- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. freshman Avg
|
EXHIBIT 12.1
Accellent Inc.
Ratio of Earnings to Fixed Charges
(in thousands)
|
| Predecessor |
|
|
| Successor |
| ||||||||||||||
|
| Years Ended December 31, |
| Period From |
|
|
| Period From |
| Year Ended |
| ||||||||||
|
| 2002 |
| 2003 |
| 2004 |
| 2005 |
|
|
| 2005 |
| 2006 |
| ||||||
Pre-tax loss |
| $ | (32,557 | ) | $ | (932 | ) | $ | (2,137 | ) | $ | (76,497 | ) |
|
| $ | (22,024 | ) | $ | (13,252 | ) |
Interest expense, net |
| 16,923 |
| 16,587 |
| 26,879 |
| 43,233 |
|
|
| 9,301 |
| 65,338 |
| ||||||
Amortization of capitalized interest |
| — |
| — |
| — |
| — |
|
|
| — |
| — |
| ||||||
Distributed income of equity investees |
| — |
| — |
| — |
| — |
|
|
| — |
| — |
| ||||||
Interest portion of rent |
| 766 |
| 1,044 |
| 1,874 |
| 2,184 |
|
|
| 292 |
| 2,370 |
| ||||||
Earnings (loss) |
| (14,868 | ) | 16,699 |
| 26,616 |
| (31,080 | ) |
|
| (12,431 | ) | 54,456 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fixed charges |
| $ | 17,689 |
| $ | 17,631 |
| $ | 28,753 |
| $ | 45,417 |
|
|
| $ | 9,593 |
| $ | 67,708 |
|
Ratio |
| — |
| — |
| — |
| — |
|
|
| — |
| — |
| ||||||
Deficiency |
| $ | 32,557 |
| $ | 932 |
| $ | 2,137 |
| $ | 76,497 |
|
|
| $ | 22,024 |
| $ | 13,252 |
|