![[panex_ex992001.jpg]](https://capedge.com/proxy/PRER14C/0001393905-14-000056/panex_ex992001.jpg){kind=small}
AMANI CONSULTING SPRL
Audit report on the financial statements as of December 31, 2013
AMANI CONSULTING SPRL AUDIT REPORT ON THE FINANCIAL STATEMENTS PERIOD: ENDED AS AT DECEMBER 31, 2013 Kinshasa, January 2014 |
1
AMANI CONSULTING SPRL
Audit report on the financial statements as of December 31, 2013
INDEPENDENT AUDITORS’ REPORT
FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2013
Dear Sirs,
1.
We have audited the financial statements of AMANI CONSULTING S.P.R.L. which comprise the statement of financial position as at 31 December 2013 with a total of USD 5,104,409.13, the statement of comprehensive income with a net loss of USD -5,165.16, and the statement of cash flows for the period and a summary of significant accounting policies and other explanatory information stated along the lines of US GAAP. We also examined the company’s compliance with the articles of association, laws and regulations.This report is made solely to the Company’s shareholder, as a body, in accordance with The Democratic Republic of Congo law. Our audit work has been undertaken so that we might state to the Company’s shareholder those matters we are required to state to them in an auditor’s report and for no other purpose.
RESPECTIVE RESPONSIBILITIES OF DIRECTORS
The Directors are responsible for the preparation and fair presentation of these financial statements in accordance with US GAAP and in compliance with the requirements applicable to The Democratic Republic of Congo law. They are also responsible for such internal control as they determine that it is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
AUDITORS’ REPONSIBILITIES
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
2.
We conducted our audit in accordance with the International Standards of Auditing issued by the International Federation of Accountants (IFAC) and with law and regulation prevailing in DRC. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a tests basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
AUDIT POINTS
3.
We have not obtained all the information and explanations we asked namely those relating to bank accounts held for the realization of transactions in both mining sites Bunia and Watsa. We are not able to determine the impact of these omissions in the accounts of AMANI CONSULTING Sprl as those Data and documents are not submitted for recording in Headquarter in Kinshasa.
4.
There is no evidence supporting the amount of USD 30.000 in the financial statements especially in note 6 below.
2
AMANI CONSULTING SPRL
Audit report on the financial statements as of December 31, 2013
OPINION ON THE FINANCIAL STATEMENTS
5.
In our opinion, except for the effects of adjustments that could result from the above-mentioned observations formulated from the paragraphs 3 to 4, the financial statements on pages 5 to 12 give a true and fair view of the financial position of AMANI CONSULTING S.P.R.L at 31 December 2013, and of its financial performance and cash flows for the period then ended in accordance with US GAAP. In addition, AMANI CONSULTING SPRL complied with the articles of association, laws and regulations applicable to the company.
Kinshasa, January 30, 2014
/s/ Jean-Pierre NZAU
Réviseur Comptable, IRC/RDC
3
AMANI CONSULTING SPRL
183, Kalembe lembe
Kinshasa-Lingwala
République Démocratique du Congo
FINANCIAL STATEMENTS AS AT DECEMBER 31, 2013
I. FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2013
4
AMANI CONSULTING SPRL
183, Kalembe lembe
Kinshasa-Lingwala
République Démocratique du Congo
FINANCIAL STATEMENTS AS AT DECEMBER 31, 2013
STATEMENT OF COMPREHENSIVE INCOME
FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2013
(Expressed in USD)
|
|
| Period from |
|
|
| Incorporation to |
|
|
| 31 December 2013 |
|
|
|
|
Revenue |
|
| 0,00 |
Operating expenses |
|
| 0,00 |
GROSS PROFIT/LOSS |
|
| 0,00 |
|
|
|
|
Administrative expenses | 3 |
| -5,165.16 |
|
|
|
|
OPERATING LOSS |
|
| -5,165.16 |
|
|
|
|
Finance costs |
|
| 0.00 |
LOSS BEFORE TAX |
|
| -5,165.16 |
Income tax expense |
|
| 0.00 |
LOSS FOR THE PERIOD |
|
| -5,165.16 |
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
| 0,00 |
Exchange differences on translation of foreign operations |
|
| 0 |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
|
| -5,165.16 |
|
|
|
|
Loss attributable to: |
|
|
|
Owners of the Company |
|
| -5,165.16 |
Non-controlling interest |
|
| 0 |
LOSS FOR THE PERIOD |
|
| -5,165.16 |
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
Owners of the Company |
|
| -5,165.16 |
Non-controlling interest |
|
| 0 |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
|
| -5,165.16 |
Notes 3 to 9 are an integral part of the financial statements
5
AMANI CONSULTING SPRL
183, Kalembe lembe
Kinshasa-Lingwala
République Démocratique du Congo
FINANCIAL STATEMENTS AS AT DECEMBER 31, 2013
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2013
(Expressed in USD)
ASSETS | Notes |
| 31/12/2013 |
NON CURRENT ASSETS |
|
| 682,587.67 |
Equipment | 4 |
| 13,082.67 |
Intangible assets |
|
| 19,505.00 |
Investments in subsidiaries | 5 |
| 650,000.00 |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
Accounts receivable |
|
| 4,421,821.46 |
Receivable from shareholders |
|
| 10,000.00 |
Intercompany receivables | 6 |
| 4,381,821.46 |
Accrued assets | 7 |
| 30,000.00 |
|
|
|
|
Cash and bank balances |
|
| 0,00 |
Bank accounts |
|
| 0,00 |
|
|
|
|
TOTAL ASSETS |
|
| 5,104,409.13 |
|
|
|
|
SHARHOLDERS’ EQUITY & LIABILITIES | Notes |
| 31/12/2013 |
|
|
|
|
SHAREHOLDER EQUITY |
|
| 40,834.84 |
Share capital | 8 |
| 46,000.00 |
Net (Loss) income |
|
| -5,165.16 |
|
|
|
|
LONG TERM LIABILITIES |
|
| 0 |
|
|
|
|
CURRENT LIABILITIES |
|
| 5,063,574.29 |
Associate CONG MAO HUAI Payable | 9 |
| 5,031,821.46 |
Other liabilities |
|
| 1,752.83 |
Accrued liabilities | 7 |
| 30,000.00 |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
| 5,104,409.13 |
Notes 3 to 9 are an integral part of the financial statements
6
AMANI CONSULTING SPRL
183, Kalembe lembe
Kinshasa-Lingwala
République Démocratique du Congo
FINANCIAL STATEMENTS AS AT DECEMBER 31, 2013
STATEMENT OF CASH FLOWS
FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2013
(Expressed in USD)
| 2013 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
Loss for the period before taxation | -5,165.16 |
Adjustments for: |
|
Increase in Receivable | -4,421,821.46 |
|
|
Increase in Payable | 5,063,574.29 |
|
|
Net cash generated from operating activities | 636,587.67 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
Payments to acquire property, plant and equipment | -682,587.67 |
|
|
Net cash used/ from in investing activities | -682,587.67 |
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
Gross proceeds from issue of equity share capital | 46,000.00 |
|
|
Net cash generated from financing activities | 46,000.00 |
|
|
Net Increase cash for the period | 0.00 |
|
|
Cash and cash equivalents as at beginning of the year | 0 |
|
|
CASH AND CASH EQUIVALENTS AS AT 31 DECEMBER 2013 | 0,00 |
Notes 3 to 9 are an integral part of the financial statements
7
AMANI CONSULTING SPRL
183, Kalembe lembe
Kinshasa-Lingwala
République Démocratique du Congo
FINANCIAL STATEMENTS AS AT DECEMBER 31, 2013
II. NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED DECEMBER 31, 2013
8
AMANI CONSULTING SPRL
183, Kalembe lembe
Kinshasa-Lingwala
République Démocratique du Congo
FINANCIAL STATEMENTS AS AT DECEMBER 31, 2013
1. PRESENTATION OF THE COMPANY
AMANI CONSULTING SPRL “the Company” is a private limited company, incorporated and registered in compliance to the Laws of the Democratic Republic of The Congo (DRC). As of December 31, 2013, its share capital amounts to USD 46,000.00, with 1.000 shares and are held by PANEX (85%) and Others (15%).
The company’s corporate object is to operate in studies of geology, mining engineering, building construction, research and mining…..
2. ACCOUNTING POLICIES
Basis of preparation
The financial statements are prepared under the going concern basis and in accordance with US GAAP as adopted by the Company. The financial statements are presented in US Dollars.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted by the Company are set out in note 2
Going concern
Liquidity is managed at group level using funds from the shareholder. Having considered the current economic environment, and the financial support received from the parent company, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they therefore continue to adopt the going concern basis in preparing its financial statements.
The financial statements are prepared in US Dollars, which is the Company's functional and presentational currency. Transactions in foreign currencies are initially recorded at the functional currency rate ruling at the date of transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the statement of financial position date. All differences are taken to the income statement. Non monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions.
3. ADMINISTRATIVE EXPENSES
An analysis of the administrative expenses is as follows:
| 31/12/2013 |
Wages and salary expenses | -1,222.83 |
Taxes | -530.00 |
Depreciation (see note 4) | -3,412.33 |
Total | -5.165.16 |
|
|
9
AMANI CONSULTING SPRL
183, Kalembe lembe
Kinshasa-Lingwala
République Démocratique du Congo
FINANCIAL STATEMENTS AS AT DECEMBER 31, 2013
4. FIXED ASSETS
|
| Office furniture | Computer equipment | Total |
Estimated useful lives |
| 5 YEARS | 3 YEARS |
|
|
|
|
|
|
GROSS VALUE |
|
|
|
|
01/01/2013 |
|
|
|
|
Addition |
| 15,645.00 | 850.00 | 16,495.00 |
Cessions |
| 0 | 0 | 0 |
As at 31/12/2013 |
| 15,645.00 | 850 | 16,495.00 |
AMORTIZATION |
|
|
|
|
01/01/2013 |
| 0 | 0 | 0 |
Depreciation and amortization |
| 3,129.00 | 283.33 | 3,412.33 |
|
| 0 | 0 | 0 |
As at 31/12/2013 |
| 3,129.00 | 283,33 | 3412,33 |
NET VALUE |
| 12,516.00 | 566.67 | 13,082.67 |
5. INVESTMENTS
The amount of USD 650.000 represents equity in the Company of GIRO GOLDFIELDS SPRL
6. INTERCOMPANY RECEIVABLE
| 13/12/31 |
GIRO GOLDFIELDS SPRL | 4,381,821.00 |
TOTAL | 4,381,821.00 |
Giro GOLDFIELDS SPRL has to receive from shareholder AMANI, a financial support for the purpose of funding exploration activities. Amount of USD 1.112.400 included in this caption is not yet justified by AMANI SPRL.
7. ACCRUED ASSETS & LIABILITIES
This is an unjustified amount in connection with a loan of USD 30,000 made by the company Bascons sprl to Amani Consulting sprl relating to the work of Ferro Swiss project.
8. SHARE CAPITAL
As at December 31, 2013, GIRO GOLDFIELDS sprl capital share is represented by 1,000 nominative ordinary shares owned by PANEX SPRL and Other Associate fully paid and analysed as follows:
Share holders | Nr of shares | % | Amount USD |
Ordinary shares |
|
|
|
PANEX RESOURCES INC. | 850.00 | 85 | 39,100.00 |
OTHER ASSOCIATES | 150.00 | 15 | 6,900.00 |
| 1,000.00 | 100 | 46,000,000 |
10
AMANI CONSULTING SPRL
183, Kalembe lembe
Kinshasa-Lingwala
République Démocratique du Congo
FINANCIAL STATEMENTS AS AT DECEMBER 31, 2013
9. ASSOCIATE PAYABLE
| 13/12/31 |
Associate CONG MAO HUAI | 5,031,821.46 |
|
|
TOTAL | 5,031,821.46 |
This heading reflects the amount of funds advanced by the shareholder CONGO MAO HUAI, for the purpose of funding exploration activities of GIRO GOLDFIELDS SPRL.
The borrowing of (USD 4,269,421.00) is unsecured, bears no interest and has no fixed payment date. As per below, there is no supporting document of the amount of USD 1,112,400.00.
- -
-
11