SOUTHRIDGE TECHNOLOGY GROUP, INC.
Balance Sheet
December 31, 2006
(Unaudited)
| | | |
ASSETS | | | |
| | | |
Current Assets: | | | |
| | | |
Cash | | $ | 50,148 |
Accounts receivable – net | | | 301,445 |
Inventories | | | 9,695 |
Other | | | 804 |
Total Current Assets | | | 362,092 |
| | | |
Equipment –net | | | 28,726 |
| | | |
TOTAL ASSETS | | $ | 390,818 |
| | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
| | | |
Current Liabilities: | | | |
Accounts payable | | $ | 57,156 |
Accrued expenses and other liabilities | | | 95,825 |
Total Current Liabilities | | | 152,981 |
| | | |
Stockholders' Equity: | | | |
Preferred stock at $0.001 par value; authorized :1,000,000 shares, no shares issued and outstanding | | | |
Common stock at $0.001 par value; authorized: 98,000,000 shares; 10,560,000 shares issued and outstanding | | | 10,560 |
Retained earnings | | | 227,277 |
Total Stockholders' Equity | | | 237,837 |
| | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 390,818 |
See accompanying notes to financial statements.
3
SOUTHRIDGE TECHNOLOGY GROUP, INC.
Statements of Operations
For the Three Months Ended December 31, 2006 and 2005
(Unaudited)
| | | | | |
| | 2006 | | | 2005 |
| | | | | |
Revenues | $ | 319,627 | | $ | 211,431 |
Cost of Revenues | | 169,631 | | | 123,251 |
| | | | | |
Gross Profit | | 149,996 | | | 88,180 |
| | | | | |
Operating expenses | | 74,402 | | | 30,405 |
| | | | | |
Income Before Income Taxes | | 75,594 | | | 57,775 |
| | | | | |
Income Tax Expense | | (26,450) | | | (20,070) |
| | | | | |
Net Income | $ | 49,144 | | $ | 37,705 |
| | | | | |
Basic and diluted income per share | $ | 0.00 | | $ | 0.00 |
| | | | | |
| | | | | |
Weighted average number of common shares outstanding | | 10,560,000 | | | 10,560,000 |
See accompanying notes to financial statements.
4
SOUTHRIDGE TECHNOLOGY GROUP, INC.
Statements of Cash Flows
For the Three Months Ended December 31, 2006 and 2005
(Unaudited)
| | | | | |
| | 2006 | | | 2005 |
| | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | |
Net income | $ | 49,144 | | $ | 37,705 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | |
Depreciation expense | | 6,964 | | | 2,579 |
Bad debt expense | | 12,261 | | | - |
Change in net operating assets | | (81,638) | | | (16,939) |
Net Cash Provided by (Used in) Operating Activities | | (13,269) | | | 23,345 |
| | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Sale of shares of common stock | | - | | | 560 |
| | | | | |
INCREASE (DECREASE) IN CASH | | (13,269) | | | 23,905 |
| | | | | |
CASH AT BEGINNING OF PERIOD | | 63,417 | | | 2,933 |
CASH AT END OF PERIOD | $ | 50,148 | | $ | 26,838 |
See accompanying notes to financial statements
5
SOUTHRIDGE TECHNOLOGY GROUP, INC.
Notes to the Financial Statements
December 31, 2006
(Unaudited)
NOTE 1 -
ORGANIZATION
Southridge Technology Group, LLC (LLC) was organized in November 2001 under the laws of the State of Delaware. On August 24, 2005, LLC was converted into a corporation and changed its name to Southridge Technology Group, Inc. (“Company” or “STG”) The Company provides customized computing and communications services and solutions for small to medium-sized businesses.
NOTE 2 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-QSB and Item 310 of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three period ended December 31, 2006 are not necessarily indicative of the results that may be expected for the year ending September 30, 2007. For further information, refer to the financial statements and footnotes thereto included in the Company's Annual Report on Form 10-KSB for the year ended September 30, 2006.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amount of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.
NOTE 3 -
SIGNIFICANT CUSTOMERS AND RELATED PARTY TRANSACTIONS
During the three months ended December 31, 2006, services to six clients affiliated or controlled by the Company’s principal shareholder comprised 27.04% of its total revenue. One of these clients individually comprised 13.44% of the Company’s total revenue. These clients received certain discounts equivalent to what the Company would offer to other major, unrelated clients.
During the three months ended December 31, 2005, services to four clients affiliated or controlled by the Company’s principal shareholder comprised 34.1% of its total revenue. Two of these clients individually comprised 15.1% and 16.2%, respectively, of total revenue. These clients received certain discounts equivalent to what the Company would offer to other major, unrelated clients.
6
ITEM 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN
OF OPERATION
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Information set forth herein contains "forward-looking statements" which can be identified by the use of forward-looking terminology such as "believes," "expects," "may,” “should" or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. No assurance can be given that the future results covered by the forward-looking statements will be achieved. The Company cautions readers that important factors may affect the Company’s actual results and could cause such results to differ materially from forward-looking statements made by or on behalf of the Company. These factors include the Company’s lack of historically profitable operations, dependence on key personnel, the success of the Company’s business, ability to manage anticipated growth and other factors identified in the Company's filings with the Securities a nd Exchange Commission, press releases and/or other public communications.
Operations
We provide services to customers. A substantial amount of our costs, including salaries and rent, are relatively fixed in the short term. We provide a wide range of computing and communications services to our clients within a single line of business of providing computer services to clients. Specifically, we:
·
Configure computer networks to provide security without sacrificing employee productivity.
·
Maintain client computers, servers and systems to operate at optimal efficiency.
·
Install or provide reliable backup systems.
·
Protect client systems against malware, including intruders, damaging bugs, spyware and unauthorized users.
·
Provide remote and home office connectivity.
Our clients/customers tend to be small businesses or professional firms having fewer than 150 desktops. Many have four or five computers. These customers generally do not have in-house information technology or computer departments. We provide the assistance that they need in maintaining their computer systems and networks. Most engagements consist of providing a combination of services.
Our results vary significantly from period to period based on (1) receiving more billable hours and (2) undertaking an engagement involving the purchase of computer equipment or software. Engagements involving purely billable hours generally relate to optimizing and upgrading existing systems. These engagements generally involve defragmenting computers, downloading critical software, virus protection and operating system updates, following up on error messages, checking on firewall settings and maintaining servers. Engagements involving the purchase of equipment or software are those in which a customer engages us to assist in installing, upgrading or replacing a computer system. In some cases, the customer requests that we acquire the hardware/software on its behalf. In other cases, the customer engages us to install hardware and software that it purchased separately. In general, we realize lower profit percentages on engagements involving us purchasing hardware or software than on pure service engagements.
7
Most of our engagements are expected to come as a result of referrals from business contacts of our president, and our director, and our business development efforts. Those efforts consist principally of attending and participating in business civic and professional group meetings where we meet small business owners and professionals. We offer to provide a free two hour assessment of computer and information systems to prospective customers. During the three months ended December 31, 2006 and 2005, customers affiliated with our principal shareholder comprised 27.04% and 34.1%, respectively, of our total revenues. These customers, like substantially all of our other customers, have no commitment or obligation to continue doing business with us. Most customers engage us on a project-by-project or monthly retainer basis. We rarely have long-term engagement agreements. We cannot predict what our level of activity will be over t he next 12 months because we do not know how many client engagements that we will obtain.
If we have to purchase equipment or software, we do so from major vendors, such as Dell. We never provide any product or software warranties. The client receives the warranty provided by the manufacturer. We do not use any vendors that are affiliated parties.
Three Months Ended December 31, 2006 compared to the Three Months Ended December 31, 2005
Operations consisted of the following:
| | | | | |
| | 2006 | | | 2005 |
| | | | | |
Revenues | $ | 319,627 | | $ | 211,431 |
Cost of Revenues | | 169,631 | | | 123,251 |
| | | | | |
Gross Profit | | 149,996 | | | 88,180 |
| | | | | |
Operating expenses | | 74,402 | | | 30,405 |
| | | | | |
Income Before Income Taxes | $ | 75,594 | | $ | 57,775 |
During the 2006 period, we received more engagements that were negotiated at greater profitability. During the three months ended December 31, 2006, services to six clients affiliated or controlled by our principal shareholder comprised 27.04% of total revenue. One of these clients individually comprised 13.44% of our total revenue. These clients received certain discounts equivalent to what we would offer to other major, unrelated clients.
During the three months ended December 31, 2005, services to four clients affiliated or controlled by our principal shareholder comprised 34.1% of our total revenue. Two of these clients individually comprised 15.1% and 16.2%, respectively, of total revenue. These clients received certain discounts equivalent to what we would offer to other major, unrelated clients.
Overall sales of hardware/software comprised approximately 19% of sales in the 2006 period compared to more than 30% in prior periods. Service revenues are generally more profitable than product revenues. This resulted in a higher gross margin than in prior periods. In addition, we are marketing more services that, if successful, will result in higher margins. The principal such services are hosting and managing client email accounts, including protection against viruses and spam. These services are provided at a cost of $7.50 per mail box per month with an option of virus/spam protection for an additional $2.50 per mail box per month. We are also offering a data file backup service for $10 per month for up to one gigabyte of data. Both of these services are equipment driven and involve very little manpower. As such, they offer potentially high margins.
8
Liquidity
STG does not have any credit facilities or other commitments for debt or equity financing. No assurances can be given that advances when or if needed will be available. We do not believe that we need funding to continue our operations at their current levels because we do not have a capital intensive business plan and because of the commitment of our principal shareholder, Sunodia, to provide loans in certain circumstances. We believe that this commitment combined with our normal business operations will permit us to meet our obligations over the next twelve months. We have generated and are currently generating sufficient cash from operations to meet our operating needs. Unless revenue decreases unexpectedly, we believe that our operations will continue to generate sufficient cash flow to support our current level of operations. We have no objective way of predicting the likelihood of our revenues decreasing unexpectedly during the next 12 months. We are considering seeking a bank credit facility.
Private equity capital, if sought, will be from business associates of our founder or private investors referred to us by those business associates. To date, we have not sought any funding source and have not authorized any person or entity to seek out funding on our behalf. If a market for our shares ever develops, of which there can be no assurances, we may use shares to compensate employees, consultants and independent contractors wherever possible.
If revenues generated over the next 12 months approximate those received over the past 12 months, of which there are no assurances, we believe that the cash generated would be sufficient to continue operations for the next 12 months. However, many of our engagements are short-term and not recurring. At this time, as is typical in our business, we do not have sufficient known and committed engagements or agreements that would generate sufficient funds to cover all of our obligations and costs.
The principal factor impacting our cash flow is the number of engagements that we obtain and the billable hours associated with those engagements. Since many of our costs are relatively fixed in the short-term, our profitability increases rapidly upon reaching the breakeven point. Our business development efforts are performed consistently throughout each year. However, we cannot predict the number or timing of engagements that will be obtained as a result of those efforts. If the number of engagements and billable hours decreases, we may be forced to reduce the number of our employees.
We have no off balance sheet arrangements, obligations under any guarantee contracts or contingent obligations. We also have no other commitments, other than the costs of being a public company, that will increase our operating costs or cash requirements in the future.
We hope to be able to use our status as a public company to increase our ability to use noncash means of settling obligations and compensate independent contractors, although there can be no assurances that we will be successful in any of those efforts. Issuing shares of our common stock to contractors who work on our engagements instead of paying cash to those contractors would enable us to perform more and larger engagements and use the cash obtained from those engagements to operate and expand our business. Having shares of our common stock may also give independent contractors a greater feeling of identity with us which may result in more referred engagements. Conversely, issuance of shares would necessarily dilute the percentage of ownership interest of our stockholders.
9
New Accounting Pronouncements
In June 2003, the Securities and Exchange Commission (“SEC”) adopted final rules under Section 404 of the Sarbanes-Oxley Act of 2002 (“Section 404”). Commencing with our annual report for the year ended September 30, 2008, we will be required to include a report of management on our internal control over financial reporting. The internal control report must include a statement
·
of management’s responsibility for establishing and maintaining adequate internal control over our financial reporting;
·
of management’s assessment of the effectiveness of our internal control over financial reporting as of year end;
·
of the framework used by management to evaluate the effectiveness of our internal control over financial reporting; and
In February 2006, FASB issued SFAS No. 155,Accounting for Certain Hybrid Financial Instruments. SFAS No. 155 amends SFAS No 133,Accounting for Derivative Instruments and Hedging Activities, and SFAF No. 140,Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. SFAS No. 155, permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, establishes a requirement to evaluate interest in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and amends SFAS No. 140 to eliminate the prohibition on the qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement is effective for all financial instruments acquired or issued after the beginning of the Company’s first fiscal year that begins after June 30, 2006.
Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.
Critical Accounting Policies
The preparation of financial statements and related notes in conformity with accounting principles generally accepted in the United States of America requires us to make judgments, estimates, and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to bad debts, inventories, income taxes, restructuring and impairments and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
An accounting policy is considered to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact the financial statements.
Seasonality
To date, we have not noted seasonality as a major impact on our business.
10
ITEM 3
CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-QSB, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures was carried out by the Company under the supervision and with the participation of the Company’s Chief Executive and Chief Financial Officer (one person, our President). Based on that evaluation, the Chief Executive and Chief Financial Officer concluded that the Company’s disclosure controls and procedures have been designed and are being operated in a manner that provides reasonable assurance that the information required to be disclosed by the Company in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. A system of controls, no matter how well designed and operated, cannot provide absolute assurance that the obje ctives of the system of controls are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. There have been no changes in the Company’s internal controls over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
| | |
PART II |
| | |
OTHER INFORMATION |
| | |
Item 1 | Legal Proceedings | |
| | |
| None | |
| | |
Item 2 | Unregistered Sale of Equity Securities and Use of Proceeds |
| | |
| None | |
| | |
Item 3 | Defaults Upon Senior Securities |
| | |
| None | |
| | |
Item 4 | Submission of Matters to a Vote of Shareholders |
| | |
| None | |
| | |
Item 5 | Other Information |
| | |
| None | |
| | |
Item 6 | Exhibits |
| | |
| | |
Exhibit Number | | Description |
31.1 | | Section 302 Certification Of Chief Executive And Chief Financial Officer |
| | |
32.1 | | Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002 – Chief Executive And Chief Financial Officer |
11
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Southridge Technology Group, Inc.
(Registrant)
/s/ Joseph M. Garzi
Joseph M. Garzi
Title: President and
Chief Financial Officer
February 12, 2007
12