UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to _____________
Commission file number: 0-51800
(Exact name of registrant as specified in its charter)
United States of America | | 36-4587081 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S.Employer Identification No.) |
92 Walnut Street, Lawrenceburg, Indiana | | 47025 |
(Address of principal executive offices) | | (Zip Code) |
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of May 14, 2010, there were 7,845,554 shares of the registrant’s common stock outstanding, of which 4,655,200 shares were held by United Community MHC.
UNITED COMMUNITY BANCORP
Table of Contents
| Page No. |
Part I. Financial Information | |
| | | |
| Item 1. | Financial Statements (Unaudited) | |
| | | |
| | Consolidated Statements of Financial Condition at March 31, 2010 and June 30, 2009 | 1 |
| | | |
| | Consolidated Statements of Income for the Three and Nine Month Periods Ended March 31, 2010 and 2009 | 2 |
| | | |
| | Consolidated Statements of Comprehensive Income for the Three and Nine Month Periods Ended March 31, 2010 and 2009 | 3 |
| | | |
| | Consolidated Statements of Cash Flows for the Nine Month Periods Ended March 31, 2010 and 2009 | 4 |
| | �� | |
| | Notes to Unaudited Consolidated Financial Statements | 5 |
| | | |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 14 |
| | | |
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 23 |
| | | |
| Item 4. | Controls and Procedures | 24 |
| | | |
Part II. Other Information | |
| | | |
| Item 1. | Legal Proceedings | 25 |
| | | |
| Item 1A. | Risk Factors | 25 |
| | | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 25 |
| | | |
| Item 3. | Defaults Upon Senior Securities | 25 |
| | | |
| Item 4. | [Removed and Reserved] | 25 |
| | | |
| Item 5. | Other Information | 25 |
| | | |
| Item 6. | Exhibits | 26 |
| | | |
Signatures | 27 |
Part I. Financial Information
Item 1. Financial Statements
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(In thousands, except share amounts) | | March 31, 2010 | | | June 30, 2009 | |
Assets | | | | | | |
| | | | | | |
Cash and due from banks | | $ | 36,740 | | | $ | 27,004 | |
Investment securities: | | | | | | | | |
Securities available for sale - at estimated market value | | | 62,242 | | | | 46,769 | |
Securities held to maturity - at amortized cost | | | 631 | | | | 175 | |
Mortgage-backed securities available for sale - at estimated market value | | | 47,514 | | | | 29,713 | |
| | | | | | | | |
Loans receivable, net | | | 270,621 | | | | 272,270 | |
Loans available for sale | | | - | | | | 2,193 | |
| | | | | | | | |
Property and equipment, net | | | 6,056 | | | | 6,011 | |
Federal Home Loan Bank stock, at cost | | | 2,016 | | | | 2,016 | |
Accrued interest receivable: | | | | | | | | |
Loans | | | 1,344 | | | | 1,259 | |
Investments and mortgage-backed securities | | | 495 | | | | 486 | |
Other real estate owned, net | | | 297 | | | | 1,940 | |
Cash surrender value of life insurance policies | | | 7,035 | | | | 6,826 | |
Deferred income taxes | | | 2,604 | | | | 2,700 | |
Prepaid expenses and other assets | | | 3,051 | | | | 2,217 | |
Total assets | | $ | 440,646 | | | $ | 401,579 | |
| | | | | | | | |
Liabilities and Stockholders' Equity | | | | | | | | |
| | | | | | | | |
Deposits | | $ | 378,734 | | | $ | 339,616 | |
Advance from FHLB | | | 3,083 | | | | 3,833 | |
Accrued interest on deposits | | | 10 | | | | 15 | |
Accrued interest on FHLB advance | | | 7 | | | | 8 | |
Advances from borrowers for payment of insurance and taxes | | | 277 | | | | 179 | |
Accrued expenses and other liabilities | | | 2,769 | | | | 2,849 | |
Total liabilities | | | 384,880 | | | | 346,500 | |
| | | | | | | | |
Stockholders' equity | | | | | | | | |
Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued | | | - | | | | - | |
Common stock, $0.01 par value; 19,000,000 shares authorized, 8,464,000 | | | | | | | | |
shares issued and 7,845,554 shares outstanding at March 31, 2010 | | | | | | | | |
and 8,464,000 shares issued, and 7,857,974 shares outstanding at | | | | | | | | |
June 30, 2009 | | | 36 | | | | 36 | |
Additional paid-in capital | | | 36,995 | | | | 36,791 | |
Retained earnings | | | 28,410 | | | | 28,204 | |
Less shares purchased for stock plans | | | (3,115 | ) | | | (3,254 | ) |
Treasury Stock, at cost - 618,446 and 606,026 shares at March 31, 2010 | | | | | | | | |
and June 30, 2009, respectively | | | (7,054 | ) | | | (6,974 | ) |
Accumulated other comprehensive income: | | | | | | | | |
Unrealized gain on securities available for sale, net of income taxes | | | 494 | | | | 276 | |
| | | | | | | | |
Total stockholders' equity | | | 55,766 | | | | 55,079 | |
| | | | | | | | |
Total liabilities and stockholders' equity | | $ | 440,646 | | | $ | 401,579 | |
See accompanying notes to the consolidated financial statements.
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except share amounts)
| | For the three months ended March 31, | | | For the nine months ended March 31, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Interest income: | | | | | | | | | | | | |
Loans | | $ | 4,068 | | | $ | 4,550 | | | $ | 12,226 | | | $ | 13,677 | |
Investments and mortgage - backed securities | | | 648 | | | | 499 | | | | 2,022 | | | | 1,546 | |
Total interest income | | | 4,716 | | | | 5,049 | | | | 14,248 | | | | 15,223 | |
Interest expense: | | | | | | | | | | | | | | | | |
Deposits | | | 1,516 | | | | 1,741 | | | | 4,751 | | | | 6,066 | |
Borrowed funds | | | 26 | | | | 33 | | | | 84 | | | | 107 | |
Total interest expense | | | 1,542 | | | | 1,774 | | | | 4,835 | | | | 6,173 | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 3,174 | | | | 3,275 | | | | 9,413 | | | | 9,050 | |
| | | | | | | | | | | | | | | | |
Provision for loan losses | | | 451 | | | | 664 | | | | 1,397 | | | | 1,395 | |
| | | | | | | | | | | | | | | | |
Net interest income after | | | | | | | | | | | | | | | | |
provision for loan losses | | | 2,723 | | | | 2,611 | | | | 8,016 | | | | 7,655 | |
| | | | | | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | |
Service charges | | | 446 | | | | 396 | | | | 1,442 | | | | 1,326 | |
Gain on sale of loans | | | 50 | | | | 295 | | | | 246 | | | | 316 | |
Gain (loss) on sale of investments | | | 114 | | | | (77 | ) | | | 153 | | | | (110 | ) |
Gain on sale of other real estate owned | | | 25 | | | | - | | | | 25 | | | | 50 | |
Income from Bank Owned Life Insurance | | | 70 | | | | 65 | | | | 209 | | | | 195 | |
Other | | | 44 | | | | 56 | | | | 302 | | | | 156 | |
Total noninterest income | | | 749 | | | | 735 | | | | 2,377 | | | | 1,933 | |
| | | | | | | | | | | | | | | | |
Noninterest expense: | | | | | | | | | | | | | | | | |
Compensation and employee benefits | | | 1,411 | | | | 1,370 | | | | 4,323 | | | | 4,261 | |
Premises and occupancy expense | | | 268 | | | | 272 | | | | 822 | | | | 817 | |
Deposit insurance premium | | | 214 | | | | 66 | | | | 627 | | | | 195 | |
Advertising expense | | | 67 | | | | 68 | | | | 243 | | | | 216 | |
Data processing expense | | | 87 | | | | 63 | | | | 207 | | | | 175 | |
ATM service fees | | | 104 | | | | 106 | | | | 321 | | | | 321 | |
Provision for loss on sale of real estate owned | | | 97 | | | | 168 | | | | 397 | | | | 168 | |
Acquisition related expenses | | | 226 | | | | - | | | | 226 | | | | - | |
Other operating expenses | | | 434 | | | | 625 | | | | 1,686 | | | | 1,817 | |
Total noninterest expense | | | 2,908 | | | | 2,738 | | | | 8,852 | | | | 7,970 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 564 | | | | 608 | | | | 1,541 | | | | 1,618 | |
| | | | | | | | | | | | | | | | |
Provision for income taxes | | | 214 | | | | 259 | | | | 493 | | | | 620 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 350 | | | $ | 349 | | | $ | 1,048 | | | $ | 998 | |
| | | | | | | | | | | | | | | | |
Basic and diluted earnings per share | | $ | 0.05 | | | $ | 0.05 | | | $ | 0.14 | | | $ | 0.13 | |
See accompanying notes to the consolidated financial statements.
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(In thousands)
| | For the three months | | | For the nine months | |
| | ended March 31, | | | ended March 31, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | | | | | | | | | | | |
Net income | | $ | 350 | | | $ | 349 | | | $ | 1,048 | | | $ | 998 | |
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | |
Unrealized gain (loss) on available for sale securities | | | 375 | | | | (56 | ) | | | 314 | | | | 595 | |
| | | | | | | | | | | | | | | | |
Reclassification adjustment for (gains) losses on | | | | | | | | | | | | | | | | |
available for sale securities included in income | | | (73 | ) | | | 50 | | | | (96 | ) | | | 70 | |
| | | | | | | | | | | | | | | | |
Total comprehensive income | | $ | 652 | | | $ | 343 | | | $ | 1,266 | | | $ | 1,663 | |
See accompanying notes to consolidated financial statements.
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
| | Nine months ended | |
| | March 31, | |
(In thousands) | | 2010 | | | 2009 | |
Operating activities: | | | | | | |
Net income | | $ | 1,048 | | | $ | 998 | |
Adjustments to reconcile net income to net cash | | | | | | | | |
provided by operating activities: | | | | | | | | |
Depreciation | | | 348 | | | | 356 | |
Provision for loan losses | | | 1,397 | | | | 1,395 | |
Provision for losses on real estate acquired through foreclosure | | | 397 | | | | 176 | |
Deferred loan origination costs | | | (63 | ) | | | (27 | ) |
Amortization (accretion) of premium (discount) on investments | | | (105 | ) | | | 103 | |
Proceeds from sale of loans | | | 22,622 | | | | 37,839 | |
Loans disbursed for sale in the secondary market | | | (20,183 | ) | | | (37,803 | ) |
Gain on sale of loans | | | (246 | ) | | | (316 | ) |
(Gain) loss on the sale of investments | | | (153 | ) | | | 110 | |
ESOP shares committed to be released | | | 99 | | | | 79 | |
Stock-based compensation expense | | | 244 | | | | 405 | |
Deferred income taxes | | | 25 | | | | 61 | |
Gain on sale of other real estate owned | | | (25 | ) | | | (50 | ) |
Effects of change in operating assets and liabilities: | | | | | | | | |
Accrued interest receivable | | | (94 | ) | | | (171 | ) |
Prepaid expenses and other assets | | | (834 | ) | | | 856 | |
Accrued interest on deposits | | | (5 | ) | | | (60 | ) |
Accrued interest on advances from Federal Home Loan Bank | | | (1 | ) | | | (1 | ) |
Accrued expenses and other | | | (80 | ) | | | 287 | |
| | | | | | | | |
Net cash provided by operating activities | | | 4,391 | | | | 4,237 | |
| | | | | | | | |
Investing activities: | | | | | | | | |
Proceeds from maturity of available for sale investment securities | | | 13,640 | | | | 2,266 | |
Proceeds from the sale of available for sale investment securities | | | 3,537 | | | | 1,799 | |
Proceeds from the maturity of held to maturity investment securities | | | 44 | | | | 25 | |
Proceeds from repayment of mortgage-backed securities available for sale | | | 7,165 | | | | 3,595 | |
Proceeds from sale of mortgage-backed securities | | | 8,049 | | | | - | |
Proceeds from sale of other real estate owned | | | 2,215 | | | | 620 | |
Purchases of available for sale investment securities | | | (33,029 | ) | | | (22,697 | ) |
Purchases of mortgage-backed securities | | | (32,589 | ) | | | (4,056 | ) |
Net decrease (increase) in loans | | | (631 | ) | | | 4,369 | |
Increase in cash surrender value of life insurance | | | (209 | ) | | | (195 | ) |
Capital expenditures | | | (393 | ) | | | (159 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (32,201 | ) | | | (14,433 | ) |
| | | | | | | | |
Financing activities: | | | | | | | | |
Net increase in deposits | | | 39,118 | | | | 18,311 | |
Dividends paid to stockholders | | | (840 | ) | | | (775 | ) |
Repurchases of common stock | | | (80 | ) | | | (259 | ) |
Repayments of Federal Home Loan Bank advances | | | (750 | ) | | | (750 | ) |
Net increase (decrease) in advances from borrowers for payment of insurance and taxes | | | 98 | | | | (12 | ) |
| | | | | | | | |
Net cash provided by financing activities | | | 37,546 | | | | 16,515 | |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 9,736 | | | | 6,319 | |
| | | | | | | | |
Cash and cash equivalents at beginning of period | | | 27,004 | | | | 35,710 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 36,740 | | | $ | 42,029 | |
| | | | | | | | |
See accompanying notes to the consolidated financial statements. | | | | | | | | |
UNITED COMMUNITY BANCORP AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION- United Community Bancorp (the “Company”), a Federally-chartered corporation, is the mid-tier holding company for United Community Bank (the “Bank”), which is a Federally-chartered, FDIC-insured savings bank. The Company was organized in conjunction with the Bank’s reorganization from a mutual savings bank to the mutual holding company structure on March 30, 2006. United Community MHC, a Federally-chartered corporation, is the mutual holding company parent of the Company. United Community MHC owns 59% of the Company’s outstanding common stock and must always own at least a majority of the voting stock of the Company. The Company, through the Bank, operates in a single business segment providing traditional banking services through its office and branches in southeastern Indiana. UCB Real Estate Management Holding, LLC is a wholly-owned subsidiary of the Bank. The entity was formed for the purpose of holding assets that are acquired by the Bank through, or in lieu of, foreclosure.
The accompanying unaudited consolidated financial statements were prepared in accordance with the rules and regulations of the Securities and Exchange Commission, and therefore do not include all information or footnotes necessary for complete financial statements in conformity with accounting principles generally accepted in the United States of America. However, all normal recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the financial statements have been included. No other adjustments have been included. The results for the three and nine month periods ended March 31, 2010 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2010. These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the accompanying notes thereto for the year ended June 30, 2009, which are included on the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on September 28, 2009.
2. EMPLOYEE STOCK OWNERSHIP PLAN (ESOP) – As of March 31, 2010 and June 30, 2009, the ESOP owned 213,696 and 245,262 shares, respectively, of the Company's common stock, which were held in a suspense account until released for allocation to participants.
3. EARNINGS PER SHARE (EPS) – In June 2008, the FASB issued ASC 260-10-65-2, Transition Related to FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities. This guidance concludes that non-vested shares with non-forfeitable dividend rights are considered participating securities and, thus, subject to the two-class method pursuant to ASC 260, Earnings per Share, when computing basic and diluted EPS. This guidance became effective for the Company on July 1, 2009 and has been applied on a retrospective basis. The Company’s restricted share awards contain non-forfeitable dividend rights but do not contractually obligate the holders to share in the losses of the Company. Accordingly, during periods of net income, unvested restricted shares are included in the determination of both basic and diluted EPS. During periods of net loss, these shares are excluded from both basic and diluted EPS.
Basic EPS is based on the weighted average number of common shares and unvested restricted shares outstanding, adjusted for ESOP shares not yet committed to be released. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock. For the three and nine month periods ended March 31, 2010 and 2009, outstanding options to purchase 346,304 shares were excluded from the computations of diluted earnings per share as their effect would have been anti-dilutive. The following is a reconciliation of the basic and diluted weighted average number of common shares outstanding:
| | Three Months Ended | | | Nine Months Ended | |
| | March 31, | | | March 31, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | | | | | | | | | | | |
Basic weighted average outstanding shares | | | 7,614,782 | | | | 7,624,977 | | | | 7,611,664 | | | | 7,579,475 | |
Effect of dilutive stock options | | | - | | | | - | | | | - | | | | - | |
Diluted weighted average outstanding shares | | | 7,614,782 | | | | 7,624,977 | | | | 7,611,664 | | | | 7,579,475 | |
4. STOCK-BASED COMPENSATION – The Company applies the provisions of ASC 718-10-35-2, Compensation-Stock Compensation, to stock-based compensation, which requires the Company to measure the cost of employee services received in exchange for awards of equity instruments and to recognize this cost in the financial statements over the period during which the employee is required to provide such services. The Company has elected to recognize compensation cost associated with its outstanding stock-based compensation awards with graded vesting on an accelerated basis pursuant to ASC 718-10-35-8. The expense is calculated for stock options at the date of grant using the Black-Scholes option pricing model. The expense associated with restricted stock awards is calculated based upon the value of the common stock on the date of grant. No stock-based compensation awards were granted during the nine months ended March 31, 2010.
5. DIVIDENDS – On each of July 23, 2009, October 22, 2009, and January 28, 2010, the Board of Directors of the Company declared cash dividends on the Company’s outstanding shares of stock of $0.10 per share. The dividends were paid on August 31, 2009, November 30, 2009, and February 26, 2010. Accordingly, cash dividends of $840,000 were paid to shareholders during the nine month period ended March 31, 2010. United Community MHC, which owns 4,655,200 shares of the Company’s common stock, waived receipt of the dividends. On April 22, 2010, the Board of Directors of the Company declared cash dividends on the Company’s outstanding shares of stock of $0.11 per share. The dividend is expected to be paid on May 28, 2010.
6. SHARE REPURCHASE PLANS – During the nine months ended March 31, 2010, the Company purchased 12,420 shares of its outstanding common stock, for a total cost of $80,000. The shares were purchased as part of a publicly announced plan to buy back stock on August 14, 2008. As of March 31, 2010, 126,690 shares remained to be purchased as part of this plan.
7. SUPPLEMENTAL CASH FLOW INFORMATION
| | Nine Months Ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
Supplemental disclosure of cash flow information is as follows: | | | | | | |
Cash paid during the period for: | | | | | | |
Income taxes | | $ | - | | | $ | 10 | |
Interest | | $ | 4,841 | | | $ | 6,234 | |
| | | | | | | | |
Supplemental disclosure of non-cash investing and financing activities is as follows: | | | | | | | | |
Unrealized gains on securities | | | | | | | | |
designated as available for sale, net of tax | | $ | 218 | | | $ | 665 | |
Transfers of loans to other real estate owned | | $ | 944 | | | $ | 583 | |
8. TROUBLED DEBT RESTRUCTURINGS - From time to time, as part of our loss mitigation process, loans may be renegotiated in a troubled debt restructuring when we determine that greater economic value will ultimately be recovered under the new terms than through foreclosure, liquidation, or bankruptcy. We may consider the borrower’s payment status and history, the borrower’s ability to pay upon a rate reset on an adjustable rate mortgage, size of the payment increase upon a rate reset, period of time remaining prior to the rate reset, and other relevant factors in determining whether a borrower is experiencing financial difficulty. At March 31, 2010, the Bank had twelve loans totaling $9.3 million that qualified as troubled debt restructurings. One loan, secured by multifamily residential real estate for $1.5 million, had an additional $84,000 available to borrow. At March 31, 2010, the Bank has no other commitments to lend on its loans already restructured under troubled debt. At June 30, 2009, the Bank had five loans totaling $4.5 million that qualified as troubled debt restructurings. The amount of impairment recorded on troubled debt restructurings was $1.3 million at March 31, 2010.
9. DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES
In accordance with ASC 825-10-50-10, for financial instruments where quoted market prices are not available, fair values are estimated using present value or other valuation methods.
The following methods and assumptions are used in estimating the fair values of financial instruments:
Cash and due from banks, accrued interest receivable, and accrued interest payable
The carrying values presented in the consolidated statements of position approximate fair value.
Investments and mortgage-backed securities
Fair values for investment securities (debt instruments) and mortgage-backed securities classified as available for sale are determined based upon ASC 820-10-50-2, and are discussed later in this footnote. For securities that are held to maturity, the carrying values presented in the consolidated statements of position approximate fair value.
Loans receivable
The fair value of the loan portfolio is estimated by evaluating homogeneous categories of loans with similar financial characteristics. Loans are segregated by types, such as residential mortgage, commercial real estate, and consumer. Each loan category is further segmented into fixed and adjustable rate interest, terms, and by performing and non-performing categories. The fair value of performing loans, except residential mortgage loans, is calculated by discounting contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loan. For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources. The fair value for significant non-performing loans is based on recent internal or external appraisals. Assumptions regarding credit risk, cash flow, and discount rates are judgmentally determined by using available market information.
Federal Home Loan Bank stock
The carrying values presented in the consolidated statements of position approximate fair value.
Deposits
The fair value of passbook accounts, NOW accounts, and money market savings and demand deposits approximates their carrying values. The fair value of fixed maturity certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently offered for deposits of similar maturities.
Advance from Federal Home Loan Bank
The fair value is calculated using rates available to the Company on advances with similar terms and remaining maturities.
Off-balance sheet items
Off-balance sheet items at March 31, 2010 are comprised solely of loan commitments. These instruments are generally variable rate or short-term in nature, with minimal fees charged.
The estimated fair values of the Company's financial instruments at March 31, 2010 and June 30, 2009 are as follows:
| | March 31, 2010 | | | June 30, 2009 | |
| | Carrying Amounts | | | Fair Value | | | Carrying Amounts | | | Fair Value | |
| | (In thousands) | |
Financial assets: | | | | | | | | | | | | |
Cash and due from banks | | $ | 36,740 | | | $ | 36,740 | | | $ | 27,004 | | | | 27,004 | |
Investment securities available for sale | | | 62,242 | | | | 62,242 | | | | 46,769 | | | | 46,769 | |
Investment securities held to maturity | | | 631 | | | | 631 | | | | 175 | | | | 175 | |
Mortgage-backed securities | | | 47,514 | | | | 47,514 | | | | 29,713 | | | | 29,713 | |
Loans receivable and loans receivable held for sale | | | 270,621 | | | | 266,521 | | | | 274,463 | | | | 270,760 | |
Accrued interest receivable | | | 1,839 | | | | 1,839 | | | | 1,745 | | | | 1,745 | |
Investment in FHLB stock | | | 2,016 | | | | 2,016 | | | | 2,016 | | | | 2,016 | |
| | | | | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | | | | |
Deposits | | $ | 378,734 | | | $ | 380,634 | | | $ | 339,616 | | | | 341,322 | |
Accrued interest payable | | | 17 | | | | 17 | | | | 23 | | | | 23 | |
FHLB advance | | | 3,083 | | | | 3,137 | | | | 3,833 | | | | 3,856 | |
Effective January 1, 2008, the Company adopted ASC 820-10-50-2, which establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820-10-50-2 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820-10-50-2 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
| Level 1 | Quoted prices in active markets for identical assets or liabilities. |
| | |
| Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| | |
| Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Fair value methods and assumptions are set forth below for each type of financial instrument measured at fair value in the accompanying consolidated statements of financial condition. Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.
Level 2 securities include U.S. Government and agency mortgage-backed securities, U.S. Government agency bonds, municipal securities, and other real estate owned. If quoted market prices are not available, the Bank utilizes a third party vendor to calculate the fair value of its available for sale securities. The third party vendor uses quoted prices of securities with similar characteristics when available. If such quotes are not available, the third party vendor uses pricing models or discounted cash flow models with observable inputs to determine the fair value of these securities. For other real estate owned, the Bank utilizes appraisals obtained from independent third parties to determine fair value. At March 31, 2010, the Company had $47.5 million in mortgage-backed securities, $49.4 million in U.S. Government agency bonds, $12.7 million in municipal bonds, and $297,000 in other real estate owned. At June 30, 2009, the Company had $29.7 million in mortgage-backed securities, $39.6 million in U.S. Government agency bonds, $7.0 million in municipal bonds, and $1.9 million in other real estate owned. The valuations for these securities were obtained from the third party vendor to our custodian without adjustment by the Bank. Management obtains and reviews the third party vendor’s Statement of Auditing Standard No. 70 (SAS 70) examination report to evaluate the valuation methodologies and ensure that reported fair values are consistent with the requirements of ASC 820, including proper classification within the fair value hierarchy.
In certain cases where there is limited activity or less transparency around inputs to the valuation, financial instruments are classified within Level 3 of the valuation hierarchy.
The Company is predominately an asset-based lender with real estate serving as collateral on a substantial majority of loans. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair values of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 2 inputs.
Fair value measurements for certain assets and liabilities measured at fair value on a recurring basis: | |
| |
| | Total | | | Quoted prices in active markets for identical assets (Level 1) | | | Significant other observable inputs (Level 2) | | | Significant other unobservable inputs (Level 3) | |
| | (In thousands) | |
March 31, 2010: | | | |
Mortgage-backed securities | | $ | 47,514 | | | $ | - | | | $ | 47,514 | | | $ | - | |
U.S. Government corporations and agencies | | | 49,391 | | | | - | | | | 49,391 | | | | - | |
Municipal bonds | | | 12,727 | | | | - | | | | 12,727 | | | | - | |
Other equity securities | | | 124 | | | | 124 | | | | - | | | | - | |
June 30, 2009: | | | | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | 29,713 | | | $ | - | | | $ | 29,713 | | | $ | - | |
U.S. League intermediate-term portfolio | | | 47 | | | | - | | | | 47 | | | | - | |
U.S. Government corporations and agencies | | | 39,641 | | | | - | | | | 39,641 | | | | - | |
Municipal bonds | | | 6,952 | | | | - | | | | 6,952 | | | | - | |
Other equity securities | | | 129 | | | | 129 | | | | - | | | | - | |
Fair value measurements for certain assets and liabilities measured at fair value on a nonrecurring basis: | |
| |
| | Total | | | Quoted prices in active markets for identical assets (Level 1) | | | Significant other observable inputs (Level 2) | | | Significant other unobservable inputs (Level 3) | |
| | (In thousands) | |
March 31, 2010: | | | |
Other real estate owned | | $ | 297 | | | $ | - | | | $ | 297 | | | $ | - | |
Loans held for sale | | | - | | | | - | | | | - | | | | - | |
Impaired loans | | | 9,839 | | | | - | | | | 9,839 | | | | - | |
June 30, 2009: | | | | | | | | | | | | | | | | |
Other real estate owned | | $ | 1,940 | | | $ | - | | | $ | 1,940 | | | $ | - | |
Loans held for sale | | | 2,193 | | | | - | | | | 2,193 | | | | - | |
Impaired loans | | | 7,512 | | | | - | | | | 7,512 | | | | - | |
Investment securities available for sale at March 31, 2010 consist of the following:
| | | | | Gross | | | Gross | | | Estimated | |
| | Amortized | | | Unrealized | | | Unrealized | | | Market | |
| | Cost | | | Gains | | | Losses | | | Value | |
| | (In thousands) | |
| | | | | | | | | | | | |
Mortgage-backed securities | | $ | 47,005 | | | $ | 580 | | | $ | 71 | | | $ | 47,514 | |
U.S. Government corporations and agencies | | | 49,250 | | | | 228 | | | | 87 | | | | 49,391 | |
Municipal bonds | | | 12,543 | | | | 192 | | | | 8 | | | | 12,727 | |
Other equity securities | | | 211 | | | | - | | | | 87 | | | | 124 | |
| | $ | 109,009 | | | $ | 1,000 | | | $ | 253 | | | $ | 109,756 | |
Investment securities held to maturity at March 31, 2010 consist of the following:
| | | | | Gross | | Gross | | Estimated |
| | Amortized | | Unrealized | | Unrealized | | Market |
| | Cost | | Gains | | Losses | | Value |
| | | (In thousands) |
| | | | | | | | | | |
Municipal bonds | | $ | 631 | | - | | - | | $ | 631 |
Investment securities available for sale at June 30, 2009 consist of the following:
| | | | | Gross | | | Gross | | | Estimated | |
| | Amortized | | | Unrealized | | | Unrealized | | | Market | |
| | Cost | | | Gains | | | Losses | | | Value | |
| | (In thousands) | |
| | | | | | | | | | | | |
Mortgage-backed securities | | $ | 29,144 | | | $ | 619 | | | $ | 50 | | | $ | 29,713 | |
U.S. League Intermediate - Term Portfolio | | | 60 | | | | - | | | | 13 | | | | 47 | |
U.S. Government corporations and agencies | | | 39,515 | | | | 218 | | | | 92 | | | | 39,641 | |
Municipal bonds | | | 7,091 | | | | - | | | | 139 | | | | 6,952 | |
Other equity securities | | | 211 | | | | - | | | | 82 | | | | 129 | |
| | $ | 76,021 | | | $ | 837 | | | $ | 376 | | | $ | 76,482 | |
Investment securities held to maturity at June 30, 2009 consist of the following:
| | | | | Gross | | Gross | | Estimated |
| | Amortized | | Unrealized | | Unrealized | | Market |
| | Cost | | Gains | | Losses | | Value |
| | | (In thousands) |
| | | | | | | | | | |
Municipal bonds | | $ | 175 | | - | | - | | $ | 175 |
The mortgage-backed securities, U.S. Government agency bonds and municipal bonds available for sale have the following maturities at March 31, 2010:
| | Amortized | | | Estimated | |
| | cost | | | market value | |
| | (In thousands) | |
Due or callable in one year or less | | $ | 26,964 | | | $ | 27,080 | |
Due or callable in 1 - 5 years | | | 69,291 | | | | 69,824 | |
Due or callable in 5 - 10 years | | | 270 | | | | 282 | |
Due or callable in greater than 10 years | | | 12,273 | | | | 12,446 | |
Total debt securities | | $ | 108,798 | | | $ | 109,632 | |
The table below indicates the length of time individual investment securities and mortgage-backed securities have been in a continuous loss position at March 31, 2010:
| | Less than 12 months | | | 12 months or longer | | | Total | |
| | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | |
| | (In thousands) | |
U.S. League Intermediate - Term Portfolio & Callable Government agencies | | $ | 17,077 | | | | 87 | | | | - | | | | - | | | $ | 17,077 | | | | 87 | |
Mortgage-backed securities | | | 13,382 | | | | 71 | | | | - | | | | - | | | | 13,382 | | | | 71 | |
Municipal bonds | | | 2,509 | | | | 8 | | | | - | | | | - | | | | 2,509 | | | | 8 | |
Other equity securities | | | - | | | | - | | | | 124 | | | | 87 | | | | 124 | | | | 87 | |
| | $ | 32,968 | | | | 166 | | | | 124 | | | | 87 | | | $ | 33,092 | | | | 253 | |
Number of investments | | | 18 | | | | 1 | | | | 19 | |
Securities available for sale are reviewed for possible other-than-temporary impairment on a quarterly basis. During this review, Management considers the severity and duration of the unrealized losses as well as its intent and ability to hold the securities until recovery, taking into account balance sheet management strategies and its market view and outlook. Management also assesses the nature of the unrealized losses taking into consideration factors such as changes in risk-free interest rates, general credit spread widening, market supply and demand, creditworthiness of the issuer or any credit enhancement providers, and the quality of the underlying collateral. Management does not intend to sell these securities in the foreseeable future, and does not believe that it is more likely than not that the Bank will be required to sell a security in an unrealized loss position prior to a recovery in its value. The decline in market value is due to changes in market interest rates. The fair values are expected to recover as the securities approach maturity dates.
10. BRANCH ACQUISITION
In February, 2010, the Bank, entered into a definitive agreement to purchase three banking offices of Integra Bank Corporation’s wholly-owned bank subsidiary, Integra Bank N.A. (“Integra”). The offices are located in Milan, Osgood and Versailles, Indiana. In addition, the Bank has agreed to acquire a group of commercial and residential mortgage loans from Integra. The Bank will assume approximately $54.4 million of deposit liabilities related to the three branches, as well as $38.6 million of branch loans and $12.3 million of additional commercial and residential mortgage loans selected by the Bank that were originated in other Integra offices. On April 26, 2010, the Company received regulatory approval from the Office of Thrift Supervision for this branch acquisition. The acquisition is expected to close on June 4, 2010.
11. EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS
In April 2010, the FASB issued Codification Accounting Standards Update No. 2010-18 (ASU No. 2010-18), Receivables (Topic 310): Effect of Loan Modification when the Loan is Part of a Pool that is Accounted for as a Single Asset (a consensus of the FASB Emerging Issues Task Force). The amendments in this update affect any entity that acquires loans subject to ASC Subtopic 310-30, that accounts for some or all of those loans within pools, and that subsequently modifies one or more of those loans after acquisition. ASU No. 2010-18 is effective for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the interim period ending September 30, 2010, and the amendments are to be applied prospectively. Management is currently evaluating the impact, if any, that the adoption of this amendment will have on its consolidated financial statements.
In January 2010, the FASB issued ASU No. 2010-06, Improving Disclosure about Fair Value Measurements, under Topic 820, Fair value Measurements and Disclosures, to improve and provide new disclosures for recurring and nonrecurring fair value measurements under the three-level hierarchy of inputs for transfers in and out of Levels 1 and 2, and activity in Level 3. This update also clarifies existing disclosures of the level of disaggregation for the classes of assets and liabilities and the disclosure about inputs and valuation techniques. ASU No. 2010-06 is effective for the interim period March 31, 2010, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements, which becomes effective for the interim period ending September 30, 2011. The adoption of ASU No. 2010-06 did not have a material impact on our consolidated financial statements.
In January 2010 the FASB issued ASU 2010-01, Accounting for Distributions to Shareholders with Components of Stock and Cash, under Topic 505, which amends the Codification to clarify that the stock portion of a distribution to shareholders that allows them to elect to receive cash or stock with a potential limitation on the total amount of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected in earnings per share prospectively and is not a stock dividend. ASU 2010-01 codifies the consensus reached in EITF Issue No. 09-E, “Accounting for Stock Dividends, Including Distributions to Shareholders with Components of Stock and Cash.” ASU 2010-01 became effective for the interim period ending December 31, 2009 for the Company. There was no material impact on the Company’s financial statements as a result of the adoption of ASU 2010-01 for per share or dividends paid amounts disclosed.
In June 2009, the FASB issued guidance now codified as FASB ASC Topic 105, Generally Accepted Accounting Principles, as the single source of authoritative nongovernmental U.S. GAAP. FASB ASC Topic 105 does not change current U.S. GAAP, but is intended to simplify user access to all authoritative U.S. GAAP by providing all authoritative literature related to a particular topic in one place. All existing accounting standard documents will be superseded and all other accounting literature not included in the FASB Codification will be considered non-authoritative. These provisions of FASB ASC Topic 105 were effective for interim and annual periods ending after September 15, 2009 and, accordingly, were effective for the Company for the quarter ended September 30, 2009. The adoption of this pronouncement did not have an impact on the Company’s financial condition or results of operations, but will impact the Company’s financial reporting process by eliminating all references to pre-codification standards. On the effective date of this Statement, the Codification superseded all then-existing non-SEC accounting and reporting standards, and all other non-grandfathered, non-SEC accounting literature not included in the Codification became non-authoritative.
In June 2008, the FASB issued ASC 260-10-65-2, Transition Related to FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. This guidance concludes that non-vested shares with non-forfeitable dividend rights are considered participating securities and, thus, subject to the two-class method pursuant to ASC 260, Earnings per Share, when computing basic and diluted EPS. This guidance became effective for the Company on July 1, 2009. Because the Company’s restricted share awards contain non-forfeitable dividend rights, the provisions of this guidance must be applied. Upon adoption, the Company was required to adjust all prior period EPS data on a retrospective basis to conform with the provisions of this guidance. The impact on basic and diluted weighted average shares outstanding and EPS for the fiscal year ended June 30, 2009 is as follows:
| | Basic Weighted Average Common Shares Outstanding | | | Basic Earnings per Share | | | Diluted Weighted Average Common Shares Outstanding | | | Diluted Earnings per Share | |
| | Previously Reported | | | Adjusted | | | Previously Reported | | | Adjusted | | | Previously Reported | | | Adjusted | | | Previously Reported | | | Adjusted | |
Quarter ended September 30, 2008 | | | 7,486,298 | | | 7,533,272 | | | $ | 0.05 | | | $ | 0.05 | | | | 7,517,916 | | | | 7,533,272 | | | $ | 0.05 | | | $ | 0.05 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter ended December 31, 2008 | | | 7,470,354 | | | 7,581,164 | | | $ | 0.04 | | | $ | 0.03 | | | | 7,512,020 | | | | 7,581,164 | | | $ | 0.03 | | | $ | 0.03 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Six months ended December 31, 2008 | | | 7,478,326 | | | 7,557,218 | | | $ | 0.09 | | | $ | 0.09 | | | | 7,514,968 | | | | 7,557,218 | | | $ | 0.09 | | | $ | 0.09 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter ended March 31, 2009 | | | 7,541,869 | | | 7,624,977 | | | $ | 0.05 | | | $ | 0.05 | | | | 7,541,869 | | | | 7,624,977 | | | $ | 0.05 | | | $ | 0.05 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended March 31, 2009 | | | 7,499,198 | | | 7,579,475 | | | $ | 0.13 | | | $ | 0.13 | | | | 7,523,805 | | | | 7,579,475 | | | $ | 0.13 | | | $ | 0.13 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter ended June 30, 2009 | | | 7,538,175 | | | (1) | | | $ | (0.04 | ) | | | (1) | | | | (1) | | | | (1) | | | | (1) | | | | (1) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year ended June 30, 2009 | | | 7,508,916 | | | 7,589,898 | | | $ | 0.10 | | | $ | 0.09 | | | | 7,533,230 | | | | 7,589,898 | | | $ | 0.10 | | | $ | 0.09 | |
(1) | Due to the net loss for the three month period ended June 30, 2009, no adjustments were made for outstanding stock options and unearned restricted shares as such effect would be anti-dilutive. |
In June 2009, the FASB issued ASU 2009-16, Accounting for Transfers of Financial Assets, an amendment of FASB Statement No. 140. This Statement modifies the accounting for transfers of financial assets and the determination of what entities must be consolidated, and will have a significant effect on securitizations and special-purpose entities. We adopted these provisions effective July 1, 2009, as required. The adoption of these provisions did not have a material impact on the Company’s financial statements.
Item 2. Management Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets, changes in deposit flows, changes in the quality or composition of the Company’s loan or investment portfolios, and the Company’s ability to successfully integrate assets, liabilities, customers, systems, and personnel of the three branches of Integra Bank it is acquiring into its operations and the Company’s ability to recognize revenue synergies and cost savings within expected time frames. Additionally, other risks and uncertainties may be described in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on September 28, 2009, which is available through the SEC’s website at www.sec.gov, as well as under “Part II - Item 1A. Risk Factors” of this Form 10-Q. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake the responsibility, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Critical Accounting Policies
We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the following to be our critical accounting policies: allowance for loan losses, deferred income taxes and investment securities.
ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is the amount estimated by management as necessary to cover probable credit losses in the loan portfolio at the statement of financial condition date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impacted loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Management reviews the level of the allowance on a quarterly basis and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions and other factors related to the collectability of the loan portfolio. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the OTS, as an integral part of its examination process, periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings. For additional discussion, see notes 1 and 5 of the notes to the consolidated financial statements included in Item 8 of the Annual Report on Form 10-K filed with the Securities and Exchange Commission on September 28, 2009.
DEFERRED INCOME TAXES - We use the asset and liability method of accounting for income taxes as prescribed in ASC 740, Income Taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. A valuation allowance would result in additional income tax expense in the period, which would negatively affect earnings.
INVESTMENT SECURITIES - Investments are reviewed quarterly for indicators of other-than-temporary impairment. This determination requires significant judgment. In making this judgment, Management evaluates, among other factors, the expected cash flows of the security, the duration and extent to which the fair value of an investment is less than its cost, the historical and implicit volatility of the security and intent and ability to hold the investment until recovery, which may be maturity. Investments with an indicator of impairment are further evaluated to determine the likelihood of a significant adverse effect on the fair value and amount of the impairment as necessary. Once the other-than-temporary impairment is recorded, when future cash flows can be reasonable estimated, future cash flows are re-allocated between interest and principal cash flows to provide for a level-yield on the security.
Comparison of Financial Condition at March 31, 2010 and June 30, 2009
Total assets were $440.6 million at March 31, 2010, compared to $401.6 million at June 30, 2009. The increase is primarily due to a $9.7 million increase in cash and equivalents and a $33.7 million increase in investments. The increases in cash and investments were funded by a $6.7 million increase in municipal deposits and a $32.4 million increase in retail deposits over that same period. The increase in deposits is a result of our increased marketing and advertising efforts over the last year.
Total liabilities were $384.9 million at March 31, 2010, compared to $346.5 million at June 30, 2009. The increase in liabilities is primarily the result of the previously mentioned $39.1 million increase in deposits.
Total stockholders’ equity was $55.8 million at March 31, 2010, compared to $55.1 million at June 30, 2009. The increase in stockholders’ equity is due to net income of $1.0 million for the nine months ended March 31, 2010, partially offset by $840,000 in dividends paid to shareholders and $343,000 in the continued amortization of stock compensation plans.
Comparison of Operating Results for the Three and Nine Months Ended March 31, 2010 and 2009
General. Net income increased $1,000 in the quarter ended March 31, 2010, compared to the prior year quarter. This increase is primarily due to a $213,000, or 32.1%, decrease in the provision for loan loss and a $45,000, or 17.4%, decrease in provision for income taxes, partially offset by a $170,000, or 6.2%, increase in noninterest expense and a $101,000, or 3.1%, decrease in net interest income. The decrease in the provision for loan loss is due to the decrease in loan balances for which specific reserves are not required. This decrease in loan balances is primarily the result of the sale of residential mortgage loans to Freddie Mac. The decrease in the provision for income taxes is the result of the Bank increasing its investment in municipal bonds in the current year, resulting in lower taxable income. The increase in noninterest expenses is primarily the result of an increase in premiums paid on FDIC insurance and expenses related to the acquisition of three branches from Integra Bank, partially offset by a decrease in expenses related to other real estate owned (“REO”). The decrease in REO expenses is the result of the Bank holding fewer properties in REO during the quarter ended March 31, 2010, when compared to the prior year quarter. The decrease in net interest income is the result of a $39.0 million increase in assets, primarily due to the purchase of investment securities instead of funding higher-yielding loans, offset by lower costing deposits in the quarter ended March 31, 2010, compared to the prior year quarter.
Net income increased $50,000, or 5.0%, in the nine months ended March 31, 2010, compared to the same period in the prior year. The increase is attributable to a $363,000, or 4.0%, increase in net interest income, a $444,000, or 23.0%, increase in noninterest income, and a $127,000, or 20.5%, decrease in the provision for income taxes, partially offset by a $882,000, or 11.1%, increase in noninterest expenses. The increase in net interest income is the result of growth of the balance sheet as interest-earning assets increased $39.2 million and interest-bearing liabilities increased $38.6 million from March 31, 2009 to March 31, 2010. The increase in noninterest income is attributable to gains on sales of investments and an increase in service charges on deposit accounts. The increase in service charges is attributable to the increase in retail customers from March 31, 2009 to March 31, 2010. The decrease in provision for income taxes is attributable to the previously mentioned increased investment in municipal bonds. The increase in noninterest expenses is attributable to the previously mentioned increased premiums on FDIC insurance and acquisition expenses, as well as an increase in the provision for loss on the sale of REO.
Net Interest Income. Net interest income decreased $101,000, or 3.1%, in the quarter ended March 31, 2010, as compared to the prior year quarter. The decrease in net interest income is the result of a $39.0 million increase in assets, primarily due to the purchase of investment securities instead of funding higher-yielding loans, offset by lower costing deposits in the quarter ended March 31, 2010, compared to the prior year quarter.
Net interest income increased $363,000, or 4.0%, in the nine months ended March 31, 2010, as compared to the same period in the prior year. The increase in net interest income is the result of growth of the balance sheet as interest-earning assets increased $39.2 million, while interest-bearing liabilities increased slightly less at $38.6 million from March 31, 2009 to March 31, 2010.
The following table summarizes changes in interest income and interest expense for the three and nine months ended March 31, 2010 and 2009.
| | Three Months Ended | | | | | | Nine Months Ended | | | | |
| | March 31, | | | | | | March 31, | | | | |
| | 2010 | | | 2009 | | | % Change | | | 2010 | | | 2009 | | | % Change | |
| | (Dollars in thousands) | |
Interest income: | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Loans | | $ | 4,068 | | | $ | 4,550 | | | | (10.6 | )% | | $ | 12,226 | | | $ | 13,677 | | | | (10.6 | )% |
Investment and mortgage-backed securities | | | 645 | | | | 490 | | | | 31.6 | | | | 2,013 | | | | 1,394 | | | | 44.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other interest-earning assets | | | 3 | | | | 9 | | | | (66.7 | ) | | | 9 | | | | 152 | | | | (94.1 | ) |
Total interest income | | | 4,716 | | | | 5,049 | | | | (6.6 | ) | | | 14,248 | | | | 15,223 | | | | (6.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NOW and money market deposit accounts | | | 184 | | | | 257 | | | | (28.4 | ) | | | 638 | | | | 1,365 | | | | (53.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Passbook accounts | | | 32 | | | | 49 | | | | (34.7 | ) | | | 96 | | | | 253 | | | | (62.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Certificates of deposit | | | 1,300 | | | | 1,435 | | | | (9.4 | ) | | | 4,017 | | | | 4,448 | | | | (9.7 | ) |
Total interest-bearing deposits | | | 1,516 | | | | 1,741 | | | | (12.9 | ) | | | 4,751 | | | | 6,066 | | | | (21.7 | ) |
FHLB advances | | | 26 | | | | 33 | | | | (21.2 | ) | | | 84 | | | | 107 | | | | (21.5 | ) |
Total interest expense | | | 1,542 | | | | 1,774 | | | | (13.1 | ) | | | 4,835 | | | | 6,173 | | | | (21.7 | ) |
Net interest income | | $ | 3,174 | | | $ | 3,275 | | | | (3.1 | ) | | $ | 9,413 | | | $ | 9,050 | | | | 4.0 | |
The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the three and nine months ended March 31, 2010 and 2009. For the purposes of this table, average balances have been calculated using month-end balances, and nonaccrual loans are included in average balances only. Yields are not presented on a tax equivalent basis.
| | Three Months Ended March 31, | | Nine Months Ended March 31, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
| | | | Interest | | | | | | Interest | | | | | | Interest | | | | | | Interest | | | |
| | Average | | and | | Yield/ | | Average | | and | | Yield/ | | Average | | and | | Yield/ | | Average | | and | | Yield/ | |
| | Balance | | Dividends | | Cost | | Balance | | Dividends | | Cost | | Balance | | Dividends | | Cost | | Balance | | Dividends | | Cost | |
| | (Dollars in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 271,175 | | $ | 4,068 | | | 6.00 | % | $ | 284,585 | | $ | 4,550 | | | 6.40 | % | $ | 272,239 | | $ | 12,226 | | | 5.99 | % | $ | 285,474 | | $ | 13,677 | | | 6.39 | % |
Investment and mortgage-backed securities | | | 90,539 | | | 645 | | | 2.85 | | | 50,461 | | | 490 | | | 3.88 | | | 84,370 | | | 2,013 | | | 3.18 | | | 42,930 | | | 1,394 | | | 4.33 | |
Other interest-earning assets | | | 40,966 | | | 3 | | | 0.03 | | | 38,820 | | | 9 | | | 0.09 | | | 33,733 | | | 9 | | | 0.04 | | | 37,252 | | | 152 | | | 0.54 | |
| | | 402,680 | | | 4,716 | | | 4.68 | | | 373,866 | | | 5,049 | | | 5.40 | | | 390,342 | | | 14,248 | | | 4.87 | | | 365,656 | | | 15,223 | | | 5.55 | |
Noninterest-earning assets | | | 23,626 | | | | | | | | | 23,064 | | | | | | | | | 23,518 | | | | | | | | | 23,666 | | | | | | | |
Total assets | | $ | 426,306 | | | | | | | | $ | 396,930 | | | | | | | | $ | 413,860 | | | | | | | | $ | 389,322 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and stockholders' equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NOW and money market deposit accounts (1) | | $ | 135,404 | | $ | 184 | | | 0.54 | | $ | 139,130 | | $ | 257 | | | 0.74 | | $ | 130,904 | | $ | 638 | | | 0.65 | | $ | 136,094 | | $ | 1,365 | | | 1.34 | |
Passbook accounts (1) | | | 41,986 | | | 32 | | | 0.30 | | | 40,303 | | | 49 | | | 0.49 | | | 41,267 | | | 96 | | | 0.31 | | | 40,254 | | | 253 | | | 0.84 | |
Certificates of deposit (1) | | | 186,929 | | | 1,300 | | | 2.78 | | | 154,668 | | | 1,435 | | | 3.71 | | | 179,439 | | | 4,017 | | | 2.98 | | | 150,492 | | | 4,448 | | | 3.94 | |
Total interest-bearing deposits | | | 364,319 | | | 1,516 | | | 1.66 | | | 334,101 | | | 1,741 | | | 2.08 | | | 351,610 | | | 4,751 | | | 1.80 | | | 326,840 | | | 6,066 | | | 2.47 | |
FHLB advances | | | 3,209 | | | 26 | | | 3.24 | | | 4,208 | | | 33 | | | 3.14 | | | 3,458 | | | 84 | | | 3.24 | | | 4,458 | | | 107 | | | 3.20 | |
Total interest-bearing liabilities | | | 367,528 | | | 1,542 | | | 1.68 | | | 338,309 | | | 1,774 | | | 2.10 | | | 355,068 | | | 4,835 | | | 1.82 | | | 331,298 | | | 6,173 | | | 2.48 | |
Noninterest bearing liabilities | | | 3,190 | | | | | | | | | 3,060 | | | | | | | | | 3,353 | | | | | | | | | 3,068 | | | | | | | |
Total liabilities | | | 370,718 | | | | | | | | | 341,369 | | | | | | | | | 358,421 | | | | | | | | | 334,366 | | | | | | | |
Stockholders' equity | | | 55,588 | | | | | | | | | 55,561 | | | | | | | | | 55,439 | | | | | | | | | 54,956 | | | | | | | |
Total liabilities and stockholders' equity | | $ | 426,306 | | | | | | | | $ | 396,930 | | | | | | | | $ | 413,860 | | | | | | | | $ | 389,322 | | | | | | | |
Net interest income | | | | | $ | 3,174 | | | | | | | | $ | 3,275 | | | | | | | | $ | 9,413 | | | | | | | | $ | 9,050 | | | | |
Interest rate spread | | | | | | | | | 3.00 | % | | | | | | | | 3.30 | % | | | | | | | | 3.05 | % | | | | | | | | 3.07 | % |
Net interest margin (annualized) | | | | | | | | | 3.15 | % | | | | | | | | 3.50 | % | | | | | | | | 3.22 | % | | | | | | | | 3.30 | % |
Average interest-earning assets to average interest-bearing liabilities | | | | | | | | | 109.56 | % | | | | | | | | 110.51 | % | | | | | | | | 109.93 | % | | | | | | | | 110.37 | % |
1) Includes municipal deposits
Provision for Loan Losses. The following table summarizes the activity in the allowance for loan losses and provision for loan losses for the three and nine months ended March 31, 2010 and 2009.
| | Three Months Ended | | | Nine Months Ended | |
| | March 31, | | | March 31, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | (Dollars in thousands) | |
| | | | | | | | | | | | |
Allowance at beginning of period | | $ | 4,260 | | | $ | 3,642 | | | $ | 4,213 | | | $ | 4,619 | |
Provision for loan losses | | | 451 | | | | 664 | | | | 1,397 | | | | 1,395 | |
Charge offs: | | | | | | | | | | | | | | | | |
One- to four-family residential real estate | | | 33 | | | | - | | | | 73 | | | | 4 | |
Nonresidential real estate and land | | | 34 | | | | - | | | | 34 | | | | 1,541 | |
Multi-family residential real estate | | | - | | | | - | | | | 831 | | | | - | |
Consumer and other loans | | | 3 | | | | 53 | | | | 42 | | | | 178 | |
Total charge-offs | | | 70 | | | | 53 | | | | 980 | | | | 1,723 | |
| | | | | | | | | | | | | | | | |
Recoveries: | | | | | | | | | | | | | | | | |
One- to four-family residential real estate | | | - | | | | 1 | | | | 2 | | | | 1 | |
Nonresidential real estate and land | | | 19 | | | | - | | | | 19 | | | | - | |
Multi-family residential real estate | | | - | | | | - | | | | 5 | | | | - | |
Consumer and other loans | | | 7 | | | | - | | | | 14 | | | | 11 | |
Total recoveries | | | 26 | | | | 1 | | | | 40 | | | | 12 | |
Net charge-offs | | | 44 | | | | 52 | | | | 940 | | | | 1,711 | |
Loss on restructuring of loan | | | - | | | | - | | | | 3 | | | | 49 | |
| | | | | | | | | | | | | | | | |
Allowance at end of period | | $ | 4,667 | | | $ | 4,254 | | | $ | 4,667 | | | $ | 4,254 | |
The provision for loan losses was $451,000 for the quarter ended March 31, 2010 compared to $664,000 for the quarter ended March 31, 2009. The decrease in the provision for loan loss is due to the decrease in loan balances for which specific reserves are not required, primarily as a result of the sale of residential mortgage loans to Freddie Mac.
The provision for loan losses was $1.4 million for the nine months ended March 31, 2010 and 2009. The provision for loan loss remaining unchanged is the result of a decrease in the loan portfolio in the current year, offset by an increase in delinquent loans in the prior year as a result of worsening economic conditions.
For more information on how the Company reviews its allowance for loan losses and determines any necessary provision see, “Critical Accounting Policies – Allowance for Loan Losses.”
The following table provides information with respect to our nonperforming assets at the dates indicated. We did not have any accruing loans past due 90 days or more at the dates presented.
| | At March 31, 2010 | | | At June 30, 2009 | | | % Change | |
| | (Dollars in thousands) | |
Nonaccrual loans: | | | | | | | | | |
Residential real estate: | | | | | | | | | |
One- to-four-family | | $ | 2,256 | | | $ | 1,943 | | | | 16.1 | % |
Multi-family | | | 4,400 | | | | 2,492 | | | | 76.6 | |
Nonresidential real estate and land | | | 2,409 | | | | 1,455 | | | | 65.6 | |
Consumer and other loans | | | 248 | | | | 84 | | | | 195.2 | |
Total | | | 9,313 | | | | 5,974 | | | | 55.9 | |
Real estate owned | | | 359 | | | | 2,644 | | | | (86.5 | ) |
Reserve for loss on real estate owned | | | (62 | ) | | | (704 | ) | | | 91.2 | |
Total nonperforming assets | | $ | 9,610 | | | $ | 7,914 | | | | 21.4 | |
Total nonperforming loans to total loans | | | 3.44 | % | | | 2.18 | % | | | 57.8 | |
Total nonperforming loans to total assets | | | 2.11 | % | | | 1.49 | % | | | 41.6 | |
Total nonperforming assets to total assets | | | 2.18 | % | | | 1.97 | % | | | 10.7 | |
Nonperforming loans increased to $9.3 million at March 31, 2010, from $6.0 million at June 30, 2009. The increase is primarily attributable to an increase in nonaccrual residential real estate loans of $2.2 million, an increase in nonaccrual consumer and other loans of $164,000, and an increase in nonaccrual nonresidential real estate and land loans of $954,000. The increase in nonaccrual loans is the result of the current economic recession and its impact on our customers, and the decline in commercial real estate values, partially offset by one $1.6 million commercial real estate loan being charged-off and the property being sold and financed with a new borrower for $825,000. This new loan is classified as a troubled debt restructuring and is currently on nonaccrual status until a history of payment performance can be established. Other nonperforming assets (comprised exclusively of REO at March 31, 2010) decreased to $297,000 at March 31, 2010 from $1.9 million at June 30, 2009. The REO at March 31, 2010 consists of one residential property and two parcels of vacant land. The decrease in REO properties is the result of the sale of five properties during the year for $2.7 million, while taking back six properties during the year totaling $943,000. The Bank is actively working to sell these properties, and continues to maintain the properties and monitor their values based upon current market conditions. Where necessary, management will reserve for losses on the sale of certain properties. At March 31, 2010, there was $62,000 in reserves for losses on the sale of REO.
Noninterest Income. The following table summarizes other income for the three and nine months ended March 31, 2010 and 2009.
| | Three Months Ended | | | | | | Nine Months Ended | | | | |
| | March 31, | | | | | | March 31, | | | | |
| | 2010 | | | 2009 | | | % Change | | | 2010 | | | 2009 | | | % Change | |
| | (Dollars in thousands) | |
| | | | | | | | | | | | | | | | | | |
Service charges | | $ | 446 | | | $ | 396 | | | | 12.6 | % | | $ | 1,442 | | | $ | 1,326 | | | | 8.7 | % |
Gain on sale of loans | | | 50 | | | | 295 | | | | (83.1 | ) | | | 246 | | | | 316 | | | | (22.2 | ) |
Gain (loss) on sale of investments | | | 114 | | | | (77 | ) | | | 248.1 | | | | 153 | | | | (110 | ) | | | 239.1 | |
Gain on sale of other real estate owned | | | 25 | | | | - | | | | 100.0 | | | | 25 | | | | 50 | | | | (50.0 | ) |
Income from bank-owned life insurance | | | 70 | | | | 65 | | | | 7.7 | | | | 209 | | | | 195 | | | | 7.2 | |
Other | | | 44 | | | | 56 | | | | (21.4 | ) | | | 302 | | | | 156 | | | | 93.6 | |
Total | | $ | 749 | | | $ | 735 | | | | 1.9 | | | $ | 2,377 | | | $ | 1,933 | | | | 23.0 | |
The increase in the gain (loss) on sale of investments is attributable to sales of securities during the quarter that had fixed rates that were significantly higher than current market rates. Service charge income increased, as the retail customer base increased due to increased marketing and promotion efforts throughout 2009. The increase in the gain on the sale of other real estate owned is the result of the sale of certain real estate held by the Bank for a gain in the current quarter, with no sales at a gain or loss in the prior year quarter. The decrease in gain on sale of loans is attributable to the slowdown following the refinancing boom that occurred during 2009. The increase in other operating income for the nine month period is a result of increases in loan servicing fees, as a result of the loans sold to Freddie Mac, and an increase in annual fees on lines-of-credit charged to customers.
Noninterest Expense. The following table summarizes other expense for the three and nine months ended March 31, 2010 and 2009.
| | Three Months Ended | | | | | | Nine Months Ended | | | | |
| | March 31, | | | | | | March 31, | | | | |
| | 2010 | | | 2009 | | | % Change | | | 2010 | | | 2009 | | | % Change | |
| | (Dollars in thousands) | |
Compensation and employee benefits | | $ | 1,411 | | | $ | 1,370 | | | | 3.0 | % | | $ | 4,323 | | | $ | 4,261 | | | | 1.5 | % |
Premises and occupancy expense | | | 268 | | | | 272 | | | | (1.5 | ) | | | 822 | | | | 817 | | | | 0.6 | |
Deposit insurance premium | | | 214 | | | | 66 | | | | 224.2 | | | | 627 | | | | 195 | | | | 221.5 | |
Advertising expense | | | 67 | | | | 68 | | | | (1.5 | ) | | | 243 | | | | 216 | | | | 12.5 | |
Data processing expense | | | 87 | | | | 63 | | | | 38.1 | | | | 207 | | | | 175 | | | | 18.3 | |
ATM service fees | | | 104 | | | | 106 | | | | (1.9 | ) | | | 321 | | | | 321 | | | | 0.0 | |
Provision for loss on sale of other real estate owned | | | 97 | | | | 168 | | | | (42.3 | ) | | | 397 | | | | 168 | | | | 136.3 | |
Acquisition related expenses | | | 226 | | | | - | | | | 100.0 | | | | 226 | | | | - | | | | 100.0 | |
Other operating expenses | | | 434 | | | | 625 | | | | (30.6 | ) | | | 1,686 | | | | 1,817 | | | | (7.2 | ) |
Total | | $ | 2,908 | | | $ | 2,738 | | | | 6.2 | | | $ | 8,852 | | | $ | 7,970 | | | | 11.1 | |
Noninterest expense increased $170,000, or 6.2%, for the quarter ended March 31, 2010, compared to the prior year quarter. The increase is the result of an increase in FDIC insurance premiums of $148,000 and an increase in acquisition related expenses of $226,000, partially offset by a decrease in provision for loss on the sale of other real estate owned of $71,000 and a decrease in other operating expenses of $191,000. The increase in our deposit insurance premium is a result of an increase in insurance assessment rates over the last year. The increase in acquisition related expenses is the result of the previously discussed acquisition of three branches from Integra Bank. The decrease in provision for loss on the sale of other real estate owned is the result of fewer properties being held by the Bank in the current year quarter, causing less risk and requirement for reserve. The decrease in other operating expenses is a result of lower maintenance and operating expenses on other real estate owned, as several properties have been sold during the current year.
Noninterest expense increased $882,000, or 11.1%, for the nine months ended March 31, 2010, compared to the same period in the prior year. The increase in noninterest expense is due to an increase of $432,000 in FDIC insurance premiums, an increase of $229,000 in provision for loss on the sale of other real estate owned, and an increase of $226,000 in acquisition related expenses, partially offset by a decrease of $131,000 in other operating expenses. The increase in our FDIC insurance premiums is a result of the previously mentioned increase in insurance assessment rates. The increase in provision for loss on the sale of other real estate owned is the result of deteriorating market conditions affecting the value of other real estate that was held by the Bank and was sold earlier in the year. The increase in acquisition related expenses is the result of the previously mentioned branch acquisition. The decrease in other operating expenses is a result of lower maintenance and operating expenses on other real estate owned, as several properties have been sold during the current year.
Income Taxes. The provision for income taxes was $214,000 for the quarter ended March 31, 2010 compared to $259,000 for the same period in 2009. The decrease in provision for income taxes is the result of the Bank increasing its investment in municipal bonds in the current year, resulting in lower taxable income. The provision for income taxes was $493,000 for the nine months ended March 31, 2010 compared to $620,000 for the same period in 2009. The decrease in provision for income taxes is the result of the Bank increasing its investment in municipal bonds in the current year, resulting in lower taxable income.
Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities and borrowings from the Federal Home Loan Bank of Indianapolis. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.
We regularly adjust our investments in liquid assets based upon our assessment of: (1) expected loan demands; (2) expected deposit flows, in particular municipal deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset/liability management policy.
Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. Cash and cash equivalents totaled $36.7 million and $27.0 million at March 31, 2010 and June 30, 2009, respectively. Securities classified as available-for-sale whose market value exceeds our cost, which provide additional sources of liquidity, totaled $101.8 million and $28.3 million at March 31, 2010 and June 30, 2009, respectively. Total securities classified as available-for-sale were $109.8 million and $76.5 million at March 31, 2010 and June 30, 2009, respectively. In addition, at March 31, 2010 and June 30, 2009, we had the ability to borrow a total of approximately $90.0 million and $83.0 million, respectively, from the Federal Home Loan Bank of Indianapolis. The Bank had $3.1 million and $3.8 million in outstanding borrowings from the Federal Home Loan Bank as of March 31, 2010 and June 30, 2009, respectively.
At March 31, 2010 and June 30, 2009, we had $29.5 million and $32.3 million in loan commitments outstanding, respectively. At March 31, 2010, this consisted of $3.0 million in mortgage loan commitments, $3.8 million in commercial loan commitments, $18.5 million in unused home equity lines of credit, $3.3 million in commercial lines of credit, and $856,000 of letters of credit outstanding. At June 30, 2009, we had $2.6 million in mortgage loan commitments, $21.9 million in unused home equity lines of credit, $4.4 million in commercial lines of credit, and $1.2 million in letters of credit outstanding. Certificates of deposit due within one year of March 31, 2010 and June 30, 2009 totaled $132.8 million and $95.1 million, respectively. This represented 69.6% and 57.7% of our certificates of deposit at March 31, 2010 and June 30, 2009, respectively. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before March 31, 2010. We believe, however, based on past experience that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
Our primary investing activities are the origination and purchase of loans and the purchase of securities. Our primary financing activities consist of activity in deposit accounts, dividends paid to stockholders and Federal Home Loan Bank advances. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to increase core deposit relationships. Occasionally, we offer promotional rates on certain deposit products to attract deposits.
Capital Management. The Bank is subject to various regulatory capital requirements administered by the Office of Thrift Supervision, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At March 31, 2010, the Bank exceeded all of its regulatory capital requirements to be considered “well capitalized” under the FDIC’s regulatory framework for prompt corrective action at that date.
The following table summarizes the Bank’s capital amounts and the ratios required at March 31, 2010:
| | | | | | | | | | | | | | To be well | |
| | | | | | | | | | | | | | capitalized under | |
| | | | | | | | | | | | | | prompt corrective | |
| | | | | | | | For capital | | | action | |
| | Actual | | | adequacy purposes | | | provisions | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
March 31, 2010 (unaudited) | | (in thousands) | |
Tier 1 capital to risk-weighted assets | | $ | 49,358 | | | | 16.76 | % | | $ | 11,778 | | | | 4.0 | % | | $ | 17,667 | | | | 6.0 | % |
Total capital to risk-weighted assets | | | 51,852 | | | | 17.61 | % | | | 23,555 | | | | 8.0 | % | | | 29,444 | | | | 10.0 | % |
Tier 1 capital to adjusted total assets | | | 49,358 | | | | 11.30 | % | | | 17,473 | | | | 4.0 | % | | | 21,841 | | | | 5.0 | % |
Tangible capital to adjusted total assets | | | 49,358 | | | | 11.30 | % | | | 6,552 | | | | 1.5 | % | | | | | | | | |
Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit. For information about our loan commitments and unused lines of credit, see note 12 of the notes to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended June 30, 2009, as filed with the SEC. We currently have no plans to engage in hedging activities in the future.
For the nine months ended March 31, 2010, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
For a discussion of the Company’s asset and liability management policies as well as the potential impact of interest rate changes upon the market value of the Company’s portfolio equity, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 28, 2009. The main components of market risk for the Company are interest rate risk and liquidity risk. The Company manages interest rate risk and liquidity risk by establishing and monitoring the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals. Model simulation is used to measure earnings volatility under both rising and falling rate scenarios.
We use a net portfolio value analysis prepared by the Office of Thrift Supervision to review our level of interest rate risk. This analysis measures interest rate risk by computing changes in net portfolio value of our cash flows from assets, liabilities and off-balance sheet items in the event of a range of assumed changes in market interest rates. Net portfolio value represents the market value of portfolio equity and is equal to the market value of assets minus the market value of liabilities, with adjustments made for off-balance sheet items. This analysis assesses the risk of loss in market risk-sensitive instruments in the event of a sudden and sustained 50 to 300 basis point increase or 50 and 100 basis point decrease in market interest rates with no effect given to any steps that we might take to counter the effect of that interest rate movement. Because of the low level of market interest rates, this analysis is not performed for decreases of more than 200 basis points.
The following table, which is based on information that we provide to the Office of Thrift Supervision, presents the change in our net portfolio value at December 31, 2009, which is the most recent date for which data is available, that would occur in the event of an immediate change in interest rates based on Office of Thrift Supervision assumptions, with no effect given to any steps that we might take to counteract that change.
| | | Net Portfolio Value (Dollars in thousands) | | | Net Portfolio Value as % of Portfolio Value of Assets | |
Basic Point (“bp”) Change in Rates | | | Amount | | | Change | | | % Change | | | NPV Ratio | | | Change (bp) | |
| | | | | | | | | | | | | | | | |
300 | | | $ | 57,153 | | | $ | (10,268 | ) | | | (15)% | | | | 14.16% | | | (199)bps | |
200 | | | | 61,726 | | | | (5,695 | ) | | | (8)% | | | | 15.08% | | | | (107) | |
100 | | | | 65,276 | | | | (2,145 | ) | | | (3)% | | | | 15.77% | | | | (38) | |
50 | | | | 66,386 | | | | (1,034 | ) | | | (2)% | | | | 15.97% | | | | (18) | |
0 | | | | 67,421 | | | | | | | | | | | | 16.15% | | | | | |
(50) | | | | 68,544 | | | | 1,123 | | | | 2% | | | | 16.35% | | | | 20 | |
(100) | | | | 68,297 | | | | 876 | | | | 1% | | | | 16.28% | | | | 13 | |
The Office of Thrift Supervision uses various assumptions in assessing interest rate risk. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analysis presented in the foregoing tables. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the table. Prepayment rates can have a significant impact on interest income. Because of the large percentage of loans and mortgage-backed securities we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position. When interest rates rise, prepayments tend to slow. When interest rates fall, prepayments tend to rise. Our asset sensitivity would be reduced if prepayments slow and vice versa. While we believe these assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future mortgage-backed security and loan repayment activity.
Item 4. Controls and Procedures.
The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. During the quarterly period ended March 31, 2010, there were no changes in the Company’s internal control over financial reporting which materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
PART II OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens and contracts, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
Item 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended June 30, 2009, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition and/or operating results.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth information regarding the Company’s repurchases of its common stock during the quarter ended March 31, 2010.
| | | | | | | | (c) | | | | |
| | | | | | | | Total Number | | | | |
| | | | | | | | of Shares | | | (d) | |
| | | | | | | | Purchased | | | Maximum | |
| | (a) | | | | | | as Part of | | | Number of Shares | |
| | Total | | | (b) | | | Publicly | | | that May Yet Be | |
| | Number of | | | Average | | | Announced Plans | | | Purchased Under | |
| | Shares | | | Price Paid | | | or | | | the Plans or | |
Period | | Purchased (1) | | | per Share | | | Programs | | | Programs | |
| | | | | | | | | | | | |
January 1, 2010 to January 31, 2010 | | | 1,020 | | | | 6.12 | | | | 1,020 | | | | 126,690 | |
February 1, 2010 to February 28, 2010 | | | - | | | | - | | | | 1,020 | | | | 126,690 | |
March 1, 2010 to March 31, 2010 | | | - | | | - | | | | 1,020 | | | | 126,690 | |
| | | | | | | | | | | | | | | | |
Total | | | 1,020 | | | | 6.12 | | | | 1,020 | | | | 126,690 | |
| (1) | On August 14, 2008, the Board of Directors of the Company approved the repurchase of up to 162,371 shares of its outstanding common stock, or 5.0% of outstanding shares not held by United Community MHC. |
Item 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable
Item 4. [REMOVED AND RESERVED]
Item 5. OTHER INFORMATION
Not applicable
Item 6. EXHIBITS
Exhibit 31.1 Certification of Chief Executive Officer
Exhibit 31.2 Certification of Chief Financial Officer
Exhibit 32 Section 1305 Certifications
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| UNITED COMMUNITY BANCORP |
| | |
Date: May 14, 2010 | By: | /s/ William F. Ritzmann |
| | William F. Ritzmann |
| | President and Chief Executive Officer |
| | |
Date: May 14, 2010 | By: | /s/ Vicki A. March |
| | Vicki A. March |
| | Senior Vice President, Chief Financial Officer |
| | and Treasurer |