Filed pursuant to Rule 424 (b) (3)
Registration No. 333-131249
Prospectus
Radiate Research, Inc.
3,637,400 Shares of Class A Common Shares
This prospectus relates to our Class A Common Shares (“Common Stock”) being registered for possible resale, from time to time, to allow the shareholders identified in this prospectus (“Selling Shareholders”) to sell up to 3,637,400 shares of our Common Stock. The Selling Shareholders currently hold 1,637,400 shares of Common Stock and warrants to acquire 2,000,000 shares of our Common Stock. See the section in this prospectus entitled “Selling Shareholders” for the names of the Selling Shareholders.
We will receive no proceeds from the sale of any of our Common Stock by the Selling Shareholders. We will receive the proceeds from the Selling Shareholders’ exercise of warrants. However, the Selling Shareholders are under no obligation to exercise the warrants.
Our Common Stock is not traded on any securities exchange or on the OTC Bulletin Board. We have entered into discussions with market makers who have indicated their intention to apply to have our Common Stock quoted on the OTC Bulletin Board shortly after our registration statement becomes effective. Shortly thereafter we intend to apply to be quoted on the Frankfurt Exchange. Our Common Stock will be sold at a price of $.10 per share until a market develops.
Investing in our Common Stock involves a high degree of risk. You should purchase shares only if you can afford a complete loss of your investment. You should read the “Risk Factors” section of this Prospectus.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
The date of this prospectus is February 16, 2007.
Table of Contents
Prospectus Summary | 3 | ||
Risk Factors | 5 | ||
Forward-Looking Statements | 8 | ||
Use of Proceeds | 8 | ||
Dividends | 8 | ||
Selected Financial Data | 8 | ||
Management Discussion and Analysis of Financial Condition and Results of Operations | 10 | ||
Business | 14 | ||
Management | 16 | ||
Principal Shareholders | 19 | ||
Related Party Transactions | 20 | ||
Selling Shareholders | 20 | ||
Plan of Distribution | 25 | ||
Description of Share Capital | 26 | ||
Taxation | 32 | ||
Legal Matters | 32 | ||
Where You Can Find More Information | 33 | ||
Index to Financial Statements | 34 |
Except as otherwise required by the context, all references in this prospectus to “we,” “us, “our,” the Company or “Radiate” refer to the operations of Radiate Research, Inc., a Canadian corporation.
Prospectus Summary
This summary provides a brief overview of some information about us and this offering. You should read the entire prospectus carefully including the risk factors and our financial statements and related notes before deciding to invest in our Common Stock.
Unless otherwise indicated all amounts included in this prospectus have been expressed in Canadian Dollars.
Our Company
We are a Canadian company involved in the development and sale of products for use with our low voltage foil heating system. Our primary product is the Mothers Warmth Comfort Change System designed to provide a warm and comfortable surface for changing baby’s diapers. We commenced sales activities in Canada in early 2005. We have targeted retail stores that specialize in baby products and we intend to continue to develop our market in Canada and commence marketing activities the United States. We have also developed products that use our heating system for floor heating but we have not generated sales to third parties.
Since inception (June 10, 2004) to May 31, 2006 we have generated revenues of $38,566 and net losses of $796,763 and have no significant assets. Our auditors have expressed substantial doubt about our ability to continue as a going concern. We will need to raise US$150,000 over the next twelve months to continue operations. These funds will take the form of proceeds generated from the exercise of warrants issued in 2005. There is no guarantee that the warrants will be exercised over the next 12 months if ever. The exchange rate on September 21, 2006 was $1.1195 Canadian Dollars to one US Dollar.
We currently are dependent on the sale of one product. We don’t know if it will achieve significant levels of market acceptance or if we will be able to develop other products that will achieve market acceptance. We may encounter unforeseen difficulties that may deplete our limited capital resources more rapidly than anticipated. We had only $659 of cash as of December 15, 2006 and we will need additional capital if we are not able to generate profitable sales in the next 12 months. We may be required to make significant product development expenditures and spend additional money to maintain and expand our marketing efforts. We may need to seek additional equity financing in the future if our products do not generate revenue or if our expenses are greater than expected. The timing and amount of any capital requirements cannot be predicted at this time. We cannot be sure that any financing will be available on acceptable terms, if at all. If such financing is not available on satisfactory terms, we may be unable to continue, develop or expand our business, develop new products or penetrate existing markets at the rate desired and our ability to continue in business may be jeopardized. If adequate financing is not available, we may be required to terminate or significantly curtail our operations. This would have a negative impact on the value of your shares.
We were incorporated in Canada on June 10, 2004. On November 9, 2005 we undertook a corporate re-organization whereby each former common shareholder received two (2) new Common Shares and ninety-eight (98) Special Class “A” shares. Our principal office is located at Suite 436, 300 March Road, Ottawa, ON K2K 2E2, Canada and all of our executive administrative sales and research and development functions are based at that office. We have only one full time employee. Our telephone number at our principal office is (613) 599-9108.
Risk Factors
For a discussion of some of the risks you should consider before purchasing shares of our Common Stock, you are urged to carefully review and consider the section entitled “Risk Factors” in this prospectus.
The Offering
The selling Shareholders identified in the section below of this prospectus entitled “Selling Shareholders” are offering on a resale basis a total of 3,637,400 shares of the following shares of our Common Stock:
ཉ | 1,400,000 shares of our Common Stock issued in connection with our November 2005 private placement; | |
ཉ | 237,400 shares of our Common Stock issued to our existing shareholders as part of our November 9, 2005 corporate reorganization; |
ཉ | 2,000,000 shares of our Common Stock issuable at a price of US$0.075 per share upon the exercise of warrants issued to certain of the Selling Shareholders in our December 10, 2005 private placement |
The offering comprises 100% of the issued and issuable (upon exercise of the warrants) Common Stock of the Company.
On November 9, 2005, at the request of the warrant holders the Company underwent a corporate reorganization. The pre-existing shareholders exchanged 11.870,000 original common shares for 11,632,600 Class A Special Shares and 237,400 shares of Common Stock. The shares were issued on a pari passu basis such that each existing shareholder received their pro-rata share of Class A Special Shares and Common Stock. The Class A Special Shares are convertible into Common Stock at any time after 18 months from November 9, 2005. The effect of the delayed conversion right is to prohibit pre-existing shareholders from converting their Class A Special Shares for the 18 month period. Further, as part of the reorganization the Company changed its Articles of Incorporation to allow the Company to offer its shares to the public
Risk Factors
An investment in our Common Stock is very risky. You may lose the entire amount of your investment. Before you invest in shares of our Common Stock, you should be aware of various risks, including those described below. You should carefully consider these risk factors, together with all of the other information included in this prospectus, before you decide whether to purchase the shares of our Common Stock. The risks set out below are not the only risks we face.
We are a development stage company and we only have a limited operating history on which to evaluate our business or prospects.
Our business was formed in June 2004 and we have only a limited operating history on which you can base an evaluation of our business and prospects, with only approximately $38,566 in net revenue generated from our initial product over the period from June 10, 2004 (inception) to May 31, 2006. Accordingly, our business prospects must be considered in light of the risks, uncertainties, expenses and difficulties frequently encountered by companies in their early stages of development. Those risks and uncertainties include whether or not there is a demand for our primary product, the Mothers Warmth Comfort Change System, and whether our product pricing is sufficiently attractive to cause the consumer to adopt our new product. If there is insufficient demand at a profitable price then we won’t be able to sustain our operations. We don’t know if we be able to develop any other products that will achieve market acceptance. If we are unable to do so we will be completely dependent upon the sales of one product.
We only have one full-time employee and one consultant neither of whom has managed the reporting requirements of a public company.
Mr. Micah Grinstead is our only full-time employee and he will be primarily responsible for developing our business and for managing our reporting requirements. Mr. Grinstead will be assisted by one consultant, Mr. Ross Tuddenham. Although both have substantial business experience neither has been responsible for the reporting requirements of a public company. One member of our Board of Directors, Mr. William Sklar has been responsible for the reporting requirements of public companies.
We will require additional financing in order to continue the development of our products and our business operations. Such financing may not be available on acceptable terms, if at all.
We currently are dependent on the sale of one product. We don’t know if it will achieve significant levels of market acceptance or if we will be able to develop other products that will achieve market acceptance. We may encounter unforeseen difficulties that may deplete our limited capital resources more rapidly than anticipated. We had only $659 of cash as of December 15, 2006 and we will need additional capital if we are not able to generate profitable sales in the next 12 months. We may be required to make significant product development expenditures and spend additional money to maintain and expand our marketing efforts. We may need to seek additional equity financing in the future if our products do not generate revenue or if our expenses are greater than expected. The timing and amount of any capital requirements cannot be predicted at this time. We cannot be sure that any financing will be available on acceptable terms, if at all. If such financing is not available on satisfactory terms, we may be unable to continue, develop or expand our business, develop new products or penetrate existing markets at the rate desired and our ability to continue in business may be jeopardized. If adequate financing is not available, we may be required to terminate or significantly curtail our operations. This would have a negative impact on the value of your shares.
We have experienced significant losses since inception and there is doubt about our ability to continue as a going concern.
Our continued existence is dependent upon our ability to generate additional revenue, achieve profitability and maintain adequate financing arrangements. Our failure to do so would have severe consequences on our business, financial condition and results of operations. From inception through May 31, 2006, we have generated revenue of $38,566 and net losses from operations totaling $639,880 and net losses of $796,763 for the period after reflecting losses on derivative liabilities. We had working capital deficit of $65,567 as of May 31, 2006. Because of our limited revenue, our losses and our limited capital, our auditor has expressed doubt about our ability to continue as a going concern.
We may not generate sufficient royalty income to cover our costs
Our business plan involves the minimization of sales, marketing and inventory costs by the licensing of our product. For the period from inception to May 31, 2006 we received royalties from the manufacturer distributor, Abond Corporation, of $1,436.
Our initial product is used for infant care and if it malfunctions and injures an infant or if other infant care or other products we develop cause injury we may be liable for such injury.
Our products are used in connection with infant care and home heating. Should these devices fail to perform as intended, or should these devices directly or indirectly cause injuries or illness to people, we may be required to incur substantial costs in defending against claims and may be required to pay damages arising from these actions. Damages awarded in a product liability action could be substantial and our financial condition would be negatively affected.
Our initial product uses a low voltage heating system that could become obsolete if someone develops a safer or more efficient technology and we must be able to adapt to any such changes in the market.
Our success will be dependent upon our ability to adapt to technological advances and changes in the industry. There is no assurance that we will be successful in our efforts in these respects. For example if another company discovers a means of effective low temperature heating such as radiant heating systems, it may have a negative impact on us. We must also keep abreast of technological advances such as improved High Temperature Systems (such as furnaces and radiators).
We only have one officer Mr. Micah Grinstead and our success will depend upon the continued services of Mr. Micah Grinstead.
Our success will depend upon the continued services of our President: Micah Grinstead, President. Although the members of our Board of Directors have significant business experience they are not responsible for day-to day business operations. The loss of his services could have a material adverse effect upon our business. Although we don’t believe it would cause us to cease operations, we would have to locate a replacement for Mr. Grinstead. We currently do not maintain any key personnel insurance and we have no employment agreements with him.
We have never declared any dividends and we are not likely to declare any in the near future.
We have not declared any dividends since inception, and we have no present intention of paying any cash dividends on our Common Stock in the foreseeable future. The payment of dividends, if any, in the future, rests in the discretion of our Board of Directors and will depend, among other things, upon our earnings, capital requirements and financial condition.
The issuance of additional shares may impact the value of our Common Stock.
We have an unlimited number of authorized shares of Common Stock. We may issue more shares to fund our operations. Sales of substantial amounts of Common Stock (including shares issuable upon the exercise of stock options, the conversion of notes and the exercise of warrants), or the perception that such sales could occur, could materially adversely affect prevailing market prices for our Common Stock and our ability to raise equity capital in the future. In addition, our board of directors has the authority without further shareholder approval to issue special shares with rights superior to those currently held by our common shareholders.
On October 19, 2005 we entered into a Securities Purchase Agreement pursuant to a nonbinding letter of intent involving the potential issuance of 47,791,667 Common Shares, whereby investors would subscribe for a combination of Common Shares and warrants which would yield up to US$780,000 to us should all the warrants be exercised. The exercise of the warrants and issuance of additional shares of Common Stock could potentially result in a significant dilution to the holders of our Common Stock.
We have issued warrants that are exercisable at a price of $0.075 which are below the selling shareholder price of $0.10. This may create immediate downward pressure on the price of our Class “A” Common Shares, which may make the exercise of our warrants highly uncertain, especially if the market price of our Class “A” Common Shares falls to a price equal to or below the $0.075 exercise price of our warrants.
Radiate is a Canadian company and it may be difficult for United States shareholders to effect service on or to realize on judgments obtained against Radiate in the United States.
Radiate is a Canadian corporation. All of our directors and officers are residents of Canada and a significant part of our assets are, or will be, located outside of the United States. As a result, it may be difficult for shareholders resident in the United States to effect service within the United States upon us or upon, directors, officers or experts who are not residents of the United States, or to realize in the United States judgments of courts of the United States predicated upon civil liability of Radiate, or directors or officers. Accordingly, United States shareholders may be forced to bring actions against Radiate and our directors and officers under Canadian law and in Canadian courts in order to enforce any claims that they may have against Radiate or our directors and officers.
There may be material tax consequences to United States investors
There may be material Canadian federal income tax consequences that apply to a shareholder who is resident in the United States of America. You should consult with your own tax adviser to determine whether an investment in the Common Stock of Radiate is appropriate for you.
Our Officers and Directors and existing shareholders own a substantial interest in our voting shares including our Class A Special Shares and Class B Special Shares and purchasers of our Common Stock offered pursuant to this prospectus will not have a significant voice in our management.
Our officers and directors currently collectively own approximately 2.06% of our issued and outstanding shares of Common Stock. However, these officers and directors also own Class A and B Special Shares which are convertible at the option of the holder eighteen months after December 10, 2005. Collectively, our Class A Special Shares and Class B Special shares are entitled to voting rights equal to the number of shares of Common Stock into which they are convertible. The Class A Special Shares are convertible into the number of shares that equal 75% of the then outstanding number of share of Common Stock. Each Class B Special Share is convertible into five shares of Common Stock. Upon conversion our officers and directors will collectively own approximately 26.46% of the common shares and hold 26.46% of the voting rights. The holders of our Class A Special Shares and Class B Special Shares, if acting together, will be able to significantly influence all matters requiring approval by our stockholders, including the election of directors and the approval of mergers or other business combination transactions.
There is no market for our Common Stock and there will be no market until a market maker agrees to quote our stock and makes an application for listing our stock on the OTC Bulletin and our application is accepted.
There is no market for our Common Stock and there will be no market for our Common Stock in the United States until it is quoted on the OTC Bulletin Board. No application has been filed but we intend to have our shares quoted on the OTC Bulletin Board. No assurance can be given that our Common Stock will be quoted on the OTC Bulletin Board or elsewhere.
Even should our stock be approved for quotation by a market maker through the over-the-counter bulletin board, stocks traded over this quotation system are usually thinly traded, highly volatile and not followed by analysts.
Should our application for listing on the Frankfurt Exchange not be accepted, non-Canadian domiciled shareholders will be subject to Canadian tax consequences on their disposition of our shares.
No application has been filed, but we intend for our shares to trade on the Frankfurt Exchange. The OTC Bulletin Board is not a “proscribed exchange” for purposes of the Canadian Income Tax Act and Regulations there to. Failure to obtain a Frankfurt Exchange listing, which is a “proscribed exchange”, could result in adverse Canadian Income Tax results for our non-Canadian domiciled Shareholders, in that they will become subject to Canadian Income Tax on the proceeds of their disposition of our shares as the shares were not traded on a “proscribed exchange”.
Our success will depend on our ability to protect our proprietary technology.
Our rights to a substantial portion of our technology are as the assignee of United States patent applications. We have not been granted any patents and we don’t know when or if any patents will be granted. We hold no U.S. trademarks. Our patent application for our Infant Warming System is now under review by the United States Patent and Trademark Office. All rights regarding the patent have been assigned to us. We are also the assignee of a design patent for the heated contour change pad. All rights have been assigned to Radiate. We are not able to predict the likelihood or timing of a grant of our applications. If our applications are granted we may nevertheless be required to defend our products from patent infringement and maintain our trade secrets. Failure to do so may introduce competition that could significantly reduce our ability to generate revenue.
The sale or transfer of our Common Stock by shareholders in the United States will be subject to the so-called “penny stock rules.”
It is likely that shares of our Common Stock, assuming a market were to develop in the United States, will be subject to the regulations on the sale of penny stocks; consequently, the market liquidity for the Common Stock may be adversely affected by such regulations limiting the ability of broker/dealers to sell our Common Stock and the ability of shareholders to sell their securities in the secondary market in the US. Broker dealers who sell penny stocks must give purchasers a risk disclosure document and must make a determination that the penny stock is suitable for the purchaser and obtain the purchaser’s written agreement to purchase. Some broker /dealers don’t sell penny stocks. Accordingly, you may not be able to resell shares of our Common Stock at times and prices you feel are appropriate.
Moreover, our shares may only be sold or transferred by shareholders in those jurisdictions in the United States in which an exemption for such “secondary trading” exists or in which the shares may have been registered.
Forward-Looking Statements
This prospectus contains various forward-looking statements that are based on our beliefs as well as assumptions made by and information currently available to us. For this purpose, any statements contained in this Prospectus that are not statements of historical fact may be deemed to be forward-looking statements. When used in this Prospectus, the words “believe,” “expect,” “anticipate,” “estimate,” “plan” and similar expressions are intended to help identify forward-looking statements. These statements are subject to certain risks, uncertainties, and assumptions, including those identified under “Risk Factors” above. These statements by their nature involve substantial risks and uncertainties and actual results may differ materially depending on a variety of factors, many of which are not within our control. These factors include, but are not limited to, economic conditions generally and in our industry; competition within our industry, including competition from much larger competitors; technological advances which could render our products less competitive or obsolete; failure by us to successfully develop new products or to anticipate current or prospective customers’ product needs; price increases or supply limitations for components purchased by us for use in its products; and delays, reductions, or cancellation of orders that may be placed with us. There can be no assurance that we will be able to develop our products or markets for our products in the future.
Use of Proceeds
We will not receive any proceeds from the Selling Shareholders’ sale of shares of our Common Stock. However, we will receive the US$150,000 proceeds upon the exercise of 2,000,000 of the Selling Shareholders’ warrants, when and if they are exercised. If the Selling Shareholders exercise their warrants, then we expect to use substantially all the net proceeds for research and development of our products, and expansion of sales and marketing activities, and other general working capital and corporate purposes. The US$150,000 raised from the exercise of the warrants will allow us to meet our objectives for the next twelve months. The amounts we actually expend for working capital and other purposes may vary significantly and will depend on a number of factors including, but not limited to, the actual net proceeds received, the amount of our future revenues and other factors described under “Risk Factors.” Accordingly, our management will retain broad discretion in the allocation of the net proceeds of these funds.
Dividends
We have never declared or paid any cash dividends on our Common Stock. We anticipate that any earnings will be retained for development and expansion of our business and we do not anticipate paying any cash dividends in the near future. Our board of directors has sole discretion to pay cash dividends or other dividends with respect to our Common Stock based on our financial condition, results of operations, capital requirements, contractual obligations and other relevant factors.
Selected Financial Data
The following table sets forth, for the period indicated selected financial and operating data for Radiate. This information should be read in conjunction with our financial statements and notes thereto. The selected financial data provided below are not necessarily indicative of our future results of operations or financial performance. We have not paid any dividends on our common shares and we do not expect to pay dividends in the foreseeable future.
The year end financial statements of Radiate have been audited by Malone & Bailey, PC, independent registered public accountants. The financial statements are maintained in Canadian dollars, and have been prepared in accordance with accounting principles generally accepted in the United States.
Year Ended May 31, 2006 | Inception Through May 31, 2005 | Inception Through May 31, 2006 | ||
Statement of Operations Data | ||||
Sales | $ 31,112 | $ 7,454 | $ 38,566 | |
Cost of goods sold | 40,789 | 13,014 | $53,803 | |
Gross loss | (9,677) | (5,560) | (15,237) | |
Net loss from operations | (426,341) | (213,539) | (639,880) | |
Net loss | (583,224) | (213,539) | (796,763) | |
Net loss per share, basic and diluted | (0.05) | (1.96) | N/A |
As of May 31, 2006 | As of May 31, 2005 | |||
Balance Sheet Data | ||||
Total assets | $16,181 | $ 34,445 | ||
Total current liabilities | 78,708 | 28,008 | ||
Derivative liability | 156,883 | - | ||
Total liabilities | 235,591 | 28,008 | ||
Total shareholders’ equity (deficit) | (219,410) | 6,437 | ||
Number of shares outstanding: | ||||
Class A convertible special shares | 11,632,600 | 10,633,000 | ||
Class B convertible special shares | 70,000 | - | ||
Class A common stock | 1,637,400 | 217,000 |
The “Assets” figures contained in the above table, include an item described as “Value Added Taxes Recoverable”. Value Added Taxes Recoverable is made up of value-added tax amounts incurred on qualified Canadian expenditures net of Value Added Taxes charged on specified sales that are refundable from the Government of Canada. This amount is not related to other income.
The number of shares outstanding as of May 31, 2005 reflect the reorganization that occurred on November 9, 2005.
Currency Exchange Rate Information
The rate of exchange means the noon buying rate in New York City for cable transfers in Canadian dollars as certified for customs proposed by the Federal Reserve Bank of New York. The average rate means the average of the exchange rates on the last date of each month during a year1.
2005 | 2004 | ||
High Low Average for Period End of Period | $1.2555 $1.1610 $1.2114 $1.1630 | $1.3970 $1.1775 $1.3015 $1.2034 |
The exchange rate on September 21, 2006 was $1.1195
The high and low exchange rates for the period from June 2005 through June 2006 are as follows
Q1 | June 2005 | July 2005 | August 2005 | Average | Average | ||
High Low | 1.2451 1.2374 | 1.2273 1.2194 | 1.2087 1.2005 | High Low | 1.2270 1.2191 | Mean | 1.2230 |
Q2 | September 2005 | October 2005 | November 2005 | Average | Average | ||
High Low | 1.1819 1.1743 | 1.1818 1.1736 | 1.1852 1.1778 | High Low | 1.1829 1.1752 | Mean | 1.1791 |
Q3 | December 2005 | January 2006 | February 2006 | Average | Average | ||
High Low | 1.1646 1.1583 | 1.1621 1.1536 | 1.1521 1.1461 | High Low | 1.1596 1.1526 | Mean | 1.1561 |
Q4 | March 2006 | April 2006 | May 2006 | Average | Average | ||
High Low | 1.1606 1.1545 | 1.1475 1.1412 | 1.1131 1.1055 | High Low | 1.1404 1.1337 | Mean | 1.1370 |
Q1 | June 2006 | July 2006 | August 2006 | Average | Average | ||
High Low | 1.1179 1.1099 | 1.1109 1.1459 | 1.1103 1.1373 | High Low | 1.1130 1.1310 | Mean | 1.1220 |
1Data obtained from the Bank of Canada.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
We have been engaged in the research, development and sale of our primary product, Mothers Warmth Comfort Change System since our inception on June 10, 2004. Our revenue to date has consisted of (1) sales of floor heating applications and (2) sales of the Mothers Warmth Comfort Change Systems commencing in January 2005. Currently, to conserve scarce financial and management resources we are concentrating our efforts on the Mothers Warmth Comfort Change Systems.
We commenced sales activities in Canada in early 2005. We have targeted retail stores that specialize in baby products and we intend to continue to develop our market in Canada and commence marketing activities the United States. We have also developed products that use our heating system for floor heating but we don’t intend to commit resources to our floor heating products in the foreseeable future.
>From inception to May 31, 2006 we generated $ $10,877 (28%) of our revenue from our floor heating applications and $27,707 (72%) of our revenue from the sale our Mothers Warmth Comfort Change Systems. From inception through May 31, 2006 the majority of all the sales of our Mothers Warmth Comfort Change System have been made directly by us.
We entered into a license agreement with Abond Corporation in March 2005 that gives Abond the nonexclusive right to build and sell our Mothers Warmth Comfort Change System. Abond has been a manufacturer/distributor to retailers in our target market for many years, including the outsourcing of manufacturing of products from China. Radiate licensed Abond because of their extensive experience. The term of the license agreement is five years. Abond agreed to pay us a quarterly royalty of seven percent of Net Sales. Product placement was slowed because Abond focused on outsourcing the product manufacturing to China, with factories that are currently providing non Radiate products to Abond. Abond has received 8000 units from the Chinese manufacturer. Some of these units have been placed with select retailers. Abond has received positive feedback from these retailers about the initial manufacturing run; Abond is fine-tuning the packaging and point of sale impact before placing its second manufacturing order with the Chinese manufacturer.
As of May 31, 2006 we had received $1,436 in royalty payments from Abond. This has made no significant impact on our operations.
Bebe Depot Plus, Holly, Cote Kid and Toys R’Us are all channels that were developed by Abond and as such are part of the license revenues from Abond. Therefore there are no agreements between these retailers and Radiate Research Inc.
For retailers with 15 or less locations, we intend to sell directly, as these entities are not covered by the Abond license agreement. To reach these smaller retailers we have advertised in baby shop publications, made cold calls and sent direct mailings. We intend to continue to grow the direct sales aspect of the business.
Haute Mama is a channel developed directly Radiate. However this relationship has no specific governing agreement and is a straight forward sale or product to a retailer.
We don’t manufacture our Mothers Warmth Comfort Change System and we don’t have any plans to engage in manufacturing activities. We will rely on third parties to manufacture our products.
We initially intend to enter the US by exploiting Abond’s existing distribution channel. This approach is advantageous to us as with the exception of product testing costs, it will not involve any out of pocket costs. All sales and marketing costs as well as manufacturing and inventory costs are all to be borne by Abond. Based upon a quotation from a US testing laboratory, product testing costs should not exceed US$3,500.
Some of the risks and uncertainties that we face include the fact that we only received $1,436 in royalties for the period from Inception to May 31, 2006; the focus upon the Mothers Warmth product at the exclusion of the heating floor system; the intention to move into the as yet untested United States market; and the fact that our auditors have expressed substantial doubt as to our ability to continue as a going concern.
If we don’t have sufficient funds to continue our operations as planned, we plan to scale down our operations; delay our entry into the United States marketplace; rely more heavily upon our licensee to distribute our products and/or accrue salaries and expenses until additional financing can be raised.
Installation Sales (radiant floor)
Revenue from the sale of foil based low energy radiant flooring systems is recognized when the installation is complete and the customer acceptance is received.
Results of Operations
For the period from June 10, 2004 (Inception) through May 31, 2006
Revenue
We generated of revenue of $38,566 and incurred cost of goods sold of $53,803 for the period from June 10, 2004 (inception) through May 31, 2006. From inception to May 31, 2006 we earned $1,436 in royalty revenues. Revenue was generated from the direct sales of Mothers Warmth warming pads to customers and from the installation of heating solutions. The Gross Loss was attributable to an estimation issue associated with the installation of heating solutions, and start up costs during our initial year of operations together with additional product costs incurred due to low volumes.
The estimation issue was related to a single heated flooring installation. The basic cost of the installation was under-estimated due to lack of experience with such installations. This under-estimation was subsequently aggravated by the addition of numerous features to the project. The project was quoted as a flat rate, and therefore we were unable to recoup the additional expenses. This does not indicate a trend but was an early process and as such was instructive in future installations, if any.
The initial manufacturing of our Mothers Warmth Comfort Change System was done in Canada. It cost us $42.29CDN per unit to build the 500 units in Canada. The main cost was the power supply at $11.89. Subsequently our licensee, Abond issued a purchase order to a Chinese manufacturer for 8,000 units at a cost that was only 57% of the Canadian purchase price. The cost to build 8000 units of the equivalent product in China is $24.00CDN per unit. . The major contributing factor to the reduced price was the ability to source a power supply at 33.6% of the Canadian price.
In this case the power supply is approximately $4CDN.
Operating Expenses
We expended $624,643 on operating costs for the period from June 10, 2004 (Inception) through May 31, 2006. Operating costs included
i) consulting fees of $305,538 paid to seven consultants of which $213,788 was incurred during the year ended May 31, 2006. The increase in consulting fees over the comparable 2005 period reflects the additional efforts involved in bringing to market our Mothers Warmth product line;
ii) research and development of $58,299, of which $3,329 was expended during the twelve months May 31, 2006 compared to $54,970 spent during the period ended May 31, 2005. The decrease in Research and Development is due both to the decision to concentrate on one product line [Mothers Warmth] and to the Company’s decision to curtail further Research and Development until the Company was more liquid;
iii) professional fees of $130,358 of which $114,348 were incurred during the year ended May 31, 2006 and $16,010 was incurred during fiscal 2005. Most of the 2006 professional fees are attributable to the expenses associated with the sale and registration of our shares and compliance with applicable securities rules and regulations.
iv) and other general and administrative costs of $130,448.
We incurred a net loss for the period from June 10, 2004 (Inception) through May 31, 2006 from operations of $796,763.
Liquidity and Capital Resources
We are experiencing liquidity problems. We had only $659 of cash as of December 15, 2006 and we will need additional capital if we are not able to generate profitable sales in the next 12 months. Factors contributing to the diminishing cash balances include:
i) | sales levels lower than anticipated attributable to significant delays in implementing off shore manufacturing. We believe these issues have been now been all addressed and resolved. |
ii) | larger than anticipated expenses associated with the sale and registration of our shares and compliance with applicable securities rules and regulations. |
At May 31, 2006 we had current assets of $13,141, capital assets of $3,040 being computer equipment and total assets of $16,181. The current assets were comprised of cash of $688, receivables of $2,145 from trade debtors, value-added tax receivable of $5,962, inventory of raw materials and finished goods of $4,346.
We had total liabilities of $235,591 as of May 31, 2006, consisting of current liabilities of $73,623 for accounts payable and accrued liabilities, $5,085 of a loan payable to a related party, and a derivative liability of $156,883.
During fiscal 2006, in connection with Class A Common Share issuances, Radiate issued 2,000,000 share purchase warrants. The warrants are freestanding instruments with a term of three years and an exercise price of US$0.075 per share.
Radiate analyzed the warrant instruments for derivative accounting consideration under SFAS 133 and EITF 00-19. Radiate determined the warrants did not meet the criteria for classification in shareholders’ equity under SFAS 133 and EITF 00-19 due to investor registration rights with liquidated damages to be paid by Radiate in the event: the registration statement is not filed timely; the registration statement is not declared effective within a stated timeframe; or an effective registration statement later ceases to be effective. Radiate determined that it would be more economic to issue registered shares than to issue unregistered shares and pay the maximum liquidated damage per share. Derivative accounting is therefore applicable for the warrant instruments due to Radiate’s inability to control registration.
The warrants were valued using the Black-Scholes model, using a stock price of US$0.075; volatility of 135.87%; annual dividends rate of 0%; and a discount rate of 4.47%. The fair value of the derivative was computed at $133,901 (US$116,436), in conformity with FAS 133, at inception on February 1, 2006. This derivative liability will be marked-to-market each quarter with the change in fair value recorded in the income statement. The non-current derivative liability recognizes that the costs associated with the issuance of the shares underlying the warrants are not certain.
We had working capital deficit of $65,567 at May 31, 2006.
We had a total accumulated deficit of $796,763 as of May 31, 2006.
We used $551,180 for operating activities for the period from June 10, 2004 (inception) through May 31, 2006, which included a net loss of $796,763, an increase in accounts payable and accrued expenses of $74,163 net of what we were able to generate from operating activities by increases in accounts receivable of $21,405; value added taxes recoverable of $5,962; and inventory of $4,346. Expenses included in the net loss for the period not involving an outlay of cash included $26,250 of services satisfied by a share issuance; depreciation of $740, bad debt expense of $19,260 and loss on derivative liability of $156,883.
We had $555,648 in net cash provided by financing activities for the period June 10, 2004 (inception) to May 31, 2006 primarily from the sale of our common stock.
We spent $3,780 to acquire computer equipment during the period from June 10, 2004 (inception) to May 31, 2006.
We believe we can satisfy our cash requirements until the end of the second quarter of 2007 assuming the US$150,000 subscription of share warrants previously issued. The timing of the exercise of the warrants is uncertain. As of the date of this Prospectus no warrants have been exercised. Should the warrants not be exercised the Company will need to rely upon funds generated from operations. The Company will be able to continue operations by deferring its entry into the United States marketplace, by restricting its activities to the sale and marketing of its Mothers Warmth product via its licensee and by the deferral of compensation by its sole employee and by its consultants.
Radiate’s continued existence is dependent upon its ability to raise capital through private securities offerings and secure debt financing and use these sources of capital to develop and enhance its lines of foil heating system products and grow its sales of the Mothers Warmth Comfort Change System product line. Management is focusing on targeting its existing product line in retail stores that specialize in baby products, continuing its marketing efforts in Canada and expanding marketing activities in the United States. Through organic growth and funding via loans and private placement offerings, Radiate plans to continue to increase the profitability of its operations necessary to support operating requirements. There can be no assurance that any of management’s plans as described above will be successfully implemented or that Radiate will continue as a going concern
If we don’t have sufficient funds to continue our operations as planned, we plan to scale down our operations; delay our entry into the United States marketplace; rely more heavily upon our licensee to distribute our products [as under the license agreement with our licensee, the licensee is solely responsible for the working capital requirements of the sales]; and/or accrue salaries and expenses until additional financing can be raised.
However, there can be no assurance that any of the warrants will be exercised or that new capital will be available to us, or that adequate funds for our operations will be available on terms satisfactory to us. We have no commitments from officers, directors or affiliates to provide funding. Our failure to obtain adequate additional financing may require that we delay, curtail or scale back some or all of our operations. Any additional financing may involve dilution to our then-existing shareholders.
From June 1, 2005 through May 31, 2006, we sold 1,420,000 shares of our Common Stock and 999,600 shares of our Class A Special Shares resulting in net proceeds of $310,000 and we issued 70,000 Series B Special Shares for $26,500 for consulting services.
On October 19, 2005 Radiate entered into a Securities Purchase Agreement (“Securities Purchase Agreement”) which included the purchase of 1,400,000 Class “A” common shares and 2,000,000 Class “A” common share warrants. The final Securities Purchase Agreement was entered into pursuant to the terms of a nonbinding letter of intent involving the potential issuance of 6,212,500 Class “A” Common Shares, whereby investors would subscribe for a combination of Common Shares and warrants which would yield up to US$780,000 to the Company should all 2,962,500 shares be subscribed for and all 3,250,000 of the warrants be exercised. If the Company receives the entire potential proceeds from the Securities Purchase Agreement, the Company would be able to directly enter the United States marketplace rather than relying solely upon its licensee, and develop other commercial applications for its foil-heating technology.
The securities subject to the Securities Purchase Agreement include
Subject to registration
1,400,000 Class “A” common shares at US$0.075, being 280,000 of the shares subscribed for in the first closing and 1,120,000 of the shares subscribed for in the second closing.
2,000,000 Class “A” common share warrants exercisable at US $0.075, expiring February 6, 2009, being 400,000 of the warrants as part of the first closing and 1.600,000 warrants as part of the second closing.
Not subject to registration
As described above the company has entered into an agreement to issue shares and warrants. As the terms of this agreement do not provide for registration of the additional potentially issuable securities, this registration statement does not include any shares, which may be issuable pursuant to the penalty provisions of the Securities Purchase Agreement.
To date the Company has received CAN $121,380 (US $105,000) for the issuance to five subscribers pursuant to the terms of the Securities Purchase Agreement of 1,400,000 shares at US $0.075 and 2,000,000 warrants exercisable at US $0.075. Both the shares issued and the shares underlying the warrants issued are entitled to registration rights under the Securities Purchase Agreement. The names, address and dispositive authority for each subscriber is disclosed in the Selling Shareholder section of this Prospectus.
The Company is not able to determine what proportion of the warrants, if any contained in the Securities Purchase Agreement will be exercised. Should the Company fail to receive the proceeds from the exercise of warrants contained in the Securities Purchase Agreement the Company will not be able to aggressively enter the US marketplace and will need to restrict its operations to the sale of Mothers Warmth products through its license.
Radiate agreed to use its best efforts to register 1,400,000 of the shares purchased pursuant to the Securities Purchase Agreement and register shares underlying 2,000,000 warrants on Form F-1 and to maintain the effectiveness of its registration statement.
Radiate agreed to pay liquidated damages to the purchasers if it fails to file the Registration Statement, obtain effectiveness of the Registration Statement or maintain the effectiveness of the Registration Statement. The Securities Purchase Agreement provides that in the event the registration statement is not declared effective within 120 days from the filing, then the Company shall pay to the investors a cash amount within three (3) business days of the end of the month equal to one and one half percent (1½%) for each thirty (30) days or part thereof for the first sixty (60) days and two percent (2%) thereafter of the Purchase Price of the Common Stock outstanding as liquidated damages. The liquidated damages penalty has been waived. The dollar amount of the penalty waived is $1,890 through May 31, 2006.
In addition to the securities subject to the Securities Purchase Agreement, the Company has issued to Canadian shareholders, shares, which were exempt from registration in the United States pursuant to Regulation S promulgated under the Securities Act of 1933, and which the Company now wishes to register a portion thereof, that include
Subject to registration
237,400 Class “A” common shares of existing shareholders as more fully detailed in Column “C” of the table included in “Selling Shareholders.
Not Subject to registration
11,632,600 Class “A” convertible special shares held by existing shareholders
70,000 Class “B” convertible special shares held by existing shareholders
Our independent registered accounting firm issued its report that included an explanatory paragraph to highlight items that raise substantial doubt about our ability to continue as a going concern, and the financial statements as presented do not include any adjustments relating to the classification of the liabilities that might be necessary should we be unable to continue as a going concern.
Amounts spent during each of last two years on research and development activities
Our Research and Development expenses since inception relates to developing systems and equipment utilizing foil-heating technology. Since inception we have spent $58, 299 on Research and Development.
Business
Overview
Radiate Research, Inc. was incorporated in Canada on June 10, 2004. Since inception we have been engaged in research and development of our primary product, Mothers Warmth Comfort Change System. We have also sold some heated floor systems. We are currently developing a range of products for use with the low voltage foil system. Since inception we have generated revenues of a total of $38,566.
Our Mothers Warmth Comfort Change System has been placed in retail locations across Ontario, Canada, including, Ottawa, Kemptville, Barrie, Calgary and Toronto.
Products
Mothers Warmth Comfort Change System
The Mothers Warmth Comfort Change System (“Change System”) is a contour change pad that has an embedded low voltage heating element. This element is regulated to approximately 31°C to equal the surface body temperature of an adult human. The temperature is regulated by an embedded thermostat that prevents the unit from overheating. The heating element of the Change System is based on a low voltage flat foil system that is only approximately 0.2mm thick. The foil is comprised of two sheets of polyester with aluminum foil patterns laminated between these sheets.
The Change System includes the heated change pad, a terry cloth cover and a fleece blanket. The Change System will also warm diapers, wipes, and ointment as a by-product of its normal function. One benefit of the Change System is that the infant is less aroused during the changing process.
The Change System is currently manufactured pursuant to the terms of a License Agreement with Abond Corporation (“Abond”). We have granted Abond a five-year non-exclusive license to manufacture and sell the Change Systems and any improvements or alterations. The relationship with Abond is further discussed below under the caption “Sales and Marketing”
Heated Floor Products
We have also developed heated floor products using the low voltage elements. The North American heated floor marketplace typically is served by 110 volt applications and hydronic [hot water] radiant floor solutions. Our low voltage solution is particularly appealing to customers who want to reduce their energy costs.
We have decided to conserve our scarce financial and management resources by concentrating on the Mothers Warmth product line. Accordingly we are not presently expecting to actively market the heated floor products.
Competition
We are involved primarily in the infant accessory market. Although there are a number of products that include contour changing tables, and warming devices for baby wipes we are not currently aware of any competitive products that include the features of our Mother’s Warmth Contour Comfort Change System. Competitors contour change pads are all sold as foam cores with a vinyl cover. These contour change pads require that the consumer purchase a separate cover. These covers are generally made from terry cloth. The Mothers Warmth Contour Change Pad System includes the terry cloth cover as well as a blanket as part of the package. The feature that sets the Mothers Warmth Comfort Change Pad System apart from the competition is a low voltage warming element to keep the pad at 32°C (89.6 F). The low voltage heating element reduces the potential for shock to the infant during the changing process. The system also allows the consumer to warm other items such as creams, lotions, ointments, clothes, and bath towels on its radiating surface.
We also have developed products for the floor heating market that we don’t presently intend to market. There are several competitors in the radiant floor heating market.
Research and Development, Patents and Licenses
Since inception in June 2004 we have been engaged in research and development of products using a low voltage foil heating system. We have focused our efforts on the infant accessory market and the home comfort market. We intend to focus on the infant accessory market in the future. We have expended approximately $58,299 on research and development of our low voltage foil heating system and the development of our Mothers Warmth Comfort Change System and related products.
We are the assignee of a United States design patent application for a heated change pad system that was originally filed with the United States Patent and Trademark Office in December 2004. We are the assignee of a United States utility provisional patent application filed in March of 2005.
The Company, from time to time, must have its products tested and certified by recognized testing laboratories for adherence to applicable standards such as flammability, electrical code adherence, etc.
Sales and Marketing
License Agreements
We have targeted the specialty infant retail stores in Canada and we intend to target the same market in the United States. Our sales strategy includes using Abond to sell to large retailers in Canada, and the United States. Under the terms of our license agreement Abond is entitled to sell to retailers with more than 15 stores. Abond has agreed to pay us an annual royalty of 7% of the Net Sale Price of our Change System payable quarterly. The term of our license agreement is five years. Abond is not the exclusive licensee or distributor. During the third, fourth and fifth year of the agreement total payments including royalties shall not fall below 75% of the total payments including royalties of the previous year. We have the right to buy back the rights granted to Abond for the lesser of $550,000 or four times the cumulative payments made by Abond to us during the term of the agreement. Abond intends to market our Change System under its own brand.
The financial results for the period from Inception [June 10, 2004] to May 31, 2006 show that the Company has received $1436 in royalties from Abond. Product placement was slowed because Abond focused on outsourcing the product manufacturing to China. While this process has been slower than anticipated, the Company received the first royalty payments in May 2006.
Direct Sales
For retailers with 15 or less locations, the Company sells directly, as these entities are not covered by the Abond license agreement. To reach these smaller retailers the Company has advertised in baby shop publications, made cold calls and sent direct mailings. The Company intends to continue to grow the direct sales aspect of the business.
United States Market
The Company initially will enter the US by exploiting Abond’s existing distribution channel. This approach is advantageous to the Company as with the exception of product testing costs, it will not involve any out of pocket costs, all sales and marketing costs as well as manufacturing and inventory costs are all to be borne by Abond. Based upon a quotation from a US testing laboratory, product testing costs should not exceed US$3,500.
Trends, risks and uncertainties
The risks faced by the Company are discussed under the caption “Risk Factors” above. Some of these risks include the fact that Company only received $1,436 in royalties for the period from Inception to May 31, 2006; the focus upon the Mothers Warmth product at the exclusion of the heating floor system; the intention to move into the as yet untested United States market; and the fact that our auditors have expressed substantial doubt as to our ability to continue as a going concern.
Property
Our executive office is located at Suite 436, 300 March Road, Ottawa, ON, K2K 2E2, Canada.
Employees
We currently have one full time employee and one consultant.
Management
The names, ages and titles of our directors and executive officers are set forth below:
Other Reporting Companies in Canada or the United States | ||||
Name | Age | Position | Company | Position |
Micah Grinstead | 42 | President & CEO - Director | None | None |
Chris Skillen | 58 | Director | Endo Networks Inc Park Avenue Investments, Inc. | Chairman, Director |
Harry Keays | 55 | Director | None | None |
Edward Napke | 81 | Director | None | None |
Ronen Katz | 42 | Director | None | None |
William L Sklar | 57 | Director | Pathogenics, Inc PaperFree Medical Solutions, Inc. | Director President, Director |
The following sets out the principal occupations and related experience for the directors and senior officers of the Company over the past five years.
Micah Grinstead - Director and President
Mr. Grinstead is President of the Company and has been a Director since May 2, 2005. Mr. Grinstead was Vice President of Radiate from June 2004 until May 2005. He was employed as Vice President of Operations of SimmicNet, Inc. from March 2002 through May 2004. He was employed as Manager of Canadian operations by Dowslake Microsystems from October 2001 through March 2002. Mr. Grinstead was employed as Manager of Manufacturing by SiGEM, Inc. from March 1999 to September 2001. Prior thereto, he gained extensive progressive operational experience, manufacturing both on and off shore. His employment background includes such companies as Siltronics, SilCom Research Limited, GDI Hong Kong as Manager of Canadian Operations, and Cygnus Satellite Systems.
Chris Skillen - Director
Mr. Skillen has been a Director of the Company May 2, 2005. For the past five years Mr. Skillen has been President of a consulting company providing investment and advisory services to small and medium sized technology companies. Mr. Skillen founded The Crowntek Business Centers, a significant Canadian computer distributor in the early eighties. Mr. Skillen was CEO of Telepanel Systems Inc., a TSX and NASDAQ listed company until August 2000. Mr. Skillen is Chairman of Metasoft Systems Inc., a Vancouver company, which provides online searchable databases to non-profit organizations and charitable foundations in North America. Mr. Skillen is also Chairman of Endo Networks Inc., a NASDAQ listed company providing consumer engaging applications through the internet and kiosk interfaces. Mr. Skillen is also a director of Park Avenue Investments, Inc. a TSX-V listed company. Mr. Skillen is also a director and advisor in a number of private companies including Hotspex and ES3.
Harry Keays - Director
Mr. Keays has been a Director since October 26, 2005. Mr. Keays graduated from Queens University in 1973. Mr. Keays has served as the President of Keays Business Management, Inc. for the past five years. He was previously employed as the Chief Financial Officer of United Marine Electronics and Communications, Inc. formerly known as United Telephone Company, Ltd. He is a member of the Institute of Chartered Accountants of Ontario.
Dr. Edward Napke, MD - Director
Dr. Napke is retired and has been a Director since October 26, 2005. For the previous five years Dr. Napke has served as a consultant for a World Health Organization Collaborating Centre for Drug Monitoring. He served as the Canadian representative in developing the World Health Organization drug monitoring program. Dr. Napke is retired.
Ronen Katz - Director
Mr. Katz has been a Director since October 26, 2005. Mr. Katz was employed by Abond Corporation in 1987. In 1996 he became President of Abond Corporation and he continues to serve in that capacity.
William Sklar - Director
Mr. Sklar has served as a Director since October 26, 2005. Mr. Sklar has served as a consultant with Willmar Management Corp. since 1988. Since September 2004 Mr. Sklar has been the Chairman and a Director of PaperFree Medical Solutions, Inc., a company trading on the OTC BB. He has also served as a Director of Pathogenics, Inc., a public company since January 2005. From July 1983 to October 1988 Mr. Sklar was the owner of Western Bag & Burlap a textile manufacturer.
Ross Tuddenham - Senior Advisor
Mr. Tuddenham has served as a consultant to Radiate since March 2005. In 2004 to 2005 he served as a consultant to SM Systems, a strategic sourcing solutions company. Since 1999, Mr. Tuddenham has been retired. He has been involved in the creation, acquisition, management and structuring of businesses for the past thirty years.
Neither the Company nor any of its officers, directors or controlling shareholders has (i) been the subject of any penalties or sanctions imposed by a court relating to Canadian securities legislation or by a Canadian securities regulatory authority, (ii) entered into a settlement agreement with a Canadian securities regulatory authority, or (iii) been subject to any other penalties or sanctions imposed by a court or regulatory authority that would likely be considered important to a reasonable investor making an investment decision.
Executive Compensation
There is presently one Executive Officer of Radiate, Micah Grinstead, President & CEO.
“Executive Officer” means the president, any vice-president in charge of a principal business unit such as sales, finance or production, any officer of the Company or a subsidiary who performs a policy-making function for the Company whether or not that person is also a director of the Company or the subsidiary, and the chairman and any vice-chairman of the board of directors of the Company if that person performs the functions of that office on a full-time basis.
Set out below is a summary of compensation paid during the Company’s most recently completed fiscal year to the Company’s Executive Officers:
Summary Compensation Table
Long Term Compensation | ||||||||
Annual Compensation | Awards | Payouts | ||||||
Name and Principal Position | Year | Salary ($) | Bonus ($) | Other Annual Compen- sation ($) | Securities Under Options/ SARs Granted (#) | Restricted Shares or Restricted Share Units ($) | Long Term Incentive Plan Payouts ($) | All Other Compensation ($) |
Micah Grinstead President and Director | 05-06 | 0 | 0 | $83,150 | 0 | 0 | 0 | 0 |
Ross Tuddenham Senior Advisor | 05-06 | 0 | 0 | $83,150 | 0 | 0 | 0 | 0 |
Chris Skillen Director | 05-06 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dr. Edward Napke-Director | 05-06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
William L Sklar Director | 05-06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ronen Katz Director | 05-06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Harry Keays Director | 05-06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
John Roberts Previous President & CEO | 05-06 | 0 | 0 | $8,000 | 0 | 0 | 0 | 0 |
Options and Stock Appreciation Rights (SARs)
No options or SARS have been granted to Directors, Officers or employees of the Company. The board of Directors of the Company has not adopted a stock option plan but may do so in the future. The terms of any such plan have not been determined.
Compensation of Directors
The Company has no arrangements, standard or otherwise, pursuant to which directors are compensated by the Company for their services in their capacity as directors, or for committee participation, involvement in special assignments or for services as consultant or expert during the most recently completed financial year.
None of our directors have received any manner of compensation for services provided in their capacity as directors during the Company’s most recently completed financial year.
Long Term Incentive Plan (LTIP) Awards
The Company does not have LTIP awards pursuant to which cash or non-cash compensation is intended to serve as an incentive for performance whereby performance is measured by reference to financial performance or the price of the Company’s securities, was paid or distributed.
Defined Benefit or Actuarial Plan Disclosure
The Company has no defined benefit or actuarial plans
Board Practices
The board of Directors of the Company is currently comprised of Micah Grinstead, Harry Keays, Dr. Ed Napke, Chris Skillen, Ronen Katz and William L. Sklar. Each Director of the Company is elected annually and holds office until the next Annual General Meeting of Shareholders unless that person ceases to be a Director before that date. As soon as reasonably practicable after the effective date of our registration statement we intend to establish an audit committee comprised of independent directors who have suitable financial expertise.
Employment Agreements
We currently have no employment agreements.
Principal Shareholders
The following table lists as of July 27, 2006 the share ownership of all of our Directors, executive officers, and holders of 5% or more of our outstanding Common Stock on both an issued and fully diluted basis (i.e. fully diluted basis meaning after assuming that all Shareholders convert their A and B Special Shares to Class A Common Shares). We have no incentive stock options outstanding.
Current Holdings | |||||
Name and Position | Number of Class “A” Common Shares Held | Number Of Class “A” Special Shares (1) | Number of Class “B” Special Shares (1) (2) | Warrants (1) | Percentage |
Micah Grinstead, President and Director | 32,000 | 1,568,000 | * | * | 10.22% |
Harry Keays, Director | 3,000 | 147,000 | * | * | 0.96% |
Dr. Edward Napke, Director | 3,800 | 186,200 | * | * | 1.21% |
Chris Skillen, Director | 36,000 | 1,764,000 | * | * | 11.50% |
William L Sklar, Director | * | * | 50,000 | * | 0.86% |
Bayside Associates Ltd. (4) | 280,000 | * | * | 400,000 | 2.33% |
Manillo Investors, Ltd. (5) | 280,000 | * | * | 400,000 | 2.33% |
Kensington Group, Ltd. (6) | 280,000 | * | * | 400,000 | 2.33% |
Trufello Associates, Ltd. (7) | 280,000 | * | * | 400,000 | 2.33% |
Castlegate Group Ltd (8) | 280,000 | * | * | 400,000 | 2.33% |
1,474,800 | 3,665,200 | 2,000,000 |
1) Convertible to Class A Common Shares
2) after issuance on February 6, 2006 and conversion of the Class B Special Shares.
The following table reflects the percentage of shares and votes held by each assuming the conversion of all Class A and Class B Special Shares and Warrants into Class A Common Shares.
Post Conversion | ||||||
Name and Position | Class A Common (original holdings) | Class A Common (from Class A Special) | Class “A” Common Shares (from Class B Special) | Warrants | Total Class A Common (3) | |
Micah Grinstead, President and Director | 32,000 | 2,919,939 | * | * | 2,951,939 | (1) |
Harry Keays, Director | 3,000 | 273,744 | * | * | 276,744 | (1) |
Dr. Edward Napke, Director | 3,800 | 346,743 | * | * | 350,543 | (1) |
Chris Skillen, Director | 36,000 | 3,284,932 | * | * | 3,320,932 | (1) |
William L Sklar, Director | * | * | 250,000 | * | 250,000 | (2) |
Bayside Associates Ltd. (4) | 280,000 | * | * | 400,000 | 680,000 | (3) |
Manillo Investors, Ltd. (5) | 280,000 | * | * | 400,000 | 680,000 | (3) |
Kensington Group, Ltd. (6) | 280,000 | * | * | 400,000 | 680,000 | (3) |
Trufello Associates, Ltd. (7) | 280,000 | * | * | 400,000 | 680,000 | (3) |
Castlegate Group Ltd (8) | 280,000 | * | * | 400,000 | 680,000 | (3) |
1,474,800 | ? | 2,000,000 |
(1) After conversion of the Class A Special Shares.
(2) after issuance on February 6, 2006 and conversion of the Class B Special Shares.
(3) after the exercise of the warrants held by the holder and after taking into consideration the conversion of outstanding Preferred Class A and Class B Special Shares.
(4) Margareta Hedstrom is the dispositive authority over the securities held in the name of Bayside Associates, Ltd. (“Bayside”). The address for Bayside is Hunkins Waterfront Plaza, P.O. Box 556, Main Street, Memorial Square, Nevis, West Indies. The amount listed for Bayside includes 100% of the shares issuable upon exercise of the warrants held by Bayside Associates, Ltd.
(5) Roger Brewer is the dispositive authority over the securities held in the name of Manillo Investors, Ltd. (“Manillo”). The address of Manillo is Hunkins Waterfront Plaza, P.O. Box 556, Main Street, Memorial Square Nevis, West Indies. The amount listed for Manillo includes 100% of the shares issuable upon exercise of the warrants held by Manillo Investors, Ltd.
(6) James Loughran is the dispositive authority over the securities held in the name of Kensington Group, Ltd. (“Kensington”). The address for Kensington is Suite 4002a, Central Plaza, 18 Harbour Road, Wanchai, Hong Kong. The amount listed for Kensington includes 100% of the shares exercise of the warrants held by Kensington Group, Ltd.
(7) Sophie Leacacos is the dispositive authority over the securities held in the name of Trufello Associates, Ltd. (“Trufello”). The address of Trufello is Hunkins Waterfront Plaza, P.O. Box 556, Main Street, Memorial Square, Nevis, West Indies. The amount listed for Trufello includes 100% of the shares issuable upon exercise of the warrants held by Trufello Associates, Ltd.
(8) Barry Taleghany is the dispositive authority over the securities held in the name of Castlegate Group, Ltd. (“Castlegate”). The address for Castlegate is Suite 4002a, Central Plaza, 18 Harbour Road, Wanchai, Hong Kong. The amount listed for Castlegate includes 100% of the shares issuable upon exercise of the warrants held by Castlegate Group, Ltd.
As of May 31, 2006 Radiate had 54 shareholders of record. Other than as disclosed above we are not aware of any other company, any foreign government or any other person, jointly or severally, that directly or indirectly controls Radiate. We are not aware of any arrangements the operation of which may at a future date result in a change in control of Radiate.
Related Party Transactions
We entered into a License Agreement with Abond Corporation on March 9, 2005. One of our Directors, Mr. Ronen Katz is an officer and director of Abond Corporation and he owns 50% of the outstanding common stock of Abond. The License Agreement grants Abond Corporation the non-exclusive right to manufacture and market our Mothers Warmth Comfort Change System for a period of five years. The License Agreement requires that Abond Corporation pay us an annual royalty of seven percent (7%) of the Net Sales Price of Change System. To date, Abond has not made any sales and no royalties have been earned by the Company. We believe the terms of the license agreement with Abond are as favorable as terms that could have been obtained from an unaffiliated source.
We made payments of $78,000 to John Roberts for the period ending May 31, 2005. Mr. Roberts was a member of our Board of Directors and he was our President until May 2, 2005. He was paid this amount primarily as a consulting fee. Mr. Roberts was primarily engaged in the research and development of products. This included electrical and mechanical design, patent research and development of the intellectual property. Mr. Roberts’s secondary role was to raise funds from shareholders for the ongoing operation of the company. He was also reimbursed for expenses related to travel, entertainment and business development.
Mr. Brian Penny, a former director made a loan to us of $4,500. Interest of $545 has been accrued on the loan. The loan is still outstanding and bears interest at the rate of 12% per annum.
Selling Shareholders
The following table sets forth the name of each Selling Shareholder, the number of shares of Class “A” Common Stock and the number of shares underlying the warrants owned by each Selling Shareholder. . The Class “A” common shares offered by this prospectus may be sold from time to time by the Selling Shareholders listed below. This table includes shares of Common Stock owned outright by the Selling Shareholders listed below, as well as shares of Common Stock underlying warrants owned by the Selling Shareholders. The following table has been prepared on the assumption that the Selling Shareholders will sell all their Class “A” common share holdings and that the warrants will all be exercised and that the former warrant holders will sell all of the Class “A” common shares received upon exercise of the warrants.
Selling Shareholders Name & Address | Column A Number Of Class “A” Common Shares Beneficially Owned Before Offering(1) | Column B Number Of Class “A” Common Shares Offered By Selling Security holder | Column C Number Of Class “A” Common Shares Offered By Selling Security holder Upon Exercise Of Warrants plus Class “A” Common Shares owned before Offering(2) | Column D Percent of Class “A” [Total of Columns B and C] (3) | Column E Number Of Class “A” Common Shares Beneficially Owned After Offering | Column F Percent of Class “A” Common Shares Owned After Offering |
John R. Allen 40 Kingsford Crescent, Ottawa, Ontario K2K 1T4 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Azra Alvi 76 Charing Road Nepean, Ontario K2G 4C9 Canada | 800 | 800 | 800 | * | 0 | 0 |
Michelle Bégin 70 MacNabb Place, Rockliffe Park, Ontario K1L 8J4 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Richard Bertrand 32 Selwyn Crescent Ottawa, Ontario K2K 1N8Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
Angela Borrello 52 Ashburn Drive Nepean, Ontario K2E 6N3 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
John R. Booth 1050 Morrison Dr, 3rd Floor Ottawa, ON K2H 8K7 Canada | 2,000 | 2,000 | 2,000 | * | 0 | 0 |
Robert A. Broomfield 2450 Upper Dwyer Hill Rd RR#2 Carp, Ontario K0A 1L0 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Mary Pat Burroughs-Davidson 109 James Street Ottawa, Ontario K1B 5M2 Canada | 2,000 | 2,000 | 2,000 | * | 0 | 0 |
Roberta J. Cain 55 Robinson Avenue Ottawa, Ontario K1N 8N8 Canada | 1,500 | 1,500 | 1,500 | * | 0 | 0 |
Sandro Campagna 1316 Squire Drive Manotick, Ontario Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
Sebastian Citro 101-C 997 North River Rd Ottawa, Ontario K1K 3V5 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Richard Clark 73 Seabrooke Drive Ottawa, Ontario K2L 2K4 Canada | 3 ,000 | 3 ,000 | 3 ,000 | * | 0 | 0 |
Margaret A. Coolen 31 Drainie Dr., Ottawa, Ontario K2L 3J8 Canada | 1,200 | 1,200 | 1,200 | * | 0 | 0 |
David R. Cox 9 McKay Crescent Unionville, Ontario L3R 3M7 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Elizabeth Dattilo 27 Cinnabar Way Stittsville, Ontario K2S 1Y6 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
John W. Davies 7 Oakes Wood Ottawa, Ontario K2K 2B3 Canada | 800 | 800 | 800 | * | 0 | 0 |
T.G. Davies 7 Oakes Wood Lane Ottawa, Ontario K2K 2B3 Canada | 800 | 800 | 800 | * | 0 | 0 |
David Edwards 23 Golding Crescent Ottawa, Ontario K2K 2N9 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
Douglas J. Edwards 65 Brecken Drive Keswick, Ontario L4P 4A6 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Micah Grinstead 778 Pattersons Corners Rd RR#2 Oxford Mills, Ontario K0G 1S0 Canada | 32,000 | 32,000 | 32,000 | * | 0 | 0 |
David J. S. Hamilton 55 Robinson Avenue Ottawa, Ontario K1N 8N8 Canada | 1,500 | 1,500 | 1,500 | * | 0 | 0 |
J.D. Family Trust (4) 7 Oakes Wood Ottawa, Ontario K2K 2B3 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
J.R. Saint & Associates Insurance Agencies Ltd. (5) 1550 Laperriere Ave, Ste 100 Ottawa, ON K1Z 7T2 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
Mary P. Jardine 13 Myrle Avenue Nepean, Ontario K2H 8E5 Canada | 2,000 | 2,000 | 2,000 | * | 0 | 0 |
Joan & Stewart Smith 84 Pentland Place Ottawa, Ontario K2K 1V8 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Harry Keays 20 Forsyth Lane Ottawa, Ontario K2H 9G9 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Bill Kiss 307 Beechgrove Avenue Ottawa, Ontario K1Z 6R4 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
John LaGamba 8 Winton Road Toronto, Ontario M4N 3E3 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
George Langill 17 Windeyer Crescent Ottawa, Ontario K2K 2P1 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Leach Technologies Ltd (6). 4132 Appleton Side Road R. R. # 3 Almonte, Ontario K0A 1A0 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
David Levy 723 Upper Dwyer Hill Rd West Carleton, Ontario K0A 1A0 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Maria A. Mancini 2710 Travers Drive Ottawa, Ontario K1V 8B1 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
Marlay & Ford LLP (7) 535 Legget Drive, Ste 204 Ottawa, Ontario K2K 3B8 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
Ann Matthews 68 Marsh Sparrow Lane Ottawa, Ontario K2K 3P2 Canada | 4,000 | 4,000 | 4,000 | * | 0 | 0 |
J. Peter McNaughton 695 Hillcrest Avenue Ottawa, Ontario K2A 2N2 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Mary E. M. Mills 30 Pentland Crescent Ottawa, Ontario K2K 1V5 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Dr. Edward Napke 124 Amberwood Crescent Nepean, Ontario K2E 7H8 Canada | 3,800 | 3,800 | 3,800 | * | 0 | 0 |
Raj Narula 770 MontcrestDrive Orleans, Ontario K4A 2M6 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Avril Patrick 101-C 997 North River Rd Ottawa, Ontario K1K 3V5 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Brian Penney 5224B Harvey Street Hailfax, Nova Scotia B3J 1A7 Canada | 13,000 | 13,000 | 13,000 | * | 0 | 0 |
William Petrie 415 Greenview Avenue, Ste 801 Ottawa, Ontario K2B 8G5 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
John A. Roberts 151 Robson Court Ottawa, Ontario K2K 2W1 Canada | 35,000 | 35,000 | 35,000 | * | 0 | 0 |
David Schenkel 205 Rideau Place Ottawa, Ontario Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
John Scott 16 Fencerow Way Nepean, Ontario K2J 4X8 Canada | 1,000 | 1,000 | 1,000 | * | 0 | 0 |
Chris Skillen 7 Winton Road Toronto, Ontario M4N 3E2, Canada | 36,000 | 36,000 | 36,000 | * | 0 | 0 |
Robert C. Snell 221 Timber Lane RR#1, Fitzroy Harbour, Ontario K0A 1X0 Canada | 3,000 | 3,000 | 3,000 | * | 0 | 0 |
Ron Suter 51 Foxleigh Crescent Ottawa, Ontario K2M 1B6 Canada | 8,000 | 8,000 | 8,000 | * | 0 | 0 |
Kim A. Teron 53 Creeks End Lane Ottawa, Ontario K2H 1C7, Canada | 20,000 | 20,000 | 20,000 | * | 0 | 0 |
Terry Zanatta 53 Newcastle Avenue Ottawa, Ontario K2K 3B5, Canada | 2,000 | 2,000 | 2,000 | * | 0 | 0 |
SUB-TOTAL | 237,400 | 237,400 | 237,400 | 6.53% | 0 | 0% |
WARRANT HOLDERS WHO ALSO HOLD CLASS “A” COMMON SHARES
Selling Shareholders Name & Address | Column A Number Of Class “A” Common Shares Beneficially Owned Before Offering(1) | Column B Number Of Class “A” Common Shares Offered By Selling Security holder | Column C Number Of Class “A” Common Shares Offered By Selling Security holder Upon Exercise Of Warrants(2) | Column D Percent of Class “A” [Total of Columns B and C] (3) | Column E Number Of Class “A” Common Shares Beneficially Owned After Offering | Column F Percent of Class “A” Common Shares Owned After Offering |
Bayside Associates Ltd. (8) Hunkins Waterfront Plaza P.O. Box 556 Main Street, Nevis, West Indies | 280,000 | 280,000 | 400,000 | 17.54% | 0 | 0 |
Manillo Investors, Ltd. (9) 37 Shepherd Street, London. W1J 4LH. United Kingdom | 280,000 | 280,000 | 400,000 | 17.54% | 0 | 0 |
Kensington Group, Ltd. (10) 38 Hertford Street, London. W1Y 7TG. United Kingdom. | 280,000 | 280,000 | 400,000 | 17.54% | 0 | 0 |
Trufello Associates, Ltd. (11) Hunkins Waterfront Plaza P.O. Box 556 Main Street, Nevis, West Indies | 280,000 | 280,000 | 400,000 | 17.54% | 0 | 0 |
Castlegate Group Ltd (12) Ste 4002a, Central Plaza, 18 Harbour Road, Wanchai, Hong Kong | 280,000 | 280,000 | 400,000 | 17.54% | 0 | 0 |
1,637,400 | 1,637,400 | 2,000,000 | 87.74% | 0 | 0 |
· | less than one percent (1%) |
The number and percentage of shares beneficially owned is determined in accordance with Rule 13d-3 of the Securities Exchange Act of 1934, and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rule, beneficial ownership includes any shares as to which the selling security holder has sole or shared voting power or investment power and also any shares, which the selling security holder has the right to acquire within 60 days. Shares of Common Stock subject to a convertible note or warrant currently convertible or exercisable, or convertible or exercisable within 60 days are deemed outstanding for computing the percentage of the selling security holder holding such Convertible Note or warrant, but are not deemed outstanding for computing the percentage of any other person.
The shares being registered include shares held by Directors of the Company, Micah Grinstead, Harry Keays, Dr.Edward Napke, and Chris Skillen, which are subject to the volume limitations of Rule 144.
(1) Using 1,637,400 shares outstanding as of May 31, 2006.
(2) Assumes that all Common Stock beneficially owned before the offering will be sold.
(3) Assumes exercise of warrants but excludes the effects of the conversion of Class A and Class B special shares, which are not convertible for eighteen (18) months.
(4) John Davies is the trustee of J.D. Family Trust and in such capacity has dispositive authority over the Company’s shares held in the name of J.D. Family Trust.
(5) James Saint has dispositive authority over the Company’s shares held in the name of J.R. Saint & Associates Insurance Agencies Ltd
(6) Peter Leach has dispositive authority over the Company’s shares held in the name Leach Technologies Ltd
(7) Robert Ford has dispositive authority over the Company’s shares held in the name Marlay & Ford LLP
(8) Margareta Hedstrom has dispositive authority over the Company’s shares held in the name of Bayside Associates Ltd. (“Bayside”). The amounts listed for Bayside includes 100% of the shares issuable upon the exercise of the 400,000 share warrants.
(9) Megan Agha has dispositive authority over the Company’s shares held in the name of Manillo Investors, Ltd... (“Manillo”). The amounts listed for Manillo includes 100% of the shares issuable upon the exercise of the 400,000 share warrants.
(10) James Loughran has dispositive authority over the Company’s shares held in the name of Kensington Group, Ltd. (“Kensington”). The amounts listed for Kensington includes 100% of the shares issuable upon the exercise of the 400,000 share warrants.
(11) Sophie Leacacos, has dispositive authority over the Company’s shares held in the name of (“Trufello”). The amounts listed for Trufello includes 100% of the shares issuable upon the exercise of the 400,000 share warrants.
(12) Barry Taleghany has dispositive authority over the Company’s shares held in the name of Castlegate Group, Ltd. (“Castlegate”). The amount listed for Castlegate includes 100% of the shares issuable upon the exercise of the 400,000 share warrants.
Plan of Distribution
Upon the effectiveness of a registration statement pursuant to the Securities Act to which this Prospectus is a part, 3,595,000 shares of Common Stock will be freely tradable without restriction or further registration under the Securities Act, and 42,400 shares being registered on behalf of four of our Directors, Micah Grinstead, Chris Skillen, Harry Keays, Edward Napke, will be subject to the volume limitations of Rule 144. Sales of a substantial number of shares of the Company’s Common Stock in the public market following this offering could adversely affect the market price of the Common Stock.
As we currently lack a public market for our Common Stock, Selling Shareholders will sell at a price of $0.10 per share until our shares are quoted on the OTC Bulletin Board and thereafter at prevailing market prices or privately negotiated prices. If before our shares are quoted on the OTC Bulletin Board, the Selling Shareholders wish to sell at a price different from $0.10 per share, we will file a post-effective amendment.
Manner of Sale
The shares being offered by the Selling Shareholders may be sold from time to time in one or more transactions (which may involve block transactions):
· | on the OTC Bulletin Board or on such other market on which the Common Stock may from time to time be trading; | |
· | in privately-negotiated transactions; | |
· | short sales; or | |
· | any combination of the above. |
The sale price to the public may be the market price prevailing at the time of sale, a price related to the prevailing market price, at negotiated prices or another price as the Selling Shareholders determine from time to time. The Selling Shareholders have the sole and absolute discretion not to accept any purchase offer or make any sale of shares if they deem the purchase price to be unsatisfactory at any particular time.
The Selling Shareholders may also sell the shares directly to market makers acting as principals and/or broker-dealers acting as agents for themselves or their customers. Such broker-dealers may receive compensation in the form of discounts, concessions or commissions from the Selling Shareholders and/or the purchasers of shares for whom such broker-dealers may act as agents or to whom they sell as principal, or both, which compensation as to a particular broker-dealer might be in excess of customary commissions. Market makers and block purchasers purchasing the shares will do so for their own account and at their own risk. It is possible that a Selling Shareholder will attempt to sell shares of Common Stock in block transactions to market makers or other purchasers at a price per share that may be below the then market price. There can be no assurance that all or any of the shares offered by this prospectus will be sold by the Selling Shareholders. The Selling Shareholders and any brokers, dealers or agents, upon effecting the sale of any of the shares offered by this prospectus, may be deemed “underwriters” as that term is defined under the Securities Act of 1933 or the Securities Exchange Act of 1934, or the rules and regulations there under.
The Selling Shareholders and any other persons participating in the sale or distribution of the shares will be subject to applicable provisions of the Securities Exchange Act of 1934 and the rules and regulations there under, including, without limitation, Regulation M, which may restrict certain activities of, and limit the timing of purchases and sales of any of the shares by the Selling Shareholders or any other such person. Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously engaging in market making and certain other activities with respect to such securities for a specified period of time prior to the commencement of such distributions, subject to specified exceptions or exemptions. All of these limitations may affect the marketability of the shares.
Grant of Registration Rights
We granted registration rights to those entities that purchased our Common Stock and warrants pursuant to our Securities Purchase Agreement dated October 19, 2005 to enable them to sell the Common Stock and shares underlying the warrants they purchased from us. The registration rights require us to file a registration statement on Form F-1 and use our best efforts to cause the registration statement to become effective. In connection with any such registration, we will have no obligation:
· | to assist or cooperate with the Selling Shareholders in the offering or disposition of such shares; | |
· | to indemnify or hold harmless the holders of any such shares, other than the Selling Shareholders, or any underwriter designated by such holders; | |
· | to obtain a commitment from an underwriter relative to the sale of any such shares; | |
· | We assume no obligation or responsibility whatsoever to determine a method of disposition for such shares. |
We will use our best efforts to file, during any period during which we are required to do so under our agreement with the Selling Shareholders, one or more post-effective amendments to the registration statement of which this prospectus is a part to describe any material information with respect to the plan of distribution not previously disclosed in this prospectus or any material change to such information in this prospectus. This obligation may include, to the extent required under the Securities Act of 1933, that a supplemental prospectus be filed, disclosing:
· | the name of any broker-dealers; | |
· | the number of common shares involved; | |
· | the price at which the common shares are to be sold; | |
· | the commissions paid or discounts or concessions allowed to broker-dealers, where applicable; | |
· | that broker-dealers did not conduct any investigation to verify the information set out or incorporated by reference in this prospectus, as supplemented; and | |
· | any other facts material to the transaction. |
Description of Share Capital
General
We are a Canadian corporation and our affairs are governed by our Articles of Incorporation, our Bylaws and the Canadian Business Corporations Act. The terms of our current share capital
are set forth in the Certificate of Amendment to our Articles of Incorporation dated November 9, 2005 and are summarized below.
Class A Common Shares
Our Articles of Incorporation authorize us to issue an unlimited number of Class A Common Shares. The holders of Class Common Shares are entitled to one vote with respect to each Class A Common Share held by such holder. As of May 31, 2006 there are 1,637,400 shares of Class A Common issued and outstanding. The holders of our Class A Common Shares are entitled to receive such dividends, if any, as may be declared by our board of directors from time to time out of legally available funds. The holders of our Class A Common Shares are entitled to receive distributions upon our liquidation, dissolution or winding up of our assets that are legally available for distribution, after payment of all debt and other liabilities, ratably with the holders of our Class A Special Shares and Class B Special Shares.
Class A Special Shares
Our Articles of Incorporation authorize the issuance of up to 11,632,600 Class A Special Shares. Each Class A Special Share is convertible at the option of the holder into fully paid and non-assessable Class A Common Shares in an amount determined by dividing 75% of the Conversion Amount by the number of Class A Special Shares outstanding on the Conversion Trigger Date (as defined in our Articles). As of May 31, 2006 there were 11,632,600 shares of Class A Special Shares issued and outstanding.
Holders of Class A Special Shares are entitled to vote and to such dividends paid and distributions made to the holders of Class A Common Shares to the same extent as if such holders had converted their Class A Special Shares into Class A Common Shares and participate ratably with the holders of any Common Shares and Class B Special Shares.
Class B Special Shares
Our Articles of Incorporation authorizes the issuance of up to 170,000 Class B Special Shares. Holders of our Class B Special Shares are entitled to vote on any matter submitted to the shareholders. The holders of Class B Special Shares vote together as a class with holders of Class A Common Shares and Class A Special Shares. Each Class B Special Share is convertible into five Class A Common Shares. As of May 31, 2006 there were 70,000 shares of Class B Special Shares issued and outstanding.
Holders of Class B Special Shares are entitled to vote as if such holders had converted their Class B Special Shares into Class A Common Shares and to such dividends paid and distributions made to the holders of Class A Common Shares to the same extent as if such holders had converted their Class B Special Shares into Class A Common Shares and participate ratably with the holders of any Common Shares and Class A Special Shares.
The following table sets forth the number of shares of Class “A” common shares issued and outstanding for the period from June 10, 2004 (inception) to September 30, 2006.
Shareholder | Number of Shares | Notes | Date | Total Consideration | Subscription Receivable | Amount (CDN$) Net of Subscription Receivable |
Bill Kiss | 50,000 | Consultant | 24-Sep-04 | $ 5.00 | $ 5.00 | |
John Scott | 50,000 | Consultant | 29-Sep-04 | $ 5.00 | $ 5.00 | |
Mary Pat Burroughs Davidson | 100,000 | Consultant | 29-Sep-04 | $ 10.00 | $ 10.00 | |
David Edwards | 50,000 | Consultant | 29-Sep-04 | $ 5.00 | $ 5.00 | |
Brian Penney | 500,000 | Consultant | 29-Sep-04 | $ 50.00 | $ (50.00) | $ - |
William Petrie | 50,000 | Consultant | 17-Mar-05 | $ 5.00 | $ 5.00 | |
Kim A. Teron | 1,000,000 | Consultant | 07-Apr-05 | $ 100.00 | $ 100.00 | |
Chris Skillen | 1,500,000 | Consultant | 07-Jun-05 | $ 150.00 | $ (150.00) | $ - |
John A. Roberts | 1,750,000 | Consultant | 27-Sep-05 | $ 175.00 | $ (175.00) | $ - |
Richard Bertrand | 50,000 | Consultant | 28-Sep-05 | $ 5.00 | $ 5.00 | |
Marlay & Ford LLP | 50,000 | Consultant | $ - | $ - | ||
Micah Grinstead | 1,600,000 | Consultant | 14-Dec-05 | $ 160.00 | $ (160.00) | $ - |
Douglas J. Edwards | 150,000 | Private Placement | 12-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
David R. Cox | 150,000 | Private Placement | 14-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
Mary E. M. Mills | 150,000 | Private Placement | 14-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
J.D. Family Trust | 150,000 | Private Placement | 15-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
Ann Matthews | 150,000 | Private Placement | 16-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
John R. Allen | 150,000 | Private Placement | 18-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
John LaGamba | 150,000 | Private Placement | 18-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
Chris Skillen | 150,000 | Private Placement | 18-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
Chris Skillen | 150,000 | Private Placement | 18-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
Harry Keays | 150,000 | Private Placement | 21-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
Dr. Edward Napke | 150,000 | Private Placement | 22-Oct-04 | $ 7,500.00 | $ 7,500.00 | |
Brian Penney | 150,000 | Private Placement | 18-Nov-04 | $ 7,500.00 | $ 7,500.00 | |
Joan & Stewart Smith | 150,000 | Private Placement | 31-Jan-05 | $ 7,500.00 | $ 7,500.00 | |
J. Peter McNaughton | 150,000 | Private Placement | 18th Jan 05 | $ 7,500.00 | $ 7,500.00 | |
Raj Narula | 150,000 | Private Placement | 08-Feb-05 | $ 7,500.00 | $ 7,500.00 | |
Robert C. Snell | 150,000 | Private Placement | 18-Feb-05 | $ 7,500.00 | $ 7,500.00 | |
David Levy | 150,000 | Private Placement | 11-Mar-05 | $ 7,500.00 | $ 7,500.00 | |
Sebastian Citro | 150,000 | Private Placement | 15-Mar-05 | $ 7,500.00 | $ 7,500.00 | |
Avril Patrick | 150,000 | Private Placement | 16-Mar-05 | $ 7,500.00 | $ 7,500.00 | |
George Langill | 150,000 | Private Placement | 18-Mar-05 | $ 7,500.00 | $ 7,500.00 | |
Robert A. Broomfield | 150,000 | Private Placement | 04-Apr-05 | $ 7,500.00 | $ 7,500.00 | |
Roberta J. Cain | 75,000 | Private Placement | 05-Apr-05 | $ 3,750.00 | $ 3,750.00 | |
David J. S. Hamilton | 75,000 | Private Placement | 05-Apr-05 | $ 3,750.00 | $ 3,750.00 | |
Michelle Bégin | 150,000 | Private Placement | 11-Apr-05 | $ 7,500.00 | $ 7,500.00 | |
Elizabeth Dattilo | 150,000 | Private Placement | 02-May-05 | $ 7,500.00 | $ 7,500.00 | |
J.R. Saint . | 50,000 | Private Placement | 02-May-05 | $ 12,500.00 | $ 12,500.00 | |
Richard Clark | 150,000 | Private Placement | 09-May-05 | $ 7,500.00 | $ 7,500.00 | |
David Schenkel | 150,000 | Private Placement | 26-May-05 | $ 7,500.00 | $ 7,500.00 | |
John R. Booth | 100,000 | Private Placement | 30-May-05 | $ 12,500.00 | $ 12,500.00 | |
- (less issue costs) | ||||||
Balance at May 31, 2005 | 10,800,000 | $ 220,670.00 | $ (535.00) | $ 220,135.00 | ||
Mary P. Jardine | 100,000 | Private Placement | 06-Jul-05 | $ 12,500.00 | $ 0.125 | $ 12,500.00 |
Ron Suter | 400,000 | Private Placement | 06-Jul-05 | $ 50,000.00 | $ 0.125 | $ 50,000.00 |
Leach Technologies Ltd. | 50,000 | Private Placement | 03-Aug-05 | $ 12,500.00 | $ 0.25 | $ 12,500.00 |
Angela Borrello | 50,000 | Private Placement | 29-Aug-05 | $ 12,500.00 | $ 0.25 | $ 12,500.00 |
Sandro Campagna | 50,000 | Private Placement | 29-Aug-05 | $ 12,500.00 | $ 0.25 | $ 12,500.00 |
Maria A. Mancini | 50,000 | Private Placement | 29-Aug-05 | $ 12,500.00 | $ 0.25 | $ 12,500.00 |
Terry Zanatta | 100,000 | Private Placement | 30-Aug-05 | $ 25,000.00 | $ 0.25 | $ 25,000.00 |
Ann Matthews | 50,000 | Private Placement | 20-Sep-05 | $ 12,500.00 | $ 0.25 | $ 12,500.00 |
Margaret A. Coolen | 60,000 | Private Placement | 22-Sep-05 | $ 15,000.00 | $ 0.25 | $ 15,000.00 |
Azra Alvi | 40,000 | Private Placement | 24-Sep-05 | $ 12,500.00 | $ 0.25 | $ 12,500.00 |
John W. Davies | 40,000 | Private Placement | 30-Sep-05 | $ 10,000.00 | $ 0.25 | $ 10,000.00 |
T.G. Davies | 40,000 | Private Placement | 04-Oct-05 | $ 11,538.22 | $ 0.25 | $ 11,538.22 |
Dr. Edward Napke | 40,000 | Private Placement | 25-Oct-05 | $ 10,000.00 | $ 0.25 | $ 10,000.00 |
Total | 1,070,000 | $ 209,038.22 | $ 209,038.22 | |||
- Private Placement - pursuant to Securities Purchase Agreement dated October 19, 2005 $0.75 US | ||||||
Bayside Associates Ltd. | 280,000 | Q3 | $ 24,276.00 | $ 24,276.00 | ||
Manillo Investors Ltd. | 280,000 | Q3 | $ 24,276.00 | $ 24,276.00 | ||
Castlegate Group Ltd., | 280,000 | Q3 | $ 24,276.00 | $ 24,276.00 | ||
Kensington Group, Ltd., | 280,000 | Q3 | $ 24,276.00 | $ 24,276.00 | ||
Trufello Associates, Ltd | 280,000 | Q3 | $ 24,276.00 | $ 24,276.00 | ||
Total | 1,400,000 | $ 121,380.00 | $ 121,380.00 | |||
Corporate re-organization -allocation to Special “A” Shares | (11,632,600) | (421,129) | (421,129) | |||
Balance at Sept.30, 2006 | 1,637,400 | 129,974 | 129,974 |
Options
We have no stock options outstanding.
Share Purchase Warrants
As at the date of this prospectus, the Company had the following share purchase warrants outstanding:
Number of Warrants Outstanding | Potential Number of Shares to Be Issued | Exercisable Until | Exercise Price Per Share |
2,000,000 | 2,000,000 | February, 6, 2009 | US $0.075 |
Articles of Incorporation and By-Laws
The following summarizes certain provisions of our Articles of Incorporation, Bylaws and related provisions of the Canada Business Corporation Act.
(1) The Company’s objects and purposes as set forth in the Company’s Articles of Incorporation
The Company’s Articles of Incorporation are silent as to the Company’s objects and purposes.
(2) Matters relating to Directors of the Company:
(i) Director’s power to vote on a proposal, arrangement or contract in which the director is materially interested:
A Director who is interested in an existing or proposed contract or transaction with the Company or who holds any office or possesses any property which might created a conflict with his duty or interest as a Director shall declare the nature and extent of such interest or conflict or potential conflict with his duty and interest as a Director in accordance with the Canada Business Corporations Act (the “Company Act”)
A Director shall not vote in respect of any contract or transaction with the Company in which he is interested. The foregoing shall not apply to:
(a) | any contract or transaction relating to a loan to the Company, which a Director or a corporation or firm in which he has an interest has guaranteed or joined in guaranteeing the repayment of the loan or any part of the loan; | |
(b) | Any contract or transaction made with, or for the benefit of a holding or subsidiary corporation of which a Director is a director; | |
(c) | any contract by a Director to subscribe for or underwrite shares, debentures or debt obligations to be issued by the Company, or any contract, arrangement or transaction in which a Director is interested if all the other Directors are also interested therein; or | |
(d) | Determining the remuneration of the directors. |
The foregoing prohibitions and exceptions may from time to time be suspended or amended by ordinary resolution, either generally or in respect of a particular contract, arrangement or transaction or for any particular period.
(ii)Directors’ power, in the absence of an independent quorum, to vote compensation to themselves or any members of their body:
The remuneration of the Directors may be determined by the shareholders, unless the Directors are authorized to determine their remuneration. Such remuneration may be in addition to any salary or other remuneration paid to any officer or employee of the Company who is also a Director. The Directors shall be repaid such reasonable expenses as they may incur on behalf of the Company and if any Director shall perform any services for the Company that in the opinion of the Directors are outside the ordinary duties of a Director or shall otherwise be occupied in the Company’s business, he may be paid a remuneration to be fixed by the Board, or, at the option of such Director, by the Company in general meeting, and such remuneration may be either in addition to, or in substitution for any other remuneration that he may be entitled to receive. The Directors on behalf of the Company, unless otherwise determined by ordinary resolution, may pay a gratuity or pension or allowance on retirement to any Director who has held any salaried office or place of profit with the Company or to his spouse or dependents and may make contributions to any fund and pay premiums for the purchase or provision of any such gratuity, pension or allowance.”
(iii) Borrowing powers exercisable by the directors and how such borrowing powers can be varied:
The Directors may at their discretion authorize the Company to borrow any sum of money for the purposes of the Company and may raise or secure the repayment of that sum in such manner and upon such terms and conditions as they think fit, and in particular by the issue of bonds or debentures, on any mortgage or charge, whether specific or floating, or other security on the undertaking or the whole or any part of the property of the Company, both present and future.
(iv) The Company’s Articles are silent as to the retirement or non-retirement of directors under an age limit requirement.
(v) Number of shares, if any, required for qualification:
No Director shall be required to hold a share in the Company as qualification for his office.
(3) Rights, preferences and restrictions attaching to each class of shares:
(i) Dividend rights, including time limit after which dividend entitlement lapses.
The Company’s shareholders, subject to the rights, privileges and restrictions attaching to a particular class of shares, have the right to receive dividends if, as and when declared by the Board of Directors. Neither the Company Act nor the Company’s Articles provides for lapses in dividend entitlement.
(ii) Voting rights; staggered re-election intervals; cumulative voting.
Each of the Company’s Common Shares entitles the holder to one vote at any annual or special meeting of shareholders. The Company’s Articles provide for election of directors on a rotation basis. The Company’s shareholders do not have cumulative voting.
(iii) Rights to share in surplus in event of liquidation
In the event of the Company’s liquidation, dissolution or winding-up or other distribution of the Company’s assets, the holders of Common Shares, Class A and B Special Shares will be entitled to receive, on a pro rata basis, all of the assets remaining after the Company’s liabilities have been paid out.
(iv) Other
There are no redemption or sinking fund provisions with respect to the Company’s Common Shares. Common shareholders have no liability as to further capital calls by the Company. There are no provisions discriminating against any existing or prospective holder of the Company’s Common Shares as a result of such shareholder owning a substantial number of the Company’s Common Shares. Holders of the Company’s Common Shares do not have pre- emptive rights.
(4) Actions necessary to change the rights of holders of the Company’s stock:
In order to change the rights of holders of a class of the Company’s stock, a vote of at least three- quarters of the issued and outstanding shares of that class is required.
(5) Conditions governing manner in which annual general meetings and extraordinary general meetings of shareholders are convoked, including conditions of admission:
(i) Annual Meeting
The first annual general meeting shall be held within 15 months from the date of incorporation and thereafter an annual general meeting shall be held once in every calendar year at such time, not being more than 13 months after the holding of the last preceding annual general meeting and place as the Directors shall appoint.
(ii) Special Meetings
The Directors may, whenever they think fit, convene an extraordinary general meeting. An extraordinary general meeting may also be convened if requisitioned in accordance with the Company Act, by the Directors or, if not convened by the Directors, by the requisitionists as provided in the Company Act.
Not less than 10 days notice of any general meeting specifying the time and place of meeting and in case of special business, the general nature of that business shall be given to any person as may be entitled to receive such notice from the Company. The accidental omission to give such notice or the non-receipt of such notice by any of such persons shall not invalidate any proceedings at that meeting.
Exchange Controls
There is no law or governmental decree or regulation in Canada that restricts the export or import of capital, or affects the remittance of dividends, interest or other payments to a non-resident holder of common stock, other than withholding tax requirements. See “Taxation” below.
There is no limitation imposed by Canadian law or by the constituent documents of the Company on the right of a non-resident to hold or vote Common Shares, other than are provided in the Investment Canada Act (Canada). The following summarizes the principal features of the Investment Canada Act (Canada).
Investment Canada Act
The Investment Canada Act (the “ICA”) provides, among other things, that an acquisition by a non-Canadian as defined by the ICA (which includes an individual, a government or an agency thereof, or a corporation, partnership, trust or joint venture, which is not Canadian or Canadian-controlled) of more than 50 percent of the voting shares of a corporation incorporated in Canada carrying on a Canadian business is deemed to be an acquisition of control and, if the value of the Canadian business exceeds certain stipulated thresholds, is subject to Canadian Government administrative review and possible prohibition if the Canadian Minister of Industry is not satisfied that the acquisition is of “net benefit” to Canada. The ICA further provides that the acquisition of less than a majority but one-third or more of the voting shares of a corporation incorporated in Canada carrying on a Canadian business is presumed to be an acquisition of control of that corporation unless it can be established that, on the acquisition, the corporation is not controlled in fact by the acquirer through the ownership of voting shares.
Markets
The common shares of Radiate are not listed on any stock exchange although it is the intention of our management to seek a quotation of our common shares on the OTC Bulletin Board. There will continue to be no market for our Common Stock in the United States until our Common Stock is quoted on the OTC Bulletin Board.
It is likely that shares of our Common Stock, assuming a market were to develop in the United States, will be subject to the regulations on the sale of penny stocks; consequently, the market liquidity for the Common Stock may be adversely affected by such regulations limiting the ability of broker/dealers to sell our Common Stock and the ability of shareholders to sell their securities in the secondary market in the United States. If our Common Stock is a penny stock then any broker-dealer who recommends our Common stock to a person other than a prior customer must before the sale make a written suitability determination for the purchaser and receive the purchaser’s written agreement to execute the transaction. In addition un less an exemption is available the broker-dealer must deliver a disclosure schedule explaining the penny stock market and the risks associated with trading in the penny y stock market prior to any transaction.
Moreover, shares may only be sold or transferred by shareholders in those jurisdictions in the United States in which an exemption for such “secondary trading” exists or in which the shares may have been registered.
Cottonwood Stock Transfer, located in Salt Lake City, Utah, will be the registrar and transfer agent for the Company’s common shares.
Taxation
Material Canadian Federal Income Tax Consequences
The following discussion describes the material Canadian federal income tax consequences applicable to a holder of Common Stock of the Company who is: (a) a resident of the United States and who is not a resident of Canada for purposes of the Canada - United States Tax Convention (1980), as amended (the “Convention”); and (b) who does not use or hold, and is not deemed to use or hold, his shares of Common Stock of the Company in connection with carrying on a business in Canada (a “Non-Resident Shareholder”). Management of the Company intends file an application to have our shares quoted on the OTC Bulletin Board and immediately thereafter intends to make an application to apply to list the shares of the Company on the Frankfurt Stock Exchange in Germany . The following discussion assumes that the shares of the Company are listed on the Frankfurt Stock Exchange.
This summary is based upon the current provisions of the Income Tax Act (Canada) (the “ITA”), the regulations thereunder (the “Regulations”), the current publicly announced administrative and assessing policies of the Canada Revenue Agency and all specific proposals (the “Tax Proposals”) to amend the ITA and Regulations announced by the Minister of Finance (Canada) prior to the date hereof. This description is not exhaustive of all possible Canadian federal income tax consequences and, except for the Tax Proposals, does not take into account or anticipate any changes in law, whether by legislative, governmental or judicial action.
Dividends
Dividends paid on the common stock of the Company to a Non-Resident Shareholder will be subject to withholding tax. The Convention provides that the normal 25% withholding tax rate is reduced to 15% on dividends paid on shares of the Company to most Non-Resident Shareholders, and provides for a further reduction of this rate to 5% where the beneficial owner of the dividends is a Non-Resident Shareholder which is a corporation and which owns at least 10% of the voting shares of the Company.
Capital Gains
A Non-Resident Shareholder will not be subject to tax under the ITA with respect to any capital gains realized upon the disposition of shares of Common Stock of the Company unless such shares constitute “taxable Canadian property” of a Non-Resident Shareholder (as defined in the ITA). Even if such shares constitute “taxable Canadian Property” of a Non-Resident Shareholder, the Non-Resident Shareholder will be entitled to relief from Canadian income tax under the Convention unless the value of the Company’s shares is derived principally from real property situated in Canada.
The Common Stock of the Company will not constitute taxable Canadian property of a Non-Resident Shareholder at any time provided such Non-Resident Shareholder, person’s with whom the Non-Resident Shareholder did not deal at arm’s length or the Non-Resident Shareholder together with such persons, did not own at any time during the five year period immediately preceding that time, 25% or more of the issued shares of any class or series of the capital stock of the Company.
Non Canadian Resident Shareholders and the Frankfurt Exchange
The Frankfurt Exchange is a prescribed exchange under the Canadian Income Tax Act and Regulations thereto. Should the Company not list its shares on the Frankfurt or any other prescribed exchange then the Class “A” common shares of the company will be considered to be “taxable Canadian property” of a Canadian Non-=Resident Shareholder and any capital gains arising upon the disposition of the Company’s shares will be subject to Canadian Income Tax.
Legal matters
Certain legal matters with respect to the issuance of shares of Common Stock offered hereby will be passed upon by David M. Dobbs, P.C.
Where You Can Find More Information
We file reports and other information with the U.S. Securities and Exchange Commission. You may read and copy any document that we file at the SEC’s public reference facilities at 100F Street N.E., Washington, D.C. 20549. Please call the SEC at 1-800-732-0330 for more information about its public reference facilities. Our SEC filings are also available to you free of charge at the SEC’s web site at www.sec.gov.
Index to Financial Statements
Report of Independent Registered Accounting Firm | F-1 |
Balance Sheet as of May 31, 2006 | F-2 |
Statements of Operations for the year ended May 31, 2006, the period from inception (June 10, 2004) through May 31, 2005 and the period from inception (June 10, 2004) through May 31, 2006 | F-3 |
Statements of Changes in Shareholders’ Equity for the year ended May 31, 2006, the period from inception (June 10, 2004) through May 31, 2005 and the period from inception (June 10, 2004) through May 31, 2006 | F-4 |
Statements of Cash Flows for the year ended May 31, 2006, the period from inception (June 10, 2004) through May 31, 2005 and the period from inception (June 10, 2004) through May 31, 2006 | F-5 |
Notes to Financial Statements | F-6 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
Radiate Research, Inc.
(A Development Stage Company)
Ottawa, Canada
We have audited the accompanying balance sheet of Radiate Research, Inc. as of May 31, 2006, and the related statements of operations, changes in shareholders’ equity (defecit), and cash flows for the year ended May 31, 2006 and for the period from June 10, 2004 (inception) to May 31, 2005. These financial statements are the responsibility of the management of Radiate Research, Inc. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). These standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of Radiate Research, Inc. as of May 31, 2006, and the results of its operations and cash flows for the periods described above in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that Radiate Research Inc. will continue as a going concern. As discussed in Note 2 to the financial statements, Radiate Research Inc. had total assets of $16,181 and incurred net loss of $583,224 for the year ended May 31, 2006, which raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to those matters are described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Malone & Bailey, PC
www.malone-bailey.com
Houston, Texas
October 19, 2006
F-1
RADIATE RESEARCH INC.
(A Development Stage Company)
BALANCE SHEET
May 31, 2006
(Amounts in Canadian dollars, unless otherwise noted)
ASSETS | ||||
Current assets | ||||
Cash | $ 688 | |||
Accounts receivable, net | 2,145 | |||
Value added taxes recoverable | 5,962 | |||
Inventory | 4,346 | |||
Total current assets | 13,141 | |||
Capital assets, net of $740 accumulated depreciation | 3,040 | |||
Total assets | $ 16,181 | |||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||
Current liabilities | ||||
Accounts payable and accrued liabilities | $ 62,210 | |||
Accounts payable due to related parties | 11,413 | |||
Due to former officer | 5,085 | |||
Total current liabilities | 78,708 | |||
Derivative liability | 156,883 | |||
Total liabilities | 235,591 | |||
Shareholders’ deficit | ||||
Special Shares: | ||||
Class A convertible special shares, without par value, 11,632,600 shares authorized, issued and outstanding | 421,129 | |||
Class B convertible special shares, without par value, 170,000 shares authorized, 70,000 issued and outstanding | 26,250 | |||
Class A common stock, without par value, unlimited shares authorized, 1,637,400 shares issued and outstanding | 129,974 | |||
Deficit accumulated during the development stage | (796,763) | |||
Total shareholders’ deficit | (219,410) | |||
Total liabilities and shareholders’ deficit | $ 16,181 |
See summary of significant accounting policies and notes to financial statements.
F-2
RADIATE RESEARCH INC.
(A Development Stage Company)
STATEMENTS OF OPERATIONS
(Amounts in Canadian dollars, unless otherwise noted)
For the year ended May 31, 2006 | Inception (June 10, 2004) Through May 31, 2005 | Inception (June 10, 2004) Through May 31, 2006 | ||
Sales | $ 31,112 | $ 7,454 | $ 38,566 | |
Cost of goods sold | 40,789 | 13,014 | 53,803 | |
Gross loss | (9,677) | (5,560) | (15,237) | |
Operating costs | ||||
Consulting | 213,788 | 91,750 | 305,538 | |
Research and development | 3,329 | 54,970 | 58,299 | |
Professional fees | 114,348 | 16,010 | 130,358 | |
Other general and administrative | 85,199 | 45,249 | 130,448 | |
Total operating costs | 416,664 | 207,979 | 624,643 | |
Net loss from operations | (426,341) | (213,539) | (639,880) | |
Loss on derivative liability | 156,883 | - | 156,883 | |
Net Loss | $ (583,224) | $ (213,539) | $ (796,763) | |
Net loss per share, basic and diluted | $ (0.05) | $ (1.96) | ||
Weighted average shares outstanding used in per share computations | 12,180,521 | 109,000 |
See summary of significant accounting policies and notes to financial statements.
F-3
RADIATE RESEARCH INC.
(A Development Stage Company)
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
For the Year Ended May 31, 2006,
the Period from June 10, 2004 (Inception) Through May 31, 2005 and
the Period from June 10, 2004 (Inception) Through May 31, 2006
(Amounts in Canadian dollars, unless otherwise noted)
Class “A” Special Shares | Class “B” Special Shares | Class “A” Common Stock | Subscription Receivable | Deficit Accumulated During the Development Stage | Total | ||||
Shares | Amount | Shares | Amount | Shares | Amount | ||||
Stock issued for cash | 10,633,000 | $ 216,271 | - | $ - | 217,000 | $ 4,414 | $ (709) | $ - | $ 219,976 |
Net loss | - | - | - | - | - | - | - | (213,539) | (213,539) |
Balance at May 31, 2005 | 10,633,000 | 216,271 | - | - | 217,000 | 4,414 | (709) | (213,539) | 6,437 |
Cancelled shares | (49,000) | - | (1,000) | 5 | 5 | ||||
Stock issued for cash | 1,048,600 | 204,858 | - | - | 1,421,400 | 125,560 | 704 | 331,122 | |
Stock issued for services | 70,000 | 26,250 | 26,250 | ||||||
Net loss | - | - | - | - | - | - | - | (583,224) | (583,224) |
Balance at May 31, 2006 | 11,632,600 | $ 421,129 | 70,000 | $ 26,250 | 1,637,400 | $ 129,974 | $ - | $ (796,763) | $(219,410) |
See summary of significant accounting policies and notes to financial statements.
F-4
RADIATE RESEARCH INC.
(A Development Stage Company)
STATEMENTS OF CASH FLOWS
(Amounts in Canadian dollars, unless otherwise noted)
For the year ended May 31, 2006 | Inception (June 10, 2004) Through May 31, 2005 | Inception (June 10, 2004) Through May 31, 2006 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
Net loss | $ | (583,224 | ) | $ | (213,539 | ) | $ | (796,763 | ) | |
Adjustments to reconcile net loss to cash used in operating activities: | ||||||||||
Deprecation expense | 740 | - | 740 | |||||||
Bad debt expense | 19,260 | - | 19,260 | |||||||
Shares for services | 26,250 | - | 26,250 | |||||||
Loss on derivative liability | 156,883 | - | 156,883 | |||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | (19,493 | ) | (1,912 | ) | (21,405 | ) | ||||
Value added taxes recoverable | (2,890 | ) | (3,072 | ) | (5,962 | ) | ||||
Inventory | 3,932 | (8,278 | ) | (4,346 | ) | |||||
Prepaid assets | 7,500 | (7,500 | ) | - | ||||||
Accounts payable and accrued liabilities | 39,731 | 23,019 | 62,750 | |||||||
Accounts payable due to related parties | 11,413 | - | 11,413 | |||||||
Sales taxes payable | (444 | ) | 444 | - | ||||||
NET CASH USED IN OPERATING ACTIVITIES | (340,342 | ) | (210,838 | ) | (551,180 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||
Purchase of fixed assets | (3,780 | ) | - | (3,780 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||
Due to former officer | - | 4,545 | 4,545 | |||||||
Issuance of common shares for cash | 331,127 | 219,976 | 551,103 | |||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 331,127 | 224,521 | 555,648 | |||||||
NET CHANGE IN CASH | $ | (12,995 | ) | 13,683 | 688 | |||||
CASH AT BEGINNING OF PERIOD | 13,683 | - | - | |||||||
CASH AT END OF PERIOD | $ | 688 | $ | 13,983 | $ | 688 | ||||
SUPPLEMENTAL DISCLOSURES: | ||||||||||
Cash paid for interest | $ | - | $ | - | $ | - | ||||
Cash paid for income taxes | $ | - | $ | - | $ | - |
See summary of significant accounting policies and notes to financial statements.
F-5
RADIATE RESEARCH INC.
(A Development Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
AT MAY 31, 2006
(Amounts in Canadian dollars, unless otherwise noted)
NOTE 1 - BASIS OF FINANCIAL STATEMENTS
Nature of business
Radiate Research Inc. (“Radiate”) was incorporated under the Canada Business Corporations Act on June 10, 2004, and filed Articles of Amendment on November 9, 2005. Radiate Research Inc. develops baby and infant products for manufacture by third party licensees utilizing a unique foil heating technology.
Revenue recognition
Radiate recognizes revenue from (1) the sale of Mothers' Warmth heating pads and (2) the design, and installation of foil-based low-energy radiant heating systems. Radiate’s revenue recognition policies are based on the guidance in Staff Accounting Bulletin No. 104, “Revenue Recognition,” in conjunction with Emerging Issues Task Force (“EITF”) Issue Number 00-21, “Revenue Arrangements with Multiple Deliverables”. Radiate recognizes revenue when:
(1) persuasive evidence of an arrangement exists,
(2) delivery has occurred or services have been rendered,
(3) the sales price is fixed or determinable, and
(4) collectibility of the resulting accounts receivable is reasonably assured.
Allowance Method Used to Record Bad Debts
Radiate uses the allowance method to account for uncollectible accounts receivable. Accounts receivable are presented net of an allowance for doubtful accounts of $19,260 at May 31, 2006.
Research and development
Research costs are expensed as incurred. Development costs are expensed in the year incurred unless management believes a development project meets the generally accepted accounting criteria for deferral and amortization. In the opinion of management, no development costs incurred to date meet all the criteria for deferral and amortization. Therefore, all development costs have been expensed as incurred. While there are government programs available to provide assistance on eligible research and development expenses, it is not presently Radiate’s intention to apply for such assistance given the relatively modest amounts involved vs. the effort required.
Capital assets
Capital assets are recorded at cost. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance, and repairs are charged to expense as incurred. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective period. Depreciation is provided over the estimated useful lives of the related assets using the declining balance method. The estimated useful lives for significant property and equipment categories are as follows:
Computer Equipment | 3 years | |
Computer Software | 2 years |
Inventory
Radiate uses FIFO as a method of inventory calculation. Inventories are stated at the lower of cost or market (net realizable value).
F-6
Income taxes
Future tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Future tax assets and liabilities are measured using enacted or substantively enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on future tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Foreign currency
Foreign currency transactions are translated into Canadian dollars at exchange rates in effect on the date of the transactions. Monetary assets and liabilities are translated into Canadian dollars at the exchange rate in effect as at the balance sheet date. Foreign currency gains and losses are included in income.
Use of estimates
The preparation of financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Earnings (loss) per share
For the purposes of the basic and fully diluted earnings (loss) per share computation, the weighted average number of common shares has been used. Radiate has determined in accordance with the provisions of EITF 03-06 “Participating Securities and the Two-Class Method under FASB Statement No. 128, Earnings Per Share” that the Class “A” Special Shares and the Class “B” Special Shares are to be included as common share equivalents for basic earnings (loss) per share.
Concentrations of credit risk
Radiate is exposed to credit-related losses in the event of non-performance by counterparties. Credit exposure is minimized by dealing with only creditworthy counterparties.
Fair values
The carrying values of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities and notes payable approximate fair values due to the short-term maturities of these instruments.
Derivative financial instruments
Radiate does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.
Derivative financial instruments are initially measured at their fair value. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based derivative financial instruments, Radiate uses the Black-Scholes option-pricing model to value the derivative instruments.
The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.
Recently issued accounting pronouncements
Radiate does not expect the adoption of recently issued accounting pronouncements to have a significant impact on Radiate’s results of operations, financial position or cash flows.
NOTE 2 - GOING CONCERN
Radiate has had minimal operations since inception, is a development stage company and has limited capital resources. As shown in the attached financial statements, Radiate had total assets of $16,181 and had incurred net loss of $583,224 for the year ended May 31, 2006. The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. These financials statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should Radiate be unable to continue as a going concern. Radiate’s continued existence is dependent upon its ability to raise capital through private securities offerings and secure debt financing and use these sources of capital to develop and enhance its lines of foil heating system products and grow its sales of the Mothers Warmth Comfort Change System product line. Management is focusing on targeting its existing product line in retail stores that specialize in baby products, continuing its marketing efforts in Canada and expanding marketing activities in the United States. Through organic growth and funding via loans and private placement offerings, Radiate plans to continue to increase the profitability of its operations necessary to support operating requirements. There can be no assurance that any of management’s plans as described above will be successfully implemented or that Radiate will continue as a going concern.
NOTE 3 - EQUITY
On November 9, 2005, Radiate amended its Articles of Incorporation to:
(a) | Change the status of Radiate from Private to Public | |
(b) | Create a new class of shares of the Corporation consisting of an unlimited number of shares and designated as the Class A Common Shares (“Class A Common Shares”) | |
(c) | Create a new class of shares in the capital of the Corporation consisting of 11,632,600 shares and designated as the Class A Special Shares (“Class A Convertible Special Shares”) | |
(d) | Create a new class of shares in the capital of the Corporation consisting of 170,000 shares and designated as the Class B Special Shares (“Class B Convertible Special Shares”) |
The Share Capital at May 31, 2006, after giving effect to the changes above, is as follows:
(a) | Special shares |
1. Class A Convertible Special Shares
Rank in priority to the Common Shares and any other class of shares currently outstanding or created hereafter, other than the Class B Convertible Special Shares. Except in the case of liquidation, no dividends are payable on the Class A Convertible Special Shares. Except as otherwise provided by law, the Class A shares are entitled to the number of votes as if the shares had been converted to Common Shares.
On January 3, 2006, as part of the reorganization of Radiate’s share capital described above, Radiate authorized the issuance of 11,632,600 Class A Convertible Preferred Stock and 237,400 Class A Common Shares in exchange for the 11,870,000 original series common shares issued and outstanding.
The Class A Convertible Special Shares are convertible at the option of the holders, after eighteen months, into the number of common shares sufficient to ensure that the former Class A Convertible Special Shareholders, as a class, will hold 75% of the then issued and outstanding common shares.
2. Class B Convertible Special Shares
Rank in priority to the Common Shares and any other class of shares currently outstanding or created hereafter, other than the Class A Convertible Special Shares. Except in the case of liquidation, no dividends are payable on the Class B Convertible Special Shares. Except as otherwise provided by law, the Class B shares are entitled to the number of votes as if the shares had been converted to Common Shares.
At the year end May 31, 2006, 70,000 Class B Convertible Special Shares were issued for $26,250 in services. The shares were valued at market.
The Class B Convertible Special Shares are convertible at the option of the holders, after eighteen months, into five common shares of Radiate.
Radiate analyzed the Class A and Class B Convertible Special Shares for derivative accounting consideration under SFAS 133, Accounting for Derivative Instruments and Hedging Activities. Radiate determined the economic characteristics and risks of the embedded conversion options were clearly and closely related to the Special Shares. Specifically, the Class A Convertible Special Shareholders are entitled to voting rights equal to the number of shares of Common Shares into which they are convertible. In addition, the Special Shares are not redeemable at the holder’s option. Therefore, derivative accounting is not applicable for these convertible instruments.
(b) | Class A Common Stock and common stock (original series) - During fiscal 2006, original series common shares were issued for $209,038 in cash, the $704 subscription receivable was collected, and 50,000 shares of original common shares were canceled, reducing the subscription receivable by $5. The original series shares were then subsequently cancelled as part of the share capital reorganization described above. Subsequent to the share capital reorganization, 1,400,000 Series A Common shares and 2,000,000 stock purchase warrants were issued for $121,380 in cash (US$105,000). |
(c) | Warrants - During fiscal 2006, in connection with Class A Common Share issuances, Radiate issued 2,000,000 share purchase warrants. The warrants are freestanding instruments with a term of three years and an exercise price of US$0.075 per share. |
1. | Radiate analyzed the warrant instruments for derivative accounting consideration under SFAS 133 and EITF 00-19. Radiate determined the warrants did not meet the criteria for classification in shareholders’ equity under SFAS 133 and EITF 00-19 due to investor registration rights with liquidated damages to be paid by Radiate in the event: the registration statement is not filed timely; the registration statement is not declared effective within a stated timeframe; or an effective registration statement later ceases to be effective. Radiate determined that it would be more economic to issue registered shares than to issue unregistered shares and pay the maximum liquidated damage per share. Derivative accounting is therefore applicable for the warrant instruments due to Radiate’s inability to control registration. | |
2. | The warrants were valued using the Black-Scholes model, using a stock price of US$0.075; volatility of 135.87%; annual dividend rate of 0%; and a discount rate of 4.47%. The fair value of the derivative was computed at $133,901 (US$116,436) at inception on February 1, 2006. This derivative liability will be marked-to-market each quarter with the change in fair value recorded in the income statement. | |
3. | At May 31, 2006, the warrants were marked-to-market using the Black-Scholes model, using a term of 2.75 years, a stock price of US$0.075; volatility of 234.6%; annual dividend rate of 0%; and a discount rate of 4.47%. The fair value of the derivative was computed at $156,968 (US$142,698) on May 31, 2006. |
NOTE 4 - RELATED PARTY TRANSACTION:
Contract fees of $78,000 were paid to related parties during fiscal 2005. Related parties also advanced $6,500 to Radiate as demand loans, $2,000 of which were repaid during the period.
We entered into a License Agreement with Abond Corporation on March 9, 2005. One of our Directors, Mr. Ronen Katz is an officer and director of Abond Corporation and he owns 50% of the outstanding common stock of Abond. The License Agreement grants Abond Corporation the non-exclusive right to manufacture and market our Mothers Warmth Comfort Change System for a period of five years. The License Agreement requires that Abond Corporation pay us an annual royalty of seven percent (7%) of the Net Sales Price of Change System. To date, Abond has not made any sales and no royalties have been earned by Radiate. We believe the terms of the license agreement with Abond are as favorable as terms that could have been obtained from an unaffiliated source.
NOTE 5 - INCOME TAXES
Radiate has incurred losses since inception, and therefore, had no tax liability at May 31, 2006. The net deferred tax asset generated by the loss carry-forward has been fully reserved.
At May 31, 2006, deferred tax assets consisted of the following:
Deferred tax assets | |||
Net operating losses | $ 207,000 | ||
Less: valuation allowance | (207,000) | ||
Net deferred tax asset | $ 0 |
The Company has accumulated non-capital losses for anadian income tax purposes of approximately $796,763 that may be used to reduce future taxable income. These losses expire as follows:
2025 $ 213,539
2026 583,224