Exhibit 99.2
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in thousands of US dollars)
| | December 31, 2012 | | | March 31, 2013 | |
Assets | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 138,737 | | | | 158,716 | |
Investments in marketable securities available-for-sale | | | 172 | | | | 168 | |
Accounts receivable, less allowance for doubtful accounts, sales returns and discounts of $16,090 and $15,911 at December 31, 2012 and March 31, 2013, respectively | | | 135,747 | | | | 136,647 | |
Accounts receivable from related parties, less allowance for sales returns and discounts of $174 and $110 at December 31, 2012 and March 31, 2013,respectively | | | 73,258 | | | | 53,286 | |
Inventories | | | 116,671 | | | | 138,331 | |
Deferred income taxes | | | 15,374 | | | | 13,662 | |
Restricted cash, cash equivalents and marketable securities | | | 74,100 | | | | 74,100 | |
Prepaid expenses and other current assets | | | 13,029 | | | | 13,047 | |
Total current assets | | | 567,088 | | | | 587,957 | |
| | | | | | | | |
Investment securities | | | 12,688 | | | | 17,877 | |
Equity method investments | | | 283 | | | | 151 | |
Property, plant and equipment, net | | | 52,609 | | | | 57,580 | |
Deferred income taxes | | | 4,303 | | | | 4,190 | |
Goodwill | | | 28,138 | | | | 28,138 | |
Other intangible assets, net | | | 8,143 | | | | 7,411 | |
Restricted marketable securities | | | 173 | | | | 168 | |
Other assets | | | 1,173 | | | | 1,142 | |
| | | 107,510 | | | | 116,657 | |
Total assets | | $ | 674,598 | | | | 704,614 | |
See accompanying notes to unaudited condensed consolidated financial statements.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets (Continued)
(in thousands of US dollars, except share and per share data)
| | December 31, 2012 | | | March 31, 2013 | |
Liabilities and Equity | | | | | | |
Current liabilities: | | | | | | |
Short-term debt | | $ | 73,000 | | | | 73,000 | |
Accounts payable | | | 135,546 | | | | 149,233 | |
Income taxes payable | | | 9,766 | | | | 11,867 | |
Deferred income taxes | | | 80 | | | | 81 | |
Other accrued expenses and other current liabilities | | | 23,725 | | | | 25,645 | |
Total current liabilities | | | 242,117 | | | | 259,826 | |
Income taxes payable | | | 591 | | | | 590 | |
Accrued pension liabilities | | | 242 | | | | 236 | |
Deferred income taxes | | | 409 | | | | 288 | |
Other liabilities | | | 3,081 | | | | 2,020 | |
Total liabilities | | | 246,440 | | | | 262,960 | |
| | | | | | | | |
Equity | | | | | | | | |
Himax Technologies, Inc. stockholders’ equity: | | | | | | | | |
Ordinary shares, US$0.3 par value, 1,000,000,000 shares authorized; 356,699,482 shares issued and 339,149,508 shares outstanding | | | 107,010 | | | | 107,010 | |
Additional paid-in capital | | | 104,911 | | | | 104,320 | |
Treasury shares, 17,549,974 shares at cost | | | (12,469 | ) | | | (12,469 | ) |
Accumulated other comprehensive loss | | | (137 | ) | | | (184 | ) |
Unappropriated retained earnings | | | 228,628 | | | | 242,660 | |
Total Himax Technologies, Inc. stockholders’ equity | | | 427,943 | | | | 441,337 | |
Noncontrolling interests | | | 215 | | | | 317 | |
Total equity | | | 428,158 | | | | 441,654 | |
Commitments and contingencies | | | | | | | | |
Total liabilities and equity | | $ | 674,598 | | | | 704,614 | |
See accompanying notes to unaudited condensed consolidated financial statements.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Income
(in thousands of US dollars, except per share data)
| | Three months Ended March 31, | |
| | 2012 | | | 2013 | |
| | | | | | |
Revenues: | | | | | | |
Revenues from third parties, net | | $ | 103,473 | | | | 131,717 | |
Revenues from related parties, net | | | 63,220 | | | | 44,019 | |
Total revenues | | | 166,693 | | | | 175,736 | |
| | | | | | | | |
Costs and expenses: | | | | | | | | |
Cost of revenues | | | 128,577 | | | | 132,551 | |
Research and development | | | 16,699 | | | | 18,894 | |
General and administrative | | | 3,689 | | | | 3,929 | |
Sales and marketing | | | 3,264 | | | | 3,611 | |
Total costs and expenses | | | 152,229 | | | | 158,985 | |
| | | | | | | | |
Operating income | | | 14,464 | | | | 16,751 | |
| | | | | | | | |
Non operating income (loss): | | | | | | | | |
Interest income | | | 85 | | | | 14 | |
Gains on sale of marketable securities, net | | | 7 | | | | (2 | ) |
Equity in losses of equity method investees | | | (72 | ) | | | (127 | ) |
Foreign currency exchange gains (losses), net | | | (341 | ) | | | 198 | |
Interest expense | | | (99 | ) | | | (80 | ) |
Other income, net | | | 202 | | | | 16 | |
| | | (218 | ) | | | 19 | |
Earnings before income taxes | | | 14,246 | | | | 16,770 | |
Income tax expense | | | 3,205 | | | | 4,192 | |
Net income | | | 11,041 | | | | 12,578 | |
Net loss attributable to noncontrolling interests | | | 272 | | | | 1,454 | |
Net income attributable to Himax Technologies, Inc. stockholders | | $ | 11,313 | | | | 14,032 | |
| | | | | | | | |
Basic earnings per ordinary share attributable to Himax Technologies, Inc. stockholders | | $ | 0.03 | | | | 0.04 | |
Diluted earnings per ordinary share attributable to Himax Technologies, Inc. stockholders | | $ | 0.03 | | | | 0.04 | |
Basic earnings per ADS attributable to Himax Technologies, Inc. stockholders | | $ | 0.07 | | | | 0.08 | |
Diluted earnings per ADS attributable to Himax Technologies, Inc. stockholders | | $ | 0.07 | | | | 0.08 | |
See accompanying notes to unaudited condensed consolidated financial statements.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Comprehensive Income
(in thousands of US dollars, except per share data)
| | Three months Ended March 31, | |
| | 2012 | | | 2013 | |
| | | | | | | | | | | | |
Net income | | $ | - | | | | 11,041 | | | | - | | | | 12,578 | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | |
Unrealized gains (losses) on securities, not subject to income tax: | | | | | | | | | | | | | | | | |
Unrealized holding gains (losses) on available-for-sale marketable securities arising during the period | | | 118 | | | | - | | | | (6 | ) | | | - | |
Reclassification adjustment for realized losses (gains) included in net income | | | (7 | ) | | | 111 | | | | 2 | | | | (4 | ) |
Foreign currency translation adjustments, net of tax of nil | | | | | | | 28 | | | | | | | | (19 | ) |
Net unrecognized actuarial gain (loss), net of tax of nil | | | | | | | (30 | ) | | | | | | | 17 | |
Comprehensive income | | | | | | | 11,150 | | | | | | | | 12,572 | |
Comprehensive loss attributable to noncontrolling interests | | | | | | | 273 | | | | | | | | 1,413 | |
Comprehensive income attributable to Himax Technologies, Inc. stockholders | | $ | | | | | 11,423 | | | | | | | | 13,985 | |
See accompanying notes to unaudited condensed consolidated financial statements.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands of US dollars)
| | Three months Ended March 31, | |
| | 2012 | | | 2013 | |
| | | | | | |
Cash flows from operating activities: | | | | | | |
Net income | | $ | 11,041 | | | | 12,578 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 3,313 | | | | 3,155 | |
Share-based compensation expenses | | | 517 | | | | 456 | |
Loss on disposal of property and equipment | | | - | | | | 87 | |
Loss (gain) on disposal of marketable securities, net | | | (7 | ) | | | 2 | |
Unrealized gain on conversion option | | | (152 | ) | | | - | |
Interest income from amortization of discount on investment in corporate bonds | | | (42 | ) | | | - | |
Equity in losses of equity method investees | | | 72 | | | | 127 | |
Deferred income tax expense | | | (906 | ) | | | 1,705 | |
Inventories write downs | | | 2,617 | | | | 2,429 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | (1,809 | ) | | | (900 | ) |
Accounts receivable from related parties | | | (6,079 | ) | | | 19,970 | |
Inventories | | | (8,147 | ) | | | (24,089 | ) |
Prepaid expenses and other current assets | | | (670 | ) | | | 104 | |
Accounts payable | | | 578 | | | | 13,687 | |
Income taxes payable | | | 4,142 | | | | 2,099 | |
Other accrued expenses and other current liabilities | | | (1,531 | ) | | | (961 | ) |
Other liabilities | | | 669 | | | | (1,055 | ) |
Net cash provided by operating activities | | | 3,606 | | | | 29,394 | |
Cash flows from investing activities: | | | | | | | | |
Purchase of property and equipment | | | (1,606 | ) | | | (4,714 | ) |
Purchase of available-for-sale marketable securities | | | (6,247 | ) | | | (2,026 | ) |
Disposal of available-for-sale marketable securities | | | 6,254 | | | | 2,024 | |
Purchase of investment securities | | | (3 | ) | | | (5,189 | ) |
Refund from (increase in) refundable deposits | | | (24 | ) | | | 16 | |
Release (pledge) of restricted cash and marketable securities | | | (4 | ) | | | 4 | |
Net cash used in investing activities | | | (1,630 | ) | | | (9,885 | ) |
See accompanying notes to unaudited condensed consolidated financial statements.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows (Continued)
(in thousands of US dollars)
| | Three months Ended March 31, | |
| | 2012 | | | 2013 | |
| | | | | | |
Cash flows from financing activities: | | | | | | |
Proceeds from disposal of subsidiary shares to noncontrolling interests by Himax Imaging, Inc. | | $ | 332 | | | | 78 | |
Purchase of subsidiary shares from noncontrolling interests | | | (1 | ) | | | - | |
Proceeds from issuance of new shares by subsidiaries | | | (3 | ) | | | 390 | |
Payments to repurchase ordinary shares | | | (6,564 | ) | | | - | |
Proceeds from borrowing of short-term debt | | | 84,200 | | | | 73,000 | |
Repayment of short-term debt | | | (84,200 | ) | | | (73,000 | ) |
Net cash provided by (used in) financing activities | | | (6,236 | ) | | | 468 | |
Effect of foreign currency exchange rate changes on cash and cash equivalents | | | 8 | | | | 2 | |
Net increase (decrease) in cash and cash equivalents | | | (4,252 | ) | | | 19,979 | |
Cash and cash equivalents at beginning of year | | | 106,164 | | | | 138,737 | |
Cash and cash equivalents at end of year | | $ | 101,912 | | | | 158,716 | |
Supplemental disclosures of cash flow information: | | | | | | | | |
Cash paid during the year for: | | | | | | | | |
Interest | | $ | 99 | | | | 80 | |
Income taxes | | $ | 63 | | | | 108 | |
See accompanying notes to unaudited condensed consolidated financial statements.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements
Three Months Ended March 31, 2013 and 2012
Note 1. The Company and Basis of Presentation
Background
Himax Technologies, Inc. is a holding company located in the Cayman Islands. Since March 2006, Himax Technologies, Inc.’s ordinary shares have been quoted on the NASDAQ Global Market under the symbol “HIMX” in the form of ADSs and two ordinary shares represent one ADS.
Principal Activities
Himax Technologies, Inc. and subsidiaries (collectively, the Company) is a fabless semiconductor solution provider dedicated to display imaging processing technologies. The Company has two reportable segments, referred to as the “Driver IC segment” and “Non-driver products segment”.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Himax Technologies, Inc. and subsidiaries (collectively, the Company) includes all adjustments (consisting of normal, recurring items) necessary to present fairly our financial position and results of operations and cash flows for the periods presented. The Company has presented the unaudited condensed consolidated financial statements in accordance with the Article 10 of Regulation S-X and consequently, these financial statements do not include all disclosures required by U.S. generally accepted accounting principles (“US GAAP”). The condensed consolidated balance sheet at December 31, 2012 was derived from the audited consolidated financial statements of the Company. These unaudited condensed consolidated financial statements should be read in conjunction with our annual report on Form 20-F for the fiscal year ended December 31, 2012 as filed with the SEC, which contains the Company’s audited financial statements. Operating results for the three-month period ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.
The accompanying unaudited condensed consolidated financial statements include the accounts and operations of the Himax Technologies, Inc. and its majority owned subsidiaries and entities that it has a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
The preparation of unaudited condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions relating to the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the useful lives of property, plant and equipment and intangible assets; allowances for doubtful accounts and sales returns; the valuation of derivatives, deferred income tax assets, property, plant and equipment, inventory, share-based compensation, the fair value of acquired tangible and intangible assets, potential impairment of intangible assets, goodwill, marketable securities and other investment securities and liabilities for employee benefit obligations, and income tax uncertainties and other contingencies. Management bases its estimates on historical experience and also on assumptions that it believes are reasonable. Management assesses these estimates on a regular basis; however, actual results could differ materially from those estimates.
Note 2. Earnings Per Ordinary Share
Basic earnings per ordinary share is computed using the weighted average number of ordinary shares outstanding during the period. Diluted earnings per ordinary share is computed using the weighted average number of ordinary and diluted ordinary equivalent shares outstanding during the period. Ordinary equivalent shares are ordinary shares that are contingently issuable upon the vesting of unvested restricted share units (RSUs) granted to employees.
Basic and diluted earnings per ordinary share have been calculated as follows:
| | Three Months Ended | |
| | March 31, | |
| | 2012 | | | 2013 | |
| | | | | | |
Net income attributable to Himax Technologies, Inc. stockholders (in thousands) | | $ | 11,313 | | | | 14,032 | |
| | | | | | | | |
Denominator for basic earnings per ordinary share: | | | | | | | | |
Weighted average number of ordinary shares outstanding (in thousands) | | | 344,035 | | | | 339,940 | |
Basic earnings per ordinary share attributable to Himax Technologies, Inc. stockholders | | $ | 0.03 | | | | 0.04 | |
Contingently issuable ordinary shares underlying the unvested RSUs granted to employees are included in the calculation of diluted earnings per ordinary share based on treasury stock method. For the three months ended March 31, 2012, the unvested 416,065 RSUs (represents 832,130 ordinary shares) which will vest in 2012 and the unvested 627,077 RSUs (represents 1,254,154 ordinary shares) which will vest in 2012 and 2013 were excluded as their effect would be anti-dilutive.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
| | Three Months Ended | |
| | March 31, | |
| | 2012 | | | 2013 | |
| | | | | | |
Net income attributable to Himax Technologies, Inc. stockholders (in thousands) | | $ | 11,313 | | | | 14,032 | |
| | | | | | | | |
Denominator for diluted earnings per ordinary share: | | | | | | | | |
Weighted average number of ordinary shares outstanding (in thousands) | | | 344,035 | | | | 339,940 | |
Unvested RSUs (in thousands) | | | - | | | | 3,133 | |
| | | 344,035 | | | | 343,073 | |
Diluted earnings per ordinary share attributable to Himax Technologies, Inc. stockholders | | $ | 0.03 | | | | 0.04 | |
Note 3. Investments in Marketable Securities Available-for sale
Marketable securities consist of the following:
| | December 31, 2012 | |
| | Aggregate | | | Gross Unrealized | | | Gross Unrealized | | | Aggregate Market | |
| | Cost | | | Gains | | | Losses | | | Value | |
| | (in thousands) | |
Time deposit with original maturities more than three months | | $ | 150 | | | | 22 | | | | - | | | | 172 | |
| | March 31, 2013 | |
| | Aggregate | | | Gross Unrealized | | | Gross Unrealized | | | Aggregate Market | |
| | Cost | | | Gains | | | Losses | | | Value | |
| | (in thousands) | |
Time deposit with original maturities more than three months | | $ | 151 | | | | 17 | | | | - | | | | 168 | |
The Company’s portfolio of available for sale marketable securities by contractual maturity or the expected holding period as of December 31, 2012 and March 31, 2013 is due in one year or less.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
Information on sales of available for sale marketable securities for the three months ended March 31, 2012 and 2013 is summarized below.
Period | | Proceeds from sales | | | Gross realized gains | | | Gross realized losses | |
| | (in thousands) | |
| | | | | | | | | |
Three months ended March 31, 2012 | | $ | 6,254 | | | | 14 | | | | (7 | ) |
Three months ended March 31, 2013 | | $ | 2,024 | | | | - | | | | (2 | ) |
Note 4. Allowance for Doubtful Accounts, Sales Returns and Discounts
The activity in the allowance for doubtful accounts, sales returns and discounts for the three months ended March 31, 2012 and 2013 follows:
Allowance for doubtful accounts
Period | | Balance at beginning of year | | | Charges (credits) to earnings | | | Amounts utilized | | | Balance at end of year | |
| | (in thousands) | |
| | | | | | | | | | | | |
Three months ended March 31, 2012 | | $ | 15,186 | | | | - | | | | - | | | | 15,186 | |
Three months ended March 31, 2013 | | $ | 15,186 | | | | - | | | | - | | | | 15,186 | |
Allowance for sales returns and discounts
Period | | Balance at beginning of year | | | Additions | | | Amounts utilized | | | Balance at end of year | |
| | (in thousands) | |
| | | | | | | | | | | | |
Three months ended March 31, 2012 | | $ | 785 | | | | 1,516 | | | | (1,523 | ) | | | 778 | |
Three months ended March 31, 2013 | | $ | 1,078 | | | | 469 | | | | (712 | ) | | | 835 | |
Note 5. Equity Method Investments
As of December 31, 2012 and March 31, 2013, equity method investments consisted of the following:
| | December 31, 2012 | | | March 31, 2013 | |
| | Amount | | | Holding % | | | Amount | | | Holding % | |
| | | | | | | | | | | | |
Create Electronic Optical Co., Ltd. | | $ | 283 | | | | 21.11 | | | | 151 | | | | 21.11 | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
Investment accounted for under the equity method is Create Electronic Optical Co., Ltd. (C.E.O.), a camera module supplier. At investment date, the difference between the carrying amount of the Company’s investment in C.E.O. and the underlying equity in the net assets of C.E.O. was $370 thousand which was resulting from C.E.O.’s identifiable intangible assets and was amortized over 3 years. At March 31, 2013, the Company had amortized all the excess of cost of such investment in C.E.O. over the Company’s share of the net assets.
As of March 31, 2013, it was not practicable for management to estimate the fair value of the Company’s investments in C.E.O. due to the lack of quoted market price and the inability to estimate the fair value without incurring excessive costs. However, management identified no events or changes in circumstance that may significantly affect the Company’s ability on recovering the carrying value of the investment.
As of December 31, 2012 and March 31, 2013, inventories consisted of the following:
| | December 31, 2012 | | | March 31,2013 | |
| | (in thousands) | |
| | | | | | |
Finished goods | | $ | 39,988 | | | | 46,487 | |
Work in process | | | 60,227 | | | | 65,889 | |
Raw materials | | | 16,424 | | | | 25,909 | |
Supplies | | | 32 | | | | 46 | |
| | $ | 116,671 | | | | 138,331 | |
Inventory write-downs were $2,617 thousand and $2,429 thousand for the three months ended March 31, 2012 and 2013, respectively, and are included in cost of revenues.
Note 7. Other Intangible Assets, Other than Goodwill
| | December 31, 2012 | |
| | Gross carrying amount | | Weighted average amortization period | | Accumulated amortization | |
| | (in thousands) | |
Amortized intangible assets: | | | | | | | |
Technology | | $ | 11,774 | | 7 years | | | 5,762 | |
Customer relationship | | | 8,100 | | 7 years | | | 6,847 | |
Patents | | | 842 | | 6 years | | | 686 | |
Total | | $ | 20,716 | | | | | 13,295 | |
Unamortized intangible assets: | | | | | | | | | |
In-process research and development | | $ | 722 | | | | | | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
| | March 31, 2013 | |
| | Gross carrying amount | | Weighted average amortization period | | Accumulated amortization | |
| | (in thousands) | |
Amortized intangible assets: | | | | | | | |
Technology | | $ | 11,774 | | 7 years | | | 6,184 | |
Customer relationship | | | 8,100 | | 7 years | | | 7,136 | |
Patents | | | 842 | | 6 years | | | 707 | |
Total | | $ | 20,716 | | | | | 14,027 | |
Unamortized intangible assets: | | | | | | | | | |
In-process research and development | | $ | 722 | | | | | | |
Amortization expense for the three months ended March 31, 2012 and 2013, was $532 thousand and $732 thousand, respectively.
Note 8. Property, Plant and Equipment
| | December 31, 2012 | | | March 31, 2013 | |
| | (in thousands) | |
| | | | | | |
Land | | $ | 14,328 | | | | 14,328 | |
Building and improvements | | | 17,740 | | | | 18,075 | |
Machinery | | | 31,494 | | | | 31,805 | |
Research and development equipment | | | 18,020 | | | | 18,647 | |
Software | | | 10,540 | | | | 11,809 | |
Office furniture and equipment | | | 7,681 | | | | 8,322 | |
Others | | | 17,282 | | | | 17,486 | |
| | | 117,085 | | | | 120,472 | |
Accumulated depreciation and amortization | | | (66,420 | ) | | | (68,051 | ) |
Prepayment for purchases of land and equipment | | | 1,944 | | | | 5,159 | |
| | $ | 52,609 | | | | 57,580 | |
Depreciation and amortization of these assets for the three months ended March 31, 2012 and 2013, were $2,781 thousand and $2,423 thousand, respectively.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
Note 9. Investment securities, including securities measured at fair value
(a) Investments in Non-marketable Equity Securities
Following is a summary of such investments which are accounted for using the cost method as of December 31, 2012 and March 31, 2013:
| | December 31, 2012 | | | March 31,2013 | |
| | (in thousands) | |
| | | | | | |
Chi Lin Optoelectronics Co., Ltd. | | $ | 625 | | | | 625 | |
Chi Lin Technology Co. Ltd. | | | 432 | | | | 432 | |
Jetronics International Corp. | | | 1,600 | | | | 1,600 | |
C Company | | | 8,962 | | | | 8,962 | |
Sumpro Electronics Corp. | | | - | | | | 5,189 | |
eTurboTouch Technology Inc. | | | 477 | | | | 477 | |
Oculon Optoelectronics Inc. | | | 309 | | | | 309 | |
Shinyoptics Corp. | | | 283 | | | | 283 | |
| | $ | 12,688 | | | | 17,877 | |
As of December 31, 2012 and March 31, 2013, it was not practicable for management to estimate the fair values of the Company’s investments in equity listed above due to the lack of quoted market price and the inability to estimate the fair value without incurring excessive costs. However, management identified no events or changes in circumstance that may significantly affect the Company’s ability on recovering the carrying values of these investments.
The movement in accrued warranty costs for the three months ended March 31, 2012 and 2013 is as follows:
Period | | Balance at beginning of year | | | Additions (reversal) charged to expense | | | Amounts utilized | | | Balance at end of year | |
| | (in thousands) | |
| | | | | | | | | | | | |
Three Months ended March 31, 2012 | | $ | 78 | | | | 45 | | | | (65 | ) | | | 58 | |
Three Months ended March 31, 2013 | | $ | 197 | | | | 171 | | | | (139 | ) | | | 229 | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
Note 11. Comprehensive Income
The components of accumulated other comprehensive loss, net of tax, are as follows:
| | Foreign currency items | | | Unrealized gains/ (losses) on securities | | | Defined Benefit pension plan | | | Accumulated other comprehensive income | |
| | (in thousands) | |
| | | | | | | | | | | | |
Beginning balance, January 1, 2012 | | $ | 738 | | | | 616 | | | | (1,188 | ) | | | 166 | |
Net current period change | | | 28 | | | | 118 | | | | (29 | ) | | | 117 | |
Reclassification adjustments: | | | | | | | | | | | | | | | | |
for losses reclassified into income | | | - | | | | (7 | ) | | | - | | | | (7 | ) |
Ending balance, March 31, 2012 | | $ | 766 | | | | 727 | | | | (1,217 | ) | | | 276 | |
Beginning balance, January 1, 2013 | | $ | 790 | | | | 27 | | | | (954 | ) | | | (137 | ) |
Net current period change | | | (19 | ) | | | (6 | ) | | | (24 | ) | | | (49 | ) |
Reclassification adjustments for gains reclassified into income | | | - | | | | 2 | | | | - | | | | 2 | |
Ending balance, March 31, 2013 | | $ | 771 | | | | 23 | | | | (978 | ) | | | (184 | ) |
Note 12. Defined Benefit Retirement Plan
The net periodic pension cost under the defined benefits plan consisted of the following:
| | Three Months Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
Service cost | | $ | - | | | | - | |
Interest cost | | | 13 | | | | 10 | |
Expected return on plan assets | | | (12 | ) | | | (11 | ) |
Net amortization | | | 17 | | | | 14 | |
Net periodic pension cost | | $ | 18 | | | | 13 | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
Pension expenses recognized under the defined contribution plan were as follows:
| | Three Months Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
Taiwan operation | | $ | 457 | | | | 496 | |
China operation | | | 154 | | | | 179 | |
Total pension cost | | $ | 611 | | | | 675 | |
Note 13. Share-Based Compensation
The amount of share-based compensation expenses included in applicable costs of sales and expense categories and related tax effects are summarized as follows:
| | Three Months | |
| | Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
Cost of revenues | | $ | 5 | | | | 15 | |
Research and development | | | 373 | | | | 312 | |
General and administrative | | | 62 | | | | 56 | |
Sales and marketing | | | 77 | | | | 73 | |
Total compensation recognized in income | | $ | 517 | | | | 456 | |
Income tax benefit | | $ | 86 | | | | 76 | |
(a) Long-term Incentive Plan
On September 28, 2009, the Company’s compensation committee made grants of 3,577,686 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 55.96% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $6,508 thousand, a subsequent 14.68% will vest on each of September 30, 2010, 2011 and 2012 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
On September 28, 2010, the Company’s compensation committee made grants of 3,488,952 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 68.11% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $5,870 thousand, a subsequent 10.63% will vest on each of September 30, 2011, 2012 and 2013 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
On September 7, 2011, the Company’s shareholders approved another long-term incentive plan. The 2011 plan permits the grants of options or RSUs to the Company’s employees, directors and service providers where each unit of RSU represents two ordinary shares of the Company.
On September 28, 2011, the Company’s compensation committee made grants of 2,727,278 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 97.36% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $2,873 thousand, a subsequent 0.88% will vest on each of September 30, 2012, 2013 and 2014 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
On September 26, 2012, the Company’s compensation committee made grants of 5,522,279 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 58.36% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $6,286 thousand, a subsequent 13.88% will vest on each of September 30, 2013, 2014 and 2015 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
The amount of compensation expense from the long-term incentive plan was determined based on the estimated fair value and the market price of ADS (one ADS represents two ordinary shares) underlying the RSUs granted on the date of grant, which were $3.25 per ADS, $2.47 per ADS, $1.1 per ADS and $1.95 per ADS on September 28, 2009, September 28, 2010, September 28, 2011 and September 26, 2012, respectively.
RSUs activity under the long-term incentive plan during the periods indicated is as follows:
| | Number of Underlying Shares for RSUs | | | Weighted Average Grant Date Fair Value | |
| | | | | | |
Balance at January 1, 2012 | | | 1,172,388 | | | $ | 2.68 | |
Granted | | | 5,522,279 | | | | 1.95 | |
Vested | | | (3,879,959 | ) | | | 2.10 | |
Forfeited | | | (177,253 | ) | | | 2.81 | |
Balance at December 31, 2012 | | | 2,637,455 | | | | 1.99 | |
Forfeited | | | (57,393 | ) | | | 2.02 | |
Balance at March 31, 2013 | | | 2,580,062 | | | | 1.99 | |
As of March 31, 2013, the total compensation cost related to the unvested RSUs not yet recognized was $3,169 thousand. The weighted-average period over which it is expected to be recognized is 2.26 years.
As of March 31, 2013, the 282,457 and 2,297,605 unvested RSUs were outstanding under 2005 plan and 2011 plan, respectively.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
The allocation of compensation expenses and related tax effects from the RSUs granted to employees under the long-term incentive plan are summarized as follows:
| | Three Months Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
Cost of revenues | | $ | 5 | | | | 15 | |
Research and development | | | 367 | | | | 303 | |
General and administrative | | | 60 | | | | 57 | |
Sales and marketing | | | 77 | | | | 73 | |
Total compensation from RSUs | | $ | 509 | | | | 448 | |
Income tax benefit | | $ | 86 | | | | 76 | |
(b) Non-vested Shares Issued to Employees
On January 1, 2011, 5,346,777 unvested ordinary shares of Imaging Cayman were cancelled in exchange for 1,939,490 unvested ordinary shares of Himax Imaging Ltd. (“Imaging Taiwan”, a consolidated subsidiary) by per ordinary share of Imaging Cayman in exchange for 0.36274 ordinary share of Imaging Taiwan. The plan will continue to vest according to the original vesting schedule.
During 2011, Imaging Cayman granted non-vested shares of Imaging Taiwan’s ordinary shares to certain employees for their future service, and the employees must pay NT$30 ($1.03) per share. The shares vest over one year or three years after the grant date. If employees leave Himax Imaging before completing the service period, Himax Imaging should have the option to buy the vested shares back or not at employees’ original purchase price. The Company recognized compensation expenses of $5 thousand and $6 thousand for the three month ended March 31, 2012 and 2013, respectively, which were determined based on the estimated fair value of the ordinary shares of Imaging Taiwan on the date of grant, which was NT$21 (US$0.72) per share. Such compensation expense was recorded as research and development expenses, general and administrative expense in the accompanying consolidated statements of income with a corresponding increase to noncontrolling interests in the accompanying consolidated balance sheets. The fair value of ordinary shares was determined based on a third-party valuation conducted by an independent third-party appraiser.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
Non-vested share activity of this award for Imaging Taiwan during the period indicated is as follows:
| | Number of Shares | | | Weighted Average Grant Date Fair Value | |
| | | | | | |
Balance at January 1, 2012 | | | 1,877,079 | | | $ | 0.72 | |
Vested | | | (699,967 | ) | | | 0.72 | |
Forfeited | | | (821,365 | ) | | | 0.72 | |
Balance at December 31, 2012 | | | 355,747 | | | | 0.72 | |
Vested | | | (127,486 | ) | | | 0.72 | |
Balance at March 31, 2013 | | | 228,261 | | | | 0.72 | |
As of March 31, 2013, the total compensation cost related to this award not yet recognized was $6 thousand. The weighted-average period over which it is expected to be recognized is 0.2 years.
(c) Employee stock options
| (i) | On December 20, 2007 and October 20, 2009, board of directors of Himax Media Solutions approved two plans, the 2007 plan and the 2009 plan, respectively, to grant stock options to certain employees. These two plans authorize grants to purchase up to 6,800,000 shares and 2,300,000 shares, respectively, of Himax Media Solutions’ authorized but unissued ordinary shares. The exercise price was NT$15 (US$0.464) and NT$10 (US$0.311), respectively. |
On November 29, 2011, Himax Media Solutions’ general shareholders’ meeting approved a capital reduction plan to offset its loss by a ratio of 75% and effected on December 12, 2011. Concurrently with the capital reduction plan, the exercise price was changed to NT$60 (US$1.856) and NT$40 (US$1.244), respectively.
All options under these plans have four-year vesting period, 50%, 25% and 25% of each grant will be vested subsequent to the second, third and fourth anniversary of the grant date, respectively. The Company recognized compensation expenses of $3 thousand and $2 thousand for the three month ended March 31, 2012 and 2013, respectively. Such compensation expense was recorded as sales and marketing expense, general and administrative expense and research and development expenses in the accompanying consolidated statements of income.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
At March 31, 2013, there was 1,000 additional shares available for Himax Media Solutions’ grant under 2009 plan. The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Himax Media Solutions uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Himax Media Solutions’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rates for the expected term of the options are based on the interest rate of 10 years and 5 years ROC central government bond at the time of grant for the 2007 plan and the 2009 plan, respectively.
| | 2007 | | | 2009 | |
Valuation assumptions: | | | | | | |
Expected dividend yield | | | 0 | % | | | 0 | % |
Expected volatility | | | 39.94 | % | | | 51.52 | % |
Expected term (years) | | | 4.375 | | | | 4.375 | |
Risk-free interest rate | | | 2.4776 | % | | | 2 | % |
Numbers of shares and related data have been retroactively adjusted to reflect the effect of Himax Media Solutions’ capital reduction. A summary of stock options activity during the periods indicated is as follows:
| | Number of shares | | | Weighted average exercise price | | | Weighted average remaining contractual term | |
| | | | | | | | | |
Balance at January 1, 2012 | | | 1,541,562 | | | $ | 1.696 | | | | 1.803 | |
Granted | | | 9,750 | | | | 1.856 | | | | | |
Exercised | | | - | | | | - | | | | | |
Forfeited | | | (372,187 | ) | | | 1.721 | | | | | |
Balance at December 31, 2012 | | | 1,179,125 | | | | 1.690 | | | | 0.803 | |
Forfeited | | | (53,812 | ) | | | 1.628 | | | | | |
Balance at March 31, 2013 | | | 1,125,313 | | | | 1.692 | | | | 0.553 | |
Exercisable at March 31, 2013 | | | 1,053,188 | | | | 1.723 | | | | | |
The weighted average grant date calculated value of the options granted in 2007 and 2009 were NT$21.6608 (US$0.672) and NT$5.2 (US$0.160), respectively.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
| (ii) | On July 1, 2012, board of directors of Imaging Cayman approved a plan to grant stock options to certain employees. The plan authorizes grants to purchase up to 2,000,000 shares of Imaging Taiwan’ issued ordinary shares held by Imaging Cayman. The exercise price was NT$30 (US$1.004). |
All options under this plan have four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. Because the exercise price of the option is higher than the estimated fair value of Imaging Taiwan at the date of grant, the calculated value of each option award estimated using the Black-Scholes option-pricing model was nil.
The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Imaging Cayman uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Imaging Taiwan’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rates for the expected term of the options are based on the interest rate of 3 years ROC central government bond at the time of grant.
| | 2012 | |
Valuation assumptions: | | | |
Expected dividend yield | | | 0 | % |
Expected volatility | | | 43.29 | % |
Expected term (years) | | | 3.125 | |
Risk-free interest rate | | | 0.87 | % |
Stock option activity during the periods indicated is as follows:
| | Number of shares | | | Weighted average exercise price | | | Weighted average remaining contractual term | |
| | | | | | | | | |
Balance at January 1, 2012 | | | - | | | $ | - | | | | |
Granted | | | 1,115,000 | | | | 1.004 | | | | |
Exercised | | | - | | | | - | | | | |
Forfeited | | | (65,000 | ) | | | 1.004 | | | | |
Balance at December 31, 2012 | | | 1,050,000 | | | | 1.004 | | | | 3.50 | |
Granted | | | 15,000 | | | | 1.004 | | | | | |
Balance at March 31, 2013 | | | 1,065,000 | | | | 1.004 | | | | 3.25 | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
In accordance with the Company’s board of director’s resolution on June 20, 2011, the Company authorized another new share buyback program. The program allows the Company to repurchase up to $25 million of the Company’s ADSs.
In April 2011, the Companies Law of the Cayman Islands was amended to permit treasury shares if so approved by the board and to the extent that the articles do not prohibit treasury shares. Therefore, the Company would hold the treasury shares not been cancelled used for settle future employees awards.
The Company repurchased $13.4 million or 9,488,656 ADSs in the open market at an average price of US$1.41 per ADS as of March 31, 2013. Among which, 8,774,987 ADSs was held by the Company as of March 31, 2013.
Substantially all of the Company’s earnings from continuing operations before income taxes are derived from the operations in the ROC and, therefore, substantially all of the Company’s income tax expense (benefit) attributable to income from continuing operations is incurred in the ROC. Other foreign subsidiary companies calculated income tax in accordance with local tax law and regulations.
The statutory tax rate applicable to the subsidiaries which located in the Republic of China is 17% in 2012 and 2013. An additional 10% corporate income tax is assessed on undistributed income for the entities in the ROC, but only to the extent such income is not distributed or set aside as legal reserve before the end of the following year. The 10% surtax is recorded in the period the income is earned, and the reduction in the surtax liability is recognized in the period the distribution to shareholders or the setting aside of legal reserve is finalized in the following year.
On January 1, 2006, an income basic tax (also known as alternative minimum tax or “AMT”) in accordance with the ROC Income Basic Tax Act (“IBTA”) became effective. The AMT is a supplemental tax which is payable if the income tax payable pursuant to the ROC Income Tax Act is below the minimum amount prescribed under the IBTA. In August 2012, the AMT rate for business entities was amended from 10% to 12% effective from 2013.
The applicable combined tax rate of 23.85% for an aggregate calculation of 17% expected income tax and 10% undistributed earning surtax in 2012 and 2013.
The Company calculates interim tax provision in accordance with the guidance for accounting for income taxes in interim periods. At the end of each interim period, the Company estimates the annual effective tax rate and applies that tax rate to its ordinary year-to-date pre-tax income. The tax expense or benefit related to significant, unusual or extraordinary discrete events during the interim period is recognized in the interim period in which those events occurred.
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
The following table provides details of income taxes:
| | Three Months | |
| | Ended March 31, | |
| | 2012 | | | 2013 | |
| | | | | | |
Earnings before income tax (in thousands) | | $ | 14,246 | | | | 16,770 | |
Income tax expense (in thousands) | | | 3,205 | | | | 4,192 | |
Effective tax rate | | | 22.5 | % | | | 25.0 | % |
The effective tax rate of 25.0% for the three months ended March 31, 2013 was higher than 22.5% for the three months ended March 31, 2012 that was primarily due to a $6.3 million of tax benefit recognized in 2012 related to deductible realized tax losses on investments in subsidiaries due to capital reclassification to offset the accumulated deficit. In additional, the Company considering income taxes will be increased in 2013 by more revenue and AMT rate was raised to 12% from 2013.
Note 16. Fair Value Measurement
The following table presents the Company’s financial assets and liabilities that are measured at fair value on a recurring basis which were comprised of the following types of instruments at December 31, 2012 and March 31, 2013:
| | Fair Value Measurements at December 31, 2012 Using | |
| | Level 1 | | | Level 2 | | | Level 3 | |
| | (in thousands) | |
Assets: | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | |
Time deposits with original maturities less than three months | | $ | 45,000 | | | | - | | | | - | |
Marketable securities available-for-sale: | | | | | | | | | | | | |
Time deposit with original maturities more than three months | | | - | | | | 172 | | | | - | |
Restricted marketable securities: | | | | | | | | | | | | |
Time deposits with original maturities of more than three months | | | - | | | | 1,273 | | | | - | |
Total | | $ | 45,000 | | | | 1,445 | | | | - | |
Liabilities: | | | | | | | | | | | | |
Short-term debt | | $ | - | | | | 73,000 | | | | - | |
Total | | $ | - | | | | 73,000 | | | | - | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
| | Fair Value Measurements at March 31, 2013 Using | |
| | Level 1 | | | Level 2 | | | Level 3 | |
| | (in thousands) | |
Assets: | | | | | | | | | |
Marketable securities available-for-sale: | | | | | | | | | |
Time deposit with original maturities more than three months | | $ | - | | | | 168 | | | | - | |
Restricted marketable securities: | | | | | | | | | | | | |
Time deposits with original maturities of more than three months | | | - | | | | 1,268 | | | | - | |
Total | | $ | - | | | | 1,436 | | | | - | |
Liabilities: | | | | | | | | | | | | |
Short-term debt | | $ | - | | | | 73,000 | | | | - | |
Total | | $ | - | | | | 73,000 | | | | - | |
The Company reviews the carrying values of financial assets carried at cost when impairment indicators are present. For such financial assets that do not have a quoted market price, management of the Company reviews the current operating performance of the investee based on evaluation of the latest available financial statements, as well as changes in the industry and market prospects based on publicly available information.
Non-financial assets such as goodwill, intangible assets, and property, plant, and equipment are measured at fair value only when an impairment loss is recognized. No such impairments were recognized for the three months ended March 31, 2012 and 2013, respectively.
There were no transfers between Level 1 and Level 2 of fair value hierarchy and no transfers into or out of Level 3 financial instruments during the three months ended March 31, 2012 and 2013.
Note 17. Related-party Transactions
(a) Name and relationship
Name of related parties | | Relationship |
| | |
Innolux Corporation (INX) | | Principal Owner (1) |
Chi Mei Optoelectronics Japan, Co., Ltd. (CMO-Japan) | | The subsidiary of INX |
NingBo Chi Mei Electronics Ltd. (CME-NingBo) | | The subsidiary of INX |
NingBo Chi Mei Optoelectronics Ltd. (CMO-NingBo) | | The subsidiary of INX |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
Name of related parties | | Relationship |
| | |
NanHai Chi Mei Optoelectronics Ltd. (CMO- NanHai) | | The subsidiary of INX |
NingBo Chi Mei Logistics Corp. (CMLC-NingBo) | | The subsidiary of INX |
Foshan Chi Mei Logistics Ltd. (CMLC-Foshan) | | The subsidiary of INX |
Dongguan Chi Hsin Electronics Co., Ltd. (Chi Hsin-Dongguan) | | The subsidiary of INX |
NingBo ChiHsin Electronics Ltd. (Chi Hsin-NingBo) | | The subsidiary of INX |
TPO Displays Japan K.K. (TPO Japan) | | The subsidiary of INX |
TPO Displays Hong Kong Limited (TPO Hong Kong) | | The subsidiary of INX |
TPO Displays (Shanghai) Ltd. (TPO Shanghai) | | The subsidiary of INX |
TPO Displays (Nanjing) Ltd. (TPO-NJ) | | The subsidiary of INX |
Lakers Trading Ltd. (Lakers) | | The subsidiary of INX |
(1) Chimei Innolux Corporation (CMI) changed its name as Innolux Corporation from Jan 1, 2013.
(b) Significant transactions with related parties: Revenues and accounts receivable
Revenues from related parties are summarized as follows:
| | Three Months | |
| | Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
CMO- NingBo | | $ | 22,444 | | | | 17,882 | |
INX | | | 12,987 | | | | 11,435 | |
CMO- NanHai | | | 17,723 | | | | 6,578 | |
CME- NingBo | | | 6,090 | | | | 3,009 | |
Chi Hsin- NingBo | | | 3,214 | | | | 1,584 | |
Others (individually below 5%) | | | 762 | | | | 3,531 | |
| | $ | 63,220 | | | | 44,019 | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
A breakdown by product type for sales to INX and its affiliates is summarized as follows:
| | Three Months | |
| | Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
Display driver for large-size applications | | $ | 51,131 | | | | 29,337 | |
Display driver for consumer electronics applications | | | 7,384 | | | | 11,168 | |
Display driver for mobile handsets | | | 3,960 | | | | 1,211 | |
Others | | | 745 | | | | 2,303 | |
| | $ | 63,220 | | | | 44,019 | |
The sales prices with INX and its affiliates are comparable to those offered to unrelated third parties.
The related accounts receivable resulting from the above sales as of December 31, 2012 and March 31, 2013, were as follows:
| | December | | | March | |
| | 31, 2012 | | | 31, 2013 | |
| | (in thousands) | |
| | | | | | | | |
CMO- NingBo | | $ | 31,421 | | | | 24,009 | |
INX | | | 17,319 | | | | 12,659 | |
CMO- NanHai | | | 13,390 | | | | 6,876 | |
CME- NingBo | | | 5,947 | | | | 3,790 | |
Chi Hsin- NingBo | | | 3,210 | | | | 1,990 | |
Others (individually below 5%) | | | 2,145 | | | | 4,072 | |
| | | 73,432 | | | | 53,396 | |
Allowance for sales returns and discounts | | | (174 | ) | | | (110 | ) |
| | $ | 73,258 | | | | 53,286 | |
The credit terms granted to INX and its affiliates ranged from 30 days to 120 days. The credit terms offered to unrelated third parties ranged from 15 days to 150 days.
Note 18. Commitments and Contingencies
| (a) | As of December 31, 2012, and March 31, 2013 the Company had entered into several contracts for the acquisition of equipment and computer software. Total contract prices amounted to $15,126 thousand and $6,937 thousand, respectively. As of March 31, 2012 and 2013, the remaining commitments were $13,876 thousand and $6,595 thousand, respectively. |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
| (b) | The Company has entered into several wafer fabrication or assembly and testing service arrangements with service providers. The Company may be obligated to make payments for purchase orders entered into pursuant to these arrangements. Contractual obligations resulted from above arrangements approximate $121,010 thousand and $137,616 thousand as of December 31, 2012 and March 31, 2013, respectively. |
Note 19. Segment, Product and Geographic Information
| | Three Months Ended March 31, 2012 | |
| | Driver IC | | | Non-driver products | | | Consolidated Total | |
| | (in thousands) | |
| | | | | | | | | |
Segment revenues | | $ | 143,765 | | | | 22,928 | | | | 166,693 | |
Segment operating income (loss) | | $ | 17,965 | | | | (3,501 | ) | | | 14,464 | |
Non operating loss, net | | | | | | | | | | | (218 | ) |
Consolidated earnings before income taxes | | | | | | | | | | $ | 14,246 | |
Significant noncash item: | | | | | | | | | | | | |
Share Based Compensation | | $ | 427 | | | | 90 | | | | 517 | |
Depreciation and amortization | | $ | 2,458 | | | | 855 | | | | 3,313 | |
| | Three Months Ended March 31, 2013 | |
| | Driver IC | | | Non-driver products | | | Consolidated Total | |
| | (in thousands) | |
| | | | | | | | | |
Segment revenues | | $ | 151,382 | | | | 24,354 | | | | 175,736 | |
Segment operating income (loss) | | $ | 20,845 | | | | (4,094 | ) | | | 16,751 | |
Non operating income, net | | | | | | | | | | | 19 | |
Consolidated earnings before income taxes | | | | | | | | | | $ | 16,770 | |
Significant noncash item: | | | | | | | | | | | | |
Share Based Compensation | | $ | 377 | | | | 79 | | | | 456 | |
Depreciation and amortization | | $ | 2,025 | | | | 1,130 | | | | 3,155 | |
Revenues from the Company’s major product lines are summarized as follow:
| | Three Months | |
| | Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
Display drivers for large-size applications | | $ | 71,373 | | | | 60,124 | |
Display drivers for mobile handsets applications | | | 37,932 | | | | 49,677 | |
Display drivers for consumer electronics applications | | | 34,460 | | | | 41,581 | |
Others | | | 22,928 | | | | 24,354 | |
| | $ | 166,693 | | | | 175,736 | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
The following tables summarize information pertaining to the Company’s revenues from customers in different geographic region (based on customer’s headquarter location):
| | Three Months Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
Taiwan | | $ | 88,600 | | | | 65,661 | |
China | | | 66,477 | | | | 89,999 | |
Other Asia Pacific (Korea and Japan) | | | 10,248 | | | | 20,011 | |
Europe (Europe and America) | | | 1,368 | | | | 65 | |
| | $ | 166,693 | | | | 175,736 | |
The carrying values of the Company’s tangible long-lived assets are located in the following countries:
| | December 31, 2012 | | | March 31, 2013 | |
| | (in thousands) | |
| | | | | | |
Taiwan | | $ | 51,519 | | | | 56,628 | |
China | | | 744 | | | | 698 | |
U.S. | | | 330 | | | | 212 | |
Korea | | | 16 | | | | 42 | |
| | $ | 52,609 | | | | 57,580 | |
Revenues from significant customers, those representing 10% or more of total revenue for the respective periods, are summarized as follows:
| | Three Months Ended March 31, | |
| | 2012 | | | 2013 | |
| | (in thousands) | |
| | | | | | |
INX and its affiliates, a related party | | $ | 63,220 | | | | 44,019 | |
Customer A and its affiliates | | | 18,137 | | | | 25,942 | |
| | $ | 81,357 | | | | 69,961 | |
HIMAX TECHNOLOGIES, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements (Continued)
Three Months Ended March 31, 2013 and 2012
Accounts receivable from significant customers, those representing 10% or more of total accounts receivable for the respective periods, is summarized as follows:
| | December 31, 2012 | | | March 31, 2013 |
| | (in thousands) | |
| | | | | |
INX and its affiliates, a related party | | $ | 73,432 | | | | 53,396 | |
Customer A and its affiliates | | | 29,198 | | | | 36,751 | |
| | $ | 102,630 | | | | 90,147 | |
As of December 31, 2012 and March 31, 2013, allowance for doubtful accounts, sales returns and discounts for those accounts receivable was $342 thousand and $251 thousand, respectively.
22