the complaint, Sochin JV defaulted by failing to repay the approximately $217 million outstanding on the loans when they became due on November 15, 2012. Cape Advisors Inc. indirectly owns 80% of the equity interest in Sochin JV and Morgans Group LLC indirectly owns the remaining 20% equity interest. | |||||||||||||
On March 11, 2013 the Company moved to dismiss the lender’s complaint on the grounds that, among other things, the Company’s management agreement is not terminable upon a foreclosure. On April 2, 2013, the lender opposed the Company’s motion to dismiss and cross-moved for summary judgment. On August 12, 2013, the court heard oral argument on both motions, as well as a third motion brought by the Company to strike an affirmation submitted by lender’s attorney. All three motions are currently pending. | |||||||||||||
On February 25, 2013, Sochin JV filed a complaint in the Delaware Chancery Court against Morgans Hotel Group Management LLC and Morgans Group LLC, seeking, among other things, a declaration that plaintiff terminated the management agreement for the hotel, injunctive relief, and an award of damages in an amount to be determined, but alleged to exceed $10 million, plus interest. In addition, the Company, through its equity affiliate, filed a separate action against the owner and its parent in the Delaware Chancery Court for, among other things, breaching fiduciary duties and their joint venture agreement for failing to obtain consent prior to the termination. That action was subsequently consolidated with the termination action. On September 17, 2013, the Delaware Chancery Court heard oral argument on various motions to dismiss and for partial summary judgment in the consolidated actions, following which the court entered orders, on September 20, 2013, ruling that Sochin JV properly terminated the hotel management agreement on agency grounds, that Morgans must vacate the hotel forthwith or on whatever other timetable the hotel owner chooses, and that two claims by the Company’s equity affiliate are dismissed but not its breach of fiduciary duty claim. On September 30, 2013, the Company filed a motion for reconsideration and to stay execution of the judgment pending appeal. That motion is still pending, and no final order has as yet been issued. On October 21, 2013, the court approved a joint stipulation submitted by the parties providing that the briefing of the motion for reconsideration and to stay be concluded by December 9, 2013, following which the court will issue its ruling. Should the Company not prevail on its motion for reconsideration and to stay, the Company intends to vigorously pursue its rights on appeal and otherwise, but no assurance can be provided that the Company will retain the management agreement for Mondrian SoHo. | |||||||||||||
On April 30, 2013, the Company filed a lawsuit against the majority member of Sochin JV’s parent and its affiliate in New York Supreme Court for damages based on the wrongful attempted termination of the management agreement, defamation, and breach of fiduciary and other obligations under the parties’ joint venture agreement. On August 23, 2013, the owner moved to dismiss that complaint. The briefing of that motion is scheduled to be concluded in early January 2014. | |||||||||||||
Litigations Regarding 2013 Deleveraging Transaction | |||||||||||||
On April 1, 2013, director Jason Taubman Kalisman filed in the Delaware Chancery Court (the “Delaware Action”) a purported derivative action on behalf of the Company against the seven other persons who were then serving as members of the Company’s Board of Directors (the “Former Director Defendants”) and various third-parties associated with The Yucaipa Companies, LLC (the “Yucaipa Defendants”), which complaint was subsequently amended and supplemented (the “Amended Complaint”). On April 4, 2013, OTK, a stockholder of the Company, filed a motion to intervene as a plaintiff in the Delaware Action. | |||||||||||||
The Amended Complaint purported to assert claims, both directly and derivatively on behalf of the Company, against the Former Director Defendants, the Yucaipa Defendants and the Company. The nine claims alleged in the Amended Complaint arose primarily from the Board of Directors’ approval on March 30, 2013 of among other things, an exchange agreement, a backstop agreement, a purchase agreement and various other definitive agreements with one or more affiliates of The Yucaipa Companies (collectively, the “2013 Deleveraging Transaction”) that were previously announced by the Company and described in a Form 8-K filed by the Company on April 1, 2013 with the Securities and Exchange Commission. Among other things, plaintiffs alleged that (a) the Former Director Defendants breached their fiduciary duties through various actions purportedly taken in connection with their approval of the 2013 Deleveraging Transaction, including supposedly failing to provide Mr. Kalisman with adequate notice of the meeting to approve the 2013 Deleveraging Transaction, creating an allegedly unauthorized sub-committee of the Special Transaction Committee that excluded Mr. Kalisman and recommended the 2013 Deleveraging Transaction to the Board of Directors, and allegedly “accelerating” approval of the 2013 Deleveraging Transaction, “delaying” the 2013 Annual Meeting and “resetting the record date” for the 2013 Annual Meeting for the purported purpose of disrupting the “proxy contest launched by OTK” and failing to hold an annual meeting within thirteen months of the prior meeting; (b) the Former Director Defendants breached their fiduciary duties by approving the 2013 Deleveraging Transaction which did not reflect either a fair price or a fair process; (c) certain of the Yucaipa Defendants breached fiduciary duties owed to the Company and stockholders by “orchestrating” the approval of the 2013 Deleveraging Transaction and “delaying” the 2013 Annual Meeting and the record date and other Yucaipa Defendants “aided” and “abetted” the breach of fiduciary duties by the Former Director Defendants and certain of the other Yucaipa Defendants; and (d) the Company breached its duty to provide Mr. Kalisman with access to information requested in his position as a Company director. The Amended Complaint sought various forms of relief, including enjoining the 2013 Deleveraging Transaction, invalidating the Board of Directors’ approval of the 2013 Deleveraging Transaction and its decision to reschedule the Annual Meeting and reset the record date for the 2013 Annual Meeting and awarding the Company damages in an unspecified amount. | |||||||||||||
On April 12, 2013, plaintiffs Mr. Kalisman and OTK moved for a preliminary injunction order to enjoin defendants from (a) postponing the previously scheduled May 15, 2013 date for the 2013 Annual Meeting and the related record date of March 22, 2013 and (b) implementing the 2013 Deleveraging Transaction. | |||||||||||||
On May 14, 2013, the court issued its “Order Granting Preliminary Injunction” which (i) prohibited the Company from taking any steps to consummate the 2013 Deleveraging Transaction until the earlier of a trial on the merits of the pending action or a decision by the Company’s Board of Directors with respect to the Transaction made at a properly noticed meeting after due deliberation and after receiving a favorable recommendation from the Special Transaction Committee of the Board of Directors and (ii) requiring the Company to hold its 2013 Annual Meeting on Wednesday, May 15, 2013, the date the annual meeting was originally scheduled to be held, with the original record date of March 22, 2013. The court further determined that all claims asserted by plaintiffs, including those resolved on a preliminary basis by the court in its May 14, 2013 Order, were subject to final resolution following a trial to be scheduled sometime in the future. | |||||||||||||
On June 26, 2013, plaintiff OTK moved for leave to file a Second Amended and Supplemental Complaint (the “Second Amended Complaint”) which was granted, without opposition, by the court on July 9, 2013. The Second Amended Complaint excludes Mr. Kalisman as a plaintiff but continues to assert claims, both directly and derivatively on behalf of the Company, against all persons and entities previously named as defendants in the Amended Complaint, except that no claims are now asserted against the Company. Among other things, the Second Amended Complaint asserts a claim against former director Ronald W. Burkle for allegedly aiding and abetting the other Former Director Defendants in breaching their fiduciary duties by approving the 2013 Deleveraging Transaction “following an unfair process and at an unfair price.” In addition, the Second Amended Complaint seeks a declaratory judgment that the 2013 Deleveraging Transaction, and its constituent contracts, are not enforceable either (a) because the Board of Directors’ March 30, 2013 vote approving the Transaction was “invalid as a matter of law” or (b) Yucaipa repudiated the 2013 Deleveraging Transaction by announcing that the 2013 Deleveraging Transaction was not binding and by imposing “an additional and material condition on Yucaipa’s willingness to perform” under the 2013 Deleveraging Transaction. | |||||||||||||
On July 17, 2013, counsel for Mr. Kalisman and OTK filed in the Delaware Action a motion for the award of approximately $2.7 million in attorneys’ fees and expenses related to their prosecution of the Delaware Action thus far (the “Fee Application”), asserting that counsel is entitled to the award because their work achieved a substantial benefit for the Company and its stockholders. On July 29, 2013, the Company informed the court that it took no position on the Fee Application. Pursuant to a court order, the Company distributed a notice to the record holders of its stock informing them of the Fee Application and their right to object or otherwise be heard with respect thereto. On October 31, 2013, the court issued an amended order granting the award of the approximately $2.7 million sought in the Fee Application, which must be paid within 15 business days of entry of the amended order. The Company believes its directors and officers liability insurance will cover fully the payment of the award. | |||||||||||||
On July 19, 2013, OTK filed a motion to hold certain of the Yucaipa Defendants in contempt and to enjoin those Yucaipa Defendants from litigating the enforceability of any of the agreements encompassed by the 2013 Deleveraging Transaction in any forum other than the Delaware Chancery Court. If OTK’s motion is granted, the Yucaipa Defendants may be precluded from prosecuting the action they filed against the Company in the Supreme Court of the State of New York, which is discussed below. On August 1, 2013, the court stated that it would not consider granting an injunction prohibiting the Yucaipa Defendants from proceeding with their action in New York Supreme Court until the New York Supreme Court had ruled upon the motion to dismiss filed by the Company in that action. Briefing of the OTK motion continues and the court has scheduled argument on the motion for November 14, 2013. | |||||||||||||
On August 22, 2013, the Company filed its answer to the Second Amended Complaint, in which it asserted that, as a nominal defendant, no further response to the allegations was required of it and otherwise denied the claims to the extent they could be construed as direct claims against the Company. The defendants in the action chose either to answer the Second Amended Complaint or moved to dismiss or stay the action. The briefing of these defendants’ motions continues and the court has scheduled argument on the motions for November 14, 2013. | |||||||||||||
The court’s schedule contemplates that the trial of the action will commence on June 16, 2014. | |||||||||||||
Litigation with Yucaipa Regarding 2013 Deleveraging Transaction | |||||||||||||
On June 27, 2013, the Company received a purported notice of termination from Yucaipa American Alliance Fund II, L.P., Yucaipa American Alliance (Parallel) Fund II, L.P. and Yucaipa Aggregator Holdings, LLC (collectively, “Yucaipa”) supposedly terminating the putative Exchange Agreement, dated as of March 30, 2013, by and between Yucaipa and the Company (the “Agreement”) pursuant to Section 8.1.4 of the Agreement. Yucaipa asserted that its notice was warranted by, among other things, the purported withdrawal by the Company’s Board of Directors of its approval of the various contracts comprising the 2013 Deleveraging Transaction, including the Agreement and the Company’s alleged breach or repudiation of its representations, warranties and covenants in the Agreement. In its notice, Yucaipa made demand for a termination fee of $9 million pursuant to the Agreement. | |||||||||||||
In addition, on June 27, 2013, Yucaipa and Vintage Deco Hospitality LLC (collectively the “Yucaipa Plaintiffs”) filed a complaint against the Company and Morgans Group LLC in the Supreme Court of the State of New York in the County of New York (the “New York Action”) alleging, among other things, that the Company and Morgans Group LLC had refused to use commercially reasonable best efforts to close the Agreement and related putative agreements comprising the 2013 Deleveraging Transaction, and that there has “effectively” been a withdrawal or adverse modification of the approval of the 2013 Deleveraging Transaction by the Board of Directors. Alternatively, the Yucaipa Plaintiffs contend that the Company and Morgans Group LLC breached certain representations and warranties under the contracts comprising the 2013 Deleveraging Transaction. The Yucaipa Plaintiffs have asserted claims for breach of contract, breach of the covenant of good faith and fair dealing and breach of representation and warranty. The complaint seeks, among other things, an award of damages equal to a termination fee of $9 million, as well as payment of out-of-pocket costs, indemnification in excess of $1 million, pre-judgment interest and attorney’s fees. | |||||||||||||
On July 22, 2013, the Company and Morgans Group LLC filed a motion in the New York Action to stay that action pending the disposition of the Delaware Action, which was filed three months earlier, and raises substantially similar issues between the same parties, or else to dismiss the New York Action outright. The central question in the New York Action, which is whether the contracts comprising the 2013 Deleveraging Transaction are enforceable, is also a central issue in the Delaware Action, where it has been the subject of extensive discovery, motion practice, and rulings by the Delaware Chancery Court, which has established a schedule that contemplates the trial of the action will begin in June 2014. The motion to stay or dismiss has been fully briefed and submitted. Oral argument is scheduled for January 29, 2014. | |||||||||||||
Further, the Company believes that its current directors and officers insurance policies will cover some or all of the amounts incurred defending itself in such New York Action since its insurance carriers have agreed to provide coverage subject to a reservation of rights. | |||||||||||||
On July 1, 2013, former director Ronald W. Burkle filed a complaint in the U.S. District Court for the Southern District of New York against OTK and the seven current members of the Company’s Board of Directors. The complaint purports to assert a claim against all defendants arising under Section 14(a) of the Securities Exchange Act of 1934, as amended, for allegedly using false and materially misleading proxy solicitation materials during the 2013 annual election of directors. The complaint seeks, among other things, an injunction requiring defendants to cause the Company to hold a new election of its Board of Directors. On August 30, 2013, Mr. Burkle filed a motion for preliminary injunction requesting that defendants be ordered to call a shareholders’ meeting and to schedule a new board of directors election. On that same date, defendants filed a motion to dismiss Mr. Burkle’s complaint. The Company is not a party to the action and the results of the litigation and its potential impact, if any, on the Company are not predictable. | |||||||||||||
Litigation Regarding Yucaipa Board Observer Rights | |||||||||||||
On October 4, 2013, Yucaipa American Alliance Fund II, L.P. and Yucaipa American Alliance (Parallel) Fund II L.P. filed a complaint against the Company in the Supreme Court of the State of New York in the County of New York. The plaintiffs assert in the complaint, among other things, that the Company has breached the terms of a Securities Purchase Agreement, dated as of October 15, 2009, it entered with the plaintiffs by not providing plaintiffs with the “observer” rights to the Company’s Board of Directors meetings that plaintiffs contend they are entitled to under the Securities Purchase Agreement. In addition to attorneys’ fees and other unspecified relief, the complaint seeks preliminary and permanent injunctions ordering the Company to “honor fully” plaintiffs’ alleged observer rights by, among other things, refraining from holding informal board meetings, failing to provide notice, and improperly delegating board duties to a committee of the board. | |||||||||||||
Litigation Regarding TLG Promissory Notes | |||||||||||||
On August 5, 2013, Messrs. Andrew Sasson and Andy Masi filed a lawsuit in the Supreme Court of the State of New York against TLG Acquisition LLC and Morgans Group LLC relating to the $18 million TLG Promissory Notes. See note 1 and note 6 regarding the background of the TLG Promissory Notes. The complaint alleges, among other things, a breach of contract and an event of default under the TLG Promissory Notes as a result of the Company’s failure to repay the TLG Promissory Notes following an alleged “Change of Control” of the Company that purportedly occurred upon the election of the Company’s current Board of Directors on June 14, 2013. The complaint seeks $16 million on behalf of Mr. Sasson and $2 million on behalf of Mr. Masi, plus interest compounded to principal, plus accrued and unpaid interest, including default interest, and reasonable costs and expenses incurred in the lawsuit. On September 26, 2013, the Company filed a motion to dismiss the complaint, which has been fully briefed. Oral argument is scheduled for December 4, 2013. The Company believes that the lawsuit is without merit and intends to vigorously defend itself against the allegations. |
Omnibus_Stock_Incentive_Plan
Omnibus Stock Incentive Plan | 9 Months Ended | ||||||||||||
Sep. 30, 2013 | |||||||||||||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ||||||||||||
Omnibus Stock Incentive Plan | ' | ||||||||||||
8. Omnibus Stock Incentive Plan | |||||||||||||
On February 9, 2006, the Board of Directors of the Company adopted the Morgans Hotel Group Co. 2006 Omnibus Stock Incentive Plan (the “2006 Stock Incentive Plan”). An aggregate of 3,500,000 shares of common stock of the Company were reserved and authorized for issuance under the 2006 Stock Incentive Plan, subject to equitable adjustment upon the occurrence of certain corporate events. On April 23, 2007, the Board of Directors of the Company adopted, and at the annual meeting of stockholders on May 22, 2007, the stockholders approved, the Company’s 2007 Omnibus Incentive Plan (the “2007 Incentive Plan”), which amended and restated the 2006 Stock Incentive Plan and increased the number of shares reserved for issuance under the plan by up to 3,250,000 shares to a total of 6,750,000 shares. On April 10, 2008, the Board of Directors of the Company adopted, and at the annual meeting of stockholders on May 20, 2008, the stockholders approved, an Amended and Restated 2007 Omnibus Incentive Plan (the “Restated 2007 Incentive Plan”) which, among other things, increased the number of shares reserved for issuance under the plan by up to 1,860,000 shares to a total of 8,610,000 shares. On November 30, 2009, the Board of Directors of the Company adopted, and at a special meeting of stockholders of the Company held on January 28, 2010, the Company’s stockholders approved, an amendment to the Restated 2007 Incentive Plan (the “Amended 2007 Incentive Plan”) to increase the number of shares reserved for issuance under the plan by 3,000,000 shares to 11,610,000 shares. On April 5, 2012, the Board of Directors of the Company adopted, and at the annual meeting of stockholders on May 16, 2012, the stockholders approved, an amendment to the Amended 2007 Incentive Plan (the “Second Amended 2007 Incentive Plan”) to increase the number of shares reserved for issuance under the plan by 3,000,000 shares to 14,610,000 shares. | |||||||||||||
The Second Amended 2007 Incentive Plan provides for the issuance of stock-based incentive awards, including incentive stock options, non-qualified stock options, stock appreciation rights, shares of common stock of the Company, including restricted stock units (“RSUs”) and other equity-based awards, including membership units in Morgans Group which are structured as profits interests (“LTIP Units”), or any combination of the foregoing. The eligible participants in the Second Amended 2007 Incentive Plan include directors, officers and employees of the Company. Awards other than options and stock appreciation rights reduce the shares available for grant by 1.7 shares for each share subject to such an award. | |||||||||||||
On February 28, 2013, the Compensation Committee of the Board of Directors of the Company issued an aggregate of 974,276 RSUs to the Company’s executive officers and employees under the Second Amended 2007 Incentive Plan. All grants vest one-third of the amount granted on each of the first three anniversaries of the grant date so long as the recipient continues to be an eligible participant. The estimated fair value of each such RSU granted was based on the closing price of the Company’s common stock on the grant date. In addition, the Company has granted, or may grant, RSUs to certain executives, employees or non-employee directors as part of future annual equity grants or to newly hired or promoted employees from time to time. | |||||||||||||
On August 30, 2013 (the “Separation Date”), the Company entered into a separation agreement with Michael Gross, the Company’s then Chief Executive Officer. In connection with the separation agreement, the Company (i) granted 58,334 RSUs to Mr. Gross, pursuant to the Second Amended 2007 Incentive Plan, which vested immediately on the Separation Date, (ii) granted 25,000 RSUs, which will vest on the first anniversary of the Separation Date, or August 30, 2014, and (iii) accelerated the vesting of any unvested LTIP Units and stock options as of the Separation Date, with all stock options exercisable for a period of one year following the Separation Date. All other equity awards that remained unvested as of the Separation Date expired and were forfeited, including 291,242 RSUs that were granted to Mr. Gross on February 28, 2013. | |||||||||||||
A summary of stock-based incentive awards as of September 30, 2013 is as follows (in units, or shares, as applicable): | |||||||||||||
Restricted Stock | LTIP Units | Stock Options | |||||||||||
Units | |||||||||||||
Outstanding as of January 1, 2013 | 648,894 | 1,141,856 | 1,924,740 | ||||||||||
Granted during 2013 | 1,061,862 | — | — | ||||||||||
Distributed/exercised during 2013 | (470,724 | ) | (7,246 | ) | — | ||||||||
Forfeited during 2013 | (330,639 | ) | — | (500,000 | ) | ||||||||
Outstanding as of September 30, 2013 | 909,393 | 1,134,610 | 1,424,740 | ||||||||||
Vested as of September 30, 2013 | — | 1,101,276 | 1,291,406 | ||||||||||
As of September 30, 2013 and December 31, 2012, there were approximately $4.2 million and $4.1 million, respectively, of total unrecognized compensation costs related to unvested RSUs, LTIP Units and options. As of September 30, 2013, the weighted-average period over which this unrecognized compensation expense will be recorded is approximately 1.1 years. | |||||||||||||
Total stock compensation expense related to RSUs, LTIP Units, options, and OPP LTIP Units, discussed below, which is included in corporate expenses on the accompanying consolidated statements of comprehensive loss, was $1.3 million, $2.2 million, $3.6 million and $4.8 million for the three and nine months ended September 30, 2013 and 2012, respectively. | |||||||||||||
Outperformance Award Program | |||||||||||||
In connection with the Company’s senior management changes announced in March 2011, the Compensation Committee of the Board of Directors of the Company implemented an Outperformance Award Program, which is a long-term incentive plan intended to provide the Company’s senior management with the ability to earn cash or equity awards based on the Company’s level of return to shareholders over a three-year period. | |||||||||||||
Pursuant to the Outperformance Award Program, each of the Company’s newly hired senior managers, Messrs. Hamamoto, Gross, Flannery and Gery, had the right to receive, an award (an “Award”), in each case reflecting the participant’s right to receive a participating percentage (the “Participating Percentage”) in an outperformance pool if the Company’s total return to shareholders (including stock price appreciation plus dividends) increases by more than 30% (representing a compounded annual growth rate of approximately 9% per annum) over a three-year period from March 20, 2011 to March 20, 2014 (or a prorated hurdle rate over a shorter period in the case of certain changes of control), of a new series of outperformance long-term incentive units as described below, subject to vesting and the achievement of certain performance targets. Mr. Hamamoto, Executive Chairman of the Board of Directors, tendered his resignation from the Board of Directors and from his position as Executive Chairman, effective November 20, 2012. As such, all Awards issued to him were forfeited. | |||||||||||||
The total return to shareholders will be calculated based on the average closing price of the Company’s common shares on the 30 trading days ending on the Final Valuation Date (as defined below). The baseline value of the Company’s common shares for purposes of determining the total return to shareholders will be $8.87, the closing price of the Company’s common shares on March 18, 2011. The Participation Percentages granted to Messrs. Gross, Flannery and Gery are 35%, 10% and 10%, respectively. In addition, in February 2012, Messrs. Szymanski and Smail were each granted Participation Percentages of 5%, respectively. The Participation Percentage granted to Mr. Hamamoto prior to his departure from the Company was 35%. | |||||||||||||
Each of the current participants’ Awards vests on March 20, 2014 (or earlier in the event of certain changes of control) (the “Final Valuation Date”), contingent upon each participant’s continued employment, except for certain accelerated vesting events described below. | |||||||||||||
The aggregate dollar amount available to all participants is equal to 10% of the amount by which the Company’s March 20, 2014 valuation exceeds 130% (currently $11.53, but subject to proration in the case of certain changes of control) of the Company’s March 20, 2011 valuation (the “Total Outperformance Pool”) and the dollar amount payable to each participant (the “Participation Amount”) is equal to such participant’s Participating Percentage in the Total Outperformance Pool. Following the Final Valuation Date, the participant will either forfeit existing OPP LTIP Units or receive additional OPP LTIP Units so that the value of the vested OPP LTIP Units of the participant are equivalent to the participant’s Participation Amount. If the Total Outperformance Pool has no value, all existing OPP LTIP Units will be forfeited. | |||||||||||||
Participants will forfeit any unvested Awards upon termination of employment; provided, however, that in the event a participant’s employment terminates because of death or disability, or employment is terminated by the Company without Cause or by the participant for Good Reason, as such terms are defined in the participant’s employment agreements, the participant will not forfeit the Award and will receive, following the Final Valuation Date, a Participation Amount reflecting his partial service. If the Final Valuation Date is accelerated by reason of certain change of control transactions, each participant whose Award has not previously been forfeited will receive a Participation Amount upon the change of control reflecting the amount of time since the effective date of the program, which was March 20, 2011. | |||||||||||||
As a result of the change in the Company’s Board of Directors on June 14, 2013, the outstanding OPP LTIP Units became fully vested. There was no impact to the performance criteria discussed above. As a result of the accelerated vesting of the awards, the Company has recorded the Total Outperformance Pool’s fair value as a liability on its September 30, 2013 consolidated balance sheet, discussed below. | |||||||||||||
OPP LTIP Units represent a special class of membership interest in the operating company, Morgans Group, which are structured as profits interests for federal income tax purposes. Conditioned upon minimum allocations to the capital accounts of the OPP LTIP Units for federal income tax purposes, each vested OPP LTIP Unit may be converted, at the election of the holder, into one Class A Unit in Morgans Group upon the receipt of shareholder approval for the shares of common stock underlying the OPP LTIP Units. | |||||||||||||
During the six-month period following the Final Valuation Date, Morgans Group may redeem some or all of the vested OPP LTIP Units (or Class A Units into which they were converted) that have not been forfeited as described above, at a price equal to the common share price (based on a 30-day average) on the Final Valuation Date. From and after the one-year anniversary of the Final Valuation Date, for a period of six months, participants will have the right to cause Morgans Group to redeem some or all of the vested OPP LTIP Units that have not been forfeited as described above, at a price equal to the greater of the common share price at the Final Valuation Date (determined as described above) or the then current common share price (calculated as determined in Morgans Group’s limited liability company agreement). Thereafter, beginning 18 months after the Final Valuation Date, each of these OPP LTIP Units (or Class A Units into which they were converted) that have not been forfeited as described above, is redeemable at the election of the holder for: (1) cash equal to the then fair market value of one share of the Company’s common stock, or (2) at the option of the Company, one share of common stock, in the event the Company then has shares available for that purpose under its shareholder-approved equity incentive plans. Participants are entitled to receive distributions on their vested OPP LTIP Units that have not been forfeited as described above, if any distributions are paid on the Company’s common stock following the Final Valuation Date. | |||||||||||||
The OPP LTIP Units were valued at approximately $7.3 million on the date of grant utilizing a Monte Carlo simulation to estimate the probability of the performance vesting conditions being satisfied. The Monte Carlo simulation used a statistical formula underlying the Black-Scholes and binomial formulas and such simulation was run approximately 100,000 times. For each simulation, the payoff is calculated at the settlement date, which is then discounted to the award date at a risk-free interest rate. The average of the values over all simulations is the expected value of the unit on the award date. Assumptions used in the valuations included factors associated with the underlying performance of the Company’s stock price and total shareholder return over the term of the performance awards including total stock return volatility and risk-free interest. | |||||||||||||
As the Company has the ability to settle the vested OPP LTIP Units with cash, these Awards are not considered to be indexed to the Company’s stock price and must be accounted for as liabilities at fair value. As of September 30, 2013, the fair value of the OPP LTIP Units were approximately $0.3 million and compensation expense relating to these OPP LTIP Units was fully recognized during the nine months ended September 30, 2013 as a result of the accelerated vesting resulting from the change in the Company’s Board of Directors, discussed above. The fair value of the OPP LTIP Units were estimated on the date of grant using the following assumptions in the Monte- Carlo valuation: expected price volatility for the Company’s stock of 50%; a risk free rate of 1.46%; and no dividend payments over the measurement period. The fair value of the OPP LTIP Units were estimated on September 30, 2013 using the following assumptions in the Monte-Carlo valuation: expected price volatility for the Company’s stock of 40%; a risk free rate of 0.12%; and no dividend payments over the measurement period. | |||||||||||||
Total stock compensation expense related to the OPP LTIP Units, which is included in corporate expenses on the accompanying consolidated statements of comprehensive loss, resulted in an income of $0.4 million and an expense of $0.9 million for the three months ended September 30, 2013 and 2012, respectively, and was immaterial for the nine months ended September 30, 2013 and 2012, respectively. |
Preferred_Securities_and_Warra
Preferred Securities and Warrants | 9 Months Ended | |||
Sep. 30, 2013 | ||||
Equity [Abstract] | ' | |||
Preferred Securities and Warrants | ' | |||
9. Preferred Securities and Warrants | ||||
Preferred Securities and Warrants Held by Yucaipa Investors | ||||
On October 15, 2009, the Company entered into a Securities Purchase Agreement with the Yucaipa Investors. Under the agreement, the Company issued and sold to the Yucaipa Investors (i) $75.0 million of preferred stock comprised of 75,000 shares of the Company’s Series A preferred securities, $1,000 liquidation preference per share, and (ii) warrants to purchase 12,500,000 shares of the Company’s common stock at an exercise price of $6.00 per share, or the Yucaipa Warrants. | ||||
The Series A preferred securities have an 8% dividend rate through October 15, 2014, a 10% dividend rate from October 15, 2014 to October 15, 2016, and a 20% dividend rate thereafter, with a 4% increase in the dividend rate during certain periods during which the Yucaipa Investor’s nominee to the Company’s Board of Directors has not been elected as a director or subsequently appointed as a director by the Company’s Board of Directors. As of July 14, 2013, the dividend rate was 12% as a result of the Yucaipa Investors’ nominee not being elected or appointed to the Company’s Board of Directors. The Yucaipa Investors contend that the 4% dividend rate increase was effective June 14, 2013. | ||||
The Company has the option to accrue any and all dividend payments. The cumulative unpaid dividends have a dividend rate equal to the dividend rate on the Series A preferred securities. As of September 30, 2013, the Company had undeclared and unpaid dividends of $29.0 million. | ||||
The Company has the option to redeem any or all of the Series A preferred securities at par at any time. The Series A preferred securities have limited voting rights and only vote on the authorization to issue senior preferred securities, amendments to their certificate of designations and amendments to the Company’s charter that adversely affect the Series A preferred securities. In addition, the Yucaipa Investors have consent rights over certain transactions for so long as they collectively own or have the right to purchase through exercise of the Yucaipa Warrants 6,250,000 shares of the Company’s common stock, including (subject to certain exceptions and limitations): | ||||
• | the sale of substantially all of the Company’s assets to a third party; | |||
• | the acquisition by the Company of a third party where the equity investment by the Company is $100 million or greater; | |||
• | the acquisition of the Company by a third party; or | |||
• | any change in the size of the Company’s Board of Directors to a number below 7 or above 9. | |||
The Yucaipa Investors are subject to certain standstill arrangements as long as they beneficially own over 15% of the Company’s common stock. | ||||
As discussed in note 2, the Yucaipa Warrants to purchase 12,500,000 shares of the Company’s common stock at an exercise price of $6.00 per share have a 7-1/2 year term and are exercisable utilizing a cashless exercise method only, resulting in a net share issuance. Until October 15, 2010, the Yucaipa Investors had certain rights to purchase their pro rata share of any equity or debt securities offered or sold by the Company. In addition, the $6.00 exercise price of the Yucaipa Warrants was subject to certain reductions if, any time prior to October 15, 2010, the Company issued shares of common stock below $6.00 per share. Per ASC 815-40-15, as the strike price was adjustable until the first anniversary of issuance, the Yucaipa Warrants were not considered indexed to the Company’s stock until that date. Therefore, through October 15, 2010, the Company accounted for the Yucaipa Warrants as liabilities at fair value. On October 15, 2010, the Yucaipa Investors’ rights under the Yucaipa Warrants’ exercise price adjustment expired, at which time the Yucaipa Warrants met the scope exception in ASC 815-10-15 and are accounted for as equity instruments indexed to the Company’s stock. At October 15, 2010, the Yucaipa Warrants were reclassified to equity and are no longer adjusted periodically to fair value. The Yucaipa Investors’ right to exercise the Yucaipa Warrants to purchase 12,500,000 shares of the Company’s common stock expires in April 2017. | ||||
The exercise price and number of shares subject to the Yucaipa Warrants are both subject to anti-dilution adjustments. | ||||
In connection with the investment by the Yucaipa Investors, the Company paid to the Yucaipa Investors a commitment fee of $2.4 million and reimbursed the Yucaipa Investors for $600,000 of expenses. | ||||
The Company calculated the fair value of the Series A preferred securities at its net present value by discounting dividend payments expected to be paid on the shares over a 7-year period using a 17.3% rate. The Company determined that the market discount rate of 17.3% was reasonable based on the Company’s best estimate of what similar securities would most likely yield when issued by entities comparable to the Company at that time. | ||||
The initial carrying value of the Series A preferred securities was recorded at its net present value less costs to issue on the date of issuance. The carrying value will be periodically adjusted for accretion of the discount. As of September 30, 2013, the value of the preferred securities was $60.9 million, which includes cumulative accretion of $12.8 million. | ||||
The Company calculated the estimated fair value of the Yucaipa Warrants using the Black-Scholes valuation model, as discussed in note 2. | ||||
For so long as the Yucaipa Investors collectively own or have the right to purchase through exercise of the Yucaipa Warrants (assuming a cash rather than a cashless exercise) 875,000 shares of the Company’s common stock, the Company has agreed to use its reasonable best efforts to cause its Board of Directors to nominate and recommend to the Company’s stockholders the election of a person nominated by the Yucaipa Investors as a director of the Company and to use its reasonable best efforts to ensure that the Yucaipa Investors’ nominee is elected to the Company’s Board of Directors at each such meeting. If that nominee is not elected as a director at a meeting of stockholders, the Yucaipa Investors have certain Board of Director observer rights. Further, if the Company does not, within 30 days from the date of such meeting, create an additional seat on the Board of Directors and make available such seat to the nominee, the dividend rate on the Series A preferred securities increases by 4% during any time that a Yucaipa Investors’ nominee is not a member of the Company’s Board of Directors. At the 2013 Annual Meeting, Ron Burkle, the Yucaipa Investors’ nominee was not re-elected to the Board of Directors, and as of July 14, 2013, had not been offered a seat on the Company’s Board of Directors. Accordingly, the dividend rate on the Series A preferred securities increased by 4% to 12% as of July 14, 2013. The Yucaipa Investors contend that the 4% dividend rate increase was effective June 14, 2013. | ||||
Convertible Notes Held by Yucaipa Investors | ||||
On April 21, 2010, the Company entered into a Waiver Agreement with the Yucaipa Investors, pursuant to which the Yucaipa Investors were permitted to purchase up to $88 million in aggregate principal amount of the Convertible Notes within six months of April 21, 2010 and subject to the limitations and conditions set forth therein. From April 21, 2010 to July 21, 2010, the Yucaipa Investors purchased $88 million of the Convertible Notes from third parties. In the event a Yucaipa Investor proposes to sell Convertible Notes at a time when the market price of a share of the Company’s common stock exceeds the then effective conversion price of the Convertible Notes, the Company is granted certain rights of first refusal for the purchase of the same from the Yucaipa Investors. In the event a Yucaipa Investor proposes to sell Convertible Notes at a time when the market price of a share of the Company’s common stock is equal to or less than the then effective conversion price of the Convertible Notes, the Company is granted certain rights of first offer to purchase the same from the Yucaipa Investors. |
Related_Party_Transactions
Related Party Transactions | 9 Months Ended |
Sep. 30, 2013 | |
Related Party Transactions [Abstract] | ' |
Related Party Transactions | ' |
10. Related Party Transactions | |
The Company earned management fees, chain services fees and fees for certain technical services and has receivables from hotels it owns through investments in unconsolidated joint ventures. These fees totaled approximately $2.4 million and $1.3 million for the three months ended September 30, 2013 and 2012, respectively, and $7.2 million and $5.4 million for the nine months ended September 30, 2013 and 2012, respectively. | |
As of September 30, 2013 and December 31, 2012, the Company had receivables from these affiliates of approximately $3.4 million and $5.8 million, respectively, which are included in related party receivables on the accompanying consolidated balance sheets. During the nine months ended September 30, 2013, the Company recorded a non-cash impairment charge of $1.5 million related to certain outstanding related party receivables due from Mondrian SoHo. | |
As of September 30, 2013 and December 31, 2012, the TLG Promissory Notes due to Messrs. Sasson and Masi had aggregate fair values of approximately $18.0 million and $17.9 million, respectively, as discussed in note 6, which are included in debt and capital lease obligations on the accompanying consolidated balance sheets. During the three and nine months ended September 30, 2013 and 2012, the Company recorded $0.4 million, $0.4 million, $1.1 million, and $1.1 million, respectively, of interest expense related to the TLG Promissory Notes. |
Deferred_Gain_on_Asset_Sales
Deferred Gain on Asset Sales | 9 Months Ended |
Sep. 30, 2013 | |
Text Block [Abstract] | ' |
Deferred Gain on Asset Sales | ' |
11. Deferred Gain on Asset Sales | |
On May 3, 2011, pursuant to a purchase and sale agreement, Mondrian Holdings LLC, a subsidiary of the Company, sold Mondrian Los Angeles for $137.0 million to Pebblebrook. The Company applied a portion of the proceeds from the sale, along with approximately $9.2 million of cash in escrow, to retire the $103.5 million mortgage secured by the hotel. Net proceeds, after the repayment of debt and closing costs, were approximately $40 million. The Company continues to operate the hotel under a 20-year management agreement with one 10-year extension option. | |
On May 23, 2011, pursuant to purchase and sale agreements, Royalton LLC, a subsidiary of the Company, sold Royalton for $88.2 million to Royalton 44 Hotel, L.L.C., an affiliate of FelCor Lodging Trust, Incorporated, and Morgans Holdings LLC, a subsidiary of the Company, sold Morgans for $51.8 million to Madison 237 Hotel, L.L.C., an affiliate of FelCor Lodging Trust, Incorporated. The Company applied a portion of the proceeds from the sale to retire the outstanding balance on its revolving credit facility at the time, which was secured in part by these hotels. Net proceeds, after the repayment of debt and closing costs, were approximately $93 million. The Company continues to operate the hotels under 15-year management agreements with one 10-year extension option. | |
On November 23, 2011, the Company’s subsidiary, Royalton Europe, and Walton MG London, each of which owned a 50% equity interest in Morgans Europe, the joint venture that owned the 150 room Sanderson and 204 room St Martins Lane hotels, completed the sale of their respective equity interests in the joint venture for an aggregate of £192 million (or approximately $297 million). The Company received net proceeds of approximately $72.3 million, after applying a portion of the proceeds from the sale to retire the £99.5 million of outstanding mortgage debt secured by the hotels and payment of closing costs. The Company continues to operate the hotels under long-term management agreements that, including extension options, extend the term of the prior management agreements to 2041 from 2027. | |
In accordance with ASC 360-20, Property, Plant and Equipment, Real Estate Sales, the Company evaluated its accounting for the gain on sales, noting that the Company continues to have significant continuing involvement in the hotels as a result of long-term management agreements and shares in risks and rewards of ownership. The Company recorded deferred gains of approximately $152.4 million related to the sales of Royalton, Morgans, Mondrian Los Angeles, and the Company’s equity interests in Morgans Europe, which are deferred and recognized as a gain on asset sales over the initial term of the related management agreements. |
Subsequent_Event
Subsequent Event | 9 Months Ended |
Sep. 30, 2013 | |
Subsequent Events [Abstract] | ' |
Subsequent Event | ' |
12. Subsequent Event | |
On November 1, 2013, the Company issued a press release stating that it received a letter from The Yucaipa Companies, LLC containing an unsolicited and conditional proposal to acquire the Company for $8.00 per share. See the Company’s Current Report on Form 8-K, filed on November 4, 2013, for additional details. | |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2013 | |
Accounting Policies [Abstract] | ' |
Basis of Presentation | ' |
Basis of Presentation | |
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company consolidates all wholly-owned subsidiaries and variable interest entities in which the Company is determined to be the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation. Entities which the Company does not control through voting interest and entities which are variable interest entities, of which the Company is not the primary beneficiary, are accounted for under the equity method, if the Company can exercise significant influence. | |
The consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The information furnished in the accompanying consolidated financial statements reflects all adjustments that, in the opinion of management, are necessary for a fair presentation of the aforementioned consolidated financial statements for the interim periods. | |
Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. For further information, refer to the consolidated financial statements and accompanying footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. | |
Use of Estimates | ' |
Use of Estimates | |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |
Restricted Cash | ' |
Restricted Cash | |
As required by certain debt and lease agreements, restricted cash consists of cash held in escrow accounts for taxes, ground rent, insurance premiums, and debt service or lease payments. | |
The Hudson 2012 Mortgage Loan, defined below in note 6, provides that, in the event the debt yield ratio falls below certain defined thresholds, all cash from the property is deposited into accounts controlled by the lenders from which debt service and operating expenses, including management fees, are paid and from which other reserve accounts may be funded. Any excess amounts are retained by the lenders until the debt yield ratio exceeds the required thresholds for three consecutive months. As of September 30, 2013, $5.2 million was held by the lenders in this reserve account. | |
As further required by certain debt or lease agreements where the Company is the hotel owner, the Company is typically required to reserve funds at amounts equal to 4% of the hotel’s revenues and the Company must set these funds aside in restricted escrow accounts for the future periodic replacement or refurbishment of furniture, fixtures and equipment. As replacements occur, the Company’s subsidiaries are eligible for reimbursement from these escrow accounts. | |
In addition, certain food and beverage ventures and hotels managed by the Company generally are subject to similar obligations under its management agreements, or under debt agreements related to such hotels. Such agreements typically require the food and beverage ventures and hotel owners to set aside restricted cash of between 2% to 4% of gross revenues of the venture or hotel for the future periodic replacement or refurbishment of furniture, fixtures and equipment. | |
Assets Held for Sale | ' |
Assets Held for Sale | |
The Company considers properties to be assets held for sale when management approves and commits to a formal plan to actively market a property or a group of properties for sale and the sale is probable. Upon designation as an asset held for sale, the Company records the carrying value of each property or group of properties at the lower of its carrying value, which includes allocable goodwill, or its estimated fair value, less estimated costs to sell, and the Company stops recording depreciation expense. Any gain realized in connection with the sale of the properties for which the Company has significant continuing involvement, such as through a long-term management agreement, is deferred and recognized over the initial term of the related management agreement. | |
The operations of the properties or business held for sale prior to the sale date are recorded in discontinued operations unless the Company has continuing involvement, such as through a management agreement, after the sale. | |
Investments in and Advances to Unconsolidated Joint Ventures | ' |
Investments in and Advances to Unconsolidated Joint Ventures | |
The Company accounts for its investments in unconsolidated joint ventures using the equity method as it does not exercise control over significant asset decisions such as buying, selling or financing nor is it the primary beneficiary under ASC 810-10, as discussed above. Under the equity method, the Company increases its investment for its proportionate share of net income and contributions to the joint venture and decreases its investment balance by recording its proportionate share of net loss and distributions. For investments in which there is recourse or unfunded commitments to provide additional equity, distributions and losses in excess of the investment are recorded as a liability. As of September 30, 2013, there were no liabilities recorded related to these investments. | |
Investment in TLG Management Contracts, net | ' |
Investment in TLG Management Contracts, net | |
Investment in TLG management contracts represents the fair value of the TLG management contracts. TLG operates numerous nightclubs, restaurants and bar venues primarily in Las Vegas pursuant to management agreements with MGM. The management contract assets are being amortized, using the straight line method, over the expected life of each applicable management contract. | |
Other Assets | ' |
Other Assets | |
In August 2012, the Company entered into an agreement with MGM to convert THEhotel to Delano Las Vegas, which will be managed by MGM pursuant to a 10-year licensing agreement, with two 5-year extensions at the Company’s option, subject to performance thresholds. In addition, the Company acquired the leasehold interests in three food and beverage venues at Mandalay Bay in Las Vegas from an existing tenant for $15.0 million in cash at closing and a deferred, principal-only $10.6 million promissory note (“Restaurant Lease Note”) to be paid over seven years, which the Company recorded at fair value as of the date of issuance of $7.5 million, as discussed in note 6. The venues have been re-concepted and renovated and are managed by TLG. The three food and beverage venues are being operated pursuant to 10-year operating leases with an MGM affiliate, pursuant to which the Company pays minimum annual lease payments and a percentage rent based on cash flow. The Company allocated the total consideration paid, or to be paid, to the license agreement and the restaurant leasehold asset based on their respective fair values. The Company amortizes the fair value of the license agreement, using the straight line method, over the 10-year life of the license agreement, and the fair value of the restaurant leasehold interests, using the straight line method, over the 10-year life of the operating leases. | |
Further, other assets consists of key money payments related to hotels under development, as discussed further in note 7, deferred financing costs, and fair value of the lease agreements in the food and beverage venues at Sanderson and St Martins Lane, which the Company acquired in the CGM Transaction, as discussed further in note 1. The Sanderson and St Martins Lane food and beverage lease agreements are being amortized, using the straight line method, over the expected life of the agreements. Deferred financing costs included in other assets are being amortized, using the straight line method, which approximates the effective interest rate method, over the terms of the related debt agreements. | |
Redeemable Noncontrolling Interest | ' |
Redeemable Noncontrolling Interest | |
Due to the redemption feature associated with the Sasson-Masi Put Options, the Company classifies the noncontrolling interest in temporary equity in accordance with the Securities and Exchange Commission’s guidance as codified in ASC 480-10, Distinguishing Liabilities from Equity. Subsequently, the Company will accrete the redeemable noncontrolling interest to its current redemption value, which approximates fair value, each period. The change in the redemption value does not impact the Company’s earnings or earnings per share. | |
Income Taxes | ' |
Income Taxes | |
The Company accounts for income taxes in accordance with ASC 740-10, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the tax and financial reporting basis of assets and liabilities and for loss and credit carry forwards. Valuation allowances are provided when it is more likely than not that the recovery of deferred tax assets will not be realized. | |
The Company’s deferred tax assets are recorded net of a valuation allowance when, based on the weight of available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. Decreases to the valuation allowance are recorded as reductions to the Company’s provision for income taxes and increases to the valuation allowance result in additional provision for income taxes. The realization of the Company’s deferred tax assets, net of the valuation allowance, is primarily dependent on estimated future taxable income. A change in the Company’s estimate of future taxable income may require an addition to or reduction from the valuation allowance. The Company has established a reserve on its deferred tax assets based on anticipated future taxable income and tax strategies which may include the sale of property or an interest therein. | |
All of the Company’s foreign subsidiaries are subject to local jurisdiction corporate income taxes. Income tax expense is reported at the applicable rate for the periods presented. | |
Income taxes for the three and nine months ended September 30, 2013 and 2012, were computed using the Company’s effective tax rate. | |
Credit-risk-related Contingent Features | ' |
Credit-risk-related Contingent Features | |
The Company has entered into agreements with each of its derivative counterparties in connection with the interest rate caps and hedging instruments related to the Convertible Notes, as defined and discussed in note 6, providing that in the event the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. | |
The Company has entered into warrant agreements with Yucaipa American Alliance Fund II, L.P. and Yucaipa American Alliance (Parallel) Fund II, L.P. (collectively, the “Yucaipa Investors”) to purchase a total of 12,500,000 shares of the Company’s common stock at an exercise price of $6.00 per share (the “Yucaipa Warrants”). In addition, the Yucaipa Investors have certain consent rights over certain transactions for so long as they collectively own or have the right to purchase through exercise of the Yucaipa Warrants 6,250,000 shares of the Company’s common stock. | |
Fair Value Measurements | ' |
Fair Value Measurements | |
ASC 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820-10 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances. | |
ASC 820-10 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820-10 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). | |
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. | |
In connection with its Outperformance Award Program, which is a long-term incentive plan intended to provide the Company’s senior management with the ability to earn cash or equity awards based on the Company’s level of return to shareholders over a three-year period, as discussed in note 8, the Company issued a new series of outperformance long-term incentive units (the “OPP LTIP Units”) which were initially fair valued on the date of grant, and at each reporting period, utilizing a Monte Carlo simulation to estimate the probability of the performance vesting conditions being satisfied. The Monte Carlo simulation used a statistical formula underlying the Black-Scholes and binomial formulas and such simulation was run approximately 100,000 times. As the Company has the ability to settle the vested OPP LTIP Units with cash, these awards are not considered to be indexed to the Company’s stock price and are accounted for as liabilities at fair value. Although the Company has determined that the majority of the inputs used to value the OPP LTIP Units fall within Level 1 of the fair value hierarchy, the Monte Carlo simulation model utilizes Level 2 inputs, such as estimates of the Company’s volatility. Accordingly, the OPP LTIP Unit liability was classified as a Level 2 fair value measure. | |
In connection with the Light Group Transaction, the Company issued the TLG Promissory Notes, which are convertible into shares of the Company’s common stock at $9.50 per share and are subject to the achievement of certain EBITDA targets for the acquired business, discussed in note 6. The TLG Promissory Notes were initially fair valued on the date of acquisition, and will be fair valued at each reporting period, utilizing a Monte Carlo simulation to estimate the probability of the achievement of certain EBITDA targets being satisfied. Although the Company has determined that the majority of the inputs used to value the TLG Promissory Notes fall within Level 1 of the fair value hierarchy, the Monte Carlo simulation model utilizes Level 2 inputs, such as estimates of the Company’s volatility. Accordingly, the TLG Promissory Notes liability was classified as a Level 2 fair value measure. | |
Also in connection with The Light Group Transaction, the Company provided Messrs. Sasson and Masi with the Sasson-Masi Put Options. Due to the redemption feature associated with the Sasson-Masi Put Options, the Company classified the noncontrolling interest in temporary equity. Subsequently, the Company will accrete the redeemable noncontrolling interest to its current redemption value, which approximates fair value, each period. The Company has determined that the majority of the inputs used to value the Sasson-Masi Put Options fall within Level 3 of the fair value hierarchy. Accordingly, the Sasson-Masi Put Options have been classified as Level 3 fair value measurements. | |
In connection with the three restaurant leases in Las Vegas, the Company issued a principal only $10.6 million Restaurant Lease Note to be paid over seven years. The Restaurant Lease Note does not bear interest except in the event of default, as defined by the agreement. In accordance with ASC 470, Debt, the Company imputed interest on the Restaurant Lease Note, which is recorded at fair value on the accompanying consolidated balance sheet. On the date of grant, the Company determined the fair value of the Restaurant Lease Note to be $7.5 million imputing an interest rate of 10%. The Company has determined that the majority of the inputs used to value the Restaurant Lease Note fall within Level 2 of the fair value hierarchy, which accordingly has been classified as Level 2 fair value measurements. | |
During the nine months ended September 30, 2013, the Company recognized non-cash impairment charges related to the Company’s receivables due from and other assets related to Mondrian SoHo, Ames, and Delano Marrakech totaling $6.1 million, of which $5.9 million was recorded as an impairment loss on receivables and other assets from unconsolidated joint venture and managed hotel and $0.2 million was recorded through equity in loss of unconsolidated joint venture on the consolidated statements of comprehensive loss. Also during the nine months ended September 30, 2012, the Company recognized non-cash impairment charges related to the Company’s investments in Mondrian SoHo of $0.6 million through equity in loss from unconsolidated joint ventures. The Company’s estimated fair value relating to these impairment assessments was based primarily upon Level 3 measurements, including a discounted cash flow analysis to estimate the fair value of the assets taking into account the assets expected cash flow, holding period and estimated proceeds from the disposition of assets, as well as market and economic conditions. | |
Fair Value of Financial Instruments | ' |
Fair Value of Financial Instruments | |
Disclosures about fair value of financial instruments are based on pertinent information available to management as of the valuation date. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold, or settled. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. | |
The Company’s financial instruments include cash and cash equivalents, accounts receivable, restricted cash, accounts payable and accrued liabilities, and fixed and variable rate debt. Management believes the carrying amount of the aforementioned financial instruments, excluding fixed-rate debt, is a reasonable estimate of fair value as of September 30, 2013 and December 31, 2012 due to the short-term maturity of these items or variable market interest rates for debt. | |
The fair market value of the Company’s $247.5 million of fixed rate debt, which includes the Company’s trust preferred securities, TLG Promissory Notes at fair value, Restaurant Lease Note, discussed above, and Convertible Notes at face value, as discussed in note 6, as of September 30, 2013 was approximately $236.1 million, using market rates. The fair market value of the Company’s $248.0 million of fixed rate debt, which includes the Company’s trust preferred securities, TLG Promissory Notes at fair value, Restaurant Lease Note, discussed above, and Convertible Notes at face value, as discussed in note 6, as of December 31, 2012 was approximately $240.8 million, using market rates. | |
Although the Company has determined that the majority of the inputs used to value its fixed rate debt fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its fixed rate debt utilize Level 3 inputs, such as estimates of current credit spreads. However, as of September 30, 2013 and December 31, 2012, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its fixed rate debt and determined that the credit valuation adjustments are not significant to the overall valuation of its fixed rate debt. Accordingly, all derivatives have been classified as Level 2 fair value measurements. | |
Stock-based Compensation | ' |
Stock-based Compensation | |
The Company accounts for stock based employee compensation using the fair value method of accounting described in ASC 718-10. For share grants, total compensation expense is based on the price of the Company’s stock at the grant date. For option grants, the total compensation expense is based on the estimated fair value using the Black-Scholes option-pricing model. For awards under the Company’s Outperformance Award Program, discussed in note 8, long-term incentive awards, the total compensation expense is based on the estimated fair value using the Monte Carlo pricing model. Compensation expense is recorded ratably over the vesting period. Stock compensation expense recognized for the three and nine months ended September 30, 2013 and 2012 was $1.3 million, $2.2 million, $3.6 million and $4.8 million, respectively. | |
Loss Per Share | ' |
Loss Per Share | |
Basic net loss per common share is calculated by dividing net loss available to common stockholders, less any dividends on unvested restricted common stock, by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per common share is calculated by dividing net loss available to common stockholders, less dividends on unvested restricted common stock, by the weighted-average number of shares of common stock outstanding during the period, plus other potentially dilutive securities, such as unvested shares of restricted common stock and warrants. | |
Noncontrolling Interest | ' |
Noncontrolling Interest | |
The Company follows ASC 810-10, when accounting and reporting for noncontrolling interests in a consolidated subsidiary and the deconsolidation of a subsidiary. Under ASC 810-10, the Company reports noncontrolling interests in subsidiaries as a separate component of stockholders’ equity (deficit) in the consolidated financial statements and reflects net income (loss) attributable to the noncontrolling interests and net income (loss) attributable to the common stockholders on the face of the consolidated statements of comprehensive loss. | |
The membership units in Morgans Group, the Company’s operating company, owned by the Former Parent are presented as a noncontrolling interest in Morgans Group in the consolidated balance sheets and were approximately $2.6 million and $6.1 million as of September 30, 2013 and December 31, 2012, respectively. The noncontrolling interest in Morgans Group is: (i) increased or decreased by the limited members’ pro rata share of Morgans Group’s net income or net loss, respectively; (ii) decreased by distributions; (iii) decreased by exchanges of membership units for the Company’s common stock; and (iv) adjusted to equal the net equity of Morgans Group multiplied by the limited members’ ownership percentage immediately after each issuance of units of Morgans Group and/or shares of the Company’s common stock and after each purchase of treasury stock through an adjustment to additional paid-in capital. Net income or net loss allocated to the noncontrolling interest in Morgans Group is based on the weighted-average percentage ownership throughout the period. In September 2013, NorthStar Capital Investment Corp. converted 439,309 membership units into common stock. After this conversion, as of September 30, 2013 there were 514,756 membership units in Morgans Group outstanding. Additionally, in October 2013, NorthStar Capital Investment Corp. converted 439,310 membership units into common stock. | |
Reclassifications | ' |
Reclassifications | |
Certain prior year financial statement amounts have been reclassified to conform to the current year presentation. |
Organization_and_Formation_Tra1
Organization and Formation Transaction (Tables) | 9 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
Accounting Policies [Abstract] | ' | ||||||||||
Operating Hotels | ' | ||||||||||
The Company’s operating hotels as of September 30, 2013 are as follows: | |||||||||||
Hotel Name | Location | Number of | Ownership | ||||||||
Rooms | |||||||||||
Hudson | New York, NY | 866 | (1 | ) | |||||||
Morgans | New York, NY | 114 | (2 | ) | |||||||
Royalton | New York, NY | 168 | (2 | ) | |||||||
Mondrian SoHo | New York, NY | 263 | (3 | ) | |||||||
Delano South Beach | Miami Beach, FL | 194 | (4 | ) | |||||||
Mondrian South Beach | Miami Beach, FL | 220 | (5 | ) | |||||||
Shore Club | Miami Beach, FL | 309 | (6 | ) | |||||||
Mondrian Los Angeles | Los Angeles, CA | 237 | (7 | ) | |||||||
Clift | San Francisco, CA | 372 | (8 | ) | |||||||
Sanderson | London, England | 150 | (9 | ) | |||||||
St Martins Lane | London, England | 204 | (9 | ) | |||||||
Delano Marrakech | Marrakech, Morocco | 71 | (10 | ) | |||||||
-1 | The Company owns 100% of Hudson through its subsidiary, Henry Hudson Holdings LLC, which is part of a property that is structured as a condominium, in which Hudson constitutes 96% of the square footage of the entire building. As of September 30, 2013, Hudson has 866 guest rooms and 62 single room dwelling units (“SROs”). Each SRO is for occupancy by a single eligible individual. The unit need not, but may, contain food preparation or sanitary facilities, or both. SROs remain from the prior ownership of the building and the Company is by statute required to maintain these long-term tenants, unless the Company gets their consent, as long as they pay the Company their rent. Certain of the Company’s subsidiaries, including Henry Hudson Holdings LLC, Hudson Leaseco LLC, the lessee of our Hudson hotel, and certain related entities and lessees are required by the terms of the non-recourse indebtedness related to Hudson to maintain their status as “single purpose entities.” As such, their assets, which are included in the Company’s consolidated financial statements, are not available to satisfy the indebtedness or other obligations of our other subsidiaries. | ||||||||||
-2 | Operated under a management contract; wholly-owned until May 23, 2011, when the hotel was sold to a third-party. | ||||||||||
-3 | Operated under a management contract and owned through an unconsolidated joint venture in which the Company held a minority ownership interest of approximately 20% at September 30, 2013. See note 4. | ||||||||||
-4 | Wholly-owned hotel. | ||||||||||
-5 | Operated as a condominium hotel under a management contract and owned through a 50/50 unconsolidated joint venture. As of September 30, 2013, 232 hotel residences have been sold, of which 117 are in the hotel rental pool and are included in the hotel room count, and 103 hotel residences remain to be sold. See note 4. | ||||||||||
-6 | Operated under a management contract and owned through an unconsolidated joint venture in which the Company held a minority ownership interest of approximately 7% as of September 30, 2013. See note 4. | ||||||||||
-7 | Operated under a management contract; wholly-owned until May 3, 2011, when the hotel was sold to a third-party. | ||||||||||
-8 | The hotel is operated under a long-term lease which is accounted for as a financing. See note 6. | ||||||||||
-9 | Operated under a management contract; owned through a 50/50 unconsolidated joint venture until November 2011, when the Company sold its equity interests in the joint venture to a third-party. See note 4. | ||||||||||
-10 | Operated under a management contract. In September 2013, the Company served notice of termination of its management agreement for Delano Marrakech following the failure by the owner of Delano Marrakech to remedy numerous breaches of the agreement. As a result, the Company will discontinue all affiliation with the hotel including the removal of the Delano name and management of the property, effective November 12, 2013. |
Loss_Per_Share_Tables
Loss Per Share (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
Components of Basic and Diluted Loss Per Share Calculations | ' | ||||||||
The table below details the components of the basic and diluted loss per share calculations (in thousands, except for per share data). The Company has not had any undistributed earnings in any calendar quarter presented. Therefore, the Company does not present earnings per share following the two-class method. | |||||||||
Three Months | Three Months | ||||||||
Ended | Ended | ||||||||
September 30, 2013 | September 30, 2012 | ||||||||
Numerator: | |||||||||
Net loss | $ | (10,328 | ) | $ | (15,954 | ) | |||
Net loss attributable to noncontrolling interest | — | 277 | |||||||
Net loss attributable to Morgans Hotel Group Co. | (10,328 | ) | (15,677 | ) | |||||
Less: preferred stock dividends and accretion | 4,037 | 2,836 | |||||||
Net loss attributable to common stockholders | $ | (14,365 | ) | $ | (18,513 | ) | |||
Denominator, continuing and discontinued operations: | |||||||||
Weighted average basic common shares outstanding | 32,693 | 31,208 | |||||||
Effect of dilutive securities | — | — | |||||||
Weighted average diluted common shares outstanding | 32,693 | 31,208 | |||||||
Basic and diluted loss available to common stockholders per common share | $ | (0.44 | ) | $ | (0.59 | ) | |||
Nine Months | Nine Months | ||||||||
Ended | Ended | ||||||||
September 30, 2013 | September 30, 2012 | ||||||||
Numerator: | |||||||||
Net loss | $ | (38,051 | ) | $ | (43,965 | ) | |||
Net loss attributable to noncontrolling interest | 298 | 614 | |||||||
Net loss attributable to Morgans Hotel Group Co. | (37,753 | ) | (43,351 | ) | |||||
Less: preferred stock dividends and accretion | 9,976 | 8,204 | |||||||
Net loss attributable to common stockholders | $ | (47,729 | ) | $ | (51,555 | ) | |||
Denominator, continuing and discontinued operations: | |||||||||
Weighted average basic common shares outstanding | 32,590 | 31,283 | |||||||
Effect of dilutive securities | — | — | |||||||
Weighted average diluted common shares outstanding | 32,590 | 31,283 | |||||||
Basic and diluted loss available to common stockholders per common share | $ | (1.46 | ) | $ | (1.65 | ) | |||
Investments_in_and_Advances_to1
Investments in and Advances to Unconsolidated Joint Ventures (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Equity Method Investments And Joint Ventures [Abstract] | ' | ||||||||||||||||
Investments in and Advances to Unconsolidated Joint Ventures and Equity Earnings (Losses) | ' | ||||||||||||||||
The Company’s investments in and advances to unconsolidated joint ventures and its equity in earnings (losses) of unconsolidated joint ventures are summarized as follows (in thousands): | |||||||||||||||||
Investments | |||||||||||||||||
Entity | As of | As of | |||||||||||||||
September 30, | December 31, | ||||||||||||||||
2013 | 2012 | ||||||||||||||||
Mondrian Istanbul | $ | 10,392 | $ | 10,392 | |||||||||||||
Mondrian South Beach food and beverage—MC South Beach | — | 628 | |||||||||||||||
Other | 157 | 158 | |||||||||||||||
Total investments in and advances to unconsolidated joint ventures | $ | 10,549 | $ | 11,178 | |||||||||||||
Equity in Loss of Unconsolidated Joint Ventures | ' | ||||||||||||||||
Equity in loss of unconsolidated joint ventures | |||||||||||||||||
Three Months | Three Months | Nine Months | Nine Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
September 30, 2013 | September 30, 2012 | September 30, 2013 | September 30, 2012 | ||||||||||||||
Mondrian South Beach | $ | — | $ | (1,061 | ) | $ | — | $ | (3,726 | ) | |||||||
Mondrian South Beach food and beverage— MC South Beach | (281 | ) | (318 | ) | (629 | ) | (674 | ) | |||||||||
Mondrian SoHo | — | — | — | (597 | ) | ||||||||||||
Other | 3 | 3 | (144 | ) | 5 | ||||||||||||
Total | $ | (278 | ) | $ | (1,376 | ) | $ | (773 | ) | $ | (4,992 | ) | |||||
Other_Liabilities_Tables
Other Liabilities (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Other Liabilities Disclosure [Abstract] | ' | ||||||||
Other Liabilities | ' | ||||||||
Other liabilities consist of the following (in thousands): | |||||||||
As of | As of | ||||||||
September 30, | December 31, | ||||||||
2013 | 2012 | ||||||||
Designer fee claim | $ | 13,866 | $ | 13,866 | |||||
OPP LTIP Units Liability (note 8) | 280 | 435 | |||||||
$ | 14,146 | $ | 14,301 | ||||||
Debt_and_Capital_Lease_Obligat1
Debt and Capital Lease Obligations (Tables) | 9 Months Ended | ||||||||||
Sep. 30, 2013 | |||||||||||
Debt Disclosure [Abstract] | ' | ||||||||||
Debt and Capital Lease Obligations | ' | ||||||||||
Debt and capital lease obligations consists of the following (in thousands): | |||||||||||
Description | As of | As of | Interest rate at | ||||||||
September 30, | December 31, | September 30, | |||||||||
2013 | 2012 | 2013 | |||||||||
Notes secured by Hudson (a) | $ | 180,000 | $ | 180,000 | 8.90%(LIBOR + 8.40%, | ||||||
LIBOR floor of 0.50%) | |||||||||||
Clift debt (b) | 90,877 | 89,136 | 9.60% | ||||||||
Liability to subsidiary trust (c) | 50,100 | 50,100 | 8.68% | ||||||||
Convertible Notes, face value of $172.5 million (d) | 170,129 | 168,421 | 2.38% | ||||||||
Revolving credit facility (e) | 35,000 | 19,000 | 5.00% (LIBOR + 4.00%, | ||||||||
LIBOR floor of 1.00%) | |||||||||||
TLG Promissory Note (f) | 17,990 | 17,930 | (f) | ||||||||
Capital lease obligations (g) | 6,106 | 6,127 | (g) | ||||||||
Restaurant Lease Note (h) | 6,868 | 7,429 | (h) | ||||||||
Debt and capital lease obligation | $ | 557,070 | $ | 538,143 | |||||||
Commitments_and_Contingencies_
Commitments and Contingencies (Tables) | 9 Months Ended | ||||||||||||
Sep. 30, 2013 | |||||||||||||
Commitments And Contingencies Disclosure [Abstract] | ' | ||||||||||||
Hotel Commitments and Guarantees | ' | ||||||||||||
The following table details, as of September 30, 2013 and December 31, 2012, the Company’s key money, equity investment and debt financing commitments for hotels under development as well as potential funding obligations under cash flow guarantees at operating hotels and hotels under development at the maximum amount under the applicable contracts, but excluding contracts where the maximum amount cannot be determined (in thousands): | |||||||||||||
As of | As of | ||||||||||||
September 30, | December 31, | ||||||||||||
2013 (1) | 2012 (1) | ||||||||||||
Key money, equity investment and debt financing commitments (2) | $ | 32,167 | $ | 32,040 | |||||||||
Cash flow guarantees | 30,749 | 25,600 | |||||||||||
Cash flow guarantees in dispute (3) | 8,000 | 8,000 | |||||||||||
Total maximum future funding commitments | $ | 70,916 | $ | 65,640 | |||||||||
Amounts due within one year (4) | $ | 25,167 | $ | — | |||||||||
-1 | The currency translation is based on an exchange rate of the applicable local currency to U.S. dollar using the exchange rate as of the end of the applicable reporting period. | ||||||||||||
-2 | As of September 30, 2013 and December 31, 2012, these commitments consist of key money commitments. The Company had no equity or debt financing commitments at September 30, 2013 or December 31, 2012. | ||||||||||||
-3 | Reflects an $8.0 million performance cash flow guarantee related to Delano Marrakech, which the Company believes it is not obligated to fund due to owner’s defaults under the management agreement terms. The Company has terminated its management agreement effective November 12, 2013, discussed further below. The owner of the hotel is disputing the circumstances surrounding termination. Both parties are seeking arbitration of outstanding claims, which is expected to occur in late 2014. | ||||||||||||
-4 | Amount represents £9.4 million (or approximately $15.2 million as of September 30, 2013) in key money for Mondrian London, which is expected to open in 2014, and funding of $10.0 million in key money for Mondrian at Baha Mar which is secured by a related letter of credit as of September 30, 2013. The Company’s Delano Credit Facility matures in July 2014. | ||||||||||||
License Agreements for Various Hotels which are in Development Stage | ' | ||||||||||||
The Company has signed management or license agreements for various hotels which are in the development stage. As of September 30, 2013, these include the following: | |||||||||||||
Expected Room | Anticipated | Initial | |||||||||||
Count | Opening | Term | |||||||||||
Hotels Currently Under Construction or Renovation: | |||||||||||||
Mondrian Doha | 270 | 2014 | 30 years | ||||||||||
Delano Las Vegas (1) | 1,114 | 2014 | 10 years | (1) | |||||||||
Mondrian London | 360 | 2014 | 25 years | ||||||||||
Mondrian at Baha Mar | 310 | 2015 | 20 years | ||||||||||
Delano Moscow | 160 | 2015 | 20 years | ||||||||||
Other Signed Agreements: | |||||||||||||
Mondrian Istanbul | 128 | 20 years | |||||||||||
Delano Aegean Sea | 150 | 20 years | |||||||||||
Hudson London | 234 | 20 years | |||||||||||
Delano Cartagena | 211 | 20 years | |||||||||||
-1 | Delano Las Vegas is subject to a license agreement pursuant to which the hotel will be managed by MGM. |
Omnibus_Stock_Incentive_Plan_T
Omnibus Stock Incentive Plan (Tables) | 9 Months Ended | ||||||||||||
Sep. 30, 2013 | |||||||||||||
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' | ||||||||||||
Summary of Stock-based Incentive Awards | ' | ||||||||||||
A summary of stock-based incentive awards as of September 30, 2013 is as follows (in units, or shares, as applicable): | |||||||||||||
Restricted Stock | LTIP Units | Stock Options | |||||||||||
Units | |||||||||||||
Outstanding as of January 1, 2013 | 648,894 | 1,141,856 | 1,924,740 | ||||||||||
Granted during 2013 | 1,061,862 | — | — | ||||||||||
Distributed/exercised during 2013 | (470,724 | ) | (7,246 | ) | — | ||||||||
Forfeited during 2013 | (330,639 | ) | — | (500,000 | ) | ||||||||
Outstanding as of September 30, 2013 | 909,393 | 1,134,610 | 1,424,740 | ||||||||||
Vested as of September 30, 2013 | — | 1,101,276 | 1,291,406 | ||||||||||
Organization_and_Formation_Tra2
Organization and Formation Transaction - Additional Information (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | |||||||||||||||||
In Millions, except Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2013 | Nov. 30, 2011 | Oct. 31, 2013 | Nov. 30, 2011 | Nov. 30, 2011 | Jun. 30, 2011 | Jun. 20, 2011 | Jun. 20, 2011 | Jun. 20, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Feb. 17, 2006 | Feb. 17, 2006 | Feb. 17, 2006 | Sep. 30, 2013 | Nov. 30, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | Nov. 30, 2011 |
Segment | Subsequent Event | The Light Group LLC | The Light Group LLC | CGM | CGM | Former Food And Beverage Joint Venture Entities | Morgans Food And Beverage Operations | Las Vegas | MGM Resorts International [Member] | Yucaipa | Subsidiaries [Member] | International Locations | International Locations | IPO | NorthStar Hospitality, LLC | RSA Associates, L.P. | Mr. Sasson | Mr. Sasson | Mr. Sasson | Mr. Masi | Mr. Masi | |||
The Light Group LLC | The Light Group LLC | The Light Group LLC | The Light Group LLC | Sales [Member] | Sales [Member] | Hotel | The Light Group LLC | |||||||||||||||||
Location | Location | Location | Location | |||||||||||||||||||||
Organization and Formation Transaction [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Ownership Interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 85.00% | 15.00% | ' | ' | ' | ' | ' |
Number of operating Hotels | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9 | ' | ' | ' | ' | ' | ' | ' |
Membership units exchangeable for common stock | ' | ' | ' | 75,446 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | ' | ' | ' | ' | ' | ' | ' |
Membership units in Morgans Group outstanding | 514,756 | 514,756 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Membership units converted to common stock | 439,309 | ' | ' | 439,310 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares of common stock issued | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15,000,000 | ' | ' | ' | ' | ' | ' | ' |
Issued price of common stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $20 | ' | ' | ' | ' | ' | ' | ' |
Net proceeds from issuance of shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $272.50 | ' | ' | ' | ' | ' | ' | ' |
Number of reportable operating segments | ' | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.50% | 12.70% | ' | ' | ' | ' | ' | ' | ' | ' |
Ownership interest acquired | ' | ' | ' | ' | 90.00% | 90.00% | ' | 50.00% | 100.00% | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Payment to acquired interest from affiliates | ' | ' | ' | ' | ' | ' | 20 | 20 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Aggregate purchase price | ' | ' | ' | ' | 28.5 | 28.5 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Promissory notes issued to acquire business | ' | ' | ' | ' | 18 | 18 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes convertible into shares of common stock | $9.50 | $9.50 | ' | ' | $9.50 | $9.50 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes convertible into shares of the Company's common stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 16 | ' | ' | 2 |
Beneficially own | ' | ' | ' | ' | 10.00% | 10.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.00% | ' | ' |
Long term debt extended percentage bearing fixed interest percentage rate | ' | ' | 8.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Annual interest payment after third anniversary of closing date on promissory notes | ' | ' | 18.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of venues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 19 | 14 | 2 | 3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisition agreed to purchase of equity interest | ' | ' | ' | ' | 90.00% | 90.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
EBITDA target for maximum promissory note amount | 18 | 18 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of equity issue in noncontrolling interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.00% | ' | ' | 5.00% | ' |
Obligation related to sasson-masi put option | ' | $6.30 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating_Hotels_Detail
Operating Hotels (Detail) | 9 Months Ended |
Sep. 30, 2013 | |
Room | |
Hudson | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'New York, NY |
Number of Rooms | 866 |
Ownership | ' |
Morgans | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'New York, NY |
Number of Rooms | 114 |
Ownership | ' |
Royalton | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'New York, NY |
Number of Rooms | 168 |
Ownership | ' |
Mondrian SOHO | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'New York, NY |
Number of Rooms | 263 |
Ownership | ' |
Delano South Beach | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'Miami Beach, FL |
Number of Rooms | 194 |
Ownership | ' |
Mondrian South Beach | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'Miami Beach, FL |
Number of Rooms | 220 |
Ownership | ' |
Shore Club | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'Miami Beach, FL |
Number of Rooms | 309 |
Ownership | ' |
Mondrian Los Angeles | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'Los Angeles, CA |
Number of Rooms | 237 |
Ownership | ' |
Clift | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'San Francisco, CA |
Number of Rooms | 372 |
Ownership | ' |
Sanderson | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'London, England |
Number of Rooms | 150 |
Ownership | ' |
St Martins Lane | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'London, England |
Number of Rooms | 204 |
Ownership | ' |
Delano Marrakech | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Location | 'Marrakech, Morocco |
Number of Rooms | 71 |
Ownership | ' |
Operating_Hotels_Parenthetical
Operating Hotels (Parenthetical) (Detail) | 9 Months Ended |
Sep. 30, 2013 | |
Hotel | |
Entity Managed Hotels Disclosure [Line Items] | ' |
Ownership interest owned | 100.00% |
Percentage of square footage of building owned | 96.00% |
Number of hotel residences sold | 232 |
Number of rented hotel residence | 117 |
Number of hotel residences remain to be sold | 103 |
Hudson | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Number of guest rooms | 866 |
Number of SROs | 62 |
Mondrian SOHO | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Ownership interest owned | 20.00% |
Shore Club | ' |
Entity Managed Hotels Disclosure [Line Items] | ' |
Ownership interest owned | 7.00% |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies - Additional Information (Detail) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | |||||||||
Sep. 30, 2013 | Aug. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Oct. 31, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Aug. 31, 2012 | |
Restaurant | Restaurant | Subsequent Event | Yucaipa Warrants | Escrow deposit | Food and beverage ventures | Food and beverage ventures | Restaurant Lease Note | Restaurant Lease Note | Licensing Agreements | ||||||
Agreement | Minimum | Maximum | Other Assets | ||||||||||||
Summary Of Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted cash in lenders reserve account | ' | ' | ' | ' | ' | ' | ' | ' | ' | $5,200,000 | ' | ' | ' | ' | ' |
Percentage of reserved funds | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4.00% | ' | ' | ' | ' | ' |
Percentage of Gross Revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.00% | 4.00% | ' | ' | ' |
Deferred promissory note payable | ' | 10,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restaurant lease note term | ' | '7 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '7 years | ' | ' |
Fair value of lease | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,500,000 | 7,500,000 | ' |
Contractual Obligation | ' | 15,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Company acquired the leasehold interest in number of food and beverage venues | ' | 3 | ' | ' | 3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Extension of management agreements | ' | ' | ' | ' | '5 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of times license agreement period to be extended | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Operating lease expiration period | ' | '10 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
License agreement term | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '10 years |
Finite lived intangible assets useful life | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '10 years |
Right to purchase common stock through the exercise of warrants | ' | ' | ' | ' | ' | ' | ' | ' | 12,500,000 | ' | ' | ' | ' | ' | ' |
Exercise price of warrants or rights | ' | ' | ' | ' | ' | ' | ' | ' | 6 | ' | ' | ' | ' | ' | ' |
Investors consent rights warrants | ' | ' | ' | ' | ' | ' | ' | ' | 6,250,000 | ' | ' | ' | ' | ' | ' |
Conversion value of TLG promissory notes | $9.50 | ' | $9.50 | ' | $9.50 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, face value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,600,000 | ' | ' |
Interest Rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | ' |
Non-cash impairment charges related to receivables and other asset | ' | ' | ' | ' | 6,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-Cash Impairment Loss on Receivables and Other Assets from Managed Hotel and Unconsolidated Joint Venture | ' | ' | ' | ' | 5,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-cash impairment charges | ' | ' | ' | ' | 200,000 | 600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fixed rate debt | 247,500,000 | ' | 247,500,000 | ' | 247,500,000 | ' | 248,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Fair market value of fixed rate debt | 236,100,000 | ' | 236,100,000 | ' | 236,100,000 | ' | 240,800,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Compensation expense recognized | ' | ' | 1,300,000 | 2,200,000 | 3,600,000 | 4,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Membership units in noncontrolling interest | $2,552,000 | ' | $2,552,000 | ' | $2,552,000 | ' | $6,066,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Membership units in Morgans Group outstanding | 514,756 | ' | 514,756 | ' | 514,756 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Membership units converted to common stock | 439,309 | ' | ' | ' | ' | ' | ' | 439,310 | ' | ' | ' | ' | ' | ' | ' |
Loss_Per_Share_Additional_Info
Loss Per Share - Additional Information (Detail) | 1 Months Ended | 9 Months Ended | 1 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Oct. 31, 2013 | |
Fourth Quarter of 2013 [Member] | Subsequent Event | ||||
Earnings Per Share Disclosure [Line Items] | ' | ' | ' | ' | ' |
Assumption of net income distributed as dividends for calculation of net income per share | ' | 100.00% | 100.00% | ' | ' |
Securities excluded from diluted net income (loss) per common share calculation | ' | 514,756 | ' | ' | ' |
Membership units converted to common stock | 439,309 | ' | ' | ' | 439,310 |
Increase in weighted average shares outstanding | 439,309 | ' | ' | 439,310 | 878,619 |
Components_of_Basic_and_Dilute
Components of Basic and Diluted Loss Per Share Calculation (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Numerator: | ' | ' | ' | ' |
Net loss | ($10,328) | ($15,954) | ($38,051) | ($43,965) |
Net loss attributable to noncontrolling interest | 0 | 277 | 298 | 614 |
Net loss attributable to Morgans Hotel Group Co. | -10,328 | -15,677 | -37,753 | -43,351 |
Less: preferred stock dividends and accretion | 4,037 | 2,836 | 9,976 | 8,204 |
Net loss attributable to common stockholders | ($14,365) | ($18,513) | ($47,729) | ($51,555) |
Denominator, continuing and discontinued operations: | ' | ' | ' | ' |
Weighted average basic common shares outstanding | 32,693 | 31,208 | 32,590 | 31,283 |
Effect of dilutive securities | ' | ' | ' | ' |
Weighted average diluted common shares outstanding | 32,693 | 31,208 | 32,590 | 31,283 |
Basic and diluted loss available to common stockholders per common share | ($0.44) | ($0.59) | ($1.46) | ($1.65) |
Investments_in_and_Advances_to2
Investments in and Advances to Unconsolidated Joint Ventures (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Schedule of Equity Method Investments [Line Items] | ' | ' |
Total investments in and advances to unconsolidated joint ventures | $10,549 | $11,178 |
Mondrian Istanbul | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' |
Total investments in and advances to unconsolidated joint ventures | 10,392 | 10,392 |
Mondrian South Beach food and beverage-MC South Beach | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' |
Total investments in and advances to unconsolidated joint ventures | 0 | 628 |
Other | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' |
Total investments in and advances to unconsolidated joint ventures | $157 | $158 |
Equity_in_Loss_of_Unconsolidat
Equity in Loss of Unconsolidated Joint Ventures (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Equity in loss of unconsolidated joint ventures | ($278) | ($1,376) | ($773) | ($4,992) |
Mondrian South Beach | ' | ' | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Equity in loss of unconsolidated joint ventures | 0 | -1,061 | 0 | -3,726 |
Mondrian South Beach food and beverage-MC South Beach | ' | ' | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Equity in loss of unconsolidated joint ventures | -281 | -318 | -629 | -674 |
Mondrian SOHO | ' | ' | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Equity in loss of unconsolidated joint ventures | 0 | 0 | 0 | -597 |
Other | ' | ' | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Equity in loss of unconsolidated joint ventures | $3 | $3 | ($144) | $5 |
Investments_in_and_Advances_to3
Investments in and Advances to Unconsolidated Joint Ventures - Additional Information (Detail) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 1 Months Ended | 9 Months Ended | 12 Months Ended | 1 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 9 Months Ended | 1 Months Ended | 1 Months Ended | ||||||||||||||||||
Sep. 20, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Apr. 30, 2010 | Sep. 30, 2013 | Aug. 31, 2008 | Aug. 31, 2006 | Sep. 30, 2013 | Apr. 30, 2010 | Sep. 30, 2013 | Jun. 30, 2011 | Jun. 20, 2011 | Jun. 20, 2011 | Feb. 28, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Jun. 30, 2007 | Jun. 30, 2007 | Sep. 30, 2013 | Jul. 30, 2013 | Nov. 30, 2009 | Jun. 30, 2013 | Sep. 30, 2013 | Jun. 17, 2008 | Sep. 30, 2013 | Jun. 17, 2008 | Jun. 30, 2013 | Jan. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | |
Claim | Hotel | Hotel | Mondrian South Beach | Mondrian South Beach | Mondrian South Beach | Mondrian South Beach | Mondrian South Beach | Mondrian South Beach | Mondrian South Beach | CGM | CGM | Former Food And Beverage Joint Venture Entities | Mondrian SOHO | Mondrian SOHO | Mondrian SOHO | Mondrian SOHO | Mondrian SOHO | Mondrian SOHO | Mondrian SOHO | Ames | Ames | Ames | Ames | Ames | Ames | Ames | Shore Club | Mondrian Istanbul | Mondrian Istanbul | Mondrian Istanbul | Mondrian Istanbul | ||||
Joint Venture Partners | Joint Venture Partners | Joint Venture | Joint Venture | Joint Venture | Joint Venture | Joint Venture | Room | Joint Venture | Joint Venture | Room | Operating Joint Venture Hotels Commitments and Guarantees | Joint Venture | Room | ||||||||||||||||||||||
Mortgage Debt [Member] | OptionPlan | ||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity ownership | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.00% | ' | ' | ' | ' | 50.00% | 100.00% | ' | ' | ' | ' | 20.00% | ' | 20.00% | ' | ' | ' | ' | 31.00% | ' | ' | 7.00% | ' | ' | 20.00% | ' |
Gross purchase price acquired building and land in joint venture | ' | ' | ' | ' | ' | ' | ' | ' | ' | $110,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity investment requirements and funds | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Additional contribution to equity from joint venture partners | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds of financing from lender and affiliates | ' | ' | ' | ' | ' | ' | ' | ' | 22,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basis Spread on Variable Rate | ' | ' | ' | ' | ' | ' | ' | ' | 6.00% | 3.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt | ' | ' | ' | ' | ' | ' | ' | ' | 28,000,000 | 124,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate on debt | ' | ' | ' | ' | ' | ' | ' | ' | 'LIBOR, based on the rate set date, plus 6.0 | 'LIBOR plus 3.0% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Seller financing to qualified condominium buyers, maximum condominium purchase price, percentage | ' | ' | ' | ' | ' | ' | 80.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Additional capital provided by joint venture partners | ' | ' | ' | ' | ' | ' | 2,750,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Mezzanine financing provided | ' | ' | ' | ' | ' | ' | 28,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Least percentage of all returns in excess of the first mortgage | ' | ' | ' | ' | ' | ' | 50.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Extended maturity date of nonrecourse financing | ' | ' | ' | ' | ' | ' | '7 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Extended maturity date of nonrecourse financing date | ' | ' | ' | ' | ' | ' | '2017 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding nonrecourse mortgage loan and mezzanine loan | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 62,700,000 | ' | 34,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding mezzanine debt owed to affiliates | ' | ' | ' | ' | ' | ' | ' | 28,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of hotel residences sold | ' | 232 | ' | 232 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of rented hotel residence | ' | 117 | ' | 117 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of hotel residences remain to be sold | ' | ' | ' | 103 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Investments in and advances to unconsolidated joint ventures | ' | 10,549,000 | ' | 10,549,000 | ' | 11,178,000 | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,392,000 | 10,392,000 |
Payment to acquired interest from affiliates | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20,000,000 | 20,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Contribution in the joint venture | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,000,000 | ' | ' | ' | ' | ' | ' | 12,100,000 | ' | ' | ' | ' | ' | ' | ' |
Proceed from loan borrowings | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 195,200,000 | ' | ' | ' | ' | ' | ' | ' | 46,500,000 | ' | ' | ' | ' | ' |
Outstanding mortgage debt secured by hotel | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 196,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of claims dismissed | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Additional contribution to equity from joint venture partners | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Aggregate funding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | 5,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment charges | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of guest rooms | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 263 | ' | ' | ' | ' | ' | ' | ' | 114 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Company has management contract | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '10 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of extension option | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity method investment maturity date of secured mortgage debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9-Oct-12 | ' | ' | ' | ' | ' |
Management agreement termination period | ' | ' | ' | '60 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Aggregate payment on termination of management agreement | ' | 1,800,000 | ' | 1,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Historic tax credit guaranties capped | ' | 3,000,000 | ' | 3,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from sale of tax credits | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 16,900,000 | ' | ' | ' | ' | ' | ' |
Agreement termination date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'July 17, 2013 | ' | ' | ' | ' | ' | ' | ' | ' |
Management fee-related parties and other income | ' | 6,956,000 | 6,040,000 | 21,220,000 | 18,672,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 900,000 | ' | 900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of room joint venture owns | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 128 | ' | ' |
Payment to acquire equity investment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $5,100,000 | $10,300,000 | ' | ' |
Other_Liabilities_Detail
Other Liabilities (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Other Liabilities Disclosure [Abstract] | ' | ' |
Designer fee claim | $13,866 | $13,866 |
OPP LTIP Units Liability (note 8) | 280 | 435 |
Other Liabilities | $14,146 | $14,301 |
Other_Liabilities_Additional_I
Other Liabilities - Additional Information (Detail) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Other Liabilities Disclosure [Abstract] | ' | ' |
Designer fee claim | $13,866 | $13,866 |
Base fee due designer | 1.00% | ' |
Base fees payable for period from hotel opening | '10 years | ' |
Amortization expense over estimated life | '5 years | ' |
Interest expense | 9.00% | ' |
Estimated fair value of OPP LTIP Units liability | $280 | $435 |
Debt_and_Capital_Lease_Obligat2
Debt and Capital Lease Obligations (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Oct. 17, 2007 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Jun. 17, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | ||||||||||||||||
Clift debt | Clift debt | Trust Preferred Securities Subject to Mandatory Redemption | Trust Preferred Securities Subject to Mandatory Redemption | Convertible Notes | Convertible Notes | Convertible Notes | Debt secured by assets held for sale Revolving credit facility | Debt secured by assets held for sale Revolving credit facility | Debt of TLG Promissory Note | Debt of TLG Promissory Note | Debt of TLG Promissory Note | Notes secured by Hudson | Notes secured by Hudson | Capital lease obligations | Capital lease obligations | Restaurant Lease Note | Restaurant Lease Note | |||||||||||||||||||
Debt and Capital Lease Obligations [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||
Debt and capital lease obligation | $557,070,000 | $538,143,000 | $90,877,000 | [1] | $89,136,000 | [1] | $50,100,000 | [2] | $50,100,000 | [2] | $170,129,000 | [3] | $168,421,000 | [3] | ' | $35,000,000 | [4] | $19,000,000 | [4] | $17,990,000 | [5] | ' | $17,930,000 | [5] | $180,000,000 | [6] | $180,000,000 | [6] | $6,106,000 | [7] | $6,127,000 | [7] | $6,868,000 | [8] | $7,429,000 | [8] |
Interest Rate, description | ' | ' | ' | ' | ' | ' | ' | ' | ' | '5.00% (LIBOR + 4.00%, LIBOR floor of 1.00%) | ' | ' | ' | ' | '8.90%(LIBOR + 8.40%, LIBOR floor of 0.50%) | ' | ' | ' | ' | ' | ||||||||||||||||
Interest Rate | ' | ' | 9.60% | [1] | ' | 8.68% | [2] | ' | 2.38% | [3] | ' | 2.38% | 5.00% | [4] | ' | 8.00% | ' | ' | 8.90% | [6] | ' | ' | ' | ' | ' | |||||||||||
Amount that the current holders of the TLG Promissory Notes say are due to them | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $18,000,000 | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||
[1] | In October 2004, Clift Holdings LLC ("Clift Holdings"), a subsidiary of the Company, sold the Clift hotel to an unrelated party for $71.0 million and then leased it back for a 99-year lease term. Under this lease, Clift Holdings is required to fund operating shortfalls including the lease payments and to fund all capital expenditures. This transaction did not qualify as a sale due to the Company's continued involvement and therefore is treated as a financing. Due to the amount of the payments stated in the lease, which increase periodically, and the economic environment in which the hotel operates, Clift Holdings has from time to time operated Clift at a loss, with Morgans Group funding cash shortfalls sustained at Clift in order to enable Clift Holdings to make lease payments from time to time. Clift Holdings and the Lessors entered into an amendment to the lease, dated September 17, 2010, to memorialize, among other things, a reduced annual lease payment of $4.97 million from March 1, 2010 to February 29, 2012. Effective March 1, 2012, the annual rent reverted to the rent stated in the lease agreement, which provides for base annual rent of approximately $6.0 million per year through October 2014. Thereafter, base rent increases at 5-year intervals by a formula tied to increases in the Consumer Price Index, with a maximum increase of 40% and a minimum increase of 20% at October 2014, and a maximum increase of 20% and a minimum increase of 10% at each 5-year rent increase date thereafter. The lease is nonrecourse to the Company. Morgans Group also entered into an agreement, dated September 17, 2010, whereby Morgans Group agreed to guarantee losses of up to $6 million suffered by the Lessors in the event of certain "bad boy" type acts. | |||||||||||||||||||||||||||||||||||
[2] | Liability to Subsidiary Trust Issuing Preferred Securities On August 4, 2006, a newly established trust formed by the Company, MHG Capital Trust I (the "Trust"), issued $50.0 million in trust preferred securities in a private placement. The Company owns all of the $0.1 million of outstanding common stock of the Trust. The Trust used the proceeds of these transactions to purchase $50.1 million of junior subordinated notes issued by the Company's operating company and guaranteed by the Company (the "Trust Notes") which mature on October 30, 2036. The sole assets of the Trust consist of the Trust Notes. The terms of the Trust Notes are substantially the same as preferred securities issued by the Trust. The Trust Notes and the preferred securities have a fixed interest rate of 8.68% until October 2016, after which the interest rate will float and reset quarterly at the three-month LIBOR rate plus 3.25% per annum. The Trust Notes are redeemable by the Trust, at the Company's option, at par, and the Company has not redeemed any Trust Notes. To the extent the Company redeems the Trust Notes, the Trust is required to redeem a corresponding amount of preferred securities. The Company has identified that the Trust is a variable interest entity under ASC 810-10. Based on management's analysis, the Company is not the primary beneficiary under the trust. Accordingly, the Trust is not consolidated into the Company's financial statements. The Company accounts for the investment in the common stock of the Trust under the equity method of accounting. In the event the Company were to undertake a transaction that was deemed to constitute a transfer of its properties and assets substantially as an entirety within the meaning of the indenture, the Company may be required to repay the Trust Notes prior to its maturity or obtain the trustee's consent in connection with such transfer. | |||||||||||||||||||||||||||||||||||
[3] | On October 17, 2007, the Company issued $172.5 million aggregate principal amount of 2.375% Senior Subordinated Convertible Notes (the "Convertible Notes") in a private offering. Net proceeds from the offering were approximately $166.8 million. The Convertible Notes are senior subordinated unsecured obligations of Morgans Hotel Group Co. and are guaranteed on a senior subordinated basis by the Company's operating company, Morgans Group. The Convertible Notes are convertible into shares of the Company's common stock under certain circumstances and upon the occurrence of specified events. Interest on the Convertible Notes is payable semi-annually in arrears on April 15 and October 15 of each year, beginning on April 15, 2008, and the Convertible Notes mature on October 15, 2014, unless previously repurchased by the Company or converted in accordance with their terms prior to such date. The initial conversion rate for each $1,000 principal amount of Convertible Notes is 37.1903 shares of the Company's common stock, representing an initial conversion price of approximately $26.89 per share of common stock. The initial conversion rate is subject to adjustment under certain circumstances. The maximum conversion rate for each $1,000 principal amount of Convertible Notes is 45.5580 shares of the Company's common stock representing a maximum conversion price of approximately $21.95 per share of common stock. The Company follows ASC 470-20, Debt with Conversion and Other Options ("ASC 470-20"), which clarifies the accounting for convertible notes payable. ASC 470-20 requires the proceeds from the issuance of convertible notes to be allocated between a debt component and an equity component. The debt component is measured based on the fair value of similar debt without an equity conversion feature, and the equity component is determined as the residual of the fair value of the debt deducted from the original proceeds received. The resulting discount on the debt component is amortized over the period the debt is expected to be outstanding as additional interest expense. The equity component, recorded as additional paid-in capital, was determined to be $9.0 million, which represents the difference between the proceeds from issuance of the Convertible Notes and the fair value of the liability, net of deferred taxes of $6.4 million as of the date of issuance of the Convertible Notes. In connection with the issuance of the Convertible Notes, the Company entered into convertible note hedge transactions with respect to the Company's common stock with Merrill Lynch Financial Markets, Inc. and Citibank, N.A. These call options are exercisable solely in connection with any conversion of the Convertible Notes and pursuant to which the Company will receive shares of the Company's common stock from Merrill Lynch Financial Markets, Inc. and Citibank, N.A equal to the number of shares issuable to the holders of the Convertible Notes upon conversion. The Company paid approximately $58.2 million for these call options. In connection with the sale of the Convertible Notes, the Company also entered into separate warrant transactions with Merrill Lynch Financial Markets, Inc. and Citibank, N.A., whereby the Company issued warrants (the "Convertible Notes Warrants") to purchase 6,415,327 shares of common stock, subject to customary anti-dilution adjustments, at an exercise price of approximately $40.00 per share of common stock. The Company received approximately $34.1 million from the issuance of the Convertible Notes Warrants. The Company recorded the purchase of the call options, net of the related tax benefit of approximately $20.3 million, as a reduction of additional paid-in capital and the proceeds from the Convertible Notes Warrants as an addition to additional paid-in capital in accordance with ASC 815-30, Derivatives and Hedging, Cash Flow Hedges. In February 2008, the Company filed a registration statement with the Securities and Exchange Commission to cover the resale of shares of the Company's common stock that may be issued from time to time upon the conversion of the Convertible Notes. As discussed in note 9, from April 21, 2010 to July 21, 2010, the Yucaipa Investors purchased from third parties $88 million of the Convertible Notes. The Indenture governing the Company's Convertible Notes provides that upon the occurrence of a Change of Control, as defined in the indenture agreement, in certain circumstances, the holders of the Convertible Notes have the right to require the Company to purchase their Convertible Notes at a price and during the period specified in the indenture agreement. Prior to the 2013 Annual Meeting of Stockholders (the "2013 Annual Meeting"), a majority of the Continuing Directors (as defined in the indenture agreement) adopted a resolution approving the nomination of the OTK Associates, LLC ("OTK") nominees for election to the Board of Directors at the 2013 Annual Meeting for the purpose of assuring that OTK's nominees constitute Continuing Directors under the indenture agreement. Such action was taken to ensure that the election of OTK's nominees at the 2013 Annual Meeting did not constitute a Change of Control. In the event the Company were to undertake, among other things, a transaction that was deemed to constitute a transfer of all or substantially all of the assets of the Company within the meaning of the indenture, the Company may be required to repay the Convertible Notes prior to its maturity or obtain the trustee's consent in connection with such transfer. | |||||||||||||||||||||||||||||||||||
[4] | On July 28, 2011, the Company and certain of its subsidiaries (collectively, the "Borrowers"), including Beach Hotel Associates LLC (the "Florida Borrower"), entered into a secured credit agreement with Deutsche Bank Securities Inc. as sole lead arranger, Deutsche Bank Trust Company Americas, as agent, and the lenders party thereto. The credit agreement provides commitments for a $100.0 million revolving credit facility and includes a $15 million letter of credit sub-facility (the "Delano Credit Facility"). The maximum amount of such commitments available at any time for borrowings and letters of credit is determined according to a borrowing base valuation equal to the lesser of (i) 55% of the appraised value of Delano South Beach (the "Florida Property") and (ii) the adjusted net operating income for the Florida Property divided by 11%. Extensions of credit under the Delano Credit Facility are available for general corporate purposes. The commitments under the Delano Credit Facility terminate on July 28, 2014, at which time all outstanding amounts on the Delano Credit Facility will be due and payable. As of September 30, 2013, the Company's maximum borrowing availability on the Delano Credit Facility was $100.0 million, of which the Company had $35.0 million outstanding, and had a $10.0 million letter of credit outstanding securing the Company's key money commitment obligation related to Mondrian at Baha Mar. The obligations of the Borrowers under the Delano Credit Facility are guaranteed by the Company and a subsidiary of the Company. Such obligations are also secured by a mortgage on the Florida Property and all associated assets of the Florida Borrower, as well as a pledge of all equity interests in the Florida Borrower. The interest rate applicable to loans outstanding on the Delano Credit Facility is a floating rate of interest per annum, at the Borrowers' election, of either LIBOR (subject to a LIBOR floor of 1.00%) plus 4.00%, or a base rate, as defined in the agreement, plus 3.00%. In addition, a commitment fee of 0.50% applies to the unused portion of the commitments under the Delano Credit Facility. The Borrowers' ability to borrow on the Delano Credit Facility is subject to ongoing compliance by the Company and the Borrowers with various customary affirmative and negative covenants, including limitations on liens, indebtedness, issuance of certain types of equity, affiliated transactions, investments, distributions, mergers and asset sales. In addition, the Delano Credit Facility requires that the Company and the Borrowers maintain a fixed charge coverage ratio (consolidated EBITDA to consolidated fixed charges) of no less than (i) 1.05 to 1.00 at all times on or prior to June 30, 2012 and (ii) 1.10 to 1.00 at all times thereafter. As of September 30, 2013, the Company was in compliance with the fixed charge coverage ratio under the Delano Credit Facility and the fixed charge coverage ratio was 1.48x. The Delano Credit Facility also includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Borrowers under the Delano Credit Facility to be immediately due and payable. | |||||||||||||||||||||||||||||||||||
[5] | On November 30, 2011, pursuant to purchase agreements entered into on November 17, 2011, certain of the Company's subsidiaries completed the acquisition of 90% of the equity interests in TLG for a purchase price of $28.5 million in cash and up to $18.0 million in notes convertible into shares of the Company's common stock at $9.50 per share subject to the achievement of certain EBITDA targets for the acquired business. The promissory notes were allocated $16.0 million to Mr. Sasson and $2.0 million to Mr. Masi (collectively, the "TLG Promissory Notes"). The maximum payment of $18.0 million is based on TLG achieving EBITDA of at least $18.0 million from Non-Morgans EBITDA during the 27-month period starting on January 1, 2012, with ratable reduction of the payment if less than $18.0 million of EBITDA is earned. The payment is evidenced by two promissory notes held individually by Messrs. Sasson and Masi, which mature on the fourth anniversary of the closing date and may be voluntarily prepaid at any time. At either Messrs. Sasson's or Masi's options, the TLG Promissory Notes are payable in cash or in common stock of the Company valued at $9.50 per share. Each of the TLG Promissory Notes earns interest at an annual rate of 8%, provided that if the notes are not paid or converted on or before November 30, 2014, the interest rate increases to 18%. The TLG Promissory Notes provide that 75% of the accrued interest is payable quarterly in cash and the remaining 25% accrues and is payable at maturity. Morgans Group has guaranteed payment of the TLG Promissory Notes and interest. As of the issue date, the fair value of the TLG Promissory Notes was estimated at approximately $15.5 million utilizing a Monte Carlo simulation to estimate the probability of the performance conditions being satisfied. The Monte Carlo simulation used a statistical formula underlying the Black-Scholes and binomial formulas and such simulation was run approximately 100,000 times. For each simulation, the payoff is calculated at the settlement date, which is then discounted to the award date at a risk-free interest rate. The average of the values over all simulations is the expected value on the issuance date. Assumptions used in the valuations included factors associated with the underlying performance of the Company's stock price and total stockholder return over the term of the TLG Promissory Notes including total stockholder return, volatility and risk-free interest. The fair value of the TLG Promissory Notes was estimated as of the issue date using the following assumptions in the Monte-Carlo simulation: expected price volatility for the Company's stock of 25%; a risk free rate of 0.4%; and no dividend payments over the measurement period. The fair value of the TLG Promissory Notes was $18.0 million as of September 30, 2013 and was estimated using the following assumptions in the Monte-Carlo simulation: expected price volatility for the Company's stock of 15%; a risk free rate of 0.1%; and no dividend payments over the measurement period. On June 17, 2013 and thereafter, the Company received Notices of Change of Control from Andrew Sasson and Andy Masi pursuant to the TLG Promissory Notes (together, the "Notices"). The TLG Promissory Notes are guaranteed by the Company. The Notices claim that a total of $18 million of outstanding principal balances under the Promissory Notes, plus any accrued and unpaid interest, are immediately due and payable to Messrs. Sasson and Masi as the result of a "Change of Control" of the Company in connection with the election of directors at the Company's 2013 Annual Meeting. On August 1, 2013, the Company received a purported notice of Event of Default, acceleration and default interest under the TLG Promissory Notes. On August 5, 2013, Messrs. Sasson and Masi filed a lawsuit in the Supreme Court of the State of New York against TLG Acquisition LLC and Morgans Group LLC alleging, among other things, breach of contract and an event of default under the TLG Promissory Notes as a result of the Company's failure to repay the TLG Promissory Notes following an alleged "Change of Control" of the Company. The complaint seeks $16 million on behalf of Mr. Sasson and $2 million on behalf of Mr. Masi, plus interest compounded to principal, plus accrued and unpaid interest, including default interest, and reasonable costs and expenses incurred in the lawsuit. The Company believes that a Change of Control, within the meaning of the TLG Promissory Notes, has not occurred and that no prepayments are required under the TLG Promissory Notes. On September 26, 2013, the Company filed a motion to dismiss the complaint, which has been fully briefed. Oral argument is scheduled for December 4, 2013. The Company intends to continue to vigorously defend itself against the lawsuit. A mandatory prepayment under the TLG Promissory Notes could constitute an event of default under the Delano Credit Facility. | |||||||||||||||||||||||||||||||||||
[6] | Hudson Mortgage Loan On August 12, 2011, certain of the Company's subsidiaries entered into a new mortgage financing with Deutsche Bank Trust Company Americas ("Primary Lender") and the other institutions party thereto from time to time ("Securitized Lenders"), as lenders, consisting of two mortgage loans, each secured by Hudson and treated as a single loan once disbursed, in the following amounts: (1) a $115.0 million mortgage loan that was funded at closing, and (2) a $20.0 million delayed draw term loan, which will be available to be drawn over a 15-month period, subject to achieving a debt yield ratio of at least 9.5% (based on net operating income for the prior 12 months) after giving effect to each additional draw (collectively, the "Hudson 2011 Mortgage Loan"). The delayed draw term loan conditions were never met, and therefore the Company was unable to draw this $20.0 million during the loan term. Proceeds from the Hudson 2011 Mortgage Loan, cash on hand and cash held in escrow were applied to repay $201.2 million of outstanding mortgage debt under the previous Hudson mortgage, to repay $26.5 million of outstanding indebtedness under the previous Hudson mezzanine loan, and to pay fees and expenses in connection with the financing. On December 7, 2011, the Company entered into a technical amendment with the Primary Lender whereby the Hudson 2011 Mortgage Loan was subject to an interest rate of 30-day LIBOR (with a minimum of 1.0%) plus 5.0%, at the Primary Lender's option. At November 14, 2012, when the loan was terminated, $28.0 million of the Hudson 2011 Mortgage Loan bore interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 1.0%) plus 4.0%. The remaining $87.0 million of the Hudson 2011 Mortgage Loan which was sold to the Securitized Lenders bore interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 1.0%) plus 5.0%. On November 14, 2012, certain of the Company's subsidiaries entered into a new mortgage financing with UBS Real Estate Securities Inc., as lender, consisting of a $180.0 million nonrecourse mortgage loan, secured by Hudson, that was fully-funded at closing (the "Hudson 2012 Mortgage Loan"). The net proceeds from the Hudson 2012 Mortgage Loan were applied to (1) repay $115 million of outstanding mortgage debt under the 2011 Hudson Mortgage Loan and related fees, (2) repay $36.0 million of indebtedness under the Company's revolving credit facility, and (3) fund reserves required under the Hudson 2012 Mortgage Loan, with the remainder available for general corporate purposes. The Hudson 2012 Mortgage Loan bears interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 0.50%) plus 840 basis points. The Company maintains an interest rate cap for the amount of the Hudson 2012 Mortgage Loan that will cap the 30-day LIBOR rate on the debt under the Hudson 2012 Mortgage Loan at approximately 2.5% through the maturity date. The Hudson 2012 Mortgage Loan matures on February 9, 2014. The Company has one, one-year extension option that will permit it to extend the maturity date of the Hudson 2012 Mortgage Loan to February 9, 2015, if certain conditions are satisfied at the extension date. The extension option requires, among other things, the borrowers to deliver a business plan and budget for the extension term reasonably satisfactory to the lender, maintain a loan to value ratio prior to the initial maturity date of not greater than 50%, and the payment of an extension fee in an amount equal to 0.50% of the then outstanding principal amount under the Hudson 2012 Mortgage Loan. The Company may prepay the loan in an amount necessary to achieve the loan to value ratio. The Hudson 2012 Mortgage Loan may be prepaid at any time, in whole or in part, subject to payment of a prepayment penalty for any prepayment prior to November 9, 2013. There is no prepayment premium after November 9, 2013. The Hudson 2012 Mortgage Loan contains restrictions on the ability of the borrowers to incur additional debt or liens on their assets and on the transfer of direct or indirect interests in Hudson and the owner of Hudson and other affirmative and negative covenants and events of default customary for single asset mortgage loans. The Hudson 2012 Mortgage Loan is nonrecourse to the Company's subsidiaries that are the borrowers under the loan, except pursuant to certain nonrecourse carve-outs detailed therein. In addition, Morgans Group has provided a customary environmental indemnity and nonrecourse carveout guaranty under which it would have liability with respect to the Hudson 2012 Mortgage Loan if certain events occur with respect to the borrowers, including voluntary bankruptcy filings, collusive involuntary bankruptcy filings, changes to the Hudson capital lease, discussed below, without prior written consent of the lender, and violations of the restrictions on transfers, incurrence of additional debt, or encumbrances of the property. The nonrecourse carveout guaranty restricts Morgans Group from, among other things, (i) entering into any transaction with an affiliate which would reduce the net worth of Morgans Group (based on the estimated market value of its net assets), or (ii) selling, pledging or otherwise transferring any of Morgans Group's assets or interests in such assets on terms materially less favorable than would be obtained in an arms-length transaction, at any time while a default in the payment of the guaranteed obligations is in effect. | |||||||||||||||||||||||||||||||||||
[7] | Capital Lease Obligations The Company has leased two condominium units at Hudson from unrelated third-parties, which are reflected as capital leases. One of the leases requires the Company to make annual payments, currently $649,728 (subject to increases due to increases in the Consumer Price Index), through November 2096. This lease also allows the Company to purchase the unit at fair market value after November 2015. The second lease requires the Company to make annual payments, currently $328,128 (subject to increases due to increases in the Consumer Price Index), through December 2098. The Company has allocated both lease payments between the land and building based on their estimated fair values. The portion of the payments allocated to the building has been capitalized at the present value of the future minimum lease payments. The portion of the payments allocable to the land is treated as operating lease payments. The imputed interest rate on both of these leases is 8%, which is based on the Company's incremental borrowing rate at the time the lease agreement was executed. The capital lease obligations related to the units amounted to approximately $6.1 million as of September 30, 2013 and December 31, 2012, respectively. Substantially all of the principal payments on the capital lease obligations are due at the end of the lease agreements. The Company has also entered into capital lease obligations, which are immaterial to the Company's consolidated financial statements, related to equipment at certain of the hotels. | |||||||||||||||||||||||||||||||||||
[8] | As discussed in note 2, in August 2012, the Company acquired the leasehold interests in three food and beverage venues at Mandalay Bay from an existing tenant for $15.0 million in cash at closing and the issuance of a principal-only $10.6 million Restaurant Lease Note to be paid over seven years. The Restaurant Lease Note does not bear interest except in the event of default, as defined in the agreement. In accordance with ASC 470, Debt, the Company imputed interest on the Restaurant Lease Note, which was recorded at its fair value of $7.5 million as of the date of issuance. At September 30, 2013, the balance outstanding recorded on the Restaurant Lease Note is $6.9 million. |
Debt_and_Capital_Lease_Obligat3
Debt and Capital Lease Obligations (Parenthetical) (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 24 Months Ended | 1 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | |||||||||||||||||||||||||||||
Aug. 31, 2012 | Sep. 30, 2013 | Jul. 21, 2010 | Oct. 31, 2007 | Aug. 12, 2011 | Aug. 31, 2011 | Aug. 31, 2011 | Dec. 31, 2011 | Dec. 31, 2011 | Nov. 14, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Oct. 31, 2004 | Sep. 30, 2013 | Feb. 29, 2012 | Sep. 30, 2013 | Oct. 31, 2007 | Sep. 30, 2013 | Oct. 17, 2007 | Oct. 31, 2007 | Jul. 21, 2010 | Sep. 30, 2013 | Nov. 30, 2001 | Sep. 30, 2013 | Sep. 30, 2013 | Aug. 31, 2006 | Sep. 30, 2013 | Sep. 30, 2013 | Nov. 30, 2011 | Nov. 30, 2011 | Sep. 30, 2013 | Nov. 30, 2011 | Sep. 30, 2013 | Oct. 31, 2007 | Sep. 30, 2013 | Nov. 30, 2011 | Nov. 30, 2011 | Nov. 14, 2012 | Sep. 30, 2013 | Jul. 28, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | ||||||
Restaurant | Restaurant | Call Options Purchased | Hudson 2011 Mortgage Loan | Amended Hudson Mortgage Loan | Hudson Mezzanine Loan | 28.0 million of the Hudson 2011 Mortgage Loan | 87.0 million of the Hudson 2011 Mortgage Loan | Hudson Mortgage Loan | Hudson Mortgage Loan | Hudson Mortgage Loan | Clift debt | Clift debt | Clift debt | Trust Preferred Securities Subject to Mandatory Redemption | Convertible Notes | Convertible Notes | Convertible Notes | Convertible Notes With Warrant Attached | Yucaipa | Debt secured by assets held for sale Revolving credit facility | Debt of TLG Promissory Note | Debt of TLG Promissory Note | Notes secured by Hudson | Liability to Subsidiary Trust Issuing Preferred Securities | Liability to Subsidiary Trust Issuing Preferred Securities | Liability to Subsidiary Trust Issuing Preferred Securities | The Light Group LLC | The Light Group LLC | The Light Group LLC | The Light Group LLC | Maximum | Maximum | Minimum | Mr. Sasson | Mr. Masi | Revolving Credit Facilities | Delano Credit Facility | Delano Credit Facility | Delano Credit Facility | Delano Credit Facility | Delano Credit Facility | Delano Credit Facility | Delano Credit Sub-Facility | Hudson Lease | Hudson Lease | Hudson Lease | Hudson Lease | Hudson Lease | |||||||
Long | Interest Rate Cap | Times | Trust Preferred Securities Subject to Mandatory Redemption | Debt of TLG Promissory Note | Clift debt | Convertible Notes | Clift debt | Debt of TLG Promissory Note | Debt of TLG Promissory Note | Prior to June 30, 2012 | Thereafter to June 30, 2012 | Maximum | Base Rate | Hudson Lease 1 | Hudson Lease 1 and Lease 2 | Hudson Lease 2 | |||||||||||||||||||||||||||||||||||||||
Hotel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt and Capital Lease Obligations [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Convertible debt, face amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $172,500,000 | $172,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Interest Rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9.60% | [1] | ' | 8.68% | [2] | ' | 2.38% | [3] | 2.38% | ' | ' | 5.00% | [4] | ' | 8.00% | 8.90% | [5] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, face value | ' | ' | ' | ' | 115,000,000 | ' | ' | 28,000,000 | 87,000,000 | 180,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15,000,000 | ' | ' | ' | ' | ' | |||||
Minimum liquidity | ' | ' | ' | ' | 20,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Available term loan to be drawn | ' | ' | ' | ' | '15 months | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Debt yield ratio minimum | ' | ' | ' | ' | 9.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Additional term loan before expiration of option | ' | ' | ' | ' | 20,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Debt repayment | ' | ' | ' | ' | ' | 201,200,000 | 26,500,000 | ' | ' | 115,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 36,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Debt & capital lease obligations minimum Interest | ' | ' | ' | ' | ' | ' | ' | 4.00% | 5.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4.00% | ' | ' | ' | ' | ' | 3.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.00% | ' | ' | ' | ' | 3.00% | ' | ' | ' | ' | ' | ' | |||||
Interest rate on debt | ' | ' | ' | ' | ' | ' | ' | '30-day LIBOR with a minimum of 1.0% | '30-day LIBOR with a minimum of 1.0% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'Interest rate will float and reset quarterly at the three-month LIBOR rate plus 3.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
LIBOR floor rate | ' | ' | ' | ' | ' | ' | ' | 1.00% | 1.00% | ' | 0.50% | 2.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Hudson 2012 mortgage loan matures | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9-Feb-14 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Extended Hudson 2012 mortgage loan maturity date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9-Feb-15 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Loan value ratio | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Percent of outstanding principal amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Sale of subsidiary company | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 71,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Leased term | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '99-year lease term | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reduced annual lease payments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,970,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Capital leased payment require | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Increase in rent in future period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '5 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Increase in consumer price index | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 40.00% | ' | 20.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Increase in consumer price index | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20.00% | ' | 10.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Morgans Group agreed to guarantee losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Preferred securities issued | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Amount of common stock owned by the company through trust | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Proceeds used to purchase of junior subordinated notes issued | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Trust notes and preferred notes interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8.68% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Trust notes and preferred notes Interest rate Period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2016-10 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Net proceeds from offering | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 166,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Debt conversion applicable principal amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Initial conversion rate for each principal amount of convertible Notes of common stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 37.1903 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 45.558 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Initial conversion price of common stock | ' | $9.50 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $26.89 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $9.50 | $9.50 | ' | ' | ' | $21.95 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Equity component recorded as additional paid-in-capital | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Net of deferred taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Payment for call options | ' | ' | ' | 58,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Convertible Notes Warrants, Shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,415,327 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Exercise price of warrants or rights | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $40 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Convertible Notes Warrants, value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 34,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Purchase of the call options, net of the related tax benefit | ' | ' | ' | 20,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Convertible notes allowed to be purchased by investors | ' | ' | 88,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 88,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Revolving credit facility, maximum amount of commitments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Revolving credit facility, initiation date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 28-Jul-11 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Credit facility appraised value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 55.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Credit facility Florida Property divided | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Borrowing availability under credit facility | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100,000,000 | ' | ' | ' | ' | ' | ' | ' | |||||
Amount outstanding, credit facility | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 35,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Letter of credit outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Delano credit facility unused commitment fee | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Delano Credit Facility Fixed charge coverage ratio | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.05 | 1.1 | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Delano Credit Facility covenant ratio | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'Borrowers maintain a fixed charge coverage ratio (consolidated EBITDA to consolidated fixed charges) of no less than (i) 1.05 to 1.00 at all times on or prior to June 30, 2012 and (ii) 1.10 to 1.00 at all times thereafter. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Delano Credit Facility covenant compliance | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.52 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Ownership interest in the light group | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 90.00% | 90.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Acquisition of TLG - Issuance of Promissory Notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,000,000 | ' | ' | ' | 16,000,000 | 2,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Purchase price acquisition cash paid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 28,500,000 | 28,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Non-Morgans EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Interest rate increases (max) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 18.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Accrued interest payable in cash | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 75.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Percentage of accrued interest payable on maturity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Price per share of common stock to convert notes into shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $9.50 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Fair value of TLG Promissory Notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15,500,000 | 18,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Risk free rate of price volatility simulation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.40% | 0.10% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Number of runs using Black Scholes and binomial formulas | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Price volatility of stock expected simulation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25.00% | 15.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Annual minimum lease payments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 649,728 | ' | 328,128 | |||||
Number of Condominium Unit Leased | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | |||||
Lease expiration date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2096-11 | ' | ' | |||||
Date after which company could purchase leased asset at fair market value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2015-11 | ' | ' | |||||
Imputed interest rate of leased | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8.00% | ' | 8.00% | |||||
Capital lease obligation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,100,000 | 6,100,000 | ' | ' | ' | |||||
Number of leasehold interests acquired in restaurants | 3 | 3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Contractual Obligation | 15,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Deferred promissory note payable, face value | 10,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Restaurant leasehold note term | '7 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Fair value of restaurant lease notes | $7,500,000 | $6,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
[1] | In October 2004, Clift Holdings LLC ("Clift Holdings"), a subsidiary of the Company, sold the Clift hotel to an unrelated party for $71.0 million and then leased it back for a 99-year lease term. Under this lease, Clift Holdings is required to fund operating shortfalls including the lease payments and to fund all capital expenditures. This transaction did not qualify as a sale due to the Company's continued involvement and therefore is treated as a financing. Due to the amount of the payments stated in the lease, which increase periodically, and the economic environment in which the hotel operates, Clift Holdings has from time to time operated Clift at a loss, with Morgans Group funding cash shortfalls sustained at Clift in order to enable Clift Holdings to make lease payments from time to time. Clift Holdings and the Lessors entered into an amendment to the lease, dated September 17, 2010, to memorialize, among other things, a reduced annual lease payment of $4.97 million from March 1, 2010 to February 29, 2012. Effective March 1, 2012, the annual rent reverted to the rent stated in the lease agreement, which provides for base annual rent of approximately $6.0 million per year through October 2014. Thereafter, base rent increases at 5-year intervals by a formula tied to increases in the Consumer Price Index, with a maximum increase of 40% and a minimum increase of 20% at October 2014, and a maximum increase of 20% and a minimum increase of 10% at each 5-year rent increase date thereafter. The lease is nonrecourse to the Company. Morgans Group also entered into an agreement, dated September 17, 2010, whereby Morgans Group agreed to guarantee losses of up to $6 million suffered by the Lessors in the event of certain "bad boy" type acts. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | Liability to Subsidiary Trust Issuing Preferred Securities On August 4, 2006, a newly established trust formed by the Company, MHG Capital Trust I (the "Trust"), issued $50.0 million in trust preferred securities in a private placement. The Company owns all of the $0.1 million of outstanding common stock of the Trust. The Trust used the proceeds of these transactions to purchase $50.1 million of junior subordinated notes issued by the Company's operating company and guaranteed by the Company (the "Trust Notes") which mature on October 30, 2036. The sole assets of the Trust consist of the Trust Notes. The terms of the Trust Notes are substantially the same as preferred securities issued by the Trust. The Trust Notes and the preferred securities have a fixed interest rate of 8.68% until October 2016, after which the interest rate will float and reset quarterly at the three-month LIBOR rate plus 3.25% per annum. The Trust Notes are redeemable by the Trust, at the Company's option, at par, and the Company has not redeemed any Trust Notes. To the extent the Company redeems the Trust Notes, the Trust is required to redeem a corresponding amount of preferred securities. The Company has identified that the Trust is a variable interest entity under ASC 810-10. Based on management's analysis, the Company is not the primary beneficiary under the trust. Accordingly, the Trust is not consolidated into the Company's financial statements. The Company accounts for the investment in the common stock of the Trust under the equity method of accounting. In the event the Company were to undertake a transaction that was deemed to constitute a transfer of its properties and assets substantially as an entirety within the meaning of the indenture, the Company may be required to repay the Trust Notes prior to its maturity or obtain the trustee's consent in connection with such transfer. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | On October 17, 2007, the Company issued $172.5 million aggregate principal amount of 2.375% Senior Subordinated Convertible Notes (the "Convertible Notes") in a private offering. Net proceeds from the offering were approximately $166.8 million. The Convertible Notes are senior subordinated unsecured obligations of Morgans Hotel Group Co. and are guaranteed on a senior subordinated basis by the Company's operating company, Morgans Group. The Convertible Notes are convertible into shares of the Company's common stock under certain circumstances and upon the occurrence of specified events. Interest on the Convertible Notes is payable semi-annually in arrears on April 15 and October 15 of each year, beginning on April 15, 2008, and the Convertible Notes mature on October 15, 2014, unless previously repurchased by the Company or converted in accordance with their terms prior to such date. The initial conversion rate for each $1,000 principal amount of Convertible Notes is 37.1903 shares of the Company's common stock, representing an initial conversion price of approximately $26.89 per share of common stock. The initial conversion rate is subject to adjustment under certain circumstances. The maximum conversion rate for each $1,000 principal amount of Convertible Notes is 45.5580 shares of the Company's common stock representing a maximum conversion price of approximately $21.95 per share of common stock. The Company follows ASC 470-20, Debt with Conversion and Other Options ("ASC 470-20"), which clarifies the accounting for convertible notes payable. ASC 470-20 requires the proceeds from the issuance of convertible notes to be allocated between a debt component and an equity component. The debt component is measured based on the fair value of similar debt without an equity conversion feature, and the equity component is determined as the residual of the fair value of the debt deducted from the original proceeds received. The resulting discount on the debt component is amortized over the period the debt is expected to be outstanding as additional interest expense. The equity component, recorded as additional paid-in capital, was determined to be $9.0 million, which represents the difference between the proceeds from issuance of the Convertible Notes and the fair value of the liability, net of deferred taxes of $6.4 million as of the date of issuance of the Convertible Notes. In connection with the issuance of the Convertible Notes, the Company entered into convertible note hedge transactions with respect to the Company's common stock with Merrill Lynch Financial Markets, Inc. and Citibank, N.A. These call options are exercisable solely in connection with any conversion of the Convertible Notes and pursuant to which the Company will receive shares of the Company's common stock from Merrill Lynch Financial Markets, Inc. and Citibank, N.A equal to the number of shares issuable to the holders of the Convertible Notes upon conversion. The Company paid approximately $58.2 million for these call options. In connection with the sale of the Convertible Notes, the Company also entered into separate warrant transactions with Merrill Lynch Financial Markets, Inc. and Citibank, N.A., whereby the Company issued warrants (the "Convertible Notes Warrants") to purchase 6,415,327 shares of common stock, subject to customary anti-dilution adjustments, at an exercise price of approximately $40.00 per share of common stock. The Company received approximately $34.1 million from the issuance of the Convertible Notes Warrants. The Company recorded the purchase of the call options, net of the related tax benefit of approximately $20.3 million, as a reduction of additional paid-in capital and the proceeds from the Convertible Notes Warrants as an addition to additional paid-in capital in accordance with ASC 815-30, Derivatives and Hedging, Cash Flow Hedges. In February 2008, the Company filed a registration statement with the Securities and Exchange Commission to cover the resale of shares of the Company's common stock that may be issued from time to time upon the conversion of the Convertible Notes. As discussed in note 9, from April 21, 2010 to July 21, 2010, the Yucaipa Investors purchased from third parties $88 million of the Convertible Notes. The Indenture governing the Company's Convertible Notes provides that upon the occurrence of a Change of Control, as defined in the indenture agreement, in certain circumstances, the holders of the Convertible Notes have the right to require the Company to purchase their Convertible Notes at a price and during the period specified in the indenture agreement. Prior to the 2013 Annual Meeting of Stockholders (the "2013 Annual Meeting"), a majority of the Continuing Directors (as defined in the indenture agreement) adopted a resolution approving the nomination of the OTK Associates, LLC ("OTK") nominees for election to the Board of Directors at the 2013 Annual Meeting for the purpose of assuring that OTK's nominees constitute Continuing Directors under the indenture agreement. Such action was taken to ensure that the election of OTK's nominees at the 2013 Annual Meeting did not constitute a Change of Control. In the event the Company were to undertake, among other things, a transaction that was deemed to constitute a transfer of all or substantially all of the assets of the Company within the meaning of the indenture, the Company may be required to repay the Convertible Notes prior to its maturity or obtain the trustee's consent in connection with such transfer. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | On July 28, 2011, the Company and certain of its subsidiaries (collectively, the "Borrowers"), including Beach Hotel Associates LLC (the "Florida Borrower"), entered into a secured credit agreement with Deutsche Bank Securities Inc. as sole lead arranger, Deutsche Bank Trust Company Americas, as agent, and the lenders party thereto. The credit agreement provides commitments for a $100.0 million revolving credit facility and includes a $15 million letter of credit sub-facility (the "Delano Credit Facility"). The maximum amount of such commitments available at any time for borrowings and letters of credit is determined according to a borrowing base valuation equal to the lesser of (i) 55% of the appraised value of Delano South Beach (the "Florida Property") and (ii) the adjusted net operating income for the Florida Property divided by 11%. Extensions of credit under the Delano Credit Facility are available for general corporate purposes. The commitments under the Delano Credit Facility terminate on July 28, 2014, at which time all outstanding amounts on the Delano Credit Facility will be due and payable. As of September 30, 2013, the Company's maximum borrowing availability on the Delano Credit Facility was $100.0 million, of which the Company had $35.0 million outstanding, and had a $10.0 million letter of credit outstanding securing the Company's key money commitment obligation related to Mondrian at Baha Mar. The obligations of the Borrowers under the Delano Credit Facility are guaranteed by the Company and a subsidiary of the Company. Such obligations are also secured by a mortgage on the Florida Property and all associated assets of the Florida Borrower, as well as a pledge of all equity interests in the Florida Borrower. The interest rate applicable to loans outstanding on the Delano Credit Facility is a floating rate of interest per annum, at the Borrowers' election, of either LIBOR (subject to a LIBOR floor of 1.00%) plus 4.00%, or a base rate, as defined in the agreement, plus 3.00%. In addition, a commitment fee of 0.50% applies to the unused portion of the commitments under the Delano Credit Facility. The Borrowers' ability to borrow on the Delano Credit Facility is subject to ongoing compliance by the Company and the Borrowers with various customary affirmative and negative covenants, including limitations on liens, indebtedness, issuance of certain types of equity, affiliated transactions, investments, distributions, mergers and asset sales. In addition, the Delano Credit Facility requires that the Company and the Borrowers maintain a fixed charge coverage ratio (consolidated EBITDA to consolidated fixed charges) of no less than (i) 1.05 to 1.00 at all times on or prior to June 30, 2012 and (ii) 1.10 to 1.00 at all times thereafter. As of September 30, 2013, the Company was in compliance with the fixed charge coverage ratio under the Delano Credit Facility and the fixed charge coverage ratio was 1.48x. The Delano Credit Facility also includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Borrowers under the Delano Credit Facility to be immediately due and payable. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
[5] | Hudson Mortgage Loan On August 12, 2011, certain of the Company's subsidiaries entered into a new mortgage financing with Deutsche Bank Trust Company Americas ("Primary Lender") and the other institutions party thereto from time to time ("Securitized Lenders"), as lenders, consisting of two mortgage loans, each secured by Hudson and treated as a single loan once disbursed, in the following amounts: (1) a $115.0 million mortgage loan that was funded at closing, and (2) a $20.0 million delayed draw term loan, which will be available to be drawn over a 15-month period, subject to achieving a debt yield ratio of at least 9.5% (based on net operating income for the prior 12 months) after giving effect to each additional draw (collectively, the "Hudson 2011 Mortgage Loan"). The delayed draw term loan conditions were never met, and therefore the Company was unable to draw this $20.0 million during the loan term. Proceeds from the Hudson 2011 Mortgage Loan, cash on hand and cash held in escrow were applied to repay $201.2 million of outstanding mortgage debt under the previous Hudson mortgage, to repay $26.5 million of outstanding indebtedness under the previous Hudson mezzanine loan, and to pay fees and expenses in connection with the financing. On December 7, 2011, the Company entered into a technical amendment with the Primary Lender whereby the Hudson 2011 Mortgage Loan was subject to an interest rate of 30-day LIBOR (with a minimum of 1.0%) plus 5.0%, at the Primary Lender's option. At November 14, 2012, when the loan was terminated, $28.0 million of the Hudson 2011 Mortgage Loan bore interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 1.0%) plus 4.0%. The remaining $87.0 million of the Hudson 2011 Mortgage Loan which was sold to the Securitized Lenders bore interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 1.0%) plus 5.0%. On November 14, 2012, certain of the Company's subsidiaries entered into a new mortgage financing with UBS Real Estate Securities Inc., as lender, consisting of a $180.0 million nonrecourse mortgage loan, secured by Hudson, that was fully-funded at closing (the "Hudson 2012 Mortgage Loan"). The net proceeds from the Hudson 2012 Mortgage Loan were applied to (1) repay $115 million of outstanding mortgage debt under the 2011 Hudson Mortgage Loan and related fees, (2) repay $36.0 million of indebtedness under the Company's revolving credit facility, and (3) fund reserves required under the Hudson 2012 Mortgage Loan, with the remainder available for general corporate purposes. The Hudson 2012 Mortgage Loan bears interest at a reserve adjusted blended rate of 30-day LIBOR (with a minimum of 0.50%) plus 840 basis points. The Company maintains an interest rate cap for the amount of the Hudson 2012 Mortgage Loan that will cap the 30-day LIBOR rate on the debt under the Hudson 2012 Mortgage Loan at approximately 2.5% through the maturity date. The Hudson 2012 Mortgage Loan matures on February 9, 2014. The Company has one, one-year extension option that will permit it to extend the maturity date of the Hudson 2012 Mortgage Loan to February 9, 2015, if certain conditions are satisfied at the extension date. The extension option requires, among other things, the borrowers to deliver a business plan and budget for the extension term reasonably satisfactory to the lender, maintain a loan to value ratio prior to the initial maturity date of not greater than 50%, and the payment of an extension fee in an amount equal to 0.50% of the then outstanding principal amount under the Hudson 2012 Mortgage Loan. The Company may prepay the loan in an amount necessary to achieve the loan to value ratio. The Hudson 2012 Mortgage Loan may be prepaid at any time, in whole or in part, subject to payment of a prepayment penalty for any prepayment prior to November 9, 2013. There is no prepayment premium after November 9, 2013. The Hudson 2012 Mortgage Loan contains restrictions on the ability of the borrowers to incur additional debt or liens on their assets and on the transfer of direct or indirect interests in Hudson and the owner of Hudson and other affirmative and negative covenants and events of default customary for single asset mortgage loans. The Hudson 2012 Mortgage Loan is nonrecourse to the Company's subsidiaries that are the borrowers under the loan, except pursuant to certain nonrecourse carve-outs detailed therein. In addition, Morgans Group has provided a customary environmental indemnity and nonrecourse carveout guaranty under which it would have liability with respect to the Hudson 2012 Mortgage Loan if certain events occur with respect to the borrowers, including voluntary bankruptcy filings, collusive involuntary bankruptcy filings, changes to the Hudson capital lease, discussed below, without prior written consent of the lender, and violations of the restrictions on transfers, incurrence of additional debt, or encumbrances of the property. The nonrecourse carveout guaranty restricts Morgans Group from, among other things, (i) entering into any transaction with an affiliate which would reduce the net worth of Morgans Group (based on the estimated market value of its net assets), or (ii) selling, pledging or otherwise transferring any of Morgans Group's assets or interests in such assets on terms materially less favorable than would be obtained in an arms-length transaction, at any time while a default in the payment of the guaranteed obligations is in effect. |
Hotel_Commitments_and_Guarante
Hotel Commitments and Guarantees (Detail) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | ||
In Thousands, unless otherwise specified | ||||
Commitments and Contingencies [Line Items] | ' | ' | ||
Key money, equity investment and debt financing commitments | $32,167 | [1],[2] | $32,040 | [1],[2] |
Cash flow guarantees | 30,749 | [1] | 25,600 | [1] |
Total maximum future funding commitments | 70,916 | [1] | 65,640 | [1] |
Amounts due within one year | 25,167 | [1],[3] | ' | |
Delano Marrakech | Performance Cash Flow Guarantee | ' | ' | ||
Commitments and Contingencies [Line Items] | ' | ' | ||
Cash flow guarantees | $8,000 | [1],[4] | $8,000 | [1],[4] |
[1] | The currency translation is based on an exchange rate of the applicable local currency to U.S. dollar using the exchange rate as of the end of the applicable reporting period. | |||
[2] | As of September 30, 2013 and December 31, 2012, these commitments consist of key money commitments. The Company had no equity or debt financing commitments at September 30, 2013 or December 31, 2012. | |||
[3] | Amount represents £9.4 million (or approximately $15.2 million as of September 30, 2013) in key money for Mondrian London, which is expected to open in 2014, and funding of $10.0 million in key money for Mondrian at Baha Mar which is secured by a related letter of credit as of September 30, 2013. The Company's Delano Credit Facility matures in July 2014. | |||
[4] | Reflects an $8.0 million performance cash flow guarantee related to Delano Marrakech, which the Company believes it is not obligated to fund due to owner's defaults under the management agreement terms. The Company has terminated its management agreement effective November 12, 2013, discussed further below. The owner of the hotel is disputing the circumstances surrounding termination. Both parties are seeking arbitration of outstanding claims, which is expected to occur in late 2014. |
Hotel_Commitments_and_Guarante1
Hotel Commitments and Guarantees (Parenthetical) (Detail) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | ||||
USD ($) | USD ($) | Delano Credit Facility | Delano Marrakech | Delano Marrakech | Mondrian London | Mondrian London | Mondrian Baha Mar [Member] | |||||
USD ($) | Performance Cash Flow Guarantee | Performance Cash Flow Guarantee | USD ($) | GBP (£) | USD ($) | |||||||
USD ($) | USD ($) | |||||||||||
Commitments and Contingencies [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ||||
Cash flow guarantees | $30,749,000 | [1] | $25,600,000 | [1] | ' | $8,000,000 | [1],[2] | $8,000,000 | [1],[2] | ' | ' | ' |
Key money | 32,167,000 | [1],[3] | 32,040,000 | [1],[3] | ' | ' | ' | 15,200,000 | 9,400,000 | ' | ||
Letter of credit outstanding | ' | ' | $10,000,000 | ' | ' | ' | ' | $10,000,000 | ||||
Delano Credit Facility matures | ' | ' | 28-Jul-14 | ' | ' | ' | ' | ' | ||||
[1] | The currency translation is based on an exchange rate of the applicable local currency to U.S. dollar using the exchange rate as of the end of the applicable reporting period. | |||||||||||
[2] | Reflects an $8.0 million performance cash flow guarantee related to Delano Marrakech, which the Company believes it is not obligated to fund due to owner's defaults under the management agreement terms. The Company has terminated its management agreement effective November 12, 2013, discussed further below. The owner of the hotel is disputing the circumstances surrounding termination. Both parties are seeking arbitration of outstanding claims, which is expected to occur in late 2014. | |||||||||||
[3] | As of September 30, 2013 and December 31, 2012, these commitments consist of key money commitments. The Company had no equity or debt financing commitments at September 30, 2013 or December 31, 2012. |
Commitments_and_Contingencies_1
Commitments and Contingencies - Additional Information (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 0 Months Ended | 1 Months Ended | 1 Months Ended | 9 Months Ended | 9 Months Ended | |||||||||||||
Sep. 20, 2013 | Jul. 17, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Feb. 25, 2013 | Jan. 16, 2013 | Jan. 16, 2013 | Jan. 16, 2013 | Oct. 31, 2013 | Jun. 27, 2013 | Jun. 27, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | |||
Claim | Litigation | Litigation | Litigation | Litigation | Subsequent Event | Yucaipa | Yucaipa | Operating Joint Venture Hotels Commitments and Guarantees | Delano Marrakech | Delano, Cartagena | Mondrian South Beach | Mondrian South Beach | Mondrian So Ho Hotel | Ames Hotel | ||||||
Sochin Downtown Realty, LLC | Cape Advisors Inc. | Morgans Group LLC | Indemnification in excess of pre-judgment | ROYALTON and MORGANS | Room | Room | Construction Contracts | Operating Joint Venture Hotels Commitments and Guarantees | ||||||||||||
Commitment And Contingencies [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Rooms in Delano Marrakech Hotel | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 71 | 211 | ' | ' | ' | ' | ||
Extension of management agreements | ' | ' | '5 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | '15 years | '20 years | ' | ' | ' | ' | ||
Maximum future funding commitments | ' | ' | $70,916,000 | [1] | $65,640,000 | [1] | ' | ' | ' | ' | ' | ' | ' | ' | ' | $5,000,000 | ' | ' | ' | ' |
Extension given to operate hotel | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '10 years | ' | ' | ' | ' | ||
Accrued expenses and reduction to management fees | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 700,000 | ' | ' | ' | ' | ' | ' | ||
Payables outstanding to vendors | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 600,000 | ' | ' | ||
Purchase of condominium units by The Company and its Affiliates | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 14,000,000 | ' | ' | ' | ||
Condominium units Sales Price Description | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'The joint venture partners are obligated to purchase selected condominium units, at agreed-upon sales prices, having aggregate sales prices equal to 1/2 of the lesser of $28.0 million, which is the face amount outstanding on the lender's mezzanine loan, or the then outstanding principal balance of the lender's mezzanine loan. | ' | ' | ' | ||
Commitments Guarantee Obligations Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20.00% | ' | ||
Management agreement termination period | ' | ' | '60 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Agreement termination fee | ' | ' | 1,800,000 | ' | ' | ' | ' | ' | ' | 9,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ||
Tax credit guaranties capped | ' | ' | 3,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Proceeds from sale of tax credits | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 16,900,000 | ||
Defaulted outstanding on loans | ' | ' | ' | ' | ' | 217,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Debt due date | ' | ' | ' | ' | ' | 15-Nov-12 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Ownership interest percentage | ' | ' | ' | ' | ' | ' | 80.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Equity ownership percentage | ' | ' | ' | ' | ' | ' | ' | 20.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Damages claimed | ' | ' | ' | ' | 10,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Number of claims dismissed | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Attorneys' fees and expenses | ' | 2,700,000 | ' | ' | ' | ' | ' | ' | 2,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Complaint seeks damages, amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | $9,000,000 | $1,000,000 | ' | ' | ' | ' | ' | ' | ' | ||
[1] | The currency translation is based on an exchange rate of the applicable local currency to U.S. dollar using the exchange rate as of the end of the applicable reporting period. |
License_Agreements_for_Various
License Agreements for Various Hotels Which are in Development Stage (Detail) | 9 Months Ended | |
Sep. 30, 2013 | ||
Room | ||
Mondrian Doha | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 270 | |
Anticipated Opening | '2014 | |
Initial Term | '30 years | |
Delano Las Vegas | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 1,114 | [1] |
Anticipated Opening | '2014 | [1] |
Initial Term | '10 years | [1] |
Mondrian London | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 360 | |
Anticipated Opening | '2014 | |
Initial Term | '25 years | |
Mondrian at Baha Mar Bahamas | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 310 | |
Anticipated Opening | '2015 | |
Initial Term | '20 years | |
Delano Moscow | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 160 | |
Anticipated Opening | '2015 | |
Initial Term | '20 years | |
Mondrian Istanbul | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 128 | |
Initial Term | '20 years | |
Delano Aegean Sea | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 150 | |
Initial Term | '20 years | |
Hudson London | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 234 | |
Initial Term | '20 years | |
Delano, Cartagena | ' | |
Contingencies [Line Items] | ' | |
Expected Room Count | 211 | |
Initial Term | '20 years | |
[1] | Delano Las Vegas is subject to a license agreement pursuant to which the hotel will be managed by MGM. |
Omnibus_Stock_Incentive_Plan_A
Omnibus Stock Incentive Plan - Additional Information (Detail) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||||||||||||
31-May-08 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | 20-May-08 | Feb. 09, 2006 | 31-May-07 | 22-May-07 | Jan. 31, 2010 | Jan. 28, 2010 | Apr. 30, 2012 | Dec. 31, 2007 | Apr. 05, 2012 | Aug. 30, 2013 | Sep. 30, 2013 | Feb. 28, 2013 | Aug. 30, 2013 | Aug. 30, 2013 | Mar. 20, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Mar. 18, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Mar. 18, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | |
Stock Incentive Plan 2006 | Stock Incentive Plan 2007 | Stock Incentive Plan 2007 | Amended 2007 Incentive Plan | Amended 2007 Incentive Plan | Second Amended 2007 Incentive Plan | Second Amended 2007 Incentive Plan | Second Amended 2007 Incentive Plan | Restricted Stock Units (RSUs) | Restricted Stock Units (RSUs) | Restricted Stock Units (RSUs) | Restricted Stock Units (RSUs) | Restricted Stock Units (RSUs) | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | OPP LTIP Units | ||||||||
Executive officers and employees | Mr. Gross | Mr. Gross | Flannery | Gery | Gross | Hamamoto | CFO | General Counsel | |||||||||||||||||||||||
Separation Date [Member] | |||||||||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock reserved and authorized | ' | ' | ' | ' | ' | ' | 8,610,000 | 3,500,000 | ' | 6,750,000 | ' | 11,610,000 | ' | ' | 14,610,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Additional shares reserved for issuance | 1,860,000 | ' | ' | ' | ' | ' | ' | ' | 3,250,000 | ' | 3,000,000 | ' | 3,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reduction in shares available for grant due to each award other than options and stock appreciation rights | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.7 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted stock units issued | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,061,862 | 974,276 | 58,334 | 25,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Vesting, description | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '(i) granted 58,334 RSUs to Mr. Gross, pursuant to the Second Amended 2007 Incentive Plan, which vested immediately on the Separation Date, (ii) granted 25,000 RSUs, which will vest on the first anniversary of the Separation Date, or August 30, 2014, and (iii) accelerated the vesting of any unvested LTIP Units and stock options as of the Separation Date, with all stock options exercisable for a period of one year following the Separation Date. | ' | 'All grants vest one-third of the amount granted on each of the first three anniversaries of the grant date so long as the recipient continues to be an eligible participant. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Forfeited during 2013 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 330,639 | ' | 291,242 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrecognized compensation costs | ' | $4,200,000 | ' | $4,200,000 | ' | $4,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted-average period over unrecognized compensation expense | ' | ' | ' | '1 year 1 month 6 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock compensation expenses | ' | 1,300,000 | 2,200,000 | 3,600,000 | 4,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash or Equity Award Period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase in companies total return to stockholders | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 30.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Compounded annual growth rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase in companies total return to stockholders over | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'Three-year period from March 20, 2011 to March 20, 2014 (or a prorated hurdle rate over a shorter period in the case of certain changes of control) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Closing price of company's common shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '30 days | ' | '30 days | ' | ' | ' | ' | ' | ' | ' |
Participating percentages granted | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | 10.00% | 35.00% | 35.00% | 5.00% | 5.00% |
Fair value if LTIP unit at grant date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $8.87 | ' | ' | ' | ' | ' | ' |
Percentage applied to valuation for availability to participants | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | 10.00% | ' | ' | ' | ' | ' | ' | ' |
Amount available to all participants valuation exceeds | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 130.00% | ' | 130.00% | ' | ' | ' | ' | ' | ' | ' |
Performance criteria | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $11.53 | ' | $11.53 | ' | ' | ' | ' | ' | ' | ' |
Grant units valued | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outperformance long-term incentive units simulation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '100,000 Times | ' | ' | ' | ' | ' | ' | ' |
Outperformance long-term incentive units fair value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $300,000 | ' | ' | ' | ' | ' | ' | ' |
Expected price volatility for the Company's stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.00% | ' | ' | 40.00% | ' | ' | ' | ' | ' | ' | ' |
Risk free interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.46% | ' | ' | 0.12% | ' | ' | ' | ' | ' | ' | ' |
Dividend payments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' | ' | ' | ' | ' | ' |
Corporate expenses (income), including stock compensation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ($400,000) | $900,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Summary_of_Stockbased_Incentiv
Summary of Stock-based Incentive Awards (Detail) | 9 Months Ended |
Sep. 30, 2013 | |
Stock Options | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Outstanding as of January 1, 2013 | 1,924,740 |
Granted during 2013 | 0 |
Distributed/exercised during 2013 | ' |
Forfeited during 2013 | -500,000 |
Outstanding as of September 30, 2013 | 1,424,740 |
Vested as of September 30, 2013 | 1,291,406 |
Restricted Stock Units (RSUs) | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Outstanding as of January 1, 2013 | 648,894 |
Granted during 2013 | 1,061,862 |
Distributed/exercised during 2013 | -470,724 |
Forfeited during 2013 | -330,639 |
Outstanding as of September 30, 2013 | 909,393 |
Vested as of September 30, 2013 | 0 |
LTIP Units | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Outstanding as of January 1, 2013 | 1,141,856 |
Granted during 2013 | 0 |
Distributed/exercised during 2013 | -7,246 |
Forfeited during 2013 | 0 |
Outstanding as of September 30, 2013 | 1,134,610 |
Vested as of September 30, 2013 | 1,101,276 |
Preferred_Securities_and_Warra1
Preferred Securities and Warrants - Additional Information (Detail) (USD $) | 12 Months Ended | 1 Months Ended | 9 Months Ended | 12 Months Ended | 1 Months Ended | 9 Months Ended | ||||
Dec. 31, 2009 | Sep. 30, 2013 | Dec. 31, 2012 | Jul. 21, 2010 | Jul. 14, 2013 | Oct. 15, 2009 | Sep. 30, 2013 | Dec. 31, 2009 | Oct. 15, 2009 | Sep. 30, 2013 | |
Series A Preferred Stock | Series A Preferred Stock | Series A Preferred Stock | Series A Preferred Stock | Yucaipa | Yucaipa | |||||
Person | ||||||||||
Preferred Securities And Warrants [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred Securities issued (in shares) | ' | ' | ' | ' | ' | 75,000 | ' | ' | ' | ' |
Preferred Securities issued, value | ' | ' | ' | ' | ' | $75,000,000 | ' | ' | ' | ' |
Preferred Securities issued, liquidation preference | ' | $1,000 | $1,000 | ' | ' | $1,000 | ' | ' | ' | ' |
Number of warrants issued | ' | ' | ' | ' | ' | ' | ' | ' | 12,500,000 | ' |
Exercise price of warrants or rights | ' | ' | ' | ' | ' | ' | ' | ' | 6 | ' |
Preferred stock Series A dividend rate through October 15, 2014 | ' | ' | ' | ' | ' | 8.00% | ' | ' | ' | ' |
Preferred stock Series A dividend rate from October 15, 2014 to October 15, 2016 | ' | ' | ' | ' | ' | 10.00% | ' | ' | ' | ' |
Preferred stock Series A dividend rate After October 15, 2016 | ' | ' | ' | ' | ' | 20.00% | ' | ' | ' | ' |
Investors dividend rate on the Series A Preferred Securities increases | ' | ' | ' | ' | ' | 4.00% | ' | ' | ' | ' |
Investors dividend rate | ' | ' | ' | ' | 12.00% | ' | ' | ' | ' | ' |
Undeclared and unpaid dividends | ' | ' | ' | ' | ' | ' | 29,000,000 | ' | ' | ' |
Investors consent rights warrants | ' | ' | ' | ' | ' | ' | ' | ' | 6,250,000 | ' |
Equity investment acquisition | ' | ' | ' | ' | ' | ' | ' | ' | 100,000,000 | ' |
Change in size of board of directors, lower range | ' | ' | ' | ' | ' | ' | ' | ' | 7 | ' |
Change in size of board of directors, upper range | ' | ' | ' | ' | ' | ' | ' | ' | 9 | ' |
Beneficial ownership interest in which investors are subject to certain standstill arrangements | ' | ' | ' | ' | ' | ' | ' | ' | 15.00% | ' |
Term of warrants | ' | ' | ' | ' | ' | ' | ' | ' | '7 years 6 months | ' |
Warrant, expiration date | ' | ' | ' | ' | ' | ' | ' | ' | '2017-04 | ' |
Commitment fee of investment | 2,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reimbursement Expenses | 600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Expected dividend payments period used to compute fair value of preferred securities | ' | ' | ' | ' | ' | ' | ' | '7 years | ' | ' |
Discounted dividend payments expected | ' | ' | ' | ' | ' | ' | ' | 17.30% | ' | ' |
Cumulative accretion | ' | ' | ' | ' | ' | ' | 12,800,000 | ' | ' | ' |
Value of preferred securities | ' | ' | ' | ' | ' | ' | 60,900,000 | ' | ' | ' |
Investors collectively own or right to purchase through exercise of shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | 875,000 |
Convertible notes allowed to be purchased by investors | ' | ' | ' | 88,000,000 | ' | ' | ' | ' | ' | ' |
Issuance of Convertible Notes | ' | ' | ' | $88,000,000 | ' | ' | ' | ' | ' | ' |
Related_Party_Transactions_Add
Related Party Transactions - Additional Information (Detail) (USD $) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' |
Management fees | $2,400,000 | $1,300,000 | $7,200,000 | $5,400,000 | ' |
Related party receivables | 3,421,000 | ' | 3,421,000 | ' | 5,754,000 |
Interest expense related to TLG Promissory Notes | 400,000 | 400,000 | 1,100,000 | 1,100,000 | ' |
Mondrian SOHO | ' | ' | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' |
Non-cash impairment charges | ' | ' | 1,500,000 | ' | ' |
TLG Promissory Notes | ' | ' | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' |
TLG Promissory Notes to Messrs. Sasson and Masi | $18,000,000 | ' | $18,000,000 | ' | $17,900,000 |
Deferred_Gain_on_Asset_Sales_A
Deferred Gain on Asset Sales - Additional Information (Detail) | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 23, 2011 | Nov. 23, 2011 | Dec. 31, 2011 | Dec. 31, 2011 | Nov. 23, 2011 | 23-May-11 | 23-May-11 | 23-May-11 | 31-May-11 | 3-May-11 | 31-May-11 | Nov. 23, 2011 | Nov. 23, 2011 |
USD ($) | USD ($) | London, Morgans, Royalton | Morgans Hotel Group Europe Ltd | Morgans Hotel Group Europe Ltd | Morgans Hotel Group Europe Ltd | Morgans Hotel Group Europe Ltd | London JV | ROYALTON EUROPE | ROYALTON EUROPE | ROYALTON and MORGANS | Mondrian Los Angeles | Mondrian Los Angeles | Mondrian Los Angeles | Sanderson | St Martins Lane | |
USD ($) | USD ($) | GBP (£) | Old Agreement | New Agreement | USD ($) | USD ($) | Morgans | USD ($) | USD ($) | Secured Debt | Morgans Hotel Group Europe Ltd | Morgans Hotel Group Europe Ltd | ||||
USD ($) | USD ($) | Room | Room | |||||||||||||
Deferred Gain On Assets Sold [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchase and sale agreement | ' | ' | ' | ' | ' | ' | ' | ' | $88,200,000 | ' | $51,800,000 | ' | $137,000,000 | ' | ' | ' |
Cash in escrow | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9,200,000 | ' | ' | ' |
Repayment of outstanding indebtedness | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 103,500,000 | ' | ' |
Net proceeds ,after repayment of debt and closing cost | ' | ' | ' | ' | ' | ' | ' | ' | ' | 93,000,000 | ' | ' | 40,000,000 | ' | ' | ' |
Agreement period to operate hotel | ' | ' | ' | ' | ' | ' | ' | ' | ' | '15 years | ' | '20 years | ' | ' | ' | ' |
Extension given to operate hotel | ' | ' | ' | ' | ' | ' | ' | ' | ' | '10 years | ' | '10 years | ' | ' | ' | ' |
Ownership interest acquired | ' | ' | ' | ' | 50.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of rooms in hotel under joint venture | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 150 | 204 |
Sale of hotels of joint venture aggregate | ' | ' | ' | ' | 192,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Sale of hotels of joint venture aggregate one | ' | ' | ' | ' | ' | ' | ' | 297,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds received by the company for sale of its joint venture interests | ' | ' | ' | 72,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Repayment of mortgage secured debt | ' | ' | ' | ' | 99,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Extend term of existing management agreements | ' | ' | ' | ' | ' | '2027 | '2041 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred gain on asset sales | $135,424,000 | $141,401,000 | $152,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Subsequent_Event_Additional_In
Subsequent Event - Additional Information (Detail) (Yucaipa, USD $) | Nov. 01, 2013 |
Yucaipa | ' |
Subsequent Event [Line Items] | ' |
Acquisition price per share | $8 |