U. S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM10-Q
☒ | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended March 31, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to .
Commission file number001-32845
![LOGO](https://capedge.com/proxy/10-Q/0001193125-17-165553/g367789g0505110107506.jpg)
(Exact Name of Registrant as Specified in its Charter)
| | |
Delaware | | 32-0163571 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
39 East Union Street
Pasadena, CA 91103
(Address of Principal Executive Offices)
(626)584-9722
(Registrant’s Telephone Number, Including Area Code)
Indicate by check whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” inRule 12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer | | ☐ | | Accelerated filer | | ☒ |
| | | |
Non-accelerated filer | | ☐ (Do not check if a smaller reporting company) | | Smaller reporting company | | ☐ |
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Exchange Act): Yes ☐ No ☒
State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 26,440,688 shares outstanding as of May 4, 2017.
GENERAL FINANCE CORPORATION
INDEX TO FORM10-Q
2
Part I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
| | | | | | | | |
| | June 30, 2016 | | | March 31, 2017 | |
Assets | | | | | | | | |
Cash and cash equivalents | | $ | 9,342 | | | $ | 8,222 | |
Trade and other receivables, net of allowance for doubtful accounts of $8,876 and $6,217 at June 30, 2016 and March 31, 2017, respectively | | | 38,067 | | | | 41,760 | |
Inventories | | | 34,609 | | | | 30,759 | |
Prepaid expenses and other | | | 9,366 | | | | 10,452 | |
Property, plant and equipment, net | | | 26,951 | | | | 24,231 | |
Lease fleet, net | | | 419,345 | | | | 426,240 | |
Goodwill | | | 102,546 | | | | 104,979 | |
Other intangible assets, net | | | 33,348 | | | | 30,617 | |
| | | | | | | | |
Total assets | | $ | 673,574 | | | $ | 677,260 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Trade payables and accrued liabilities | | $ | 43,476 | | | $ | 35,706 | |
Income taxes payable | | | 175 | | | | — | |
Unearned revenue and advance payments | | | 14,085 | | | | 14,904 | |
Senior and other debt, net | | | 352,220 | | | | 365,356 | |
Deferred tax liabilities | | | 39,006 | | | | 38,260 | |
| | | | | | | | |
Total liabilities | | | 448,962 | | | | 454,226 | |
| | | | | | | | |
Commitments and contingencies (Note 9) | | | — | | | | — | |
| | |
Equity | | | | | | | | |
Cumulative preferred stock, $.0001 par value: 1,000,000 shares authorized; 400,100 shares issued and outstanding (in series) and liquidation value of $40,722 and $40,702 at June 30, 2016 and March 31, 2017, respectively | | | 40,100 | | | | 40,100 | |
Common stock, $.0001 par value: 100,000,000 shares authorized; 26,218,772 and 26,440,688 shares issued and outstanding at June 30, 2016 and March 31, 2017, respectively | | | 3 | | | | 3 | |
| | |
Additionalpaid-in capital | | | 122,568 | | | | 120,795 | |
| | |
Accumulated other comprehensive loss | | | (14,129 | ) | | | (12,895 | ) |
Accumulated deficit | | | (10,010 | ) | | | (12,099 | ) |
| | | | | | | | |
Total General Finance Corporation stockholders’ equity | | | 138,532 | | | | 135,904 | |
Equity of noncontrolling interests | | | 86,080 | | | | 87,130 | |
| | | | | | | | |
Total equity | | | 224,612 | | | | 223,034 | |
| | | | | | | | |
Total liabilities and equity | | $ | 673,574 | | | $ | 677,260 | |
| | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Quarter Ended March 31, | | | Nine Months Ended March 31, | |
| | 2016 | | | 2017 | | | 2016 | | | 2017 | |
Revenues | | | | | | | | | | | | | | | | |
Sales: | | | | | | | | | | | | | | | | |
Lease inventories and fleet | | $ | 23,381 | | | $ | 23,557 | | | $ | 80,408 | | | $ | 69,316 | |
Manufactured units | | | 1,230 | | | | 1,032 | | | | 5,852 | | | | 3,789 | |
| | | | | | | | | | | | | | | | |
| | | 24,611 | | | | 24,589 | | | | 86,260 | | | | 73,105 | |
Leasing | | | 41,858 | | | | 43,875 | | | | 127,262 | | | | 130,484 | |
| | | | | | | | | | | | | | | | |
| | | 66,469 | | | | 68,464 | | | | 213,522 | | | | 203,589 | |
| | | | | | | | | | | | | | | | |
Costs and expenses | | | | | | | | | | | | | | | | |
Cost of sales: | | | | | | | | | | | | | | | | |
Lease inventories and fleet (exclusive of the items shown separately below) | | | 17,136 | | | | 17,017 | | | | 59,720 | | | | 48,989 | |
Manufactured units | | | 1,869 | | | | 1,389 | | | | 8,202 | | | | 4,916 | |
Direct costs of leasing operations | | | 17,490 | | | | 19,303 | | | | 51,687 | | | | 55,821 | |
Selling and general expenses | | | 16,757 | | | | 17,299 | | | | 49,695 | | | | 50,256 | |
Impairment of goodwill | | | 2,681 | | | | — | | | | 2,681 | | | | — | |
Depreciation and amortization | | | 9,583 | | | | 9,846 | | | | 27,897 | | | | 29,237 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 953 | | | | 3,610 | | | | 13,640 | | | | 14,370 | |
| | | | |
Interest income | | | 35 | | | | 18 | | | | 72 | | | | 54 | |
Interest expense | | | (4,838 | ) | | | (5,249 | ) | | | (14,818 | ) | | | (15,096 | ) |
Foreign currency exchange gain (loss) and other | | | 59 | | | | (164 | ) | | | (444 | ) | | | (70 | ) |
| | | | | | | | | | | | | | | | |
| | | (4,744 | ) | | | (5,395 | ) | | | (15,190 | ) | | | (15,112 | ) |
| | | | | | | | | | | | | | | | |
Loss before benefit for income taxes | | | (3,791 | ) | | | (1,785 | ) | | | (1,550 | ) | | | (742 | ) |
Benefit for income taxes | | | (1,516 | ) | | | (714 | ) | | | (620 | ) | | | (297 | ) |
| | | | | | | | | | | | | | | | |
Net loss | | | (2,275 | ) | | | (1,071 | ) | | | (930 | ) | | | (445 | ) |
Preferred stock dividends | | | (922 | ) | | | (922 | ) | | | (2,766 | ) | | | (2,766 | ) |
Noncontrolling interests | | | (85 | ) | | | (86 | ) | | | (1,509 | ) | | | (1,644 | ) |
| | | | | | | | | | | | | | | | |
Net loss attributable to common stockholders | | $ | (3,282 | ) | | $ | (2,079 | ) | | $ | (5,205 | ) | | $ | (4,855 | ) |
| | | | | | | | | | | | | | | | |
Net loss per common share: | | | | | | | | | | | | | | | | |
Basic | | $ | (0.13 | ) | | $ | (0.08 | ) | | $ | (0.20 | ) | | $ | (0.18 | ) |
Diluted | | | (0.13 | ) | | | (0.08 | ) | | | (0.20 | ) | | | (0.18 | ) |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 26,074,556 | | | | 26,404,450 | | | | 26,037,382 | | | | 26,307,066 | |
Diluted | | | 26,074,556 | | | | 26,404,450 | | | | 26,037,382 | | | | 26,307,066 | |
| | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/LOSS
(In thousands, except share and per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Quarter Ended March 31, | | | Nine Months Ended March 31, | |
| | 2016 | | | 2017 | | | 2016 | | | 2017 | |
Net loss | | $ | (2,275 | ) | | $ | (1,071 | ) | | $ | (930 | ) | | $ | (445 | ) |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | |
Change in fair value of interest rate swap, net of income tax effect of $82 and $321 in the quarter and nine months ended March 31, 2016 and $67and $60 in the quarter and nine months ended March 31, 2017, respectively | | | 222 | | | | 174 | | | | 340 | | | | 452 | |
Cumulative translation adjustment | | | 5,315 | | | | 5,808 | | | | (142 | ) | | | 2,164 | |
| | | | | | | | | | | | | | | | |
| | | 3,262 | | | | 4,911 | | | | (732 | ) | | | 2,171 | |
Allocated to noncontrolling interests | | | (2,715 | ) | | | (3,037 | ) | | | (1,810 | ) | | | (3,026 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Comprehensive income (loss) allocable to General Finance Corporation stockholders | | $ | 547 | | | $ | 1,874 | | | $ | (2,542 | ) | | $ | (855 | ) |
| | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except share and share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Cumulative Preferred Stock | | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Other Comprehensive Income (Loss) | | | Accumulated Deficit | | | Total General Finance Corporation Stockholders’ Equity | | | Equity of Noncontrolling Interests | | | Total Equity | |
Balance at June 30, 2016 | | $ | 40,100 | | | $ | 3 | | | $ | 122,568 | | | $ | (14,129 | ) | | $ | (10,010 | ) | | $ | 138,532 | | | $ | 86,080 | | | $ | 224,612 | |
Share-based compensation | | | — | | | | — | | | | 939 | | | | — | | | | — | | | | 939 | | | | (97 | ) | | | 842 | |
Preferred stock dividends | | | — | | | | — | | | | (2,766 | ) | | | — | | | | — | | | | (2,766 | ) | | | — | | | | (2,766 | ) |
Dividends and distributions by subsidiaries | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (1,879 | ) | | | (1,879 | ) |
Issuance of 21,500 shares of common stock on exercises of stock options | | | — | | | | — | | | | 54 | | | | — | | | | — | | | | 54 | | | | — | | | | 54 | |
Grant of 22,112 shares of common stock | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Grant of 178,304 shares of restricted stock | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Net income (loss) | | | — | | | | — | | | | — | | | | — | | | | (2,089 | ) | | | (2,089 | ) | | | 1,644 | | | | (445 | ) |
Fair value change in derivative, net of related tax effect | | | — | | | | — | | | | — | | | | 231 | | | | — | | | | 231 | | | | 221 | | | | 452 | |
Cumulative translation adjustment | | | — | | | | — | | | | — | | | | 1,003 | | | | — | | | | 1,003 | | | | 1,161 | | | | 2,164 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive loss | | | — | | | | — | | | | — | | | | — | | | | — | | | | (855 | ) | | | 3,026 | | | | 2,171 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at March31, 2017 | | $ | 40,100 | | | $ | 3 | | | $ | 120,795 | | | $ | (12,895 | ) | | $ | (12,099 | ) | | $ | 135,904 | | | $ | 87,130 | | | $ | 223,034 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | | | | | | | |
| | Nine Months Ended March 31, | |
| | 2016 | | | 2017 | |
Net cash provided by operating activities (Note 10) | | $ | 35,192 | | | $ | 20,100 | |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Business acquisitions, net of cash acquired | | | (15,903 | ) | | | (4,993 | ) |
Proceeds from sales of property, plant and equipment | | | 10,540 | | | | 191 | |
Purchases of property, plant and equipment | | | (3,272 | ) | | | (2,644 | ) |
Proceeds from sales of lease fleet | | | 21,125 | | | | 16,321 | |
Purchases of lease fleet | | | (40,674 | ) | | | (34,892 | ) |
Other intangible assets | | | (264 | ) | | | (449 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (28,448 | ) | | | (26,466 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Repayments of equipment financing activities | | | (525 | ) | | | (382 | ) |
Proceeds from senior and other debt borrowings, net | | | 3,325 | | | | 11,339 | |
Deferred financing costs | | | (158 | ) | | | (2,291 | ) |
Proceeds from issuances of common stock | | | — | | | | 54 | |
Dividends and distributions by subsidiaries | | | (1,949 | ) | | | (939 | ) |
Preferred stock dividends | | | (2,766 | ) | | | (2,766 | ) |
| | | | | | | | |
Net cash provided by (used in) financing activities | | | (2,073 | ) | | | 5,015 | |
| | | | | | | | |
Net increase (decrease) in cash | | | 4,671 | | | | (1,351 | ) |
| | |
Cash and equivalents at beginning of period | | | 3,716 | | | | 9,342 | |
The effect of foreign currency translation on cash | | | (1,341 | ) | | | 231 | |
| | | | | | | | |
Cash and equivalents at end of period | | $ | 7,046 | | | $ | 8,222 | |
| | | | | | | | |
Non-cash investing and financing activities:
The Company includednon-cash holdback and other adjustment amounts totaling $1,839 and $376 as part of the consideration for business acquisitions during the nine months ended March 31, 2016 and 2017, respectively (see Note 4).
On February 8, 2016 and February 7, 2017, the Board of Directors of Royal Wolf declared a dividend of AUS$0.03 and AUS$0.025 per RWH share payable on April 4, 2016 and April 4, 2017 to shareholders of record on March 16, 2016 and March 16, 2017, respectively. The condensed consolidated financial statements accrued the amount of the dividend pertaining to the noncontrolling interest, which totaled $1,132 (AUS$1,476) and $940 (AUS$1,230), as a charge directly to the equity of noncontrolling interests at March 31, 2016 and 2017, respectively (see Note 3).
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1. Organization and Business Operations
General Finance Corporation (“GFN”) was incorporated in Delaware in October 2005. References to the “Company” in these Notes are to GFN and its consolidated subsidiaries. These subsidiaries include GFN U.S. Australasia Holdings, Inc., a Delaware corporation (“GFN U.S.”); GFN Insurance Corporation, an Arizona corporation (“GFNI”); GFN North America Leasing Corporation, a Delaware corporation (“GFNNA Leasing”); GFN North America Corp., a Delaware corporation (“GFNNA”); GFN Realty Company, LLC, a Delaware limited liability company (“GFNRC”); GFN Manufacturing Corporation, a Delaware corporation (“GFNMC”), and its subsidiary, Southern Frac, LLC, a Texas limited liability company (collectively “Southern Frac”); over 50%-owned Royal Wolf Holdings Limited, an Australian corporation publicly traded on the Australian Securities Exchange (“RWH”), and its Australian and New Zealand subsidiaries (collectively, “Royal Wolf”);Pac-Van, Inc., an Indiana corporation, and its Canadian subsidiary, PV Acquisition Corp., an Alberta corporation (collectively“Pac-Van”); and Lone Star Tank Rental Inc., a Delaware corporation (“Lone Star”).
The Company does business in three distinct, but related industries, mobile storage, modular space and liquid containment (which are collectively referred to as the “portable services industry”), in two geographic areas; the Asia-Pacific (orPan-Pacific) area, consisting of Royal Wolf (which leases and sells storage containers, portable container buildings and freight containers in Australia and New Zealand) and North America, consisting ofPac-Van (which leases and sells storage, office and portable liquid storage tank containers, modular buildings and mobile offices) and Lone Star (which leases portable liquid storage tank containers and containment products, as well as provides certain fluid management services, to the oil and gas industry in the Permian and Eagle Ford basins of Texas), which are combined to form our North American leasing operations, and Southern Frac (which manufactures portable liquid storage tank containers and other steel-related products).
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with United States generally accepted accounting principles (“U.S. GAAP”) applicable to interim financial information and the instructions to Form10-Q and Article 10 ofRegulation S-X. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements, although the Condensed Consolidated Balance Sheet at June 30, 2016 was derived from the audited Consolidated Balance Sheet at that date. In the opinion of management, all adjustments (which include all significant normal and recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for all periods presented have been made. The accompanying results of operations are not necessarily indicative of the operating results that may be expected for the entire fiscal year ending June 30, 2017. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes thereto of the Company, which are included in the Company’s Annual Report on Form10-K for the fiscal year ended June 30, 2016 filed with the Securities and Exchange Commission (“SEC”).
Unless otherwise indicated, references to “FY 2016” and “FY 2017” are to the nine months ended March 31, 2016 and 2017, respectively.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include assumptions used in assigning value to identifiable intangible assets at the acquisition date, the assessment for impairment of goodwill, the assessment for impairment of other intangible assets, the allowance for doubtful accounts, share-based compensation expense, residual value of the lease fleet and deferred tax assets and liabilities. Assumptions and factors used in the estimates are evaluated on an annual basis or whenever events or changes in circumstances indicate that the previous assumptions and factors have changed. The results of the analysis could result in adjustments to estimates.
8
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Inventories
Inventories are comprised of the following (in thousands):
| | | | | | | | |
| | June 30, | | | March 31, | |
| | 2016 | | | 2017 | |
Finished goods | | $ | 29,790 | | | $ | 25,536 | |
Work in progress | | | 2,298 | | | | 2,797 | |
Raw materials | | | 2,521 | | | | 2,426 | |
| | | | | | | | |
| | $ | 34,609 | | | $ | 30,759 | |
| | | | | | | | |
Property, Plant and Equipment
Property, plant and equipment consist of the following (in thousands):
| | | | | | | | | | | | |
| | Estimated Useful Life | | | June 30, | | | March 31, | |
| | | | | 2016 | | | 2017 | |
Land | | | — | | | $ | 2,168 | | | $ | 2,168 | |
Building and improvements | | | 10 — 40 years | | | | 4,887 | | | | 4,890 | |
Transportation and plant equipment (including capital lease assets) | | | 3 — 20 years | | | | 38,424 | | | | 39,401 | |
Furniture, fixtures and office equipment | | | 3 — 10 years | | | | 9,531 | | | | 10,500 | |
| | | | | | | | | | | | |
| | | | | | | 55,010 | | | | 56,959 | |
Less accumulated depreciation and amortization | | | | | | | (28,059 | ) | | | (32,728 | ) |
| | | | | | | | | | | | |
| | | | | | $ | 26,951 | | | $ | 24,231 | |
| | | | | | | | | | | | |
Lease Fleet
The Company has a fleet of storage, portable building, office and portable liquid storage tank containers, mobile offices, modular buildings and steps that it primarily leases to customers under operating lease agreements with varying terms. Units in the lease fleet are also available for sale. The cost of sales of a unit in the lease fleet is recognized at the carrying amount at the date of sale. At June 30, 2016 and March 31, 2017, the gross costs of the lease fleet were $503,817,000 and $527,714,000, respectively.
Goodwill and Other Intangible Assets
The purchase consideration of acquired businesses have been allocated to the assets and liabilities acquired based on the estimated fair values on the respective acquisition dates (see Note 4). Based on these values, the excess purchase consideration over the fair value of the net assets acquired was allocated to goodwill. The Company accounts for goodwill in accordance with FASB ASC Topic 350,Intangibles — Goodwill and Other.FASB ASC Topic 350 prohibits the amortization of goodwill and intangible assets with indefinite lives and requires these assets be reviewed for impairment. The Company operates two reportable geographic areas and the vast majority of goodwill recorded was in the acquisitions of Royal Wolf,Pac-Van, Southern Frac and Lone Star.
The Company assesses the potential impairment of goodwill on an annual basis or if a determination is made based on a qualitative assessment that it is more likely than not (i.e., greater than 50%) that the fair value of the reporting unit is less than its carrying amount. At March 31, 2016, the Company determined that qualitative factors in its North American leasing and manufacturing operations, pertaining primarily to conditions in the oil and gas market, required an update of the step one impairment analysis for Lone Star and Southern Frac. This updated analysis calculated that even though the excess of the estimated fair value of Lone Star over the carrying value of its invested capital declined, its implied value of goodwill was still greater than its carrying value. However, the Company determined that the implied value of Southern Frac’s goodwill was less than the carrying value of its goodwill, resulting in an impairment charge of $2,681,000 at March 31, 2016. At June 30, 2016, the annual step one impairment analysis performed on the North American reporting units,Pac-Van and Lone Star, calculated that the value of goodwill was still greater than its carrying value and that the amount by which the excess of the estimated fair values exceeded their respective carrying value of invested capital at that date was approximately 21% and 12%, respectively, of their book value. Determining the fair value of a reporting unit requires judgment and involves the use of significant estimates and assumptions. The Company based its fair value estimates on assumptions that it believes are reasonable but are uncertain and subject to changes in market conditions.
9
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Other intangible assets include those with indefinite (trademark and trade name) and finite (primarily customer base and lists,non-compete agreements and deferred financing costs), as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2016 | | | March 31, 2017 | |
| | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | |
Trademark and trade name | | $ | 5,486 | | | $ | (302 | ) | | $ | 5,184 | | | $ | 5,484 | | | $ | (453 | ) | | $ | 5,031 | |
Customer base and lists | | | 50,669 | | | | (30,064 | ) | | | 20,605 | | | | 47,333 | | | | (29,659 | ) | | | 17,674 | |
Non-compete agreements | | | 14,169 | | | | (9,810 | ) | | | 4,359 | | | | 9,595 | | | | (6,184 | ) | | | 3,411 | |
Deferred financing costs | | | 3,589 | | | | (2,381 | ) | | | 1,208 | | | | 4,685 | | | | (2,069 | ) | | | 2,616 | |
Other | | | 3,447 | | | | (1,455 | ) | | | 1,992 | | | | 3,913 | | | | (2,028 | ) | | | 1,885 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 77,360 | | | $ | (44,012 | ) | | $ | 33,348 | | | $ | 71,010 | | | $ | (40,393 | ) | | $ | 30,617 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Income per Common Share
Basic net income per common share is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the periods. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. The potential dilutive securities (common stock equivalents) the Company had outstanding were stock options. The following is a reconciliation of weighted average shares outstanding used in calculating earnings per common share:
| | | | | | | | | | | | | | | | |
| | Quarter Ended March 31, | | | Nine Months Ended March 31, | |
| | 2016 | | | 2017 | | | 2016 | | | 2017 | |
Basic | | | 26,074,556 | | | | 26,404,450 | | | | 26,018,997 | | | | 26,307,066 | |
Assumed exercise of stock options | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Diluted | | | 26,074,556 | | | | 26,404,450 | | | | 26,018,997 | | | | 26,307,066 | |
| | | | | | | | | | | | | | | | |
Potential common stock equivalents totaling 1,727,213 and 1,734,952 for both the quarter ended March 31, 2016 and FY 2016 and the quarter ended March 31, 2017 and FY 2017, respectively, have been excluded from the computation of diluted earnings per share because the effect is anti-dilutive.
Recently Issued Accounting Pronouncements
In April 2015, the FASB issued ASUNo. 2015-03,Imputation of Interest (Subtopic835-30). The amendments in this update require that debt issuance (or deferred financing) costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with the presentation of debt discounts. In August 2015, the FASB issued ASUNo. 2015-15 which added SEC guidance that stated in the absence of authoritative guidance within ASU2015-03 of debt issuance costs related toline-of-credit arrangements, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of theline-of-credit arrangement, regardless of whether there are any outstanding borrowings on theline-of-credit arrangement. The Company adopted these updates in FY 2017 and, as a result, unamortized debt issuance costs totaling $2,239,000 and $1,827,000 as of June 30, 2016 and March 31, 2017, respectively, have been deducted from the carrying amounts of the Credit Suisse Term Loan and Senior Notes (see Note 5) in the accompanying consolidated balance sheets. Unamortized deferred financing costs related to the Asia-Pacific and North American senior credit facilities are included in the caption “Other intangible assets, net” in the accompanying consolidated balance sheets.
In May 2014, the FASB issued Accounting Standards Update (“ASU”)No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU2014-09 completes the joint effort by the FASB and IASB to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and International Financial Reporting Standards (“IFRS”). The ASU2014-09 revenue recognition model virtually replaces all existing revenue recognition guidance and applies to all companies that enter into contracts with customers to transfer goods or services. ASU2014-09 (as updated by ASU2015-14 in August 2015, ASUNo. 2016-08 in March 2016, ASU No. 10 in April 2016 and ASU No. 12 in May 2016) is effective for public entities for interim and annual reporting periods beginning after December 15, 2017. Public and nonpublic entities have the choice to apply ASU2014-09 either retrospectively to each reporting period presented or by recognizing the cumulative effect of applying ASU2014-09 at the date of initial application and not adjusting comparative information. The Company is evaluating the requirements of ASU2014-09 and has not determined the effect of this ASU in the presentation of its consolidated financial statements.
10
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
In February 2016, the FASB issued new lease accounting guidance in ASUNo. 2016-02,Leases (Topic 842). This new guidance was initiated as a joint project with the International Accounting Standards Board to simplify lease accounting and improve the quality of and comparability of financial information for users. This new guidance would eliminate the concept ofoff-balance sheet treatment for “operating leases” for lessees for the vast majority of lease contracts. Under ASUNo. 2016-02, at inception, a lessee must classify all leases with a term of over one year as either finance or operating, with both classifications resulting in the recognition of a defined“right-of-use” asset and a lease liability on the balance sheet. However, recognition in the income statement will differ depending on the lease classification, with finance leases recognizing the amortization of theright-of-use asset separate from the interest on the lease liability and operating leases recognizing a single total lease expense. Lessor accounting under ASUNo. 2016-02 would be substantially unchanged from the previous lease requirements under U.S. GAAP. ASUNo. 2016-02 will take effect for public companies in fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted and for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, lessees and lessors must apply a modified retrospective transition approach. The Company believes the adoption of ASUNo. 2016-02 will have a material effect in the presentation of its consolidated financial statements, but has not determined the effect of this ASU in the presentation of its consolidated financial statements.
In October 2016, the FASB issued ASUNo. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. ASU2016-16 requires recognition of income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. This ASU is effective for annual reporting periods after December 15, 2017, including interim periods therein, with early adoption permitted and should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is evaluating the requirements of this ASU and has not determined the effect of this ASU in the presentation of its consolidated financial statements.
In January 2017, the FASB issued ASUNo. 2017-01,Business Combinations (Topic 842): Clarifying the Definition of a Business.ASUNo. 2017-01 clarifies the definition of a business to help companies evaluate whether acquisition or disposal transactions should be accounted for as asset groups or as businesses. This ASU will take effect for public companies in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company does not believe the requirements of ASUNo. 2017-01 will have a material effect to its consolidated financial statements.
In January 2017, the FASB issued ASUNo. 2017-04,Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.ASUNo. 2017-04 removes Step 2 of the goodwill impairment test, which requires the assessment of fair value of individual assets and liabilities of a reporting unit to measure goodwill impairments. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, but the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. This ASU will take effect for public companies in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted for interim or annual goodwill impairment tests performed on dates on or after January 1, 2017. The Company intends to adopt ASUNo. 2017-04 for its next annual impairment tests, but does not believe the requirements of this ASU will have a material effect to its consolidated financial statements.
Note 3. Equity Transactions
Preferred Stock
Upon issuance of shares of preferred stock, the Company records the liquidation value as the preferred equity in the consolidated balance sheet, with any underwriting discount and issuance or offering costs recorded as a reduction in additionalpaid-in capital.
Series B Preferred Stock
The Company has outstanding privately-placed 8.00% Series B Cumulative Preferred Stock, par value of $0.0001 per share and liquidation value of $1,000 per share (“Series B Preferred Stock”). The Series B Preferred Stock is offered primarily in connection with business combinations. At June 30, 2016 and March 31, 2017, the Company had outstanding 100 shares of Series B Preferred Stock with an aggregate liquidation preference totaling $102,000. The Series B Preferred Stock is not convertible into GFN common stock, has no voting rights, except as required by Delaware law, and is redeemable after February 1, 2014; at which time it may be redeemed at any time, in whole or in part, at the Company’s option. Holders of the Series B Preferred Stock are entitled to receive, when declared by the Company’s Board of Directors, annual dividends payable quarterly in arrears on the 31st day of January, July and October and on the 30th day of April of each year. In the event of any liquidation or winding up of the Company, the holders of the Series B Preferred Stock will have preference to holders of common stock.
11
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Series C Preferred Stock
The Company has outstanding publicly-traded 9.00% Series C Cumulative Redeemable Perpetual Preferred Stock, liquidation preference $100.00 per share (the “Series C Preferred Stock”). At June 30, 2016 and March 31, 2017, the Company had outstanding 400,000 shares of Series C Preferred Stock with an aggregate liquidation preference totaling $40,620,000 and $40,600,000, respectively. Dividends on the Series C Preferred Stock are cumulative from the date of original issue and will be payable on the 31st day of each January, July and October and on the 30thday of April when, as and if declared by the Company’s Board of Directors. Commencing on May 17, 2018, the Company may redeem, at its option, the Series C Preferred Stock, in whole or in part, at a cash redemption price of $100.00 per share, plus any accrued and unpaid dividends to, but not including, the redemption date. Among other things, the Series C Preferred Stock has no stated maturity, is not subject to any sinking fund or other mandatory redemption, and is not convertible into or exchangeable for any of the Company’s other securities. Holders of the Series C Preferred Stock generally will have no voting rights, except for limited voting rights if dividends payable on the outstanding Series C Preferred Stock are in arrears for six or more consecutive ornon-consecutive quarters, and under certain other circumstances. If the Company fails to maintain the listing of the Series C Preferred Stock on the NASDAQ Stock Market (“NASDAQ”) for 30 days or more, the per annum dividend rate will increase by an additional 2.00% per $100.00 stated liquidation value ($2.00 per annum per share) so long as the listing failure continues. In addition, in the event of any liquidation or winding up of the Company, the holders of the Series C Preferred Stock will have preference to holders of common stock and are pair passu with the Series B Preferred Stock. The Series C Preferred Stock is listed on NASDAQ under the symbol “GFNCP.”
Dividends
As of March 31, 2017, since issuance, dividends paid or payable totaled $83,000 for the Series B Preferred Stock and dividends paid totaled $13,550,000 for the Series C Preferred Stock. The characterization of dividends to the recipients for Federal income tax purposes is made based upon the earnings and profits of the Company, as defined by the Internal Revenue Code.
Royal Wolf Dividends
On August 12, 2015, the Board of Directors of Royal Wolf declared a dividend of AUS$0.05 per RWH share payable on October 2, 2015 to shareholders of record on September 17, 2015; and on February 8, 2016, the Board of Directors of Royal Wolf declared a dividend of AUS$0.03 per RWH share payable on April 4, 2016 to shareholders of record on March 16, 2016.
On August 10, 2016, the Board of Directors of Royal Wolf declared a dividend of AUS$0.025 per RWH share payable on October 4, 2016 to shareholders of record on September 16, 2016 and on February 7, 2017, the Board of Directors of Royal Wolf declared a dividend of AUS$0.025 per RWH share payable on April 4, 2017 to shareholders of record on March 16, 2017.
The consolidated financial statements reflect the amount of the dividends pertaining to the noncontrolling interest.
Note 4. Acquisitions
The Company can enhance its business and market share by entering into new markets in various ways, including starting up a new location or acquiring a business consisting of container, modular unit or mobile office assets of another entity. An acquisition generally provides the Company with operations that enables it to at least cover existing overhead costs and is preferable to astart-up or greenfield location. The businesses discussed below were acquired primarily to expand the Company’s container lease fleet. The accompanying consolidated financial statements include the operations of the acquired businesses from the dates of acquisition.
On July 22, 2016, the Company, throughPac-Van, purchased the container business of The Great Container Company, Ltd. (“GCC”), for $662,000 (C$869,000), which included holdback and other adjustment amounts totaling $102,000 (C$133,000). GCC is located in Vancouver, British Columbia.
On July 27, 2016, the Company, throughPac-Van, purchased the business of Container Systems Storage, Inc. (“CSS”), for $1,667,000, which included holdback and other adjustment amounts totaling approximately $120,000. CSS, which is located in Yakima, Washington, leases and sells storage containers in the state of Washington and in northern Oregon.
On December 1, 2016, the Company, through Royal Wolf, purchased the container businesses of All Direct Container Sales Pty Limited and ADC Storage Pty Limited as Trustee for the ADC Storage Unit Trust (collectively “All Direct”), for $3,040,000 (AUS$4,109,000), which included holdback and other adjustment amounts totaling $154,000 (AUS$209,000). All Direct leases and sells containers in the southeast Queensland market, particularly in the Brisbane, Gold Coast and Toowoomba regions.
12
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The preliminary allocation for the acquisition in FY 2017 to tangible and intangible assets acquired and liabilities assumed based on their estimated fair market values was as follows (in thousands):
| | | | | | | | | | | | | | | | |
| | GCC July 22, 2016 | | | CSS July 27, 2016 | | | All Direct December 1, 2016 | | | Total | |
Fair value of the net tangible assets acquired and liabilities assumed: | | | | | | | | | | | | | | | | |
Trade and other receivables | | $ | 5 | | | $ | 57 | | | $ | — | | | $ | 62 | |
Inventories | | | 66 | | | | 211 | | | | — | | | | 277 | |
Property, plant and equipment | | | 23 | | | | 44 | | | | 44 | | | | 111 | |
Lease fleet | | | 352 | | | | 615 | | | | 1,646 | | | | 2,613 | |
Accounts payables and accrued liabilities | | | — | | | | (7 | ) | | | (45 | ) | | | (52 | ) |
Unearned revenue and advance payments | | | (21 | ) | | | (36 | ) | | | — | | | | (57 | ) |
Deferred income taxes | | | — | | | | (241 | ) | | | (201 | ) | | | (442 | ) |
| | | | | | | | | | | | | | | | |
Total net tangible assets acquired and liabilities assumed | | | 425 | | | | 643 | | | | 1,444 | | | | 2,512 | |
| | | | |
Fair value of intangible assets acquired: | | | | | | | | | | | | | | | | |
Non-compete agreement | | | 21 | | | | 29 | | | | 350 | | | | 400 | |
Customer lists/relationships | | | 138 | | | | 312 | | | | 334 | | | | 784 | |
Goodwill | | | 78 | | | | 683 | | | | 912 | | | | 1,673 | |
| | | | | | | | | | | | | | | | |
Total intangible assets acquired | | | 237 | | | | 1,024 | | | | 1,596 | | | | 2,857 | |
| | | | | | | | | | | | | | | | |
Total purchase consideration | | $ | 662 | | | $ | 1,667 | | | $ | 3,040 | | | $ | 5,369 | |
| | | | | | | | | | | | | | | | |
The FY 2017 operating results of all acquisitions prior to and since their respective dates of acquisition were not considered significant.
Goodwill recognized is attributable primarily to expected corporate synergies, the assembled workforce and other factors. The goodwill recognized in the GCC, CSS and All Direct acquisitions are not deductible for U.S. income tax purposes.
The Company incurred approximately $28,000 and $137,000 and $1,000 and $38,000 during the quarter ended March 31, 2016 and FY 2016 and during the quarter ended March 31, 2017 and FY 2017, respectively, of incremental transaction costs associated with acquisition-related activity that were expensed as incurred and are included in selling and general expenses in the accompanying consolidated statements of operations.
Note 5. Senior and Other Debt
Asia-Pacific Leasing Senior Credit Facility
Royal Wolf has a $114,672,000 (AUS$150,000,000) secured senior credit facility, as last amended in December 2016, under a common terms deed arrangement with the Australia and New Zealand Banking Group Limited (“ANZ”) and Commonwealth Bank of Australia (“CBA”) (the “ANZ/CBA Credit Facility”). Under the common deed arrangement of the ANZ/CBA Credit Facility, ANZ’s proportionate share of the borrowing capacity is $68,803,000 (AUS$90,000,000) and CBA’s proportionate share is $45,869,000 (AUS$60,000,000). The ANZ/CBA Credit Facility is secured by substantially all of the assets of the Company’s Australian and New Zealand subsidiaries and has $76,448,000 (AUS$100,000,000) maturing on January 31, 2022 (Facility A), and $38,224,000 (AUS$50,000,000) maturing on July 31, 2019 (Facility B).
For the ANZ proportionate share, borrowings under the ANZ/CBA Credit Facility bear interest at the bank bill swap interest rate in Australia (“BBSY”) or New Zealand (“BKBM”), plus a margin of 1.40% - 2.40% per annum on Facility A and 1.35% - 2.40% on Facility B, depending on the net debt leverage ratio (“NDLR”), as defined. The CBA proportionate share has a margin of 1.75% - 2.65% per annum on Facility A and 1.45% - 2.35% on Facility B. At March 31, 2017, the30-day and90-day BBSY and BKBM were 1.675% and 1.845% and 1.93667% and 2.050%, respectively. The ANZ/CBA Credit Facility also include $2,293,000 (AUS$3,000,000)sub-facilities to, among other things, facilitate direct and global payments using electronic banking services. The ANZ/CBA Credit Facility, as amended, is subject to certain financial and other customary covenants, including, among other things, compliance with specified interest coverage and net debt ratios based on earnings before interest, income taxes, impairment, depreciation and amortization and othernon-operating costs and income (“EBITDA”) on a semi-annual basis and that borrowings may not exceed a multiple of 3.25 times EBITDA, as defined.
13
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
At March 31, 2017, total borrowings and availability under the ANZ/CBA Credit Facility totaled $87,126,000 (AUS$113,968,000) and $11,738,000 (AUS$15,354,000), respectively. Of the total borrowings, $54,033,000 (AUS$70,680,000) is drawn under Facility A and $33,093,000 (AUS$43,288,000) is drawn under Facility B.
The above amounts were translated based upon the exchange rate of one Australian dollar to $0.76448 U.S. dollar at March 31, 2017.
North America Senior Credit Facility
The North America leasing(Pac-Van and Lone Star) and manufacturing operations (Southern Frac) have a combined $230,000,000 senior secured revolving credit facility, as last amended in March 2017, with a syndicate led by Wells Fargo Bank, National Association (“Wells Fargo”) that also includes East West Bank, CIT Bank, N.A., the Private Bank and Trust Company, KeyBank, National Association and Bank Hapoalim B.M. (the “Wells Fargo Credit Facility”). The Wells Fargo Credit Facility matures on March 24, 2022, assuming the Company’s publicly-traded senior notes due July 31, 2021(see below) are extended at least 90 days past this scheduled maturity date; otherwise the Wells Fargo Credit Facility would mature on March 24, 2021. In addition, subject to certain conditions, the amount that may be borrowed under the Wells Fargo Credit Facility may increase by $7,000,000 to a maximum of $237,000,000. In conjunction with the closing of the Wells Fargo Facility, the Company entered into a separate loan agreement with Great American Capital Partners (“GACP”), where GACP provided a First In Last Out Term Loan (“FILO Term Loan”) within the Wells Fargo Credit Facility in the amount of $20,000,000, and inclusive in the $230,000,000 total amount. The FILO Term Loan has the same maturity date and commences principal amortization after 18 months from the anniversary date of March 27, 2017 at $500,000 per quarter. The FILO Term Loan has a prepayment fee of 3.00% of the prepaid amount if prepaid prior to the first anniversary, 2.00% of the prepaid amount if prepaid prior to the second anniversary and 1.00% of the prepaid amount if prepaid prior to the third anniversary.
The Wells Fargo Credit Facility is secured by substantially all of the rental fleet, inventory and other assets of the Company’s North American leasing and manufacturing operations. The FILO Term Loan also contains a first priority lien on the same collateral, but on a “last out basis,” after all of the outstanding obligations to the primary lenders in the Wells Fargo Credit Facility have been satisfied. The Wells Fargo Credit Facility effectively not only finances the North American operations, but also the funding requirements for the Series C Preferred Stock (see Note 3), the term loan with Credit Suisse (see below) and the publicly-traded unsecured senior notes. The maximum amount of intercompany dividends thatPac-Van and Lone Star are allowed to pay in each fiscal year to GFN for the funding requirements of GFN’s senior and other debt and the Series C Preferred Stock are (a) the lesser of $5,000,000 for the Series C Preferred Stock or the amount equal to the dividend rate of the Series C Preferred Stock and its aggregate liquidation preference and the actual amount of dividends required to be paid to the Series C Preferred Stock; (b) the actual annual interest to be paid for the term loan with Credit Suisse; and (c) $6,300,000 for the public offering of unsecured senior notes or the actual amount of annual interest required to be paid; provided that (i) the payment of such dividends does not cause a default or event of default; (ii) each ofPac-Van and Lone Star is solvent; (iii) excess availability, as defined, is $5,000,000 or more under the Wells Fargo Credit Facility; (iv) the fixed charge coverage ratio, as defined, will be greater than 1.25 to 1.00; and (v) the dividends are paid no earlier than ten business days prior to the date they are due.
Borrowings under the Wells Fargo Credit Facility accrue interest, at the Company’s option, either at the base rate, plus 0.5% and a range of 1.00% to 1.50%, or the LIBOR rate, plus 1.0% and a range of 2.50% to 3.00%. The FILO Term Loan within the Wells Fargo Credit Facility bears interest at 11.00% above the LIBOR rate, with a LIBOR rate floor of 1.00%. The Wells Fargo Credit Facility contains, among other things, certain financial covenants, including fixed charge coverage ratios, and other covenants, representations, warranties, indemnification provisions, and events of default that are customary for senior secured credit facilities; including a covenant that would require repayment upon a change in control, as defined. At March 31, 2017, borrowings and availability under the Wells Fargo Credit Facility totaled $189,743,000 and $26,885,000, respectively.
Credit Suisse Term Loan
On March 31, 2014, the Company entered into a $25,000,000 facility agreement, as amended, with Credit Suisse (“Credit Suisse Term Loan”) as part of the financing for the acquisition of Lone Star and, on April 3, 2014, the Company borrowed the $25,000,000 available to it. The Credit Suisse Term Loan provides that the amount borrowed will bear interest at LIBOR plus 7.50% per year, will be payable quarterly and that all principal and interest will mature on July 1, 2017. In addition, the Credit Suisse Term Loan is secured by a first ranking pledge over substantially all shares of RWH owned by GFN U.S., requires a certain coverage maintenance ratio in U.S. dollars based on the value of the RWH shares and, among other things, that an amount equal tosix-months
14
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
interest be deposited in an interest reserve account pledged to secure repayment of all amounts borrowed. The Company has repaid, prior to maturity, $15,000,000 of the outstanding borrowings of the Credit Suisse Term Loan and, as of March 31, 2017, $9,966,000 remained outstanding, net of unamortized debt issuance costs of $34,000.
Senior Notes
At March 31, 2017, the Company has outstanding publicly-traded senior notes (“Senior Notes”) in an aggregate principal amount of $72,000,000 ($70,207,000, net of unamortized debt issuance costs of $1,793,000). The Senior Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof and pursuant to the First Supplemental Indenture (the “First Supplemental Indenture”) dated as of June 18, 2014 by and between the Company and Wells Fargo, as trustee (the “Trustee”). The First Supplemental Indenture supplements the Indenture entered into by and between the Company and the Trustee dated as of June 18, 2014 (the “Base Indenture” and, together with the First Supplemental Indenture, the “Indenture”). The Senior Notes bear interest at the rate of 8.125% per annum, mature on July 31, 2021 and are not subject to any sinking fund. Interest on the Senior Notes is payable quarterly in arrears on January 31, April 30, July 31 and October 31, commencing on July 31, 2014.
The Senior Notes rank equally in right of payment with all of the Company’s existing and future unsecured senior debt and senior in right of payment to all of its existing and future subordinated debt. The Senior Notes are effectively subordinated to any of the Company’s existing and future secured debt, to the extent of the value of the assets securing such debt. The Senior Notes are structurally subordinated to all existing and future liabilities of the Company’s subsidiaries and are not guaranteed by any of the Company’s subsidiaries. The Company may, at its option, prior to July 31, 2017, redeem the Senior Notes in whole or in part upon the payment of 100% of the principal amount of the Senior Notes being redeemed plus any additional amount required by the Indenture. In addition, the Company may from time to time redeem up to 35% of the aggregate outstanding principal amount of the Senior Notes before July 31, 2017 with the net cash proceeds from certain equity offerings at a redemption price of 108.125% of the principal amount plus accrued and unpaid interest. If the Company sells certain of its assets or experiences specific kinds of changes in control, as defined, it must offer to redeem the Senior Notes. The Company may, at its option, at any time and from time to time, on or after July 31, 2017, redeem the Senior Notes in whole or in part. The Senior Notes will be redeemable at a redemption price initially equal to 106.094% of the principal amount of the Senior Notes (and which declines each year on July 31) plus accrued and unpaid interest to the date of redemption. On and after any redemption date, interest will cease to accrue on the redeemed Senior Notes.
The Indenture contains covenants which, among other things, limit the Company’s ability to make certain payments, to pay dividends and to incur additional indebtedness if the incurrence of such indebtedness would cause the company’s consolidated fixed charge coverage ratio, as defined in the Indenture, to be below 2.0 to 1.0. The Senior Notes are listed on NASDAQ under the symbol “GFNSL.”
Other
At March 31, 2017, other debt totaled $8,314,000.
The Company was in compliance with the financial covenants under all its credit facilities as of March 31, 2017.
The weighted-average interest rate in the Asia-Pacific area was 4.9% and 4.9% and 5.3% and 4.9% in the quarter ended March 31, 2016 and 2017 and in FY 2016 and FY 2017, respectively; which does not include the effect of translation, interest rate swap contracts and options and the amortization of deferred financing costs. The weighted-average interest rate in North America was 4.9% and 5.2% and 4.9% and 5.0% in the quarter ended March 31, 2016 and 2017 and in FY 2016 and FY 2017, respectively, which does not include the effect of the amortization of deferred financing costs and accretion of interest.
Note 6. Financial Instruments
Fair Value Measurements
FASB ASC Topic 820,Fair Value Measurements and Disclosures, defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value, as follows:
15
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 1 - Observable inputs such as quoted prices in active markets for identical assets or liabilities;
Level 2 - Observable inputs, other than Level 1 inputs in active markets, that are observable either directly or indirectly; and
Level 3 - Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
The Company’s derivative instruments are not traded on a market exchange; therefore, the fair values are determined using valuation models that include assumptions about yield curve at the reporting dates as well as counter-party credit risk. The assumptions are generally derived from market-observable data. The Company has consistently applied these calculation techniques to all periods presented, which are considered Level 2. Derivative instruments measured at fair value and their classification in the consolidated balances sheets and statements of operations are as follows (in thousands):
| | | | | | |
| | | | Derivative - Fair Value (Level 2) |
Type of Derivative Contract | | Balance Sheet Classification | | June 30, 2016 | | March 31, 2017 |
Swap Contracts and Options (Caps and Collars) | | Trade payables and accrued liabilities | | $871 | | $245 |
Forward Exchange Contracts | | Trade and other receivables | | — | | — |
Forward Exchange Contracts | | Trade payables and accrued liabilities | | 255 | | — |
| | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Quarter Ended March 31, | | | Nine Months Ended March 31, | |
Type of Derivative Contract | | Statement of Operations Classification | | 2016 | | | 2017 | | | 2016 | | | 2017 | |
Forward Exchange Contracts | | Unrealized foreign currency exchange gain (loss) and other | | $ | (323 | ) | | $ | (156 | ) | | $ | (646 | ) | | $ | 279 | |
| | | | | | | | | | | | | | | | | | |
Interest Rate Swap Contracts
The Company’s exposure to market risk for changes in interest rates relates primarily to its senior and other debt obligations. The Company’s policy is to manage its interest expense by using a mix of fixed and variable rate debt.
To manage its exposure to variable interest rates in a cost-efficient manner, the Company enters into interest rate swaps and interest rate options, in which the Company agrees to exchange, at specified intervals, the difference between fixed and variable interest amounts calculated by reference to an agreed-upon notional principal amount. These swaps and options are designated to hedge changes in the interest rate of a portion of the outstanding borrowings in the Asia-Pacific area. In August 2012, the Company entered into an interest swap contract that was designated as a cash flow hedge. This cash flow hedge was determined to be highly effective and, therefore, changes in the fair value of the effective portion were recorded in accumulated other comprehensive income. The Company expects this derivative to remain effective during the term of the swap; however, any changes in the portion of the hedge considered ineffective would be recorded in interest expense in the consolidated statement of operations. There was no ineffective portion recorded in FY 2016 and FY 2017.
16
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company’s interest rate derivative instruments are not traded on a market exchange; therefore, the fair values are determined using valuation models which include assumptions about the interest rate yield curve at the reporting dates (Level 2 fair value measurement). As of June 30, 2016 and March 31, 2017, there was one open interest rate swap contract that was designated as a cash flow hedge and matures in June 2017, as follows (dollars in thousands):
| | | | | | | | | | | | | | | | |
| | June 30, 2016 | | | March 31, 2017 | |
| | Swap | | | Option (Cap) | | | Swap | | | Option | |
Notional amounts | | $ | 37,213 | | | $ | — | | | $ | 38,224 | | | $ | — | |
Fixed/Strike Rates | | | 3.98 | % | | | — | | | | 3.98 | % | | | — | |
Floating Rates | | | 1.90 | % | | | — | | | | 1.675 | % | | | — | |
Fair Value of Combined Contracts | | $ | (871 | ) | | $ | — | | | $ | (245 | ) | | $ | — | |
| | | | | | | | | | | | | | | | |
Foreign Currency Risk
The Company has transactional currency exposures. Such exposure arises from sales or purchases in currencies other than the functional currency. The currency giving rise to this risk is primarily U.S. dollars. Royal Wolf has a bank account denominated in U.S. dollars into which a small number of customers pay their debts. This is a natural hedge against fluctuations in the exchange rate. The funds are then used to pay suppliers, avoiding the need to convert to Australian dollars. Royal Wolf uses forward currency and participating forward contracts to eliminate the currency exposures on the majority of its transactions denominated in foreign currencies, either by transaction if the amount is significant, or on a general cash flow hedge basis. The forward currency and participating forward contracts are always in the same currency as the hedged item. The Company believes that financial instruments designated as foreign currency hedges are highly effective. However documentation of such as required by ASC Topic 815 does not exist. Therefore, all movements in the fair values of these hedges are reported in the statement of operations in the period in which fair values change. As of June 30, 2016, there were 49 open forward exchange contracts that mature between July 2016 and November 2016; and as of March 31, 2017, there were 13 open forward exchange contracts that mature between April 2017 and August 2017, as follows (dollars in thousands):
| | | | | | | | | | | | | | | | |
| | June 30, 2016 | | | March 31, 2017 | |
| | Forward Exchange | | | Participating Forward | | | Forward Exchange | | | Participating Forward | |
Notional amounts | | $ | 8,617 | | | $ | — | | | $ | 2,213 | | | $ | — | |
Exchange/Strike Rates (AUD to USD) | | | 0.6460 – 0.7803 | | | | — | | | | 0.69304 – 0.76860 | | | | — | |
Fair Value of Combined Contracts | | $ | (255 | ) | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | |
For the quarter ended March 31, 2016 and 2017, net unrealized and realized foreign exchange gains (losses) totaled $349,000 and 44,000, and $39,000 and $(33,000), respectively. In FY 2016 and FY 2017, net unrealized and realized foreign exchange gains (losses) totaled $(19,000)and $74,000, and $(506,000) and $84,000, respectively.
Fair Value of Other Financial Instruments
The fair value of the Company’s borrowings under the Senior Notes was determined based on a Level 1 input and for borrowings under its senior credit facilities and Credit Suisse Term Loan determined based on Level 3 inputs; including a comparison to a group of comparable industry debt issuances (“Industry Comparable Debt Issuances”) and a study of credit (“Credit Spread Analysis”). Under the Industry Comparable Debt Issuance method, the Company compared the debt facilities to several industry comparable debt issuances. This method consisted of an analysis of the offering yields compared to the current yields on publicly traded debt securities. Under the Credit Spread Analysis, the Company first examined the implied credit spreads of the United States Federal Reserve. Based on this analysis the Company was able to assess the credit market. The fair value of the Company’s senior credit facilities as of June 30, 2016 was determined to be approximately $336,901,000. The Company also determined that the fair value of its other debt of $8,818,000 at June 30, 2016, approximated or would not vary significantly from their carrying values. The Company believes that market conditions at March 31, 2017 have not changed significantly from June 30, 2016. Therefore, the proportion of the fair value to the carrying value of the Company’s senior credit facilities and other debt at March 31, 2017 would not vary significantly from the proportion determined at June 30, 2016.
17
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Under the provisions of FASB ASC Topic 825,Financial Instruments,the carrying value of the Company’s other financial instruments (consisting primarily of cash and cash equivalents, net receivables, trade payables and accrued liabilities) approximate fair value.
Note 7. Related-Party Transactions
Effective January 31, 2008, the Company entered into a lease with an affiliate of the Company’s chief executive officer for its corporate headquarters in Pasadena, California. The rent is $7,393 per month, effective March 1, 2009, plus allocated charges for common area maintenance, real property taxes and insurance, for approximately 3,000 square feet of office space. The term of the lease is five years, with two five-year renewal options, and the rent is adjusted yearly based on the consumer price index. On October 11, 2012, the Company exercised its option to renew the lease for an additional five-year term commencing February 1, 2013. Rental payments were $27,000 and $83,000 during the quarter ended March 31, 2016 and FY 2016 and $28,000 and $84,000 during the quarter ended March 31, 2017 and FY 2017, respectively.
The premises ofPac-Van’s Las Vegas branch is owned by and was leased from the acting branch manager through December 31, 2016. Effective January 1, 2017, the use of the premises is rented from the acting branch manager on amonth-to-month basis. Rental payments have totaled $30,000 and $89,000 during the quarter ended March 31, 2016 and FY 2016, and $33,000 and $92,000 during the quarter ended March 31, 2017and FY 2017, respectively.
Note 8. Equity Plans
On September 11, 2014, the Board of Directors of the Company adopted the 2014 Stock Incentive Plan (the “2014 Plan”), which was approved by the stockholders at the Company’s annual meeting on December 4, 2014 and amended and restated by the stockholders at the annual meeting on December 3, 2015. The 2014 Plan is an “omnibus” incentive plan permitting a variety of equity programs designed to provide flexibility in implementing equity and cash awards, including incentive stock options, nonqualified stock options, restricted stock grants(“non-vested equity shares”), restricted stock units, stock appreciation rights, performance stock, performance units and other stock-based awards. Participants in the 2014 Plan may be granted any one of the equity awards or any combination of them, as determined by the Board of Directors or the Compensation Committee. Upon the approval of the 2014 Plan by the stockholders, the Company suspended further grants under its previous equity plans, the General Finance Corporation 2006 Stock Option Plan (the “2006 Plan”) and the 2009 Stock Incentive Plan (the “2009 Plan”) (collectively the “Predecessor Plans”), which had a total of 2,500,000 shares reserved for grant. Any stock options which are forfeited under the Predecessor Plans will become available for grant under the 2014 Plan, but the total number of shares available under the 2014 Plan will not exceed the 1,500,000 shares reserved for grant under the 2014 Plan, plus any options which were forfeited or are available for grant under the Predecessor Plans. If not sooner terminated by the Board of Directors, the 2014 Plan will expire on December 4, 2024, which is the tenth anniversary of the date it was approved by the Company’s stockholders. The 2006 Plan expired on June 30, 2016 and the 2009 Plan will expire on December 10, 2019. The Predecessor Plans and the 2014 Plan are referred to collectively as the “Stock Incentive Plan.”
There have been no grants or awards of restricted stock units, stock appreciation rights, performance stock or performance units under the Stock Incentive Plan. All grantsto-date consist of incentive andnon-qualified stock options that vest over a period of up to five years (“time-based”),non-qualified stock options that vest over varying periods that are dependent on the attainment of certain defined EBITDA and other targets (“performance-based”) andnon-vested equity shares. At March 31, 2017, 628,194 shares remained available for grant.
On February 7, 2017 (the “February 2017 Grant”), the Company granted time-based options to an officer of GFN to purchase 225,000 shares of common stock at an exercise price equal to the closing market price of the Company’s common stock as of that date, or $5.10 per share. The options under the February 2017 Grant vest over 36 months from the date of grant. The weighted-average fair value of the stock options in the February 2017 Grant was $3.35, determined using the Black-Scholes option-pricing model using the following assumptions: a risk-free interest rate of 2.13%, an expected life of 7.5 years, an expected volatility of 65.1% and no expected dividend.
18
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Since inception, the range of the fair value of the stock options granted (other than tonon-employee consultants) and the assumptions used are as follows:
| | | | |
Fair value of stock options | | $ | 0.81 - $6.35 | |
| | | | |
| |
Assumptions used: | | | | |
Risk-free interest rate | | | 1.19% - 4.8% | |
Expected life (in years) | | | 7.5 | |
Expected volatility | | | 26.5% - 84.6% | |
Expected dividends | | | — | |
| | | | |
At March 31, 2017, there were no significant outstanding stock options held bynon-employee consultants that were not fully vested. A summary of the Company’s stock option activity and related information for FY 2017follows:
| | | | | | | | | | | | |
| | Number of Options (Shares) | | | Weighted- Average Exercise Price | | | Weighted- Average Remaining Contractual Term (Years) | |
Outstanding at June 30, 2016 | | | 2,183,224 | | | $ | 5.30 | | | | | |
Granted | | | 225,000 | | | | 5.10 | | | | | |
Exercised | | | (21,500 | ) | | | 2.50 | | | | | |
Forfeited or expired | | | (232,667 | ) | | | 7.33 | | | | | |
| | | | | | | | | | | | |
Outstanding at March 31, 2017 | | | 2,154,057 | | | $ | 5.09 | | | | 4.9 | |
| | | | | | | | | | | | |
Vested and expected to vest at March 31, 2017 | | | 2,154,057 | | | $ | 5.09 | | | | 4.9 | |
| | | | | | | | | | | | |
Exercisable at March 31, 2017 | | | 1,613,023 | | | $ | 4.99 | | | | 3.6 | |
| | | | | | | | | | | | |
At March 31, 2017, outstanding time-based options and performance-based options totaled 1,398,347and 755,710, respectively. Also at that date, the Company’s market price for its common stock was $5.10 per share, which was below the exercise prices of approximately 52% of the outstanding stock options. The intrinsic value of the outstanding stock options at that date was $2,137,400. Share-based compensation of $7,093,000 related to stock options has been recognized in the consolidated statements of operations, with a corresponding benefit to equity, from inception through March 31, 2017. At that date, there remains $1,404,000 of unrecognized compensation expense to be recorded on a straight-line basis over the remaining weighted-average vesting period of 1.9 years.
A deduction is not allowed for U.S. income tax purposes with respect tonon-qualified options granted in the United States until the stock options are exercised or, with respect to incentive stock options issued in the United States, unless the optionee makes a disqualifying disposition of the underlying shares. The amount of any deduction will be the difference between the fair value of the Company’s common stock and the exercise price at the date of exercise. Accordingly, there is a deferred tax asset recorded for the U.S. tax effect of the financial statement expense recorded related to stock option grants in the United States. The tax effect of the U.S. income tax deduction in excess of the financial statement expense, if any, will be recorded as an increase to additionalpaid-in capital.
19
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
A summary of the Company’snon-vested equity share activity follows:
| | | | | | | | |
| | Shares | | | Weighted- Average Grant Date Fair Value | |
Nonvested at June 30, 2016 | | | 373,507 | | | $ | 4.20 | |
Granted | | | 178,304 | | | | 4.61 | |
| | |
Vested | | | (176,998 | ) | | | 4.29 | |
| | |
Forfeited | | | — | | | | — | |
| | | | | | | | |
Nonvested at March 31, 2017 | | | 374,813 | | | $ | 4.35 | |
| | | | | | | | |
Share-based compensation of $1,969,000 related tonon-vested equity shares has been recognized in the consolidated statements of operations, with a corresponding benefit to equity, from inception through March 31, 2017. At that date, there remains $1,324,000 of unrecognized compensation expense to be recorded on a straight-line basis over the remaining vesting period of over approximately 0.67 years – 2.85 years for thenon-vested equity shares.
On October 12, 2016, the Company granted a total of 22,112 equity shares to an officer of GFN at a value equal to the closing market price of the Company’s common stock as of that date, or $4.45 per share. The fair value of this equity share grant of $98,000 has been recognized in the consolidated statements of operations as share-based compensation, with a corresponding benefit to equity.
Royal Wolf Long Term Incentive Plan
Royal Wolf established the Royal Wolf Long Term Incentive Plan (the “LTI Plan”) in conjunction with its initial public offering in May 2011. Under the LTI Plan, the RWH Board of Directors may grant, at its discretion, options, performance rights and/or restricted shares of RWH capital stock to Royal Wolf employees and executive directors. Vesting terms and conditions may be up to four years and, generally, will be subject to performance criteria based primarily on enhancing shareholder returns using a number of key financial benchmarks, including EBITDA. In addition, unless the RWH Board determines otherwise, if an option, performance right or restricted share has not lapsed or been forfeited earlier, it will terminate at the seventh anniversary from the date of grant.
It is intended that up to one percent of RWH’s outstanding capital stock will be reserved for grant under the LTI Plan and a trust will be established to hold RWH shares for this purpose. However, so long as the Company holds more than 50% of the outstanding shares of RWH capital stock, RWH shares reserved for grant under the LTI Plan are required to be purchased in the open market unless the Company agrees otherwise. The LTI Plan, among other provisions, does not permit the transfer, sale, mortgage or encumbering of options, performance rights and restricted shares without the prior approval of the RWH Board. In the event of a change of control, the RWH Board, at its discretion, will determine whether, and how many, unvested options, performance rights and restricted shares will vest. In addition, if, in the RWH Board’s opinion, a participant acts fraudulently or dishonestly or is in breach of his obligations to Royal Wolf, the RWH Board may deem any options, performance rights and restricted shares held by or reserved for the participant to have lapsed or been forfeited.
As of March 31, 2017, Royal Wolf has granted, net of forfeitures, 2,703,723 performance rights to key management personnel under the LTI Plan. Also, as of March 31, 2017, 642,582 of the performance rights have been converted into RWH capital stock through purchases in the open market. In FY 2016 and FY 2017, share-based compensation of $663,000 and $(208,000), respectively, related to the LTI Plan has been recognized in the consolidated statements of operations, with a corresponding offset to equity.
20
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 9. Commitments and Contingencies
The Company is not involved in any material lawsuits or claims arising out of the normal course of business. The nature of its business is such that disputes can occasionally arise with employees, vendors (including suppliers and subcontractors) and customers over warranties, contract specifications and contract interpretations among other things. The Company assesses these matters on acase-by-case basis as they arise. Reserves are established, as required, based on its assessment of its exposure. In the opinion of management, the ultimate amount of liability not covered by insurance under pending litigation and claims, if any, will not have a material adverse effect on our financial position, operating results or cash flows.
The Company has insurance policies to cover auto liability, general liability, directors and officers liability and workers compensation-related claims. Effective on February 1, 2017, the Company became self-insured for auto liability and general liability through GFNI, a wholly-owned captive insurance company, up to a maximum of $1,200,000 per policy period. Claims and expenses are reported when it is probable that a loss has occurred and the amount of the loss can be reasonably estimated. These losses include an estimate of claims that have been incurred but not reported. At March 31, 2017, reported liability totaled $183,000, and has been recorded in the caption “Trade payables and accrued liabilities” in the accompanying consolidated balance sheets.
Note 10. Cash Flows from Operating Activities and Other Financial Information
The following table provides a detail of cash flows from operating activities (in thousands):
| | | | | | | | |
| | Nine Months Ended March 31, | |
| | 2016 | | | 2017 | |
Cash flows from operating activities | | | | | | | | |
Net loss | | $ | (930 | ) | | $ | (445 | ) |
Adjustments to reconcile net income to cash flows from operating activities: | | | | | | | | |
Gain on sales and disposals of property, plant and equipment | | | (110 | ) | | | (137 | ) |
Gain on sales of lease fleet | | | (5,076 | ) | | | (1,611 | ) |
Gain on bargain purchase of business | | | (72 | ) | | | — | |
Unrealized foreign exchange loss | | | 19 | | | | 506 | |
Unrealized loss (gain) on forward exchange contracts | | | 646 | | | | (279 | ) |
Impairment of goodwill | | | 2,681 | | | | — | |
Depreciation and amortization | | | 28,509 | | | | 29,831 | |
Amortization of deferred financing costs and accretion of interest | | | 1,535 | | | | 1,407 | |
Share-based compensation expense | | | 2,122 | | | | 842 | |
Deferred income taxes | | | (1,844 | ) | | | (1,627 | ) |
Changes in operating assets and liabilities (excluding assets and liabilities from acquisitions): | | | | | | | | |
Trade and other receivables, net | | | 8,579 | | | | (3,022 | ) |
Inventories | | | 214 | | | | 5,087 | |
Prepaid expenses and other | | | (2,626 | ) | | | (913 | ) |
Trade payables, accrued liabilities and unearned revenues | | | 2,645 | | | | (8,824 | ) |
Income taxes | | | (1,100 | ) | | | (715 | ) |
| | | | | | | | |
Net cash provided by operating activities | | $ | 35,192 | | | $ | 20,100 | |
| | | | | | | | |
21
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 11. Segment Reporting
We have two geographic areas that include four operating segments; the Asia-Pacific area, consisting of the leasing operations of Royal Wolf, and North America, consisting of the combined leasing operations ofPac-Van and Lone Star, and the manufacturing operations of Southern Frac. Discrete financial data on each of the Company’s products is not available and it would be impractical to collect and maintain financial data in such a manner. In managing the Company’s business, senior management focuses on primarily growing its leasing revenues and operating cash flow (EBITDA), and investing in its lease fleet through capital purchases and acquisitions.
Transactions between reportable segments included in the tables below are recorded on an arms-length basis at market in conformity with U.S. GAAP and the Company’s significant accounting policies (see Note 2). The tables below represent the Company’s revenues from external customers, share-based compensation expense, depreciation and amortization, operating income, interest income and expense, expenditures for additions to long-lived assets (consisting of lease fleet and property, plant and equipment), long-lived assets and goodwill; as attributed to its geographic and operating segments (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended March 31, 2017 | |
| | North America | | | | | | | |
| | Leasing | | | | | | | | | | | | | | | | |
| | Pac-Van | | | Lone Star | | | Combined | | | Manufacturing | | | Corporate and Intercompany Adjustments | | | Total | | | Asia – Pacific Leasing | | | Consolidated | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales | | $ | 11,721 | | | $ | — | | | $ | 11,721 | | | $ | 1,677 | | | $ | (645 | ) | | $ | 12,753 | | | $ | 11,836 | | | $ | 24,589 | |
Leasing | | | 24,411 | | | | 4,624 | | | | 29,035 | | | | — | | | | (50 | ) | | | 28,985 | | | | 14,890 | | | | 43,875 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 36,132 | | | $ | 4,624 | | | $ | 40,756 | | | $ | 1,677 | | | $ | (695 | ) | | $ | 41,738 | | | $ | 26,726 | | | $ | 68,464 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | $ | 87 | | | $ | 11 | | | $ | 98 | | | $ | 4 | | | $ | 235 | | | $ | 337 | | | $ | 314 | | | $ | 651 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | $ | 3,347 | | | $ | 2,411 | | | $ | 5,758 | | | $ | 198 | | | $ | (180 | ) | | $ | 5,776 | | | $ | 4,268 | | | $ | 10,044 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | $ | 4,165 | | | $ | (1,086 | ) | | $ | 3,079 | | | $ | (496 | ) | | $ | (1,085 | ) | | $ | 1,498 | | | $ | 2,112 | | | $ | 3,610 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 7 | | | $ | 7 | | | $ | 11 | | | $ | 18 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | $ | 1,870 | | | $ | 349 | | | $ | 2,219 | | | $ | 99 | | | $ | 1,815 | | | $ | 4,133 | | | $ | 1,116 | | | $ | 5,249 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Nine Months Ended March 31, 2017 | |
| | North America | | | | | | | |
| | Leasing | | | | | | | | | | | | | | | | |
| | Pac-Van | | | Lone Star | | | Combined | | | Manufacturing | | | Corporate and Intercompany Adjustments | | | Total | | | Asia – Pacific Leasing | | | Consolidated | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales | | $ | 33,932 | | | $ | — | | | $ | 33,932 | | | $ | 5,261 | | | $ | (1,472 | ) | | $ | 37,721 | | | $ | 35,384 | | | $ | 73,105 | |
Leasing | | | 72,517 | | | | 12,620 | | | | 85,137 | | | | — | | | | (146 | ) | | | 84,991 | | | | 45,493 | | | | 130,484 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 106,449 | | | $ | 12,620 | | | $ | 119,069 | | | $ | 5,261 | | | $ | (1,618 | ) | | $ | 122,712 | | | $ | 80,877 | | | $ | 203,589 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | $ | 234 | | | $ | 31 | | | $ | 265 | | | $ | 48 | | | $ | 737 | | | $ | 1,050 | | | $ | (208 | ) | | $ | 842 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | $ | 10,232 | | | $ | 7,258 | | | $ | 17,490 | | | $ | 594 | | | $ | (547 | ) | | $ | 17,537 | | | $ | 12,294 | | | $ | 29,831 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | $ | 14,412 | | | $ | (3,763 | ) | | $ | 10,649 | | | $ | (1,847 | ) | | $ | (3,363 | ) | | $ | 5,439 | | | $ | 8,931 | | | $ | 14,370 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 16 | | | $ | 16 | | | $ | 38 | | | $ | 54 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | $ | 5,240 | | | $ | 924 | | | $ | 6,164 | | | $ | 274 | | | $ | 5,443 | | | $ | 11,881 | | | $ | 3,215 | | | $ | 15,096 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additions to long-lived assets | | $ | 19,327 | | | $ | 47 | | | $ | 19,374 | | | $ | — | | | $ | (180 | ) | | $ | 19,194 | | | $ | 18,342 | | | $ | 37,536 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | At March 31 31, 2017 | |
Long-lived assets | | $ | 243,605 | | | $ | 53,770 | | | $ | 297,375 | | | $ | 2,724 | | | $ | (10,641 | ) | | $ | 289,458 | | | $ | 161,013 | | | $ | 450,471 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | $ | 55,849 | | | $ | 20,782 | | | $ | 76,631 | | | $ | — | | | $ | — | | | $ | 76,631 | | | $ | 28,348 | | | $ | 104,979 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | At June 30, 2016 | |
Long-lived assets | | $ | 239,459 | | | $ | 58,492 | | | $ | 297,951 | | | $ | 3,318 | | | $ | (10,975 | ) | | $ | 290,294 | | | $ | 156,002 | | | $ | 446,296 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | $ | 55,122 | | | $ | 20,782 | | | $ | 75,904 | | | $ | — | | | $ | — | | | $ | 75,904 | | | $ | 26,642 | | | $ | 102,546 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter Ended March 31, 2016 | |
| | North America | | | | | | | |
| | Leasing | | | | | | | | | | | | | | | | |
| | Pac-Van | | | Lone Star | | | Combined | | | Manufacturing | | | Corporate and Intercompany Adjustments | | | Total | | | Asia – Pacific Leasing | | | Consolidated | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales | | $ | 12,411 | | | $ | — | | | $ | 12,411 | | | $ | 1,652 | | | $ | (422 | ) | | $ | 13,641 | | | $ | 10,970 | | | $ | 24,611 | |
Leasing | | | 22,517 | | | | 5,533 | | | | 28,050 | | | | — | | | | (33 | ) | | | 28,017 | | | | 13,841 | | | | 41,858 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 34,928 | | | $ | 5,533 | | | $ | 40,461 | | | $ | 1,652 | | | $ | (455 | ) | | $ | 41,658 | | | $ | 24,811 | | | $ | 66,469 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | $ | 89 | | | $ | 10 | | | $ | 99 | | | $ | 27 | | | $ | 357 | | | $ | 483 | | | $ | 286 | | | $ | 769 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impairment of goodwill | | $ | — | | | $ | — | | | $ | — | | | $ | 2,681 | | | $ | — | | | $ | 2,681 | | | $ | — | | | $ | 2,681 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | $ | 3,516 | | | $ | 2,611 | | | $ | 6,127 | | | $ | 263 | | | $ | (187 | ) | | $ | 6,203 | | | $ | 3,584 | | | $ | 9,787 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | $ | 3,823 | | | $ | (630 | ) | | $ | 3,193 | | | $ | (3,663 | ) | | $ | (1,230 | ) | | $ | (1,700 | ) | | $ | 2,653 | | | $ | 953 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 35 | | | $ | 35 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | $ | 1,510 | | | $ | 375 | | | $ | 1,885 | | | $ | 90 | | | $ | 1,825 | | | $ | 3,800 | | | $ | 1,038 | | | $ | 4,838 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended March 31, 2016 | |
| | North America | | | | | | | |
| | Leasing | | | | | | | | | | | | | | | | |
| | Pac-Van | | | Lone Star | | | Combined | | | Manufacturing | | | Corporate and Intercompany Adjustments | | | Total | | | Asia – Pacific Leasing | | | Consolidated | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales | | $ | 35,430 | | | $ | — | | | $ | 35,430 | | | $ | 6,434 | | | $ | (582 | ) | | $ | 41,282 | | | $ | 44,978 | | | $ | 86,260 | |
Leasing | | | 66,403 | | | | 19,212 | | | | 85,615 | | | | — | | | | (99 | ) | | | 85,516 | | | | 41,746 | | | | 127,262 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 101,833 | | | $ | 19,212 | | | $ | 121,045 | | | $ | 6,434 | | | $ | (681 | ) | | $ | 126,798 | | | $ | 86,724 | | | $ | 213,522 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | $ | 288 | | | $ | 30 | | | $ | 318 | | | $ | 101 | | | $ | 1,040 | | | $ | 1,459 | | | $ | 663 | | | $ | 2,122 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impairment of goodwill | | $ | — | | | $ | — | | | $ | — | | | $ | 2,681 | | | $ | — | | | $ | 2,681 | | | $ | — | | | $ | 2,681 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | $ | 9,866 | | | $ | 7,910 | | | $ | 17,776 | | | $ | 789 | | | $ | (559 | ) | | $ | 18,006 | | | $ | 10,503 | | | $ | 28,509 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | $ | 14,116 | | | $ | (134 | ) | | $ | 13,982 | | | $ | (6,161 | ) | | $ | (3,655 | ) | | $ | 4,166 | | | $ | 9,474 | | | $ | 13,640 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 1 | | | $ | 71 | | | $ | 72 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | $ | 4,250 | | | $ | 1,155 | | | $ | 5,405 | | | $ | 218 | | | $ | 5,667 | | | $ | 11,290 | | | $ | 3,528 | | | $ | 14,818 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additions to long-lived assets | | $ | 25,771 | | | $ | 245 | | | $ | 26,016 | | | $ | 182 | | | $ | 2 | | | $ | 26,200 | | | $ | 17,746 | | | $ | 43,946 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Intersegment net revenues related to the sales of primarily portable liquid storage containers from Southern Frac to the North American leasing operations totaled and $422,000 and $582,000 during the quarter ended March 31, 2016 and FY 2016, and $645,000 and $1,472,000 during the quarter ended March 31, 2017 and FY 2017, respectively.
Note 12. Subsequent Events
On April 14, 2017, the Company announced that its Board of Directors declared a cash dividend of $2.225 per share on the Series C Preferred Stock (see Note 3). The dividend is for the period commencing on January 31, 2017 through April 29, 2017, and is payable on May 1, 2017 to holders of record as of April 29, 2017.
On April 24, 2017, the Company completed the sale of a“tack-on” offering of its publicly-traded Senior Notes for an aggregate principal amount of $5,390,000 that was priced at $24.95 per denomination. Net proceeds were $5,190,947, after deducting an aggregate original issue discount (“OID”) of $10,780 and underwriting discount of $188,273. The Company used $4,303,376 of the net proceeds to reduce indebtedness at the Wells Fargo Credit Facility, pursuant to the requirement that at least 80% of the public offering proceeds be used for that purpose in order to permit the payment of intercompany dividends byPac-Van and Lone Star to GFN to fund the interest requirements of the Senior Notes.
24
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion of our financial condition and results of operations should be read together with the consolidated financial statements and the accompanying notes thereto, which are included in our Annual Report on Form10-K for the fiscal year ended June 30, 2016 (the “Annual Report”) filed with the Securities and Exchange Commission (“SEC”), as well as the condensed consolidated financial statements included in this Quarterly Report on Form10-Q. This Quarterly Report on Form10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue” or the negative of such terms or other similar expressions. Risk factors that might cause or contribute to such discrepancies include, but are not limited to, those described in our Annual Report and other SEC filings. We maintain a web site atwww.generalfinance.com that makes available, through a link to the SEC’s EDGAR system website, our SEC filings.
References to “we,” “us,” “our” or the “Company” refer to General Finance Corporation, a Delaware corporation (“GFN”), and its consolidated subsidiaries. These subsidiaries include GFN U.S. Australasia Holdings, Inc., a Delaware corporation (“GFN U.S.”); GFN Insurance Corporation, an Arizona corporation (“GFNI”); GFN North America Leasing Corporation , a Delaware corporation (“GFNNA Leasing”); GFN North America Corp., a Delaware corporation (“GFNNA”); GFN Realty Company, LLC, a Delaware limited liability company (“GFNRC”); GFN Manufacturing Corporation, a Delaware corporation (“GFNMC”), and its subsidiary, Southern Frac, LLC, a Texas limited liability company (collectively “Southern Frac”); Royal Wolf Holdings Limited, an Australian corporation publicly traded on the Australian Securities Exchange (“RWH”), and its Australian and New Zealand subsidiaries (collectively, “Royal Wolf”);Pac-Van, Inc., an Indiana corporation, and its Canadian subsidiary, PV Acquisition Corp., an Alberta corporation (collectively“Pac-Van”); and Lone Star Tank Rental Inc., a Delaware corporation (“Lone Star”).
Overview
Founded in October 2005, we are a leading specialty rental services company offering portable (or mobile) storage, modular space and liquid containment solutions in these three distinct, but related industries, which we collectively refer to as the “portable services industry.”
We have two geographic areas that include four operating segments; the Asia-Pacific (orPan-Pacific) area, consisting of Royal Wolf (which leases and sells storage containers, portable container buildings and freight containers in Australia and New Zealand) and North America, consisting ofPac-Van (which leases and sells storage, office and portable liquid storage tank containers, modular buildings and mobile offices), and Lone Star (see above), which are combined to form our “North American Leasing” operations, and Southern Frac (which manufactures portable liquid storage tank containers and other steel-related products). As of March 31, 2017, our two geographic leasing operations lease and sell their products throughtwenty-two customer service centers (“CSCs”) in Australia, eleven CSCs in New Zealand,fifty-two branch locations in the United States and three branch locations in Canada. At that date, we had 511 and 257 employees and 42,842 and 38,529 lease fleet units in the Asia-Pacific area and North America, respectively.
Our lease fleet is comprised of three distinct specialty rental equipment categories that possess attractive asset characteristics and serve our customers’on-site temporary needs and applications. These categories match the sectors comprising the portable services industry.
Our portable storage category is segmented into two products: (1) storage containers, which primarily consist of new and used steel shipping containers under International Organization for Standardization (“ISO”) standards, that provide a flexible, low cost alternative to warehousing, while offering greater security, convenience and immediate accessibility; and (2) freight containers, which are either designed for transport of products by road and rail and are only offered in our Asia-Pacific territory.
Our modular space category is segmented into three products: (1) office containers, which are referred to as portable container buildings in the Asia-Pacific, are either modified or specifically manufactured containers that provide self-contained office space with maximum design flexibility. Office containers in the United States are oftentimes referred to as ground level offices (“GLOs”); (2) modular buildings, which provide customers with flexible space solutions and are often modified to customer specifications and (3) mobile offices, which arere-locatable units with aluminum or wood exteriors and wood (or steel) frames on a steel carriage fitted with axles, and which allow for an assortment of“add-ons” to provide convenient temporary space solutions.
Our liquid containment category includes portable liquid storage tanks that are manufactured500-barrel capacity steel containers with fixed axles for transport. These units are regularly utilized for a variety of applications across a
25
wide range of industries, including refinery, petrochemical and industrial plant maintenance, oil and gas services, environmental remediation and field services, infrastructure building construction, marine services, pipeline construction and maintenance, tank terminal services, waste management, wastewater treatment and landfill services.
Results of Operations
Quarter Ended March 31, 2017 (“QE FY 2017”) Compared to Quarter Ended March 31, 2016 (“QE FY 2016”)
The following compares our QE FY 2017 results of operations with our QE FY 2016 results of operations.
Revenues.Revenues increased $2.0 million, or 3.0%, to $68.5 million in QE FY 2017 from $66.5 million in QE FY 2016. This consisted of a $0.3 million increase, or approximately 1%, in revenues in our North American leasing operations, an increase of $1.9 million, or 8%, in revenues in the Asia-Pacific area and a decrease of $0.2 million in manufacturing revenues from Southern Frac. The effect of the average currency exchange rate of the stronger Australian dollar relative to the U.S. dollar in QE FY 2017 versus QE FY 2016 enhanced the translation of revenues from the Asia-Pacific area. The average currency exchange rate of one Australian dollar during QE FY 2017 was $0.7578 U.S. dollar compared to $0.7223 U.S. dollar during QE FY 2016. As a result, QE FY 2017 total revenues in the Asia-Pacific area were impacted by an approximately 5% favorable foreign exchange translation effect when compared to QE FY 2016. In Australian dollars, total revenues in the Asia-Pacific area increased by 3% in QE FY 2017 from QE FY 2016.
Excluding Lone Star (doing business solely in the oil and gas sector), total revenues of our North American leasing operations increased by $1.2 million, or 3%, in QE FY 2017 from QE FY 2016, primarily due to the commercial and industrial sectors, which increased by an aggregate $4.0 million; offset somewhat by decreases in most of the other sectors, but primarily construction, which decreased by $2.2 million between the periods. At Lone Star, revenues declined by $0.9 million, or 16%, from $5.5 million in QE FY 2016 to $4.6 million in QE FY 2017. The revenue increase in the Asia-Pacific area occurred in most sectors, but primarily in the transportation, construction, retail and agriculture sectors, which increased between the periods by $2.9 million; and was partially offset by an aggregate decrease of $2.0 million in the industrial, consumer and oil and gas sectors.
Sales and leasing revenues represented 35% and 65% of totalnon-manufacturing revenues, respectively, in QE FY 2017, compared to 36% and 64% of totalnon-manufacturing revenues, respectively in QE FY 2016.
Sales during QE FY 2017 amounted to $24.6 million, comparable to QE FY 2016. This consisted of a $0.8 million increase, or approximately 7%, in sales in the Asia-Pacific area, a decrease of $0.6 million, or approximately 5%, in our North American leasing operations and a decrease in manufacturing sales of $0.2 million, or approximately 16%, at Southern Frac. The increase in the Asia-Pacific area was comprised of an increase of $1.1 million ($0.8 million increase due to higher unit sales, $0.4 million increase due to foreign exchange movements and $0.1 million decrease due to lower average prices) in the CSC operations and a decrease of $0.3 million ($0.5 million decrease due to lower average prices, $0.1 million increase due to higher unit sales and a $0.1 million increase due to foreign exchange movements) in the national accounts group, and occurred in most sectors, but primarily in the transportation and construction sectors, which increased between the periods by $1.5 million; offset somewhat by decreases in the consumer and oil and gas sectors totaling $1.3 million. In Australian dollars, total sales in the Asia-Pacific area increased by 3% in QE FY 2017 from QE FY 2016. In our North American leasing operations, the sales decrease in QE FY 2017 from QE FY 2016 was primarily in the construction sector, which decreased by $2.4 million between the periods; offset somewhat by an increase in the commercial sector of $1.7 million. The decrease at Southern Frac was due to the continued low demand for our portable liquid containment tanks caused by soft oil and gas drilling activity, primarily in Texas. Sales at Southern Frac in both periods were primarily from chassis and other steel-based product lines.
Leasing revenues totaled $43.9 million in QE FY 2017 and $41.9 million in QE FY 2016, an increase of $2.0 million, or 5%. This consisted of an increase of $1.1 million, or 8%, in the Asia-Pacific area and an increase of $0.9 million, or approximately 3%, in North America. In Australian dollars, leasing revenues increased by approximately 3% in the Asia-Pacific area in QE FY 2017 from QE FY 2016.
In the Asia-Pacific area, average utilization in the retail and the national accounts group operations was 85% and 73%, respectively, during QE FY 2017, as compared to 83% and 75%, respectively, in QE FY 2016. The overall average utilization was 82% in QE FY 2017 and 81% in QE FY 2016; and the average monthly lease rate of containers was AUS$156 in both periods. In addition, the average monthly number of units on lease was over 700 higher in QE FY 2017 as compared to QE FY 2016. Leasing revenues increased in most sectors, but primarily in the construction, mining and transportation sectors, which increased in total by $1.2 million between the periods; offset somewhat by a decrease of $1.0 million in the industrial sector.
In our North American leasing operations, average utilization rates were 73%, 76%, 49%, 77% and 81% and average monthly lease rates were $117, $325, $541, $282 and $775 for storage containers, office containers, frac tank
26
containers, mobile offices and modular units, respectively, during QE FY 2017; as compared 71%, 79%, 44%, 75% and 83% and average monthly lease rates were $116, $322, $592, $278 and $774 for storage containers, office containers, frac tank containers, mobile offices and modular units in QE FY 2016, respectively. The average composite utilization rate increased to 73% in QE FY 2017 from 71% in QE FY 2016, and the composite average monthly number of units on lease was over 3,200 higher in QE FY 2017 as compared to QE FY 2016. The increase in leasing revenues between the periods was primarily due to the commercial, industrial and construction sectors, which increased by a total of $2.3 million less in QE FY 2017 versus QE FY 2016; partially offset by decreases in the oil and gas and retail sectors, which decreased by a total of $1.1 million. Excluding Lone Star, total leasing revenues of our North American leasing operations increased by $1.9 million, or 8%, in QE FY 2017 from QE FY 2016
Cost of Sales. Cost of sales from our lease inventories and fleet (which is the cost related to our sales revenues only and exclusive of the line items discussed below) decreased slightly by $0.1 million from $17.1 million during QE FY 2016 to $17.0 million during QE FY 2017, and our gross profit percentage from thesenon-manufacturing sales improved slightly to 28% in QE FY 2017 from 27% in QE FY 2016. Cost of sales from our manufactured products totaled $1.4 million in QE FY 2017, as compared to $1.9 million in QE FY 2016, resulting in reducing our gross margin loss from $0.7 million in QE FY 2016 to $0.4 million in QE FY 2017. The loss incurred during both periods was due primarily to the lack of production and sales volume from our portable liquid containment tanks and other steel-based products, primarily chassis. We remain focused on making our chassis and other steel-based products commercially viable in order to diversify outside of our core portable liquid containment business.
Direct Costs of Leasing Operations and Selling and General Expenses.Direct costs of leasing operations and selling and general expenses increased by $2.4 million, from $34.2 million during QE FY 2016 to $36.6 million during QE FY 2017. As a percentage of revenues, these costs increased slightly to 53% during QE FY 2017 from approximately 52% in QE FY 2016 due primarily to operating expenses in our North American operations not proportionately increasing with revenues.
Impairment of Goodwill. In QE FY 2016, we recognized anon-cash impairment charge of $2.7 million to the goodwill recorded in our North American manufacturing operations as a result of the Southern Frac acquisition. Reference is made to Note 2 of Notes to Condensed Consolidated Financial Statements for further discussion regarding goodwill.
Depreciation and Amortization.Depreciation and amortization increased slightly by approximately $0.2 million to $9.8 million in QE FY 2017 from $9.6 million in QE FY 2016, primarily as a result of our increased investment in the lease fleet and business acquisitions.
Interest Expense. Interest expense was $5.2 million in QE FY 2017, an increase of $0.4 million from $4.8 million in QE FY 2016. In North America, the higher interest expense of $0.3 million was due to the weighted-average interest rate of 5.2% (which does not include the effect of the accretion of interest and amortization of deferred financing costs) in QE FY 2017 being higher than the 4.9% in QE FY 2016, as well as the average borrowings being comparatively higher between the periods. In the Asia-Pacific area, the increased interest expense of $0.1 million was due primarily to the average borrowings being comparatively higher and the Australian dollar being comparatively stronger between the periods. The weighted-average interest rate of 4.9% (which does not include the effect of translation, interest rate swap contracts and options and the amortization of deferred financing costs) was the same during both periods.
Foreign Currency Exchange and Other. The currency exchange rate of one Australian dollar to one U.S. dollar was $0.7300 at December 31, 2015, $0.7670 at March 31, 2016, $0.72068 at December 31, 2016 and $0.76448 at March 31, 2017. In QE FY 2016 and QE FY 2017, net unrealized and realized foreign exchange gains (losses) totaled $349,000 and $44,000, and $39,000 and $(33,000), respectively. In addition, in QE FY 2016 and QE FY 2017, unrealized exchange gains (losses) on forward exchange contracts totaled $(323,000) and $(156,000), respectively.
Income Taxes.Our effective income tax rate was 40.0% in QE FY 2017 and QE FY 2016. The effective rate is greater than the U.S. federal rate of 35% primarily because of state income taxes from the filing of tax returns in multiple U.S. states and the effect of doing business and filing income tax returns in foreign jurisdictions.
Preferred Stock Dividends.In both QE FY 2017 and QE FY 2016, we paid $0.9 million primarily on our 9.00% Series C Cumulative Redeemable Perpetual Preferred Stock (the “Series C Preferred Stock”).
Noncontrolling Interests.Noncontrolling interests in the Royal Wolf and Southern Frac results of operations were approximately $0.1 million both QE FY 2017 and QE FY 2016.
Net Income (Loss) Attributable to Common Stockholders.Net loss attributable to common stockholders was $2.1 million in QE FY 2017 versus $3.3 million in QE FY 2016, an improvement of $1.2 million, primarily as a result of higher operating profit in North America (QE FY 2016 included a pretax impairment charge of $2.7 million) and a stronger Australian dollar between the periods, offset somewhat be higher interest expense.
27
Nine Months Ended March 31, 2017 (“FY 2017”) Compared to Nine Months Ended March 31, 2016 (“FY 2016”)
The following compares our FY 2017 results of operations with our FY 2016 results of operations.
Revenues.Revenues decreased $9.9 million, or 5%, to $203.6 million in FY 2017 from $213.5 million in FY 2016. This consisted of a $2.0 million decrease, or 2%, in revenues in our North American leasing operations, a decrease of $5.8 million, or 7%, in revenues in the Asia-Pacific area and a decrease of $2.1 million in manufacturing revenues from Southern Frac. The effect of the average currency exchange rate of the stronger Australian dollar relative to the U.S. dollar in FY 2017 versus FY 2016 enhanced the translation of revenues from the Asia-Pacific area. The average currency exchange rate of one Australian dollar during FY 2017 was $0.7551 U.S. dollar compared to $0.7230 U.S. dollar during FY 2016. As a result, FY 2017 total revenues in the Asia-Pacific area were impacted by an approximately 4% favorable foreign exchange translation effect when compared to FY 2016. In Australian dollars, total revenues in the Asia-Pacific area decreased by 11% in FY 2017 from FY 2016.
Excluding Lone Star (doing business solely in the oil and gas sector), total revenues of our North American leasing operations increased by approximately $4.6 million, or 5%, in FY 2017 from FY 2016, primarily in the commercial, industrial, government, mining and education sectors, which increased by an aggregate $14.3 million between the periods; and was partially offset by reductions in the oil and gas, services, construction and retail sectors totaling $10.1 million. At Lone Star, revenues declined by $6.6 million, or 34%, from $19.2 million in FY 2016 to $12.6 million in FY 2017. The revenue decrease in the Asia-Pacific area occurred primarily in the transportation and consumer sectors, which decreased between the periods by $6.8 million, and was partially offset by an increase of $1.0 million in the construction and oil and gas sectors. FY 2017 revenues were impacted by an approximate 4% favorable foreign exchange translation effect when compared to FY 2017.
Sales and leasing revenues represented 35% and 65% of totalnon-manufacturing revenues, respectively, in FY 2017, compared to 39% and 61% of totalnon-manufacturing revenues, respectively in FY 2016.
Sales during FY 2017 amounted to $73.1 million, compared to $86.3 million during FY 2016; representing a decrease of $13.2 million, or 15%. This consisted of a $9.6 million decrease, or 21%, in sales in the Asia-Pacific area, a decrease of $1.5 million, or 4%, in our North American leasing operations and a decrease in manufacturing sales of $2.1 million, or 36%, at Southern Frac. The decrease in the Asia-Pacific area was comprised of a decrease of $1.0 million ($1.2 million decrease due to lower unit sales, $1.1 million decrease due to lower average prices and a $1.3 million increase due to foreign exchange movements) in the CSC operations and a decrease of $8.6 million ($6.9 million decrease due to lower unit sales, $1.9 million decrease due to lower average prices and a $0.2 million increase due to foreign exchange movements) in the national accounts group, and occurred primarily in transportation, construction, oil and gas, consumer and moving and storage sectors, which decreased between the periods by $11.0 million; offset somewhat by increases in the mining and industrial sector totaling $1.5 million. FY 2016 included threelow-margin sales in the transportation sector in the Asia-Pacific area totaling approximately $8.0 million (approximately AUS$11.0 million), which were not repeated in FY 2017. In Australian dollars, total sales in the Asia-Pacific area decreased by 25% in FY 2017 from FY 2016. In our North American leasing operations, the sales decrease in FY 2017 from FY 2016 was primarily in the services, construction and oil and gas sectors, which decreased by a total of $8.5 million between the periods; offset somewhat by net increases in most of the other sectors, primarily in commercial, industrial, government and mining, which increased by a total of $7.0 million. The decrease at Southern Frac was due to the continued low demand for our portable liquid containment tanks caused by soft oil and gas drilling activity, primarily in Texas. Sales at Southern Frac in both periods were primarily from chassis and other steel-based product lines.
Leasing revenues totaled $130.5 million in FY 2017, an increase of $3.3 million, or 3%, from $127.2 million in FY 2016. This consisted of an increase of $3.8 million, or 9%, in the Asia-Pacific area, and a decrease of $0.5 million, or 1%, in North America. In Australian dollars, leasing revenues increased by 4% in the Asia-Pacific area in FY 2017 from FY 2016.
In the Asia-Pacific area, average utilization in the retail and the national accounts group operations was 84% and 69%, respectively, during FY 2017, as compared to 84% and 70%, respectively, in FY 2016. The overall average utilization was approximately 80% during both periods; and the average monthly lease rate of containers was AUS$158 in FY 2017 versus AUS$161 in FY 2016, caused primarily by a lower average lease rate in portable container buildings between the periods. Leasing revenues in FY 2017 increased from FY 2016 despite the lower composite monthly lease rate between the periods, primarily because of the composite average monthly number of units on lease was over 200 higher in FY 2017 as compared to FY 2016, a favorable unit mix and a stronger Australian dollar between the periods . Leasing revenues increased in most sectors, but primarily in oil and gas, construction, transportation and special events sectors, which increased by a total of $4.9 million between the periods; offset somewhat by a total decrease of $2.0 million in the mining and industrial sectors.
28
In our North American leasing operations, average utilization rates were 75%, 78%, 44%, 77% and 81% and average monthly lease rates were $123, $321, $505, $285 and $778 for storage containers, office containers, frac tank containers, mobile offices and modular units, respectively, during FY 2017; as compared to 75%, 80%, 46%, 76% and 82% and average monthly lease rates were $121, $319, $737, $276 and $780 for storage containers, office containers, frac tank containers, mobile offices and modular units in FY 2016, respectively. The average composite utilization rate was 72% in both FY 2017 and FY 2016, and the composite average monthly number of units on lease was over 3,100 higher in FY 2017 as compared to FY 2016. The decrease in leasing revenues between the periods was primarily due to the retail and oil and gas sectors, which was $9.2 million less in FY 2017 versus FY 2016; substantially offset by increases in most of the other sectors, but primarily in the commercial, construction and industrial sectors, which increased by $7.8 million between the periods. Excluding Lone Star, total leasing revenues of our North American leasing operations increased by $6.1 million, or 9%, in FY 2017 from FY 2016.
Cost of Sales. Cost of sales from our lease inventories and fleet (which is the cost related to our sales revenues only and exclusive of the line items discussed below) decreased by $10.7 million from $59.7 million during FY 2016 to $49.0 million during FY 2017, and our gross profit percentage from thesenon-manufacturing sales improved to 29% in FY 2017 from 26% in FY 2016, primarily as a result of thelow-margin sales in the Asia-Pacific area discussed above. Cost of sales from our manufactured products totaled $4.9 million in FY 2017, as compared to $8.2 million in FY 2016, resulting in reducing our gross margin loss from $2.3 million in FY 2016 to $1.1 million in FY 2017. The loss incurred during both periods was due primarily to the lack of production and sales volume from our portable liquid containment tanks and other steel-based products, primarily chassis. We remain focused on making our chassis and other steel-based products commercially viable in order to diversify outside of our core portable liquid containment business.
Direct Costs of Leasing Operations and Selling and General Expenses.Direct costs of leasing operations and selling and general expenses increased by $4.7 million from $101.4 million during FY 2016 to $106.1 million during FY 2017. As a percentage of revenues, these costs increased to 52% during FY 2017 from 47% in FY 2016 due to operating expenses not proportionately decreasing with lower revenues, primarily as a result of the adverse effect of lower lease and utilization rates between the periods in the oil and gas market in North America, the overall lower average lease rate in the Asia-Pacific area and the beneficial effect on the percentage of the higher revenues in FY 2016 from thelow-margin sales in the Asia-Pacific area discussed above.
Impairment of Goodwill. In FY 2016, we recognized anon-cash impairment charge of $2.7 million to the goodwill recorded in our North American manufacturing operations as a result of the Southern Frac acquisition. Reference is made to Note 2 of Notes to Condensed Consolidated Financial Statements for further discussion regarding goodwill.
Depreciation and Amortization.Depreciation and amortization increased by $1.3 million to $29.2 million in FY 2017 from $27.9 million in FY 2016, primarily as a result of our increased investment in the lease fleet and business acquisitions.
Interest Expense. Interest expense of $15.1 million in FY 2017 was $0.3 million higher than the $14.8 million in FY 2016. In North America, the higher interest expense of $0.6 million was due to the weighted-average interest rate of 5.0% (which does not include the effect of the accretion of interest and amortization of deferred financing costs) in FY 2017 being higher than the 4.9% in FY 2016, as well as the average borrowings being comparatively higher between the periods. In the Asia-Pacific area, reduced interest expense of $0.3 million was due to the weighted-average interest rate of 4.9% (which does not include the effect of translation, interest rate swap contracts and options and the amortization of deferred financing costs) in FY 2017 being lower than the 5.3% in FY 2016, as well as average borrowings being comparatively lower between the periods. However, this was partially offset by the stronger Australian dollar between the periods.
Foreign Currency Exchange and Other. The currency exchange rate of one Australian dollar to one U.S. dollar was $0.7658 at June 30, 2015, $0.7670 at March 31, 2016, $0.74425 at June 30, 2016 and $0.76448 at March 31, 2017. In FY 2016 and FY 2017, net unrealized and realized foreign exchange gains (losses) totaled $(19,000)and $74,000, and $(506,000) and $84,000, respectively. In addition, in FY 2016 and FY 2017, unrealized exchange gains (losses) on forward exchange contracts totaled $(646,000) and $279,000, respectively.
Income Taxes.Our effective income tax rate was 40.0% in FY 2017 and FY 2016. The effective rate is greater than the U.S. federal rate of 35% primarily because of state income taxes from the filing of tax returns in multiple U.S. states and the effect of doing business and filing income tax returns in foreign jurisdictions.
Preferred Stock Dividends.In both FY 2017 and FY 2016, we paid $2.8 million primarily on our 9.00% Series C Cumulative Redeemable Perpetual Preferred Stock.
29
Noncontrolling Interests.Noncontrolling interests in the Royal Wolf and Southern Frac results of operations were approximately $1.6 million and $1.5 million in FY 2017 and FY 2016, respectively, a slight increase of $0.1 million.
Net Loss Attributable to Common Stockholders.Net loss attributable to common stockholders was $4.9 million in FY 2017 versus $5.2 million in QE FY 2016, an improvement of $0.3 million, primarily as a result of higher operating profit in North America (FY 2016 included a pretax impairment charge of $2.7 million) and a stronger Australian dollar between the periods, offset somewhat be higher interest expense.
.
Measures not in Accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”)
Earnings before interest, income taxes, impairment, depreciation and amortization and othernon-operating costs and income (“EBITDA”) and adjusted EBITDA are supplemental measures of our performance that are not required by, or presented in accordance with, U.S. GAAP. These measures are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income, income from operations or any other performance measures derived in accordance with U.S. GAAP or as an alternative to cash flow from operating, investing or financing activities as a measure of liquidity. Adjusted EBITDA is anon-U.S. GAAP measure. We calculate adjusted EBITDA to eliminate the impact of certain items we do not consider to be indicative of the performance of our ongoing operations. You are encouraged to evaluate each adjustment and whether you consider each to be appropriate. In addition, in evaluating adjusted EBITDA, you should be aware that in the future, we may incur expenses similar to the expenses excluded from our presentation of adjusted EBITDA. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual ornon-recurring items. We present adjusted EBITDA because we consider it to be an important supplemental measure of our performance and because we believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry, many of which present EBITDA and a form of adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. Because of these limitations, adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or to reduce our indebtedness. We compensate for these limitations by relying primarily on our U.S. GAAP results and using adjusted EBITDA only supplementally. The following table shows our adjusted EBITDA and the reconciliation from net loss (in thousands):
| | | | | | | | | | | | | | | | |
| | Quarter Ended March 31, | | | Nine Months Ended March 31, | |
| | 2016 | | | 2017 | | | 2016 | | | 2017 | |
Net loss | | $ | (2,275 | ) | | $ | (1,071 | ) | | $ | (930 | ) | | $ | (445 | ) |
Add (deduct) — | | | | | | | | | | | | | | | | |
Benefit for income taxes | | | (1,516 | ) | | | (714 | ) | | | (620 | ) | | | (297 | ) |
Foreign currency exchange loss (gain) and other | | | (59 | ) | | | 164 | | | | 444 | | | | 70 | |
Interest expense | | | 4,838 | | | | 5,249 | | | | 14,818 | | | | 15,096 | |
Interest income | | | (35 | ) | | | (18 | ) | | | (72 | ) | | | (54 | ) |
Impairment of goodwill | | | 2,681 | | | | — | | | | 2,681 | | | | — | |
Depreciation and amortization | | | 9,787 | | | | 10,044 | | | | 28,509 | | | | 29,831 | |
Share-based compensation expense | | | 769 | | | | 651 | | | | 2,122 | | | | 842 | |
Refinancing costs not capitalized | | | — | | | | 437 | | | | — | | | | 437 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 14,190 | | | $ | 14,742 | | | $ | 46,952 | | | $ | 45,480 | |
| | | | | | | | | | | | | | | | |
Our business is capital intensive, so from an operating level we focus primarily on EBITDA and adjusted EBITDA to measure our results. These measures provide us with a means to track internally generated cash from which we can fund our interest expense and fleet growth objectives. In managing our business, we regularly compare our adjusted EBITDA margins on a monthly basis. As capital is invested in our established branch (or CSC) locations, we achieve higher adjusted EBITDA margins on that capital than we achieve on capital invested to establish a new branch, because our fixed costs are already in place in connection with the established branches. The fixed costs are those associated with yard and delivery equipment, as well as advertising, sales, marketing and office expenses. With a new market or branch, we must first fund and absorb thestart-up costs for setting up the new branch facility, hiring and developing the management and sales team and developing our marketing and advertising programs. A new branch will have low adjusted EBITDA margins in its early years until the number of units on rent increases. Because of our higher operating margins on incremental lease revenue, which we realize on abranch-by-branch basis, when the branch achieves leasing revenues sufficient to cover the branch’s fixed costs, leasing revenues in excess of the break-even amount produce large increases in profitability and adjusted EBITDA margins. Conversely, absent significant growth in leasing revenues, the adjusted EBITDA margin at a branch will remain relatively flat on a period by period comparative basis.
30
Liquidity and Financial Condition
Though we have raised capital at the corporate level to primarily assist in the funding of acquisitions and lease fleet expenditures, as well as for general purposes, our operating units substantially fund their operations through secured bank credit facilities that require compliance with various covenants. These covenants require our operating units to, among other things; maintain certain levels of interest or fixed charge coverage, EBITDA (as defined), utilization rate and overall leverage.
Asia-Pacific Leasing Senior Credit Facility
Royal Wolf has a $114,672,000 (AUS$150,000,000) secured senior credit facility, as last amended in December 2016, under a common terms deed arrangement with the Australia and New Zealand Banking Group Limited (“ANZ”) and Commonwealth Bank of Australia (“CBA”) (the “ANZ/CBA Credit Facility”). Under the common deed arrangement of the ANZ/CBA Credit Facility, ANZ’s proportionate share of the borrowing capacity is $68,803,000 (AUS$90,000,000) and CBA’s proportionate share is $45,869,000 (AUS$60,000,000). The ANZ/CBA Credit Facility is secured by substantially all of the assets of our Australian and New Zealand subsidiaries and has $76,448,000 (AUS$100,000,000) maturing on January 31, 2022 (Facility A), and $38,224,000 (AUS$50,000,000) maturing on July 31, 2019 (Facility B).
North America Senior Credit Facility
Our North America leasing(Pac-Van and Lone Star) and manufacturing operations (Southern Frac) have a combined $230,000,000 senior secured revolving credit facility, as last amended in March 2017, with a syndicate led by Wells Fargo Bank, National Association (“Wells Fargo”) that also includes East West Bank, CIT Bank, N.A., the Private Bank and Trust Company, KeyBank, National Association and Bank Hapoalim B.M. (the “Wells Fargo Credit Facility”). The Wells Fargo Credit Facility matures on March 24, 2022, assuming our publicly-traded senior notes due July 31, 2021(see below) are extended at least 90 days past this scheduled maturity date; otherwise the Wells Fargo Credit Facility would mature on March 24, 2021. In addition, subject to certain conditions, the amount that may be borrowed under the Wells Fargo Credit Facility may increase by $7,000,000 to a maximum of $237,000,000. In conjunction with the closing of the Wells Fargo Facility, we entered into a separate loan agreement with Great American Capital Partners (“GACP”), where GACP provided a First In Last Out Term Loan (“FILO Term Loan”) within the Wells Fargo Credit Facility in the amount of $20,000,000, and inclusive in the $230,000,000 total amount. The FILO Term Loan has the same maturity date and commences principal amortization after 18 months from the anniversary date of March 27, 2017 at $500,000 per quarter.
The Wells Fargo Credit Facility is secured by substantially all of the rental fleet, inventory and other assets of our North American leasing and manufacturing operations. The FILO Term Loan also contains a first priority lien on the same collateral, but on a “last out basis,” after all of the outstanding obligations to the primary lenders in the Wells Fargo Credit Facility have been satisfied. The Wells Fargo Credit Facility effectively not only finances our North American operations, but also the funding requirements for the Series C Preferred Stock, the term loan with Credit Suisse AG, Singapore Branch (“Credit Suisse”) and the publicly-traded unsecured senior notes. The maximum amount of intercompany dividends thatPac-Van and Lone Star are allowed to pay in each fiscal year to GFN for the funding requirements of GFN’s senior and other debt and the Series C Preferred Stock are (a) the lesser of $5,000,000 for the Series C Preferred Stock or the amount equal to the dividend rate of the Series C Preferred Stock and its aggregate liquidation preference and the actual amount of dividends required to be paid to the Series C Preferred Stock; (b) the actual annual interest to be paid for the term loan with Credit Suisse; and (c) $6,300,000 for the public offering of unsecured senior notes or the actual amount of annual interest required to be paid; provided that (i) the payment of such dividends does not cause a default or event of default; (ii) each ofPac-Van and Lone Star is solvent; (iii) excess availability, as defined, is $5,000,000 or more under the Wells Fargo Credit Facility; (iv) the fixed charge coverage ratio, as defined, will be greater than 1.25 to 1.00; and (v) the dividends are paid no earlier than ten business days prior to the date they are due.
Corporate Senior and Other Debt
Credit Suisse Term Loan
On March 31, 2014, we entered into a $25,000,000 facility agreement, as amended, with Credit Suisse (“Credit Suisse Term Loan”) as part of the financing for the acquisition of Lone Star and, on April 3, 2014, we borrowed the $25,000,000 available to it. Since that time we have prepaid $15,000,000 of the initial borrowings, and $9,966,000 remained outstanding at March 31, 2017, net of unamortized debt issuance costs of $34,000. The Credit Suisse Term Loan provides that the amount borrowed will bear interest at LIBOR plus 7.50% per year, will be payable quarterly and that it will mature on July 1, 2017. In addition, the Credit Suisse Term Loan is secured by a first ranking pledge over substantially all shares of RWH owned by GFN U.S., requires a certain coverage maintenance ratio in U.S. dollars based
31
on the value of the RWH shares and, among other things, that an amount equal tosix-months interest be deposited in an interest reserve account pledged to secure repayment of all amounts borrowed. While we have the ability to repay the Credit Suisse Term Loan through available borrowing capacity from the Wells Fargo Credit Facility, we are considering extending the maturity date in order to preserve borrowing availability for potential business opportunities in North America.
Senior Notes
At March 31, 2017, we have outstanding publicly-traded senior notes (“Senior Notes”) in an aggregate principal amount of $72,000,000 ($70,207,000, net of unamortized debt issuance costs of $1,793,000). The Senior Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof and pursuant to the First Supplemental Indenture (the “First Supplemental Indenture”) dated as of June 18, 2014 by and between us and Wells Fargo, as trustee (the “Trustee”). The First Supplemental Indenture supplements the Indenture entered into by and between us and the Trustee dated as of June 18, 2014 (the “Base Indenture” and, together with the First Supplemental Indenture, the “Indenture”). The Senior Notes bear interest at the rate of 8.125% per annum, mature on July 31, 2021 and are not subject to any sinking fund. Interest on the Senior Notes is payable quarterly in arrears on January 31, April 30, July 31 and October 31, commencing on July 31, 2014.
The Senior Notes rank equally in right of payment with all of our existing and future unsecured senior debt and senior in right of payment to all of its existing and future subordinated debt. The Senior Notes are effectively subordinated to any of our existing and future secured debt, to the extent of the value of the assets securing such debt. The Senior Notes are structurally subordinated to all existing and future liabilities of our subsidiaries and are not guaranteed by any of our subsidiaries.
As of March 31, 2017, our required principal and other obligations payments for the twelve months ending March 31, 2018 and the subsequent three twelve-month periods are as follows (in thousands):
| | | | | | | | | | | | | | | | |
| | Twelve Months Ending March 31, | |
| | 2018 | | | 2019 | | | 2020 | | | 2021 | |
ANZ/CBA Credit Facility | | $ | — | | | $ | — | | | $ | 33,093 | | | $ | — | |
Wells Fargo Credit Facility | | | — | | | | 1,000 | | | | 2,000 | | | | 2,000 | |
Credit Suisse Term Loan | | | 9,966 | | | | — | | | | — | | | | — | |
Senior Notes | | | — | | | | — | | | | — | | | | — | |
Other | | | 4,129 | | | | 1,761 | | | | 1,428 | | | | 188 | |
| | | | | | | | | | | | | | | | |
| | $ | 14,095 | | | $ | 2,761 | | | $ | 36,521 | | | $ | 2,188 | |
| | | | | | | | | | | | | | | | |
Reference is made to Notes 5 of Notes to Condensed Consolidated Financial Statements for further discussion of our senior and other debt.
We currently do not pay a dividend on our common stock and do not intend on doing so in the foreseeable future.
Recent Developments
On April 24, 2017, we completed the sale of a“tack-on” offering of our publicly-traded Senior Notes for an aggregate principal amount of $5,390,000 that was priced at $24.95 per denomination. Net proceeds were $5,190,947, after deducting an aggregate original issue discount (“OID”) of $10,780 and underwriting discount of $188,273. We used $4,303,376 of the net proceeds to reduce indebtedness at the Wells Fargo Credit Facility, pursuant to the requirement that at least 80% of the public offering proceeds be used for that purpose in order to permit the payment of intercompany dividends byPac-Van and Lone Star to GFN to fund the interest requirements of the Senior Notes.
Reference is made to Note 12 of Notes to Condensed Consolidated Financial Statements for a discussion of other recent developments.
Capital Deployment and Cash Management
Our business is capital intensive, and we acquire leasing assets before they generate revenues, cash flow and earnings. These leasing assets have long useful lives and require relatively minimal maintenance expenditures. Most of the capital we deploy into our leasing business historically has been used to expand our operations geographically, to increase the number of units available for lease at our branch and CSC locations and to add to the breadth of our product mix. Our operations have generally generated annual cash flow which would include, even in profitable periods, the deferral of income taxes caused by accelerated depreciation that is used for tax accounting.
As we discussed above, our principal source of capital for operations consists of funds available from the senior secured credit facilities at our operating units. We also finance a smaller portion of capital requirements through finance
32
leases and lease-purchase contracts. We intend to continue utilizing our operating cash flow and net borrowing capacity primarily to expanding our container sale inventory and lease fleet through both capital expenditures and accretive acquisitions; as well as paying dividends on the Series C Preferred Stock and 8.00% Series B Cumulative Preferred Stock (“Series B Preferred Stock”), if and when declared by our Board of Directors. While we own a majority interest of Royal Wolf and its results and accounts are included in our consolidated financial statements, access to its operating cash flows, cash on hand and other financial assets and the borrowing capacity under its senior credit facility are limited to us in North America contractually by its senior lenders and, to a certain extent, as a result of Royal Wolf being a public reporting entity on the Australian Stock Exchange.
Supplemental information pertaining to our consolidated sources and uses of cash is presented in the table below (in thousands):
| | | | | | | | |
| | Nine Months Ended March 31, | |
| | 2016 | | | 2017 | |
Net cash provided by operating activities | | $ | 35,192 | | | $ | 20,100 | |
| | | | | | | | |
Net cash used in investing activities | | $ | (28,448 | ) | | $ | (26,466 | ) |
| | | | | | | | |
Net cash provided by (used in) financing activities | | $ | (2,073 | ) | | $ | 5,015 | |
| | | | | | | | |
Cash Flow for FY 2017 Compared to FY 2016
Operating activities. Our operations provided cash of $20.1 million during FY 2017 versus providing $35.2 million during FY 2016, a decrease of $15.1 million in cash. While the net loss of $0.4 million in FY 2017 was $0.5 less than the $0.9 million net loss in FY 2016, our management of operating assets and liabilities in FY 2017, when compared to FY 2016, reduced cash by $16.1 million. The primary reason for this was the increase in trade and other receivables and the timing on the satisfaction of trade payables, accrued liabilities and unearned revenues during FY 2017 that, when compared to FY 2016, reduced cash by $23.0 million between the periods. In FY 2017 these operating accounts reduced cash by $11.8 million, whereas in FY 2016 they increased cash by $11.2 million. While historically we have experienced significant variations in operating assets and liabilities between periods when conducting our business in due course, having a more than usual impact this time was our days sales outstanding (“DSO”) in trade receivables, which increased to 49 days in both the Asia-Pacific area and our North American leasing operations at March 31, 2017, as compared to 37 days and 45 days at March 31, 2016, respectively. However, we do expect this situation to improve as a result of, among other things, improved collection efforts and system improvements. In addition, net unrealized gains and losses from foreign exchange and derivative instruments (see Note 6 of Notes to Condensed Consolidated Financial Statements), which affect operating results but arenon-cash addbacks for cash flow purposes, caused a net increase of $0.2 million to operating cash flows in FY 2017 versus a net increase of $0.7 million in FY 2016.Non-cash adjustments relating to impairment of goodwill, depreciation, amortization (including amortization of deferred financing costs) and accretion of interest further decreased cash between the periods by $1.5 million from $32.7 million in FY 2016 to $31.2 million in FY 2017. In both FY 2017 and FY 2016, operating cash flows were reduced from gains on the sales of lease fleet by $1.6 million and $5.1 million, respectively, which resulted in an increase to cash of $3.5 million between the periods. Additionally, operating cash flows were enhanced bynon-cash share-based compensation of $0.8 million in FY 2017 and $2.1 million in FY 2016, for a decrease of $1.3 million in cash between the periods. During the first quarter of FY 2017, a benefit of $0.7 million was recorded at Royal Wolf; primarily for the reversal of expenses recognized for unvested performance grants to key employees under its Long Term Incentive Plan (see Note 8 of Notes to Condensed Consolidated Financial Statements).
Investing Activities. Net cash used in investing activities was $26.5 million during FY 2017, as compared to $28.4 million used during FY 2016, resulting in an increase to cash of $1.9 million. Purchases of property, plant and equipment (or rolling stock) were $2.6 million in FY 2017 and $3.3 million in FY 2016, a decrease of $0.7 million. In FY 2017, proceeds from sales of property, plant and equipment were only $0.2 million, as compared to $10.5 million in FY 2016, when all of our owned real properties in the Asia-Pacific area were sold for $10.3 million. Net capital expenditures of lease fleet (purchases, net of proceeds from sales of lease fleet) were $18.6 million in FY 2017 as compared to $19.6 million in FY 2016, a decrease of $1.0 million. In FY 2017, net capital expenditures of lease fleet were approximately $8.3 million in North America, as compared to $12.7 million in FY 2016, a decrease of $4.4 million; and net capital expenditures of lease fleet in the Pan Pacific totaled $10.3 million in FY 2017, versus $6.9 million in FY 2016, an increase of $3.4 million. The amount of cash that we use during any period in investing activities is almost entirely within management’s discretion and we have no significant long-term contracts or other arrangements pursuant to which we may be required to purchase at a certain price or a minimum amount of goods or services. In FY 2017, we made three business acquisitions (two in North America and one in the Asia-Pacific area) for cash of $5.0 million; as compared to five business acquisitions (three in North America and two in the Asia-Pacific area) during FY 2016 for cash totaling $15.9 million (see Note 4 of Notes to Condensed Consolidated Financial Statements).
33
Financing Activities. Net cash provided by financing activities was $5.0 million during FY 2017, as compared to net cash used of $2.1 million during FY 2016, an increase to cash of $7.1 million. In FY 2017 and FY 2016, cash provided from financing activities included net borrowings of $11.3 million and $3.3 million, respectively, on existing credit facilities to primarily fund our investment in the container lease fleet and business acquisitions and, in FY 2017, for the management of operating assets and liabilities. Cash of $2.8 million was used during both periods to pay dividends on primarily our Series C Preferred Stock and, in FY 2017 and FY 2016, Royal Wolf paid capital stock dividends of $0.9 million and $1.7 million, respectively, to noncontrolling interests (see Note 3 of Notes to Condensed Consolidated Financial Statements). Additionally, during FY 2016, $0.2 million of cash was used to make a distribution to the noncontrolling interest of Southern Frac. During FY 2017, we paid deferred financing costs of $2.3 million primarily for the amendment and extension of our senior secured credit facilities in both North America and the Asia-Pacific area.
Asset Management
Receivables and inventories were $41.8 million and $30.8 million at March 31, 2017 and $38.1 million and $34.6 million at June 30, 2016, respectively. At March 31, 2017, DSO in trade receivables were 49 days in both the Asia-Pacific area and our North American leasing operations, as compared to 36 days and 49 days at June 30, 2016, respectively. Effective asset management is always a significant focus as we strive to apply appropriate credit and collection controls and maintain proper inventory levels to enhance cash flow and profitability.
The net book value of our total lease fleet was $426.2 million at March 31, 2017, as compared to $419.3 million at June 30, 2016. At March 31, 2017, we had 81,371 units (23,491 units in retail operations in Australia, 9,143 units in national account group operations in Australia, 10,208 units in New Zealand, which are considered retail; and 38,529 units in North America) in our lease fleet, as compared to 78,605 units (22,194 units in retail operations in Australia, 9,688 units in national account group operations in Australia, 9,745 units in New Zealand, which are considered retail; and 36,978 units in North America) at June 30, 2016. At those dates, 61,870 units (19,735 units in retail operations in Australia, 5,794 units in national account group operations in Australia, 8,938 units in New Zealand, which are considered retail; and 27,403 units in North America); and 57,265 units (17,829 units in retail operations in Australia, 5,816 units in national account group operations in Australia, 8,218 units in New Zealand, which are considered retail; and 25,402 units in North America) were on lease, respectively.
In the Asia-Pacific area, the lease fleet was comprised of 35,467 storage and freight containers and 7,375 portable building containers at March 31, 2017; and 35,060 storage and freight containers and 6,567 portable building containers at June 30, 2016. At those dates, units on lease were comprised of 29,041 storage and freight containers and 5,426 portable building containers; and 27,259 storage and freight containers and 4,604 portable building containers, respectively.
In North America, the lease fleet was comprised of 25,304 storage containers,3,463 office containers (GLOs), 4,093 portable liquid storage tank containers, 4,519 mobile offices and 1,150 modular units at March 31, 2017; and 24,084 storage containers,3,106 office containers (GLOs), 4,056 portable liquid storage tank containers, 4,590 mobile offices and 1,142 modular units at June 30, 2016. At those dates, units on lease were comprised of 18,133 storage containers, 2,699 office containers, 2,088 portable liquid storage tank containers, 3,540 mobile offices and 943 modular units; 17,081 storage containers, 2,394 office containers, 1,501 portable liquid storage tank containers, 3,518 mobile offices and 908modular units, respectively.
Contractual Obligations and Commitments
Our material contractual obligations and commitments consist of outstanding borrowings under our credit facilities discussed above and operating leases for facilities and office equipment. We believe that our contractual obligations have not changed significantly from those included in our Annual Report.
Off-Balance Sheet Arrangements
We do not maintain anyoff-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Seasonality
Although demand from certain customer segments can be seasonal, our operations as a whole are not seasonal to any significant extent. We experience a reduction in sales volumes at Royal Wolf during Australia’s summer holiday break frommid-December to the end of January, followed by February being a short working day month. However, this reduction in sales typically is counterbalanced by the increased lease revenues derived from the removals or moving and
34
storage industry, which experiences its seasonal peak of personnel relocations during this same summer holiday break. Demand from some ofPac-Van’s customers can be seasonal, such as in the construction industry, which tends to increase leasing activity in the first and fourth quarters; while customers in the retail industry tend to lease more units in the second quarter. Our business at Lone Star and Southern Frac, which is significantly derived from the oil and gas industry, may decline in our second quarter months of November and December and our third quarter months of January and February. These months may have lower activity in parts of the country where inclement weather may delay, or suspend, customer projects. The impact of these delays may be to decrease the number of frac tank containers on lease until companies are able to resume their projects when weather improves.
Environmental and Safety
Our operations, and the operations of many of our customers, are subject to numerous federal and local laws and regulations governing environmental protection and transportation. These laws regulate such issues as wastewater, storm water and the management, storage and disposal of, or exposure to, hazardous substances. We are not aware of any pending environmental compliance or remediation matters that are reasonably likely to have a material adverse effect on our business, financial position or results of operations. However, the failure by us to comply with applicable environmental and other requirements could result in fines, penalties, enforcement actions, third party claims, remediation actions, and could negatively impact our reputation with customers. We have a company-wide focus on safety and have implemented a number of measures to promote workplace safety.
Impact of Inflation
We believe that inflation has not had a material effect on our business. However, during periods of rising prices and, in particular when the prices increase rapidly or to levels significantly higher than normal, we may incur significant increases in our operating costs and may not be able to pass price increases through to our customers in a timely manner, which could harm our future results of operations.
Critical Accounting Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, were-evaluate all of our estimates. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may materially differ from these estimates under different assumptions or conditions as additional information becomes available in future periods.
A comprehensive discussion of our critical and significant accounting policies and management estimates are included in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operationsand in Note 2 of Notes to Consolidated Financial Statements in our Annual Report. Reference is also made to Note 2 of Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form10-Q for a further discussion of our significant accounting policies. We believe there have been no significant changes in our critical accounting policies, estimates and judgments during FY 2017.
Impact of Recently Issued Accounting Pronouncements
Reference is made to Note 2 of Notes to Condensed Consolidated Financial Statements for a discussion of recently issued accounting pronouncements that could potentially impact us.
35
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Market risk is the sensitivity of income to changes in interest rates, foreign exchanges and other market-driven rates or prices. Exposure to interest rates and currency risks arises in the normal course of our business and we may use derivative financial instruments to hedge exposure to fluctuations in foreign exchange rates and interest rates. We believe we have no material market risks to our operations, financial position or liquidity as a result of derivative activities, including forward-exchange contracts.
Reference is made to Notes 5 and 6 of Notes to Condensed Consolidated Financial Statements for a discussion of our senior and other debt and financial instruments.
Item 4. | Controls and Procedures |
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports we file and submit under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in accordance with SEC guidelines and that such information is communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” in Rules13a-15(e) and15d-15(e) of the Exchange Act. In designing and evaluating our disclosure controls and procedures, we recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and that our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures in reaching that level of reasonable assurance.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures, as required by Exchange Act Rule13a-15(b), as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level. There were no changes in our internal control over financial reporting during the quarter ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
36
PART II. OTHER INFORMATION
None.
In evaluating our forward-looking statements, readers should specifically consider risk factors that may cause actual results to vary from those contained in the forward-looking statements. Risk factors associated with our business are included, but not limited to, our Annual Report on Form10-K for the year ended June 30, 2016, as filed with the SEC on September 9, 2016 (“Annual Report”) and other subsequent filings with the SEC.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
None.
None.
See Exhibit Index attached.
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | |
Date: May 10, 2017 | | | | GENERAL FINANCE CORPORATION |
| | | |
| | | | By: | | /s/ Ronald F. Valenta |
| | | | | | Ronald F. Valenta |
| | | | | | Chief Executive Officer |
| | | |
| | | | By: | | /s/ Charles E. Barrantes |
| | | | | | Charles E. Barrantes |
| | | | | | Chief Financial Officer |
38
EXHIBIT INDEX
| | |
Exhibit Number | | Exhibit Description |
| |
10.1 | | Omnibus Amendment and Reaffirmation Agreement is dated as of March 24, 2017 among Wells Fargo Bank, National Association (“Wells Fargo”), East West Bank (“East West”), CIT Bank, N.A. (“CIT”), the Private Bank and Trust Company (the “Private Bank”), Key Bank, National Association (“Key Bank”), Bank Hapoalim, N.A. (“BHI”) and GACP I, L.P. (“Great American” and collectively with Wells Fargo, East West, CIT, Private Bank, Key Bank and BHI, the “Lenders”), GFN Realty Company, LLC, (“GFNRC”), Lone Star Tank Rental Inc. (“Lone Star”),Pac-Van, Inc.(“Pac-Van”), Southern Frac, LLC (“Southern Frac”), PV Acquisition Corp., (“PV Acquisition”), GFN Manufacturing Corporation (“GFN Manufacturing”), and GFN North America Corp. (“GFNNA” and collectively with GFNRC, Southern Frac, Lone Star,Pac-Van, PV Acquisition and GFN Manufacturing, the “Credit Parties”) (incorporated by reference to Registrant’s Form8-K/A filed March 31, 2017) |
| |
10.2 | | Pledge Agreement dated March 24, 2017 by GFN Realty Company, LLC (“GFN Realty”), for the benefit of Wells Fargo, as agent for the Lenders (incorporated by reference to Registrant’s Form8-K/A filed March 31, 2017) |
| |
10.3 | | Master Assignment and Assumption Agreement dated March 24, 2017 amongPac-Van, the Lenders, Capital One Business Corp. and HSBC Bank U.S.A. (incorporated by reference to Registrant’s Form8-K/A filed March 31, 2017) |
| |
10.4 | | Intercreditor Provisions dated March 24, 2017 among the Lenders and the Credit Parties (incorporated by reference to Registrant’s Form8-K/A filed March 30, 2017) |
| |
31.1 | | Certification of Chief Executive Officer Pursuant to SEC Rule13a-14(a)/15d-14(a) |
| |
31.2 | | Certification of Chief Financial Officer Pursuant to SEC Rule13a-14(a)/15d-14(a) |
| |
32.1 | | Certification of Chief Executive Officer Pursuant to 18 U.S.C. §1350 |
| |
32.2 | | Certification of Chief Financial Officer Pursuant to 18 U.S.C. §1350 |
| |
101 | | The following materials from the Registrant’s Quarterly report on Form10-Q for the quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income/Loss, (iv) the Condensed Consolidated Statements of Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements. |
39