Exhibit 99.1
AmeriCredit Corp.
Composition of the Receivables
2010-A Final Cut
3/25/2010
New | Used | Total | ||||||||||
Aggregate Principal Balance (1) | $ | 62,294,699.33 | $ | 175,805,158.56 | $ | 238,099,857.89 | ||||||
Number of Receivables in Pool | 2,951 | 11,319 | 14,270 | |||||||||
Percent of Pool by Principal Balance | 26.16 | % | 73.84 | % | 100.00 | % | ||||||
Average Principal Balance | $ | 21,109.69 | $ | 15,531.86 | $ | 16,685.34 | ||||||
Range of Principal Balances | ($ | 666.25 to $75,031.38 | ) | ($ | 250.35 to $61,127.33 | ) | ||||||
Weighted Average APR (1) | 16.04 | % | 17.95 | % | 17.45 | % | ||||||
Range of APRs | (3.40% to 27.30% | ) | (6.00% to 28.00% | ) | ||||||||
Weighted Average Remaining Term | 67 | 64 | 65 | |||||||||
Range of Remaining Terms | (3 to 72 months | ) | (3 to 72 months | ) | ||||||||
Weighted Average Original Term | 72 | 67 | 68 | |||||||||
Range of Original Terms | (36 to 72 months | ) | (24 to 72 months | ) |
(1) | Aggregate Principal Balance includes some portion of accrued interest. As a result, the Weighted Average APR of the Receivables may not be equivalent to the Contracts' aggregate yield on the Aggregate Principal Balance. |
Distribution of the Receivables by Score as of the Cutoff Date
AmeriCredit Score (1) | Percent of Aggregate Principal Balance (3) | Credit Bureau Score (2) | Percent of Aggregate Principal Balance (3) | |||||||
<215 | 1.61 | % | ||||||||
215-224 | 11.13 | % | <540 | 17.12 | % | |||||
225-244 | 37.72 | % | 540-599 | 43.98 | % | |||||
245-259 | 23.40 | % | 600-659 | 32.47 | % | |||||
260+ | 26.14 | % | 660+ | 6.43 | % | |||||
Weighted Average Score | 248 | 586 | ||||||||
(1) | Proprietary credit score, scaled from 135 to 320, developed and utilized by AmeriCredit to support the credit approval and pricing process. |
(2) | A statistically based score (sometimes referred to as FICO score) generated by credit reporting agencies. AmeriCredit utilizes TransUnion, Equifax or Experien credit reports depending on the location of the obligor. Credit Bureau Scores are unavailable for some accounts and those accounts are not included in the Credit Bureau Score table above. Since these accounts are not included in the percentages above, the Aggregate Principal Balance of the accounts based on Credit Bureau Score may be less than the total statistical pool. |
(3) | Percentages may not add to 100% because of rounding. |
* | Receivable information is through close of business on date indicated. |
AmeriCredit Corp.
Distribution of the Receivables by APR as of the Cutoff Date
2010-A Final Cut
3/25/2010
APR Range | Aggregate Principal Balance as of Cutoff Date (1) | Percent of Aggregate Principal Balance (2) | Number of Receivables | Percent of Number of Receivables (2) | ||||||
3.000%-3.999% | 1,491.74 | 0.00 | % | 1 | 0.01 | % | ||||
6.000%-6.999% | 176,254.34 | 0.07 | % | 11 | 0.08 | % | ||||
7.000%-7.999% | 558,462.89 | 0.23 | % | 24 | 0.17 | % | ||||
8.000%-8.999% | 739,167.87 | 0.31 | % | 34 | 0.24 | % | ||||
9.000%-9.999% | 1,798,936.48 | 0.76 | % | 92 | 0.64 | % | ||||
10.000%-10.999% | 1,456,860.17 | 0.61 | % | 76 | 0.53 | % | ||||
11.000%-11.999% | 3,616,868.33 | 1.52 | % | 170 | 1.19 | % | ||||
12.000%-12.999% | 7,503,726.72 | 3.15 | % | 400 | 2.80 | % | ||||
13.000%-13.999% | 13,581,395.60 | 5.70 | % | 714 | 5.00 | % | ||||
14.000%-14.999% | 23,978,010.31 | 10.07 | % | 1,336 | 9.36 | % | ||||
15.000%-15.999% | 27,659,302.85 | 11.62 | % | 1,544 | 10.82 | % | ||||
16.000%-16.999% | 27,380,832.26 | 11.50 | % | 1,586 | 11.11 | % | ||||
17.000%-17.999% | 25,941,390.72 | 10.90 | % | 1,586 | 11.11 | % | ||||
18.000%-18.999% | 37,610,040.77 | 15.80 | % | 2,287 | 16.03 | % | ||||
19.000%-19.999% | 19,772,545.50 | 8.30 | % | 1,277 | 8.95 | % | ||||
20.000%-20.999% | 15,934,223.74 | 6.69 | % | 1,056 | 7.40 | % | ||||
21.000%-21.999% | 12,936,117.33 | 5.43 | % | 867 | 6.08 | % | ||||
22.000%-22.999% | 7,240,806.27 | 3.04 | % | 477 | 3.34 | % | ||||
23.000%-23.999% | 5,560,142.24 | 2.34 | % | 386 | 2.70 | % | ||||
24.000%-24.999% | 3,496,182.76 | 1.47 | % | 258 | 1.81 | % | ||||
25.000%-25.999% | 838,899.42 | 0.35 | % | 65 | 0.46 | % | ||||
26.000%-26.999% | 231,799.17 | 0.10 | % | 17 | 0.12 | % | ||||
27.000%-27.999% | 74,441.68 | 0.03 | % | 5 | 0.04 | % | ||||
28.000%-28.999% | 11,958.73 | 0.01 | % | 1 | 0.01 | % | ||||
TOTAL | 238,099,857.89 | 100.00 | % | 14,270 | 100.00 | % | ||||
(1) | Aggregate Principal Balances include some portion of accrued interest. Indicated APR’s represent APR’s on Principal Balance net of such accrued interest. |
(2) | Percentages may not add to 100% because of rounding. |
* | Receivable information is through close of business on date indicated. |
AmeriCredit Corp.
Distribution of the Receivables by Geographic Location of Obligor
2010-A Final Cut
3/25/2010
State | Aggregate Principal Balance as of Cutoff Date (1) | Percent of Aggregate Principal Balance (2) | Number of Receivables | Percent of Number of Receivables (2) | |||||||
Alabama | 3,854,109.48 | 1.62 | % | 212 | 1.49 | % | |||||
Arizona | 6,784,149.36 | 2.85 | % | 388 | 2.72 | % | |||||
Arkansas | 2,527,221.08 | 1.06 | % | 147 | 1.03 | % | |||||
California | 24,687,003.11 | 10.37 | % | 1,445 | 10.13 | % | |||||
Colorado | 5,521,338.57 | 2.32 | % | 325 | 2.28 | % | |||||
Connecticut | 1,038,343.15 | 0.44 | % | 64 | 0.45 | % | |||||
Florida | 15,585,983.36 | 6.55 | % | 966 | 6.77 | % | |||||
Georgia | 7,183,397.09 | 3.02 | % | 401 | 2.81 | % | |||||
Illinois | 10,753,657.62 | 4.52 | % | 648 | 4.54 | % | |||||
Indiana | 5,039,279.22 | 2.12 | % | 334 | 2.34 | % | |||||
Iowa | 1,280,796.45 | 0.54 | % | 78 | 0.55 | % | |||||
Kansas | 1,517,105.36 | 0.64 | % | 93 | 0.65 | % | |||||
Kentucky | 4,244,786.00 | 1.78 | % | 264 | 1.85 | % | |||||
Louisiana | 4,521,787.17 | 1.90 | % | 263 | 1.84 | % | |||||
Maryland | 4,975,806.51 | 2.09 | % | 296 | 2.07 | % | |||||
Massachusetts | 3,380,728.97 | 1.42 | % | 218 | 1.53 | % | |||||
Michigan | 8,115,993.35 | 3.41 | % | 533 | 3.74 | % | |||||
Minnesota | 2,965,719.59 | 1.25 | % | 194 | 1.36 | % | |||||
Mississippi | 1,790,007.24 | 0.75 | % | 109 | 0.76 | % | |||||
Missouri | 5,419,514.98 | 2.28 | % | 350 | 2.45 | % | |||||
Nevada | 2,500,391.77 | 1.05 | % | 137 | 0.96 | % | |||||
New Jersey | 6,206,311.43 | 2.61 | % | 373 | 2.61 | % | |||||
New Mexico | 2,289,769.13 | 0.96 | % | 136 | 0.95 | % | |||||
New York | 9,267,280.00 | 3.89 | % | 572 | 4.01 | % | |||||
North Carolina | 5,524,533.93 | 2.32 | % | 335 | 2.35 | % | |||||
Ohio | 11,137,360.35 | 4.68 | % | 768 | 5.38 | % | |||||
Oklahoma | 3,798,984.79 | 1.60 | % | 207 | 1.45 | % | |||||
Oregon | 1,604,455.51 | 0.67 | % | 106 | 0.74 | % | |||||
Pennsylvania | 10,458,852.23 | 4.39 | % | 685 | 4.80 | % | |||||
South Carolina | 1,113,286.90 | 0.47 | % | 77 | 0.54 | % | |||||
Tennessee | 3,725,745.05 | 1.56 | % | 228 | 1.60 | % | |||||
Texas | 37,425,568.52 | 15.72 | % | 1,963 | 13.76 | % | |||||
Virginia | 4,581,673.68 | 1.92 | % | 278 | 1.95 | % | |||||
Washington | 5,033,478.08 | 2.11 | % | 303 | 2.12 | % | |||||
West Virginia | 1,458,908.16 | 0.61 | % | 91 | 0.64 | % | |||||
Wisconsin | 3,249,309.91 | 1.36 | % | 214 | 1.50 | % | |||||
Other (3) | 7,537,220.79 | 3.17 | % | 469 | 3.29 | % | |||||
TOTAL | $ | 238,099,857.89 | 100.00 | % | 14,270 | 100.00 | % | ||||
(1) | Aggregate Principal Balances include some portion of accrued interest. |
(2) | Percentages may not add to 100% because of rounding. |
(3) | States with aggregate principal balances less than $1,000,000. |
* | Receivable information is through close of business on date indicated. |
2010-A Final Cut
Distribution by Manufacturer
Manufacturer | Aggregate Principal Balance as of Cutoff Date (1) | Percent of Aggregate Principal Balance (2) | Number of Receivables | Percent of Number of Receivables (2) | |||||||
Bmw | $ | 2,518,750.12 | 1.06 | % | 115 | 0.81 | % | ||||
Cadillac | 5,747,688.10 | 2.41 | % | 266 | 1.86 | % | |||||
Chevrolet | 45,481,349.94 | 19.10 | % | 2,656 | 18.61 | % | |||||
Chrysler | 10,619,789.95 | 4.46 | % | 723 | 5.07 | % | |||||
Dodge | 26,159,898.27 | 10.99 | % | 1,582 | 11.09 | % | |||||
Ford | 27,634,762.14 | 11.61 | % | 1,718 | 12.04 | % | |||||
Gmc | 8,487,493.78 | 3.56 | % | 408 | 2.86 | % | |||||
Honda | 6,778,939.68 | 2.85 | % | 400 | 2.80 | % | |||||
Hyundai | 7,115,201.24 | 2.99 | % | 471 | 3.30 | % | |||||
Jeep | 10,181,010.15 | 4.28 | % | 594 | 4.16 | % | |||||
Kia | 16,003,458.45 | 6.72 | % | 963 | 6.75 | % | |||||
Mazda | 4,499,273.14 | 1.89 | % | 296 | 2.07 | % | |||||
Mercedes | 3,776,411.85 | 1.59 | % | 153 | 1.07 | % | |||||
Mitsubishi | 3,334,338.57 | 1.40 | % | 230 | 1.61 | % | |||||
Nissan | 19,076,116.89 | 8.01 | % | 1,103 | 7.73 | % | |||||
Pontiac | 5,493,320.09 | 2.31 | % | 452 | 3.17 | % | |||||
Saturn | 3,818,818.67 | 1.60 | % | 290 | 2.03 | % | |||||
Toyota | 11,011,552.58 | 4.62 | % | 638 | 4.47 | % | |||||
Volkswagen | 2,408,572.22 | 1.01 | % | 159 | 1.11 | % | |||||
Other (3) | 17,953,112.06 | 7.54 | % | 1,053 | 7.38 | % | |||||
Total | $ | 238,099,857.89 | 100.00 | % | 14,270 | 100.00 | % | ||||
(1) | Aggregate Principal Balances include some portion of accrued interest. |
(2) | Percentages may not add to 100% because of rounding. |
(3) | Aggregate Principal Balance of less than 1% per manufacturer. |
Distribution of the Automobile Loan Contracts by Vehicle Segment
Vehicle Segment(1) | Aggregate Principal Balance(2) | % of Aggregate Principal Balance(3) | Number of Automobile Loan Contracts | % of Total Number of Automobile Loan Contracts (3) | |||||||
Full-Size Car | $ | 1,596,617.63 | 0.67 | % | 101 | 0.71 | % | ||||
Full-Size Van/Truck | 31,616,259.84 | 13.28 | % | 1,571 | 11.01 | % | |||||
Full-Size SUV | 17,848,266.63 | 7.50 | % | 809 | 5.67 | % | |||||
Mid-Size Car | 61,992,738.26 | 26.04 | % | 3,928 | 27.53 | % | |||||
Mid-Size SUV | 59,732,370.32 | 25.09 | % | 3,431 | 24.04 | % | |||||
Economy/Compact Car | 33,343,521.25 | 14.00 | % | 2,478 | 17.37 | % | |||||
Compact Van/Truck | 14,583,721.19 | 6.13 | % | 1,022 | 7.16 | % | |||||
Sports Car | 17,041,131.42 | 7.16 | % | 912 | 6.39 | % | |||||
Segment Unavailable(4) | 345,231.35 | 0.14 | % | 18 | 0.13 | % | |||||
Total | $ | 238,099,857.89 | 100.00 | % | 14,270 | 100.00 | % | ||||
(1) | Categories reflect consolidated categories based on J.D. Power defined segments. |
(2) | Aggregate Principal Balances include some portion of accrued interest. |
(3) | Percentages may not add up to 100% because of rounding. |
(4) | Vehicle segmentation was not available for certain accounts at the time of the statistic |
LTV Distribution:
LTV Distribution(1) | Pct. Of Total (2) | ||
<100 | 22.12 | % | |
100-109 | 18.67 | % | |
110-119 | 23.61 | % | |
120-129 | 21.62 | % | |
130-139 | 11.80 | % | |
140-149 | 2.01 | % | |
150+ | 0.18 | % | |
Total | 100.00 | % | |
Weighted Average LTV | 112.59 | % |
(1) | Wholesale LTV is calculated using the total amount financed, which may include taxes, title fees and ancillary products over the value of the vehicle at the time the vehicle is financed. The vehicle value at origination is determined by using NADA or Kelly Blue Book “Trade-In” prices for used vehicles or dealer invoice/dealer wholesale price for new vehicles. |
(2) | Wholesale LTV was not available or could not be calculated on certain loans and these loans are not included in the table above. Since these loans are not included in the Wholesale LTV table, the Aggregate Principal Balance may be less than the total statistical pool. |
Delinquency Experience Regarding the Final Pool
2010-A Final Cut
Number of times ever 31 to 60 days delinquent | Aggregate Principal Balance | Percent of Aggregate Principal Balance | Number of Automobile Loan Contracts | Percent of Number of Automobile Loan Contracts | |||||||
0 | $ | 216,442,678.68 | 90.90 | % | 12,235 | 85.74 | % | ||||
1 | 2,743,502.49 | 1.15 | % | 171 | 1.20 | % | |||||
2+ | 18,913,676.72 | 7.94 | % | 1,864 | 13.06 | % | |||||
Total | $ | 238,099,857.89 | 100.00 | % | 14,270 | 100.00 | % | ||||
Number of times ever 61 to 90 days delinquent | |||||||||||
0 | $ | 222,925,542.24 | 93.63 | % | 12,733 | 89.23 | % | ||||
1 | 3,176,024.46 | 1.33 | % | 296 | 2.07 | % | |||||
2+ | 11,998,291.19 | 5.04 | % | 1,241 | 8.70 | % | |||||
Total | $ | 238,099,857.89 | 100.00 | % | 14,270 | 100.00 | % | ||||
Number of times ever | |||||||||||
0 | $ | 232,133,161.16 | 97.49 | % | 13,659 | 95.72 | % | ||||
1 | 2,864,804.57 | 1.20 | % | 295 | 2.07 | % | |||||
2+ | 3,101,892.16 | 1.30 | % | 316 | 2.21 | % | |||||
Total | $ | 238,099,857.89 | 100.00 | % | 14,270 | 100.00 | % | ||||