Hughes Communications Announces First Quarter 2009 Results
Consumer and Enterprise Broadband Businesses Show Strong Growth
Record First Quarter Adjusted EBITDA
Germantown, Md., May 7, 2009—Hughes Communications, Inc. (NASDAQ: HUGH) (“Hughes”), the global leader in broadband satellite network solutions and services, today announced financial results for the quarter ended March 31, 2009. Hughes’ consolidated operations are classified into four reportable segments: North America Broadband; International Broadband; Telecom Systems; and Corporate and Other. The North America Broadband, International Broadband, and Telecom Systems segments represent all the operations of Hughes Network Systems, LLC (“HNS”), Hughes’ principal operating subsidiary.
First Quarter 2009 Financial Highlights:
· | Revenue grew by 1% over the first quarter of 2008; 5% on a constant dollar basis. |
° | Revenue from broadband businesses grew 5% over first quarter of 2008; 9% on a constant dollar basis; |
° | Services revenue grew 9% over first quarter of 2008; 14% on a constant dollar basis. |
· | Record first quarter Adjusted EBITDA of $33 million for Hughes and $32 million for HNS representing growth of 11% and 8% over the first quarter of 2008. |
· | Consumer business showed all-round strength: |
° | Subscriber gross adds at all-time high of 53,000 for an impressive 25% growth over the fourth quarter of 2008 and 13% growth over the first quarter of 2008. |
° | Subscriber net adds increased by an all-time high of 22,000 in the first quarter of 2009. |
° | Consumer service revenue increased by 14% over the first quarter of 2008. |
° | Churn was 2.3% compared to 2.4% in the fourth quarter of 2008. |
° | Total subscriber count of 455,000 at March 31, 2009. |
· | North America enterprise revenue increased 3% over first quarter of 2008. |
· | International enterprise revenue stayed at the first quarter 2008 level due primarily to the impact of the appreciating US dollar, but grew by an impressive 22% over the first quarter of 2008 when measured on a constant dollar basis. |
· | New orders of $217 million with major orders from ConocoPhillips, U.S. Government Educational Training Network, Barrett Xplore, and Yum Brands in North America; VIVO, the Brazilian state of Santa Catarina, Intralot, Vietnam Ministry of Public Service, and Afsat in our international markets; and from TerreStar, SkyTerra, and Harris Corp. in the Telecom Systems segment. Non-consumer order backlog at March 31, 2009 was $808 million. |
Set forth below are tables highlighting certain of Hughes’ results for the three months ended March 31, 2009.
Hughes Communications, Inc. | | Hughes Network Systems, LLC |
| | | Three Months | | | | | | Three Months | |
| | | Ended March 31, | | | | | | Ended March 31, | |
| (Dollars in thousands) | | 2009 | | | 2008 | | | | (Dollars in thousands) | | 2009 | | | 2008 | |
| Revenue | | | | | | | | | Revenue | | | | | | |
| North America Broadband | | $ | 165,608 | | | $ | 156,790 | | | | North America Broadband | | $ | 165,608 | | | $ | 156,790 | |
| International Broadband | | | 44,884 | | | | 44,596 | | | | International Broadband | | | 44,884 | | | | 44,596 | |
| Telecom Systems | | | 29,262 | | | | 35,634 | | | | Telecom Systems | | | 29,262 | | | | 35,634 | |
| Corporate and Other | | | 461 | | | | 140 | | | | Total | | $ | 239,754 | | | | 237,020 | |
| Total | | $ | 240,215 | | | $ | 237,160 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| Operating income (loss) | | | | | | | | | | | Operating income | | | | | | | | |
| North America Broadband | | $ | 1,750 | | | $ | 5,022 | | | | North America Broadband | | $ | 1,750 | | | $ | 5,022 | |
| International Broadband | | | 1,231 | | | | 433 | | | | International Broadband | | | 1,231 | | | | 433 | |
| Telecom Systems | | | 5,489 | | | | 4,589 | | | | Telecom Systems | | | 5,489 | | | | 4,589 | |
| Corporate and Other | | | (107 | ) | | | (738 | ) | | | Total | | $ | 8,470 | | | $ | 10,044 | |
| Total | | $ | 8,363 | | | $ | 9,306 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| Net income (loss) | | $ | (4,696 | ) | | $ | 656 | | | | Net income (loss) | | $ | (4,854 | ) | | $ | 1,458 | |
| | | | | | | | | | | | | | | | | | | | |
| Adjusted EBITDA* | | $ | 32,729 | | | $ | 29,442 | | | | Adjusted EBITDA* | | $ | 32,465 | | | $ | 30,194 | |
| | | | | | | | | | | | | | | | | | | | |
| New Orders | | $ | 217,482 | | | $ | 286,405 | | | | New Orders | | $ | 217,021 | | | | 286,265 | |
| | | | | | | | | | | | | | | | | | | | |
| * | For the definition of Adjusted EBITDA, see “Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures” below. |
Recent Highlights:
· | Hughes do Brasil, a subsidiary of HNS, signed a contract with VIVO, one of the largest cellular operators in Brazil, to provide satellite backhaul services. Under the multi-year agreement, Hughes do Brasil will provide connectivity for remote cellular base stations which are part of VIVO’s GSM network in Brazil. |
· | Hughes do Brasil also signed an agreement with the State of Santa Catarina (SEA-SC) Administration Department to provide broadband satellite service to the state's 423 agencies with voice, data and video services. |
· | HNS signed an agreement to develop software that will enable the GMR1-3G satellite air interface standard to run side-by-side with cellular standards in a commercially available, software-defined radio (SDR) chipset being developed for SkyTerra and TerreStar Networks by Infineon Technologies AG. |
· | HNS announced the availability of Hughes Utilities Solutions for the electric utility industry. Hughes Utilities Solutions provides 100% nationwide coverage and is designed to cost effectively improve real-time communications and monitoring of distributed transmission and sub-station facilities as part of the electric utility industry's smart grid efforts to become more efficient in the distribution of power to consumers. |
· | HNS announced the availability of its latest generation HX broadband satellite routers, the HX260 Mesh and the HX200. These new routers provide up to twice the throughput performance and build on the advanced DVB-S2/ACM bandwidth management of the highly successful HX System. |
· | HNS was awarded Frost & Sullivan's 2009 North American Space Communications Customer Value Leadership of the Year Award. The award lauds Hughes as a technology and market leader for over two decades and for “keeping customers seamlessly connected with proven reliability allowing businesses to thrive and focus on their core services.” |
· | HNS was ranked No. 2 on the Top 20 Most Competitive Telecom Providers as determined by the wRatings Corporation, an independent stock research firm headquartered in Herndon, VA. |
To summarize, Pradman Kaul, president and CEO said, “Hughes continues to deliver strong financial performance despite the adverse economic climate. I’m especially pleased with our performance in the consumer business, as well as the steady growth in our broadband enterprise business. Our services revenue mix continues to grow very well and in line with our overall strategy. I continue to be optimistic about our near and long-term future.”
Commenting on Hughes’ financial performance, Grant Barber, executive vice president and CFO said, “Our focus on expense control, working capital management and capital preservation continued in the first quarter and contributed to a solid consolidated cash position of $191 million at March 31, 2009.”
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
The following table reconciles the differences between Hughes’ Net Income (Loss) as determined under United States of America Generally Accepted Accounting Principles (GAAP) and Adjusted EBITDA.
|
| | | Three Months | |
| | | Ended March 31, | |
| (Dollars in thousands) | | 2009 | | | 2008 | |
| Net income (loss) | | $ | (4,696 | ) | | $ | 656 | |
| Add: | | | | | | | | |
| Equity incentive plan compensation | | | 1,783 | | | | 1,071 | |
| Interest expense | | | 13,836 | | | | 9,308 | |
| Income tax expense (benefit) | | | (655 | ) | | | 640 | |
| Depreciation and amortization | | | 21,893 | | | | 10,710 | |
| Long-term incentive/retention cash plan | | | 888 | | | | 8,520 | |
| Less: | | | | | | | | |
| Interest income | | | (320 | ) | | | (1,463 | ) |
| Adjusted EBITDA | | $ | 32,729 | | | $ | 29,442 | |
| | | | | | | | | |
The following table reconciles the differences between HNS’ Net Income (Loss) as determined under GAAP and Adjusted EBITDA.
Hughes Network Systems, LLC |
| | | Three Months | |
| | | Ended March 31, | |
| (Dollars in thousands) | | 2009 | | | 2008 | |
| Net income (loss) | | $ | (4,854 | ) | | $ | 1,458 | |
| Add: | | | | | | | | |
| Equity incentive plan compensation | | | 1,637 | | | | 925 | |
| Interest expense | | | 13,829 | | | | 9,308 | |
| Income tax expense (benefit) | | | (668 | ) | | | 629 | |
| Depreciation and amortization | | | 21,860 | | | | 10,710 | |
| Long-term incentive/retention cash plan | | | 888 | | | | 8,520 | |
| Less: | | | | | | | | |
| Interest income | | | (227 | ) | | | (1,356 | ) |
| Adjusted EBITDA | | $ | 32,465 | | | $ | 30,194 | |
| | | | | | | | | |
The condensed financial statements of Hughes and HNS for the three months ended March 31, 2009 are attached to this press release.
Note on Use of Non-GAAP Financial Measures
Hughes provides non-GAAP financial data in addition to providing financial results in accordance with GAAP. This press release includes Adjusted EBITDA as a supplemental non-GAAP financial measure. Adjusted EBITDA is defined as earnings (loss) before interest, income taxes, depreciation, amortization, equity incentive plan compensation, long-term incentive/retention cash plan and restructuring charge. We believe this non-GAAP financial measure provides useful information to both management and investors by excluding specific expenses that we believe are not indicative of our core operating results. Internally, we use this non-GAAP measure in our review of the performance of management and in the performance of our business and operations. Management also uses Adjusted EBITDA of HNS for purposes of determining the payments to be made in connection with the long-term cash incentive retention program. Externally, we
believe that investors may find this non-GAAP financial information useful in their assessment of our operating performance. In addition, we believe that this non-GAAP financial measure provides information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period. Adjusted EBITDA of HNS is also used in calculating covenant compliance under HNS’ credit agreements and the indenture governing HNS’ 9½% Senior Notes due 2014.
Adjusted EBITDA is not a recognized term under GAAP. This non-GAAP measure does not represent net income or cash flows from operations, as these terms are defined under GAAP and should not be considered as an alternative to net income as an indicator of operating performance or to cash flows as a measure of liquidity. Additionally, this non-GAAP measure is not intended to be a measure of cash flow available to management for discretionary use, as such measure does not consider certain cash requirements such as capital expenditures (including expenditures on VSAT operating lease hardware and capitalized software development costs), tax payments, debt service requirements (including VSAT operating lease hardware), and payments under the long-term cash incentive retention program. Adjusted EBITDA as presented herein is not necessarily comparable to similarly titled measures reported by other companies. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
About Hughes Communications, Inc.
Hughes Communications, Inc. (NASDAQ: HUGH) is the 100 percent owner of Hughes Network Systems, LLC. Hughes is the global leader in providing broadband satellite networks and services for enterprises, governments, small businesses, and consumers. HughesNet® encompasses all broadband solutions and managed services from Hughes, bridging the best of satellite and terrestrial technologies. Its broadband satellite products are based on global standards approved by the TIA, ETSI, and ITU standards organizations, including IPoS/DVB-S2, RSM-A, and GMR-1. To date, Hughes has shipped more than 1.9 million systems to customers in over 100 countries.
Headquartered outside Washington, DC, in Germantown, Maryland, USA, Hughes maintains sales and support offices worldwide. For more information, please visit www.hughes.com.
Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995
This press release may contain statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, discussions regarding industry outlook and Hughes’ expectations regarding the performance of its business, its future liquidity and capital resource needs, its strategic plans, and objectives. These forward-looking statements are based on management’s beliefs, as well as assumptions made by, and information currently available to, management. When used in this release, the words “believe,” “anticipate,” “estimate,” “expect,” “intend,” “project,” “plans” and similar expressions and the use of future dates are intended to identify forward-looking statements. Although management believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements are subject to certain risks, uncertainties and assumptions, including, but not limited to, the following: risks related to Hughes’ substantial leverage and restrictions contained in its debt agreements, technological developments, its reliance on providers of satellite transponder capacity, changes in demand for Hughes’ services and products, competition, industry trends, regulatory changes, foreign currency exchange rate fluctuations, and other risks identified and discussed under the caption “Risk Factors” in Hughes’ Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission on March 5, 2009 and in the other documents Hughes files with the Securities and Exchange Commission from time to time.
###
©2009 Hughes Communications, Inc. All rights reserved. Hughes, HughesNet, and SPACEWAY are registered trademarks of Hughes Network Systems, LLC.
Contact Information
Investor Relations Contact: Deepak V. Dutt,
Vice President, Treasurer and Investor Relations Officer
Email: deepak.dutt@hughes.com
Phone: 301-428-7010
Media Contact: Judy Blake,
Director, Marketing Communications
Email: judy.blake@hughes.com
Phone: 301-601-7330
Attachments
Hughes Communications, Inc.
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations
Condensed Consolidated Statements of Cash Flows
Hughes Network Systems, LLC
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations
Condensed Consolidated Statements of Cash Flows
HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| | March 31, | | | December 31, | |
| | 2009 | | | 2008 | |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 190,875 | | | $ | 203,816 | |
Receivables, net | | | 176,205 | | | | 200,373 | |
Inventories | | | 66,389 | | | | 65,485 | |
Prepaid expenses and other | | | 23,916 | | | | 20,926 | |
Total current assets | | | 457,385 | | | | 490,600 | |
Property, net | | | 514,829 | | | | 507,270 | |
Capitalized software costs, net | | | 52,251 | | | | 51,454 | |
Intangible assets, net | | | 18,395 | | | | 19,780 | |
Goodwill | | | 2,661 | | | | 2,661 | |
Other assets | | | 128,698 | | | | 118,628 | |
Total assets | | $ | 1,174,219 | | | $ | 1,190,393 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 77,972 | | | $ | 82,939 | |
Short-term debt | | | 6,434 | | | | 8,252 | |
Accrued liabilities | | | 150,573 | | | | 157,534 | |
Due to affiliates | | | - | | | | 1,507 | |
Total current liabilities | | | 234,979 | | | | 250,232 | |
Long-term debt | | | 577,842 | | | | 578,298 | |
Other long-term liabilities | | | 13,768 | | | | 18,005 | |
| | | 826,589 | | | | 846,535 | |
Commitments and contingencies | | | | | | | | |
Equity: | | | | | | | | |
Hughes Communications, Inc. ("HCI") stockholders' equity: | | | | | | | | |
Preferred stock, $0.001 par value; 1,000,000 shares authorized and no | | | | | | | | |
shares issued and outstanding as of March 31, 2009 and December 31, 2008 | | | - | | | | - | |
Common stock, $0.001 par value; 64,000,000 shares authorized; | | | | | | | | |
21,604,120 shares and 21,514,963 shares issued and outstanding | | | | | | | | |
as of March 31, 2009 and December 31, 2008, respectively | | | 22 | | | | 22 | |
Additional paid in capital | | | 726,251 | | | | 724,558 | |
Accumulated deficit | | | (362,546 | ) | | | (357,850 | ) |
Accumulated other comprehensive loss | | | (25,507 | ) | | | (28,583 | ) |
Total HCI stockholders' equity | | | 338,220 | | | | 338,147 | |
| | | 9,410 | | | | 5,711 | |
Total equity | | | 347,630 | | | | 343,858 | |
Total liabilities and equity | | $ | 1,174,219 | | | $ | 1,190,393 | |
HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Statements of Operations
(In thousands, except share and per share amounts)
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2009 | | | 2008 | |
Revenues: | | | | | | |
Services revenues | | $ | 162,365 | | | $ | 148,897 | |
Hardware sales | | | 77,850 | | | | 88,263 | |
Total revenues | | | 240,215 | | | | 237,160 | |
Operating costs and expenses: | | | | | | | | |
Cost of services | | | 106,670 | | | | 94,217 | |
Cost of hardware products sold | | | 74,205 | | | | 76,798 | |
Selling, general and administrative | | | 44,241 | | | | 49,155 | |
Research and development | | | 5,351 | | | | 6,076 | |
Amortization of intangible assets | | | 1,385 | | | | 1,608 | |
Total operating costs and expenses | | | 231,852 | | | | 227,854 | |
Operating income | | | 8,363 | | | | 9,306 | |
Other income (expense): | | | | | | | | |
Interest expense | | | (13,836 | ) | | | (9,308 | ) |
Interest income | | | 320 | | | | 1,463 | |
Other income, net | | | - | | | | 31 | |
Income (loss) before income tax (expense) benefit and equity in earnings (losses) of unconsolidated affiliates | | | (5,153 | ) | | | 1,492 | |
Income tax (expense) benefit | | | 655 | | | | (640 | ) |
Equity in earnings (losses) of unconsolidated affiliates | | | 170 | | | | (151 | ) |
Net income (loss) | | | (4,328 | ) | | | 701 | |
Net income attributable to the noncontrolling interest | | | (368 | ) | | | (45 | ) |
Net income (loss) attributable to HCI stockholders | | $ | (4,696 | ) | | $ | 656 | |
Earnings (loss) per share: | | | | | | | | |
Basic | | $ | (0.22 | ) | | $ | 0.03 | |
Diluted | | $ | (0.22 | ) | | $ | 0.03 | |
Shares used in computation of per share data: | | | | | | | | |
Basic | | | 21,358,667 | | | | 18,867,630 | |
Diluted | | | 21,358,667 | | | | 19,275,233 | |
HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2009 | | | 2008 | |
Cash flows from operating activities: | | | | | |
Net income (loss) | | $ | (4,328 | ) | | $ | 701 | |
Adjustments to reconcile net income (loss) to cash flows from operating activities: | | | | | | | | |
Depreciation and amortization | | | 21,893 | | | | 10,710 | |
Amortization of debt issuance costs | | | 378 | | | | 343 | |
Equity plan compensation expense | | | 1,783 | | | | 1,071 | |
Equity in (earnings) losses from unconsolidated affiliates | | | (170 | ) | | | 151 | |
| | | (9 | ) | | | (3 | ) |
Change in other operating assets and liabilities, net of acquisition: | | | | | | | | |
Receivables, net | | | 12,150 | | | | 23,857 | |
Inventories | | | (1,089 | ) | | | (10,194 | ) |
Prepaid expenses and other | | | 1,573 | | | | (3,927 | ) |
Accounts payable | | | (6,837 | ) | | | 905 | |
Accrued liabilities and other | | | (7,985 | ) | | | (6,197 | ) |
Net cash provided by operating activities | | | 17,359 | | | | 17,417 | |
Cash flows from investing activities: | | | | | | | | |
Change in restricted cash | | | 174 | | | | 7 | |
Purchases of marketable securities | | | - | | | | (2,071 | ) |
Proceeds from sales of marketable securities | | | - | | | | 1,005 | |
Expenditures for property | | | (26,625 | ) | | | (22,948 | ) |
Expenditures for capitalized software | | | (4,391 | ) | | | (3,382 | ) |
Proceeds from sale of property | | | 56 | | | | 25 | |
Acquisition of Helius, Inc., net of cash received | | | - | | | | (10,812 | ) |
Cash acquired, consolidation of Hughes Systique Corporation | | | 828 | | | | - | |
Investment in Hughes Systique Corporation | | | - | | | | (1,500 | ) |
Hughes Systique Corporation note receivables | | | - | | | | (500 | ) |
Other, net | | | (90 | ) | | | - | |
Net cash used in investing activities | | | (30,048 | ) | | | (40,176 | ) |
Cash flows from financing activities: | | | | | | | | |
Net increase (decrease) in notes and loans payable | | | (509 | ) | | | 689 | |
Long-term debt borrowings | | | 933 | | | | 1,654 | |
Repayment of long-term debt | | | (2,069 | ) | | | (4,620 | ) |
Net cash used in financing activities | | | (1,645 | ) | | | (2,277 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | 1,393 | | | | 1,080 | |
Net decrease in cash and cash equivalents | | | (12,941 | ) | | | (23,956 | ) |
Cash and cash equivalents at beginning of the period | | | 203,816 | | | | 134,092 | |
Cash and cash equivalents at end of the period | | $ | 190,875 | | | $ | 110,136 | |
Supplemental cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 2,653 | | | $ | 2,832 | |
Cash paid for income taxes | | $ | 726 | | | $ | 952 | |
Supplemental non-cash disclosures related to: | | | | | | | | |
Investment in Hughes Telematics, Inc. | | $ | 13,000 | | | | | |
Consolidation of Hughes Systique Corporation | | $ | 5,252 | | | | | |
HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| | March 31, | | | December 31, | |
| | 2009 | | | 2008 | |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 102,572 | | | $ | 100,262 | |
Receivables, net | | | 174,616 | | | | 200,259 | |
Inventories | | | 66,389 | | | | 65,485 | |
Prepaid expenses and other | | | 22,341 | | | | 20,425 | |
| | | 365,918 | | | | 386,431 | |
Property, net | | | 514,145 | | | | 507,270 | |
Capitalized software costs, net | | | 52,251 | | | | 51,454 | |
Intangible assets, net | | | 18,395 | | | | 19,780 | |
Goodwill | | | 2,661 | | | | 2,661 | |
Other assets | | | 108,976 | | | | 112,511 | |
Total assets | | $ | 1,062,346 | | | $ | 1,080,107 | |
LIABILITIES AND EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 76,362 | | | $ | 80,667 | |
Short-term debt | | | 6,432 | | | | 8,252 | |
Accrued liabilities | | | 148,134 | | | | 156,796 | |
Due to affiliates | | | 5,736 | | | | 2,619 | |
Total current liabilities | | | 236,664 | | | | 248,334 | |
Long-term debt | | | 577,842 | | | | 578,298 | |
Other long-term liabilities | | | 13,538 | | | | 18,005 | |
Total liabilities | | | 828,044 | | | | 844,637 | |
Commitments and contingencies | | | | | | | | |
Equity: | | | | | | | | |
Hughes Network Systems, LLC ("HNS") equity: | | | | | | | | |
Class A membership interests | | | 177,645 | | | | 177,425 | |
Class B membership interests | | | - | | | | - | |
Retained earnings | | | 76,145 | | | | 80,999 | |
Accumulated other comprehensive loss | | | (25,507 | ) | | | (28,583 | ) |
Total HNS' equity | | | 228,283 | | | | 229,841 | |
Noncontrolling interest | | | 6,019 | | | | 5,629 | |
Total equity | | | 234,302 | | | | 235,470 | |
Total liabilities and equity | | $ | 1,062,346 | | | $ | 1,080,107 | |
HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Statements of Operations
(In thousands)
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2009 | | | 2008 | |
Revenues: | | | | | | |
Services revenues | | $ | 161,904 | | | $ | 148,757 | |
Hardware sales | | | 77,850 | | | | 88,263 | |
Total revenues | | | 239,754 | | | | 237,020 | |
Operating costs and expenses: | | | | | | | | |
Cost of services | | | 106,546 | | | | 94,203 | |
Cost of hardware products sold | | | 74,205 | | | | 76,798 | |
Selling, general and administrative | | | 43,797 | | | | 48,291 | |
Research and development | | | 5,351 | | | | 6,076 | |
Amortization of intangible assets | | | 1,385 | | | | 1,608 | |
Total operating costs and expenses | | | 231,284 | | | | 226,976 | |
Operating income | | | 8,470 | | | | 10,044 | |
Other income (expense): | | | | | | | | |
Interest expense | | | (13,829 | ) | | | (9,308 | ) |
Interest income | | | 227 | | | | 1,356 | |
Other income, net | | | - | | | | 31 | |
Income (loss) before income tax (expense) benefit | | | (5,132 | ) | | | 2,123 | |
Income tax (expense) benefit | | | 668 | | | | (629 | ) |
Net income (loss) | | | (4,464 | ) | | | 1,494 | |
Net income attributable to the noncontrolling interest | | | (390 | ) | | | (36 | ) |
Net income (loss) attributable to HNS | | $ | (4,854 | ) | | $ | 1,458 | |
HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2009 | | | 2008 | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | $ | (4,464 | ) | | $ | 1,494 | |
Adjustments to reconcile net income (loss) to cash flows | | | | | | | | |
from operating activities: | | | | | | | | |
Depreciation and amortization | | | 21,860 | | | | 10,710 | |
Amortization of debt issuance costs | | | 378 | | | | 343 | |
Equity plan compensation expense | | | 220 | | | | 76 | |
Other | | | (9 | ) | | | (4 | ) |
Change in other operating assets and liabilities, net of acquisition: | | | | | | | | |
Receivables, net | | | 23,683 | | | | 23,761 | |
Inventories | | | (1,089 | ) | | | (10,194 | ) |
Prepaid expenses and other | | | 747 | | | | (4,268 | ) |
Accounts payable | | | (4,873 | ) | | | 2,444 | |
Accrued liabilities and other | | | (3,025 | ) | | | (5,527 | ) |
Net cash provided by operating activities | | | 33,428 | | | | 18,835 | |
Cash flows from investing activities: | | | | | | | | |
Change in restricted cash | | | 94 | | | | 7 | |
Expenditures for property | | | (26,625 | ) | | | (22,948 | ) |
Expenditures for capitalized software | | | (4,391 | ) | | | (3,382 | ) |
Proceeds from sale of property | | | 56 | | | | 25 | |
Acquisition of Helius, Inc., net of cash received | | | - | | | | (10,812 | ) |
Net cash used in investing activities | | | (30,866 | ) | | | (37,110 | ) |
Cash flows from financing activities: | | | | | | | | |
Net increase (decrease) in notes and loans payable | | | (509 | ) | | | 689 | |
Long-term debt borrowings | | | 933 | | | | 1,654 | |
Repayment of long-term debt | | | (2,069 | ) | | | (4,620 | ) |
Net cash used in financing activities | | | (1,645 | ) | | | (2,277 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | 1,393 | | | | 1,080 | |
Net increase (decrease) in cash and cash equivalents | | | 2,310 | | | | (19,472 | ) |
Cash and cash equivalents at beginning of the period | | | 100,262 | | | | 129,227 | |
Cash and cash equivalents at end of the period | | $ | 102,572 | | | $ | 109,755 | |
Supplemental cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 2,653 | | | $ | 2,832 | |
Cash paid for income taxes | | $ | 705 | | | $ | 930 | |