Derivatives (Tables) | 6 Months Ended |
Jun. 29, 2014 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' |
Summary of Fair Value of Derivative Instruments on Consolidated Balance Sheet | ' |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As at |
| June 29, 2014 | | December 29, 2013 |
| Asset | | Liability | | Net | | Classification on | | Asset | | Liability | | Net | | Classification on |
asset | Condensed | asset | Condensed |
(liability) | Consolidated | (liability) | Consolidated |
| Balance Sheet | | Balance Sheet |
Derivatives designated as cash flow hedging instruments | | | | | | | | | | | | | | | |
Forward currency contracts(1) | $ | 919 | | | $ | (2,142 | ) | | $ | (1,223 | ) | | Accounts payable, net | | $ | 4,181 | | | $ | — | | | $ | 4,181 | | | Accounts receivable, net |
|
Interest rate swap(2) | $ | — | | | $ | (204 | ) | | $ | (204 | ) | | Other long-term liabilities | | $ | — | | | $ | (49 | ) | | $ | (49 | ) | | Other long-term liabilities |
|
Interest rate forwards(3) | $ | — | | | $ | — | | | $ | — | | | n/a | | $ | 285 | | | $ | — | | | $ | 285 | | | Accounts receivable, net |
|
Derivatives not designated as hedging instruments | | | | | | | | | | | | | | | |
TRS(4) | $ | 17,160 | | | $ | (13 | ) | | $ | 17,147 | | | Other assets | | $ | 21,393 | | | $ | — | | | $ | 21,393 | | | Other assets |
|
Forward currency contracts(1) | $ | 15 | | | $ | (822 | ) | | $ | (807 | ) | | Accounts payable, net | | $ | — | | | $ | — | | | $ | — | | | n/a |
|
________________ |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Notional value as at June 29, 2014 of $167.8 million (December 29, 2013: $154.0 million), with maturities ranging between June 2014 and April 2015; no associated cash collateral. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(2) | Notional value as at June 29, 2014 of $27.5 million (December 29, 2013: $30.0 million), with maturities through fiscal 2019; no associated cash collateral. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(3) | The interest rate forwards were settled in the first quarter of 2014 (notional amount at December 29, 2013: $90.0 million). | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(4) | The notional value and associated cash collateral, in the form of bearer deposit notes (see note 8), was $42.5 million as at June 29, 2014 (December 29, 2013: $41.4 million). The TRS have maturities annually, in May, between fiscal 2015 and fiscal 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | |
Summary of Effect of Derivative Instruments on Consolidated Statement of Comprehensive Income | ' |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Second quarter ended June 29, 2014 | | Second quarter ended June 30, 2013 | | |
Derivatives designated as cash flow | Classification on | | Amount of | | Amount of net | | Total effect | | Amount of | | Amount of net | | Total effect | | |
hedging instruments(1) | Condensed | gain (loss) | (gain) loss | on OCI(2) | gain (loss) | (gain) loss | on OCI(2) | | |
| Consolidated | recognized | reclassified | | recognized | reclassified | | | |
| Statement of | in OCI(2) | to earnings | | in OCI(2) | to earnings | | | |
| Operations | | | | | | | | |
Forward currency contracts | Cost of sales | | $ | (4,921 | ) | | $ | (1,716 | ) | | $ | (6,637 | ) | | $ | 4,851 | | | $ | 144 | | | $ | 4,995 | | | |
| |
Interest rate swap(3) | Interest (expense) | | (47 | ) | | 50 | | | 3 | | | 456 | | | 61 | | | 517 | | | |
| |
Interest rate forwards(4) | Interest (expense) | | — | | | 667 | | | 667 | | | — | | | 173 | | | 173 | | | |
| |
Total | | | (4,968 | ) | | (999 | ) | | (5,967 | ) | | 5,307 | | | 378 | | | 5,685 | | | |
| |
Income tax effect | Income taxes | | 1,321 | | | 442 | | | 1,763 | | | (1,279 | ) | | (54 | ) | | (1,333 | ) | | |
| |
Net of income taxes | | | $ | (3,647 | ) | | $ | (557 | ) | | $ | (4,204 | ) | | $ | 4,028 | | | $ | 324 | | | $ | 4,352 | | | |
| |
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Year-to-date period ended June 29, 2014 | | Year-to-date period ended June 30, 2013 | | |
Derivatives designated as cash flow | Classification on | | Amount of | | Amount of net | | Total effect | | Amount of | | Amount of net | | Total effect | | |
hedging instruments(1) | Condensed | gain (loss) | (gain) loss | on OCI(2) | gain (loss) | (gain) loss | on OCI(2) | | |
| Consolidated | recognized | reclassified | | recognized | reclassified | | | |
| Statement of | in OCI(2) | to earnings | | in OCI(2) | to earnings | | | |
| Operations | | | | | | | | |
Forward currency contracts | Cost of sales | | $ | (516 | ) | | $ | (4,888 | ) | | $ | (5,404 | ) | | $ | 8,124 | | | $ | 615 | | | $ | 8,739 | | | |
| |
Interest rate swap(3) | Interest (expense) | | (258 | ) | | 103 | | | (155 | ) | | (45 | ) | | 80 | | | 35 | | | |
| |
Interest rate forwards(4) | Interest (expense) | | (5,136 | ) | | 1,085 | | | (4,051 | ) | | — | | | 346 | | | 346 | | | |
| |
Total | | | (5,910 | ) | | (3,700 | ) | | (9,610 | ) | | 8,079 | | | 1,041 | | | 9,120 | | | |
| |
Income tax effect | Income taxes | | 205 | | | 1,271 | | | 1,476 | | | (2,141 | ) | | (184 | ) | | (2,325 | ) | | |
| |
Net of income taxes | | | $ | (5,705 | ) | | $ | (2,429 | ) | | $ | (8,134 | ) | | $ | 5,938 | | | $ | 857 | | | $ | 6,795 | | | |
| |
_______________ |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Excludes amounts related to ineffectiveness, as they were not significant. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(2) | Other comprehensive income (“OCI”). | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(3) | The Ad Fund entered into an amortizing interest rate swap to fix a portion of the interest expense on its term debt. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(4) | The Company entered into and settled interest rate forwards relating to the issuance of its long-term deb | | | | | | | | | | | | | | | | | | | | | | | | | | |
Summary of (Gain) loss on Derivatives Not Designated as Hedging Instruments [Table Text Block] | ' |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives not designated as cash flow hedging instruments | Classification on Condensed Consolidated | | Second quarter ended | | Year-to-date period ended | | | | | | | | | | |
Statement of Operations | | 29-Jun-14 | | 30-Jun-13 | | 29-Jun-14 | | 30-Jun-13 | | | | | | | | | | |
TRS | General and administrative expenses | | $ | 1,998 | | | $ | (1,482 | ) | | $ | 4,246 | | | $ | (8,235 | ) | | | | | | | | | | |
| | | | | | | | | |
Forward currency contracts | Cost of sales | | 167 | | | (69 | ) | | 167 | | | (349 | ) | | | | | | | | | | |
| | | | | | | | | |
Forward currency contracts | Other (income) expense | | 640 | | | — | | | 640 | | | — | | | | | | | | | | | |
| | | | | | | | | |
Total loss (gain), net | | | $ | 2,805 | | | $ | (1,551 | ) | | $ | 5,053 | | | $ | (8,584 | ) | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |