Derivatives (Tables) | 9 Months Ended |
Sep. 28, 2014 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' |
Summary of Fair Value of Derivative Instruments on Consolidated Balance Sheet | ' |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As at |
| September 28, 2014 | | December 29, 2013 |
| Asset | | Liability | | Net | | Classification on | | Asset | | Liability | | Net | | Classification on |
asset | Condensed | asset | Condensed |
(liability) | Consolidated | (liability) | Consolidated |
| Balance Sheet | | Balance Sheet |
Derivatives designated as cash flow hedging instruments | | | | | | | | | | | | | | | |
Forward currency contracts(1) | $ | 3,480 | | | $ | — | | | $ | 3,480 | | | Accounts receivable, net | | $ | 4,181 | | | $ | — | | | $ | 4,181 | | | Accounts receivable, net |
|
Interest rate swap(2) | $ | — | | | $ | (163 | ) | | $ | (163 | ) | | Other long-term liabilities | | $ | — | | | $ | (49 | ) | | $ | (49 | ) | | Other long-term liabilities |
|
Interest rate forwards(3) | $ | — | | | $ | — | | | $ | — | | | n/a | | $ | 285 | | | $ | — | | | $ | 285 | | | Accounts receivable, net |
|
Derivatives not designated as hedging instruments | | | | | | | | | | | | | | | |
TRS (current)(4) | $ | 10,609 | | | $ | — | | | $ | 10,609 | | | Inventories and other, net | | $ | — | | | $ | — | | | $ | — | | | n/a |
|
TRS (long-term)(4) | $ | 37,293 | | | $ | — | | | $ | 37,293 | | | Other assets | | $ | 21,393 | | | $ | — | | | $ | 21,393 | | | Other assets |
|
Forward currency contracts(1) | $ | 784 | | | $ | — | | | $ | 784 | | | Accounts receivable, net | | $ | — | | | $ | — | | | $ | — | | | n/a |
|
________________ |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Notional value as at September 28, 2014 of $158.6 million (December 29, 2013: $154.0 million), with maturities ranging between October 2014 and April 2015; no associated cash collateral. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(2) | Notional value as at September 28, 2014 of $26.3 million (December 29, 2013: $30.0 million), with maturities through fiscal 2019; no associated cash collateral. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(3) | The interest rate forwards were settled in the first quarter of 2014 (notional amount at December 29, 2013: $90.0 million). | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(4) | The notional value and associated cash collateral, in the form of bearer deposit notes (see note 8), was $42.3 million as at September 28, 2014 (December 29, 2013: $41.4 million). The TRS have maturities annually, in May, between fiscal 2015 and fiscal 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | |
Summary of Effect of Derivative Instruments on Consolidated Statement of Comprehensive Income | ' |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Third quarter ended September 28, 2014 | | Third quarter ended September 29, 2013 | | |
Derivatives designated as cash flow | Classification on | | Amount of | | Amount of net | | Total effect | | Amount of | | Amount of net | | Total effect | | |
hedging instruments(1) | Condensed | gain (loss) | (gain) loss | on OCI(2) | gain (loss) | (gain) loss | on OCI(2) | | |
| Consolidated | recognized | reclassified | | recognized | reclassified | | | |
| Statement of | in OCI(2) | to earnings | | in OCI(2) | to earnings | | | |
| Operations | | | | | | | | |
Forward currency contracts | Cost of sales | | $ | 5,362 | | | $ | (659 | ) | | $ | 4,703 | | | $ | (3,368 | ) | | $ | (2,300 | ) | | $ | (5,668 | ) | | |
| |
Interest rate swap(3) | Interest (expense) | | (6 | ) | | 47 | | | 41 | | | (83 | ) | | 59 | | | (24 | ) | | |
| |
Interest rate forwards(4) | Interest (expense) | | — | | | 659 | | | 659 | | | (7,235 | ) | | 173 | | | (7,062 | ) | | |
| |
Total | | | 5,356 | | | 47 | | | 5,403 | | | (10,686 | ) | | (2,068 | ) | | (12,754 | ) | | |
| |
Income tax effect | Income taxes | | (1,422 | ) | | 162 | | | (1,260 | ) | | 915 | | | 594 | | | 1,509 | | | |
| |
Net of income taxes | | | $ | 3,934 | | | $ | 209 | | | $ | 4,143 | | | $ | (9,771 | ) | | $ | (1,474 | ) | | $ | (11,245 | ) | | |
| |
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Year-to-date period ended September 28, 2014 | | Year-to-date period ended September 29, 2013 | | |
Derivatives designated as cash flow | Classification on | | Amount of | | Amount of net | | Total effect | | Amount of | | Amount of net | | Total effect | | |
hedging instruments(1) | Condensed | gain (loss) | (gain) loss | on OCI(2) | gain (loss) | (gain) loss | on OCI(2) | | |
| Consolidated | recognized | reclassified | | recognized | reclassified | | | |
| Statement of | in OCI(2) | to earnings | | in OCI(2) | to earnings | | | |
| Operations | | | | | | | | |
Forward currency contracts | Cost of sales | | $ | 4,847 | | | $ | (5,548 | ) | | $ | (701 | ) | | $ | 4,756 | | | $ | (1,685 | ) | | $ | 3,071 | | | |
| |
Interest rate swap(3) | Interest (expense) | | (264 | ) | | 150 | | | (114 | ) | | (128 | ) | | 139 | | | 11 | | | |
| |
Interest rate forwards(4) | Interest (expense) | | (5,136 | ) | | 1,744 | | | (3,392 | ) | | (7,235 | ) | | 519 | | | (6,716 | ) | | |
| |
Total | | | (553 | ) | | (3,654 | ) | | (4,207 | ) | | (2,607 | ) | | (1,027 | ) | | (3,634 | ) | | |
Income tax effect | Income taxes | | (1,218 | ) | | 1,434 | | | 216 | | | (1,226 | ) | | 410 | | | (816 | ) | | |
| |
Net of income taxes | | | $ | (1,771 | ) | | $ | (2,220 | ) | | $ | (3,991 | ) | | $ | (3,833 | ) | | $ | (617 | ) | | $ | (4,450 | ) | | |
_______________ |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Excludes amounts related to ineffectiveness, as they were not significant. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(2) | Other comprehensive income (“OCI”). | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(3) | The Ad Fund entered into an amortizing interest rate swap to fix a portion of the interest expense on its term debt. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(4) | The Company entered into and settled interest rate forwards relating to the issuance of its long-term deb | | | | | | | | | | | | | | | | | | | | | | | | | | |
Summary of (Gain) loss on Derivatives Not Designated as Hedging Instruments | ' |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives not designated as cash flow hedging instruments | Classification on Condensed Consolidated Statement of Operations | | Third quarter ended | | Year-to-date period ended | | | | | | | | | | |
| September 28, | | September 29, | | September 28, | | September 29, | | | | | | | | | | |
2014 | 2013 | 2014 | 2013 | | | | | | | | | | |
TRS | General and administrative expenses | | $ | (30,756 | ) | | $ | (2,802 | ) | | $ | (26,509 | ) | | $ | (11,037 | ) | | | | | | | | | | |
Forward currency contracts | Cost of sales | | (741 | ) | | 85 | | | (574 | ) | | (264 | ) | | | | | | | | | | |
| | | | | | | | | |
Forward currency contracts | Other (income) expense | | (1,175 | ) | | — | | | (535 | ) | | — | | | | | | | | | | | |
| | | | | | | | | |
Total loss (gain), net | | | $ | (32,672 | ) | | $ | (2,717 | ) | | $ | (27,618 | ) | | $ | (11,301 | ) | | | | | | | | | | |