- BMA Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
Banco Macro (BMA) 6-KCurrent report (foreign)
Filed: 9 May 19, 5:11pm
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
May 9, 2019
Commission File Number: 001-32827
MACRO BANK INC.
(Translation of registrant’s name into English)
Avenida Eduardo Madero 1182
Ciudad Autónoma de Buenos Aires C1106 ACY
Tel: 54 11 5222 6500
(Address of registrant’s principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F | x | Form 40-F | ¨ |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes | ¨ | No | x |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes | ¨ | No | x |
![]() | 1Q19 Earnings Release |
Banco Macro Announces Results for the First Quarter of 2019
Buenos Aires, Argentina, May 9, 2019 – Banco Macro S.A. (NYSE: BMA; BCBA: BMA) (“Banco Macro” or “BMA” or the “Bank”) announced today its results for the first quarter ended March 31, 2019 (“1Q19”). All figures are in Argentine pesos (Ps.)
Summary
• The Bank’s net income totaled Ps.7.3 billion in 1Q19. This result was 40% higher than the Ps.5.2 billion posted in 4Q18 and 106% higher than in 1Q18. In 1Q19, the accumulated annualized return on average equity (“ROAE”) and the accumulated annualized return on average assets (“ROAA”) were 50 % and 8.4%, respectively.
• In 1Q19, Banco Macro’s financing to the private sector grew 1% or Ps.1.1 billion quarter over quarter (“QoQ”) totaling Ps.173 billion and increased 21% or Ps.30.6 billion year over year (“YoY”). In the quarter, growth was driven by commercial loans, among which Documents and Others stand out, with a 9% and 17% increase QoQ. Meanwhile within consumer loans, personal loans rose 1% QoQ.
•In 1Q19, the efficiency ratio reached 28.6%, improving from the 39.7% posted in 4Q18 and the 35.6% in 1Q18.
• In 1Q19, Banco Macro’s total deposits grew 15% QoQ, totaling Ps.272.6 billion and representing 83% of the Bank’s total liabilities. Private sector deposits grew 12% QoQ.
• Banco Macro continued showing a strong solvency ratio, with excess capital of Ps.52.1 billion 27.7% regulatory capital ratio – Basel III and 20.6% Tier 1 Ratio. In addition, the Bank’s liquid assets remained at an adequate level, reaching 66% of its total deposits in 1Q19.
• In 1Q19, the Bank’s non-performing to total financing ratio was 2.0% and the coverage ratio reached 119.2%.
1Q19 Earnings Release Conference Call |
IR Contacts in Buenos Aires: | |
Friday, May 10, 2019 | Jorge Scarinci | |
Time: 12:00 p.m. Eastern Time | 1:00 p.m. Buenos Aires Time | Chief Financial Officer | |
To participate, please dial: | ||
Argentina Toll Free: | Webcast Replay: click here | Nicolás A. Torres |
(011) 3984 5677 | Investor Relations | |
Participants Dial In (Toll Free): | Available from 05/10/2019 through | |
+1 (844) 450 3847 | 05/24/2019 | Phone: (54 11) 5222 6682 |
Participants International Dial In: | E-mail: investorelations@macro.com.ar | |
+1 (412) 317 6370 | ||
Conference ID: Banco Macro | Visit our website at: | |
Webcast:click here | www.macro.com.ar/relaciones-inversores |
With the presence of: Jorge Pablo Brito (Vice Chairman), Gustavo Manriquez (CEO) and Jorge Scarinci (CFO).
1 |
![]() | 1Q19 Earnings Release |
Disclaimer
This press release includes forward-looking statements. We have based these forward-looking statements largely on our current beliefs, expectations and projections about future events and financial trends affecting our business. Many important factors could cause our actual results to differ substantially from those anticipated in our forward-looking statements, including, among other things: inflation; changes in interest rates and the cost of deposits; government regulation; adverse legal or regulatory disputes or proceedings; credit and other risks of lending, such as increases in defaults by borrowers; fluctuations and declines in the value of Argentine public debt; competition in banking and financial services; deterioration in regional and national business and economic conditions in Argentina; and fluctuations in the exchange rate of the peso.
The words “believe,” “may,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect” and similar words are intended to identify forward-looking statements. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation and the effects of competition. Forward-looking statements speak only as of the date they were made, and we undertake no obligation to update publicly or to revise any forward-looking statements after we distribute this press release because of new information, future events or other factors. In light of the risks and uncertainties described above, the forward-looking events and circumstances discussed in this press release might not occur and are not guarantees of future performance.
This report is a summary analysis of Banco Macro's financial condition and results of operations as of and for the period indicated. For a correct interpretation, this report must be read in conjunction with all other material periodically filed with the Comisión Nacional de Valores (www.cnv.gob.ar), the Securities and Exchange Commission (www.sec.gov), Bolsas y mercados Argentinos (www.byma.com.ar) and the New York Stock Exchange (www.nyse.com). In addition, the Central Bank (www.bcra.gov.ar) may publish information related to Banco Macro as of a date subsequent to the last date for which the Bank has published information.
Readers of this report must note that this is a translation made from an original version written and expressed in Spanish. Consequently, any matters of interpretation should be referred to the original version in Spanish.
2 |
![]() | 1Q19 Earnings Release |
This Earnings Release has been prepared in accordance with the accounting framework established by the Central Bank of Argentina (“BCRA”), based on International Financial Reporting Standards (“I.F.R.S.”) and the resolutions adopted by the International Accouting Standards Board (“I.A.S.B”) and by the Federación Argentina de Consejos Profesionales de Ciencias Económicas (“F.A.C.P.E.”) with the exception of (i) Expected losses of IFRS 9 “Financial Instruments” and (ii) IAS 29 “Financial Reporting in Hyperinflationary Economies” both temporarily excluded by the Central Bank of Argentina from the applicable accounting framework for Financial Institutions. Data and figures shown in this Earnings Release may differ from the ones show in the 20-F annual report which shows the impact of the application of I.F.R.S 9 and IAS 29.
Results
Earnings per outstanding share were Ps.11.49 in 1Q19, 41% higher than 4Q18 and 117% higher than the result posted a year ago. On a yearly basis Net Income increased 107% while Earnings per Share increased 117%, given that the average amount of outstanding shares decreased in 3Q18, 4Q18 and 1Q19 due to the Share buyback program.
EARNINGS PER SHARE | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Net income -Parent Company- (M $) | 3,542 | 3,116 | 3,828 | 5,243 | 7,343 | 40 | % | 107 | % | |||||||||||||||||||
Average # of shares outstanding (M) | 670 | 670 | 662 | 643 | 639 | -1 | % | -5 | % | |||||||||||||||||||
Average #of treasury stocks (shares repurchased) (M) | 0 | 0 | 7 | 26 | 30 | 16 | % | 100 | % | |||||||||||||||||||
Book value per avg. Outstanding share ($) | 75 | 75 | 76 | 82 | 93 | 13 | % | 24 | % | |||||||||||||||||||
Shares Outstanding (M) | 670 | 670 | 648 | 641 | 639 | 0 | % | -5 | % | |||||||||||||||||||
Earnings per avg. outstanding share ($) | 5.29 | 4.65 | 5.78 | 8.15 | 11.49 | 41 | % | 117 | % | |||||||||||||||||||
Book value per avg. issued ADS (USD) | 37.28 | 26.06 | 18.62 | 22.16 | 21.41 | -3 | % | -43 | % | |||||||||||||||||||
Earnings per avg. outstanding ADS (USD) | 2.64 | 1.61 | 1.41 | 2.16 | 2.65 | 23 | % | 0 | % |
Banco Macro’s 1Q19 net income of Ps.7.3 billion was 40% or Ps.2.1 billion higher than the previous quarter and 106% or Ps.3.8 billion higher YoY. This result represented an accumulated ROAE and ROAA of 50% and 8.4% respectively.
Net income for 1Q19 includes Ps.1.9 billion related to Prisma’s sale result. There was a Ps.1.4 billion positive result in Net Income from financial instruments at fair value through P&L (mark to market of the remaining 49% Prisma stake), Ps.116 million income from result in differences in quoted prices of gold and foreign currency (given that we received USD 38.3 million for the sale) and a Ps.2.4 positive result in Other operating income (resulting from the 51% sale) this result was partially offset by a Ps.1.1 billion charge to provision for loan losses (other loans). The net impact of Prisma’s sale (after taxes and other expenses) was Ps.1.9 billion.
PRISMA SALE RESULT | MACRO Consolidated | |||
In MILLION $ | 1Q19 | |||
Net Income from financial instruments at fair value through P&L ( remaining stake) | 1,369 | |||
Differences in quoted prices of gold and foreign currency | 116 | |||
Other operating income (51% sale) | 2,377 | |||
Provision for loan losses | -1,129 | |||
Income tax / Other Expenses | -859 | |||
Net Result from Prisma Sale | 1,874 |
3 |
![]() | 1Q19 Earnings Release |
INCOME STATEMENT | MACRO Consolidated | Var | Var (exc. Prisma) | |||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 4Q18 | 1Q19 | 1Q19 | QoQ | YoY | QoQ | YoY | ||||||||||||||||||||||
(exc. Prisma) | ||||||||||||||||||||||||||||||
Net Interest Income | 7,942 | 12,288 | 12,931 | 12,931 | 5 | % | 63 | % | 5% | 63 | % | |||||||||||||||||||
Net fee income | 2,359 | 3,259 | 3,310 | 3,310 | 2 | % | 40 | % | 2% | 40 | % | |||||||||||||||||||
Subtotal (Net Interest Income + Net Fee Income) | 10,301 | 15,547 | 16,241 | 16,241 | 4 | % | 58 | % | 4% | 58 | % | |||||||||||||||||||
Net Income from financial instruments at fair value through P&L | 249 | 364 | 1,974 | 605 | 442 | % | 693 | % | 66% | 143 | % | |||||||||||||||||||
Income from assets at amortized cost | -3 | 1 | -17 | -17 | -100 | % | 467 | % | -1800% | 467 | % | |||||||||||||||||||
Differences in quoted prices of gold and foreign currency | 151 | 729 | -51 | -167 | -107 | % | -134 | % | -123% | -211 | % | |||||||||||||||||||
Other operating income | 559 | 529 | 3,113 | 736 | 488 | % | 457 | % | 39% | 32 | % | |||||||||||||||||||
Provision for loan losses | 567 | 836 | 2,154 | 1,025 | 158 | % | 280 | % | 23% | 81 | % | |||||||||||||||||||
Net Operating Income | 10,726 | 16,218 | 19,106 | 16,373 | 18 | % | 78 | % | 1% | 53 | % | |||||||||||||||||||
Employee benefits | 2,018 | 3,124 | 3,133 | 3,133 | 0 | % | 55 | % | 0% | 55 | % | |||||||||||||||||||
Administrative expenses | 1,402 | 2,105 | 2,096 | 2,096 | 0 | % | 50 | % | 0% | 50 | % | |||||||||||||||||||
Depreciation and impairment of assets | 163 | 215 | 290 | 290 | 35 | % | 78 | % | 35% | 78 | % | |||||||||||||||||||
Other operating expenses | 2,029 | 3,213 | 3,104 | 3,104 | -3 | % | 53 | % | -3% | 53 | % | |||||||||||||||||||
Operating Income | 5,114 | 7,561 | 10,483 | 7,750 | 39 | % | 105 | % | 2% | 52 | % | |||||||||||||||||||
Result from associates & joint ventures | 75 | 33 | 26 | 26 | -21 | % | -65 | % | -21% | -65 | % | |||||||||||||||||||
Result before taxes from continuing operations | 5,189 | 7,594 | 10,509 | 7,776 | 38 | % | 103 | % | 2% | 50 | % | |||||||||||||||||||
Income tax | 1,625 | 2,352 | 3,166 | 2,307 | 35 | % | 95 | % | -2% | 42 | % | |||||||||||||||||||
Net income from continuing operations | 3,565 | 5,243 | 7,343 | 5,469 | 40 | % | 106 | % | 4% | 53 | % | |||||||||||||||||||
Net Income of the period | 3,565 | 5,243 | 7,343 | 5,469 | 40 | % | 106 | % | 4% | 53 | % | |||||||||||||||||||
Net income of the period attributable to parent company | 3,542 | 5,243 | 7,343 | 5,469 | 40 | % | 107 | % | 4% | 54 | % | |||||||||||||||||||
Net income of the period atributable to minority interest | 22 | 0 | 0 | 0 | 0 | % | -100 | % | 0% | -100 | % |
Excluding Prisma’s sale result, recurring ROE and ROA in 1Q19 would have been 37.2% and 6.3% respectively.
Net operating income (before G&A and personnel expenses) was Ps.19.1 billion in 1Q19, increasing 18% or Ps.2.9 billion compared to 4Q18 and 78% or Ps.8.4 billion compared to the previous year.
Operating income (after G&A and personnel expenses) was Ps.10.5 billion in 1Q19, 39% or Ps.2.9 billion higher than in 4Q18 and 105% higher than a year ago.
It is important to emphasize that this result was obtained with a leverage of 6.3x assets to equity ratio.
INCOME STATEMENT | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Net Interest Income | 7,942 | 9,093 | 10,323 | 12,288 | 12,931 | 5 | % | 63 | % | |||||||||||||||||||
Net fee income | 2,359 | 2,681 | 2,869 | 3,259 | 3,310 | 2 | % | 40 | % | |||||||||||||||||||
Subtotal (Net Interest Income + Net Fee Income) | 10,301 | 11,774 | 13,192 | 15,547 | 16,241 | 4 | % | 58 | % | |||||||||||||||||||
Net Income from financial instruments at fair value through P&L | 249 | -46 | 499 | 364 | 1,974 | 442 | % | 693 | % | |||||||||||||||||||
Income from assets at amortized cost | -3 | 0 | -3 | 1 | -17 | -100 | % | 467 | % | |||||||||||||||||||
Differences in quoted prices of gold and foreign currency | 151 | -1,012 | -1,244 | 729 | -51 | -107 | % | -134 | % | |||||||||||||||||||
Other operating income | 559 | 563 | 1,162 | 529 | 3,113 | 488 | % | 457 | % | |||||||||||||||||||
Provision for loan losses | 567 | 571 | 732 | 836 | 2,154 | 158 | % | 280 | % | |||||||||||||||||||
Net Operating Income | 10,726 | 10,745 | 12,914 | 16,218 | 19,106 | 18 | % | 78 | % | |||||||||||||||||||
Employee benefits | 2,018 | 2,443 | 2,720 | 3,124 | 3,133 | 0 | % | 55 | % | |||||||||||||||||||
Administrative expenses | 1,402 | 1,550 | 1,776 | 2,105 | 2,096 | 0 | % | 50 | % | |||||||||||||||||||
Depreciation and impairment of assets | 163 | 173 | 187 | 215 | 290 | 35 | % | 78 | % | |||||||||||||||||||
Other operating expenses | 2,029 | 2,318 | 2,693 | 3,213 | 3,104 | -3 | % | 53 | % | |||||||||||||||||||
Operating Income | 5,114 | 4,262 | 5,538 | 7,561 | 10,483 | 39 | % | 105 | % | |||||||||||||||||||
Result from associates & joint ventures | 75 | 145 | 12 | 33 | 26 | -21 | % | -65 | % | |||||||||||||||||||
Result before taxes from continuing operations | 5,189 | 4,407 | 5,550 | 7,594 | 10,509 | 38 | % | 103 | % | |||||||||||||||||||
Income tax | 1,625 | 1,271 | 1,718 | 2,352 | 3,166 | 35 | % | 95 | % | |||||||||||||||||||
Net income from continuing operations | 3,565 | 3,137 | 3,832 | 5,243 | 7,343 | 40 | % | 106 | % | |||||||||||||||||||
Net Income of the period | 3,565 | 3,137 | 3,832 | 5,243 | 7,343 | 40 | % | 106 | % | |||||||||||||||||||
Net income of the period attributable to parent company | 3,542 | 3,116 | 3,828 | 5,243 | 7,343 | 40 | % | 107 | % | |||||||||||||||||||
Net income of the period atributable to minority interest | 22 | 21 | 4 | 0 | 0 | 0 | % | -100 | % |
4 |
![]() | 1Q19 Earnings Release |
The Bank’s 1Q19 net interest income totaled Ps.12.9 billion, 5% or Ps.643 million higher than in 4Q18 and 63% or Ps.5 billion higher YoY.
In 1Q19 interest income totaled Ps.24.4 billion, 2% or Ps.581 million higher than in 4Q18 and 115% or Ps.13.1 billion higher than in 1Q18.
Income from interest on loans and other financing totaled Ps.14.5 billion, 7% or Ps.1.1 billion lower compared with the previous quarter. On a yearly basis Income from interest on loans increased 59% or Ps.5.4 billion.
In 1Q19 income from government and private securities increased 20% or Ps.1.6 billion QoQ and 345% or Ps.7.4 billion compared with the same period of last year. This result is explained 95% by income from government and private securities through other comprehensive income (Central Bank Notes) and the remaining 5% is explained by income of government and private securities at amortized cost.
In 1Q19 Differences in quoted prices of gold and foreign currency decreased 107%, totaling a Ps.51 million loss, due to the 11% argentine peso deprecation against the US dollar and the Bank’s short spot dollar position during most of the quarter. It should be noted that if income from investment in derivative financing instruments is added then differences in quoted prices of gold and foreign currency in 1Q19 resulted in a Ps.250 million gain.
DIFFERENCES IN QUOTED PRICES OF GOLD AND FOREIGN CURRENCY | MACRO Consolidated | Variation QoQ | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | % | $ | |||||||||||||||||||||
(1) Differences in quoted prices of gold and foreing currency | 151 | -1,012 | -1,244 | 729 | -51 | -107 | % | -780 | ||||||||||||||||||||
Translation of FX assets and liabilities to Pesos | 21 | -1,337 | -1,759 | 354 | -480 | -236 | % | -834 | ||||||||||||||||||||
Income from foreign currency exchange | 130 | 324 | 515 | 375 | 430 | 15 | % | 55 | ||||||||||||||||||||
(2) Net Income from financial assets and liabilities at fair value through P&L | 3 | -3 | 235 | -22 | 301 | -1468 | % | 323 | ||||||||||||||||||||
Income from investment in derivative financing instruments | 3 | -3 | 235 | -22 | 301 | -1468 | % | 323 | ||||||||||||||||||||
(1) +(2) Total Result from Differences in quoted prices of gold and foreign currency | 154 | -1,015 | -1,009 | 707 | 250 | -65 | % | -457 |
During 1Q19 Banco Macro’s strategy was to sell US dollars in the spot market and invest the resulting pesos in Leliqs, while at the same time hedging the FX position with investments in derivatives. This strategy proved to be highly successful and profitable during the quarter.
5 |
![]() | 1Q19 Earnings Release |
INTEREST INCOME | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Interest on Cash and due from Banks | 3 | 2 | 5 | 15 | 31 | 107 | % | 933 | % | |||||||||||||||||||
Interest from government securities | 2,087 | 3,144 | 4,380 | 7,898 | 9,515 | 20 | % | 356 | % | |||||||||||||||||||
Interest from private securities | 52 | 50 | 71 | 2 | 1 | -50 | % | -98 | % | |||||||||||||||||||
Interest on loans and other financing | ||||||||||||||||||||||||||||
To the financial sector | 167 | 205 | 312 | 546 | 494 | -10 | % | 196 | % | |||||||||||||||||||
To the public non financial sector | 0 | 0 | 0 | 0 | 0 | 0 | % | 0 | % | |||||||||||||||||||
Interest on overdrafts | 781 | 962 | 1,448 | 2,442 | 1,872 | -23 | % | 140 | % | |||||||||||||||||||
Interest on documents | 657 | 727 | 856 | 1,089 | 1,201 | |||||||||||||||||||||||
Interest on mortgages loans | 579 | 785 | 1,101 | 1,795 | 1,310 | -27 | % | 126 | % | |||||||||||||||||||
Interest on pledged loans | 150 | 142 | 142 | 148 | 129 | -13 | % | -14 | % | |||||||||||||||||||
Interest on personal loans | 4,575 | 5,021 | 5,447 | 5,676 | 5,785 | 2 | % | 26 | % | |||||||||||||||||||
Interest on credit cards loans | 1,356 | 1,545 | 1,788 | 2,371 | 2,567 | 8 | % | 89 | % | |||||||||||||||||||
Interest on financial leases | 34 | 34 | 40 | 57 | 44 | -23 | % | 29 | % | |||||||||||||||||||
Interest on other loans | 862 | 954 | 1,211 | 1,448 | 1,124 | -22 | % | 30 | % | |||||||||||||||||||
Interest on Repos | ||||||||||||||||||||||||||||
From the BCRA | 16 | 7 | 0 | 0 | 9 | 100 | % | -41 | % | |||||||||||||||||||
Other financial institutions | 20 | 39 | 8 | 328 | 313 | -5 | % | 1464 | % | |||||||||||||||||||
Total Interest income | 11,339 | 13,617 | 16,809 | 23,814 | 24,395 | 2 | % | 115 | % | |||||||||||||||||||
Income from Interest on loans | 9,161 | 10,375 | 12,345 | 15,571 | 14,526 | -7 | % | 59 | % |
The Bank’s 1Q19 interest expense totaled Ps.11.5 billion, decreasing 1% (Ps.62 million) compared to the previous quarter and increasing 238% (Ps.8.1 billion) compared to 1Q18.
In 1Q19, interest on deposits represented 92% of the Bank’s total interest expense, decreasing 1% or Ps.57 million QoQ. On a yearly basis, interest on deposits increased 252% or Ps.7.6 billion.
INTEREST EXPENSE | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Deposits | ||||||||||||||||||||||||||||
Interest on checking accounts | 0 | 0 | 142 | 491 | 118 | -76 | % | 100 | % | |||||||||||||||||||
Interest on saving accounts | 54 | 64 | 91 | 140 | 97 | -31 | % | 80 | % | |||||||||||||||||||
Interest on time deposits | 2,956 | 3,814 | 5,464 | 10,013 | 10,372 | 4 | % | 251 | % | |||||||||||||||||||
Interest on other financing from BCRA and financial inst. | 13 | 22 | 48 | 45 | 43 | -4 | % | 231 | % | |||||||||||||||||||
Repos | ||||||||||||||||||||||||||||
Other financial institutions | 31 | 24 | 66 | 64 | 71 | 11 | % | 129 | % | |||||||||||||||||||
Interest on corporate bonds | 201 | 422 | 406 | 478 | 452 | -5 | % | 125 | % | |||||||||||||||||||
Interest on subordinated bonds | 139 | 174 | 252 | 267 | 280 | 5 | % | 101 | % | |||||||||||||||||||
Interest on other financial liabilities | 2 | 4 | 18 | 29 | 31 | 7 | % | 1450 | % | |||||||||||||||||||
Total financial expense | 3,396 | 4,524 | 6,486 | 11,526 | 11,464 | -1 | % | 238 | % | |||||||||||||||||||
Expenses from interest on deposits | 3,010 | 3,878 | 5,697 | 10,644 | 10,587 | -1 | % | 252 | % |
As of 1Q19, the Bank’s net interest margin (including FX) was 17.2%, higher than the 14.9% posted in 4Q18 and the 15.4% in 1Q18.
In 1Q19 Net Interest Margin (excluding FX) was 17.3%, higher than the 15.4% posted in 4Q18 and the 15.1% in 1Q18.
6 |
![]() | 1Q19 Earnings Release |
ASSETS & LIABILITIES PERFORMANCE | MACRO Consolidated | |||||||||||||||||||||||||||||||||||||||
In MILLON $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | |||||||||||||||||||||||||||||||||||
Yields & rates in annualized nominal % | AVERAGE | INT | AVERAGE | INT | AVERAGE | INT | AVERAGE BALANCE | INT | AVERAGE BALANCE | INT | ||||||||||||||||||||||||||||||
Interest-earning assets | ||||||||||||||||||||||||||||||||||||||||
Cash and Deposits in Banks | 32,708 | 0.0 | % | 35,267 | 0.0 | % | 54,563 | 0 | % | 69,490 | 0 | % | 75,216 | 0 | % | |||||||||||||||||||||||||
Goverment & Securities at fair value trhough P&L | 1,060 | 64.4 | % | 950 | -2.0 | % | 1,695 | -1.0 | % | 2,201 | 25.7 | % | 2,388 | 20.4 | % | |||||||||||||||||||||||||
Loans & Other Financing | ||||||||||||||||||||||||||||||||||||||||
Public Sector | 1,882 | 30.2 | % | 1,937 | 32.2 | % | 2,167 | 45.1 | % | 2,112 | 68.5 | % | 1,430 | 55.9 | % | |||||||||||||||||||||||||
Financial Sector | 3,229 | 11.8 | % | 3,624 | 21.5 | % | 4,235 | 15.0 | % | 4,747 | 45.6 | % | 5,222 | 38.5 | % | |||||||||||||||||||||||||
Private Sector | 133,916 | 26.9 | % | 145,809 | 27.7 | % | 155,050 | 30.3 | % | 166,486 | 34.8 | % | 170,112 | 33.1 | % | |||||||||||||||||||||||||
Other debt securities | 34,533 | 25.5 | % | 40,265 | 31.3 | % | 42,518 | 43.4 | % | 54,356 | 59.0 | % | 73,142 | 53.5 | % | |||||||||||||||||||||||||
Other interest-earning assets | 8,757 | 2.9 | % | 9,260 | 1.7 | % | 9,705 | 2.2 | % | 11,650 | 13.5 | % | 13,922 | 50.6 | % | |||||||||||||||||||||||||
Total interest-earning assets | 216,085 | 21.6 | % | 237,112 | 23.0 | % | 269,933 | 24.9 | % | 311,042 | 30.8 | % | 341,432 | 31.0 | % | |||||||||||||||||||||||||
Non interest-earning assets | 10,718 | 10,792 | 11,456 | 11,894 | 13,268 | |||||||||||||||||||||||||||||||||||
Total Average Assets | 226,803 | 247,904 | 281,389 | 322,936 | 354,700 | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||||||||||||||||||
Public Sector | 13,866 | 7.1 | % | 14,500 | 8.4 | % | 16,987 | 12.6 | % | 21,996 | 23.1 | % | 17,248 | 31.3 | % | |||||||||||||||||||||||||
Financial Sector | 0 | 0.0 | % | 0 | 0.0 | % | 0 | 0.0 | % | 0 | 0.0 | % | 0 | 0.0 | % | |||||||||||||||||||||||||
Private Sector | 130,993 | 8.8 | % | 143,473 | 10.2 | % | 167,919 | 12.4 | % | 199,275 | 18.8 | % | 183,154 | 20.7 | % | |||||||||||||||||||||||||
BCRA and other financial institutions | 737 | 6.9 | % | 1,058 | 7.6 | % | 2,886 | 8.9 | % | 2,924 | 9.8 | % | 3,329 | 8.9 | % | |||||||||||||||||||||||||
Corporate bonds | 4,809 | 16.9 | % | 7,746 | 21.9 | % | 7,120 | 22.6 | % | 6,359 | 29.8 | % | 6,189 | 29.6 | % | |||||||||||||||||||||||||
Subordinated bonds | 7,987 | 7.1 | % | 9,474 | 7.5 | % | 12,987 | 7.7 | % | 15,024 | 7.0 | % | 15,868 | 7.2 | % | |||||||||||||||||||||||||
Other interest-bearing liabilities | 601 | 20.9 | % | 348 | 35.0 | % | 540 | 48.3 | % | 392 | 64.4 | % | 626 | 46.0 | % | |||||||||||||||||||||||||
Total int.-bearing liabilities | 158,993 | 8.8 | % | 176,599 | 10.4 | % | 208,439 | 12.5 | % | 245,970 | 18.7 | % | 226,414 | 20.7 | % | |||||||||||||||||||||||||
�� | ||||||||||||||||||||||||||||||||||||||||
Total non int.-bearing liab. & equity | 67,810 | 71,305 | 72,950 | 76,966 | 128,286 | |||||||||||||||||||||||||||||||||||
Total Average Liabilities & Equity | 226,803 | 247,904 | 281,389 | 322,936 | 354,700 | |||||||||||||||||||||||||||||||||||
Assets Performance | 11,522 | 13,593 | 16,958 | 24,152 | 26,096 | |||||||||||||||||||||||||||||||||||
Liabilities Performance | 3,460 | 4,599 | 6,568 | 11,617 | 11,567 | |||||||||||||||||||||||||||||||||||
Net Interest Income | 8,062 | 8,994 | 10,390 | 12,535 | 14,529 | |||||||||||||||||||||||||||||||||||
Total interest-earning assets | 216,085 | 237,112 | 269,933 | 311,042 | 341,432 | |||||||||||||||||||||||||||||||||||
Net Interest Margin (NIM) | 15.1 | % | 15.2 | % | 15.3 | % | 16.0 | % | 17.3 | % |
In 1Q19 Banco Macro’s net fee income totaled Ps.3.3 billion, 2% or Ps.51 higher than in 4Q18 and 40% or Ps.951 million higher than the same period of last year.
In the quarter, fee income totaled Ps.3.6 billion, 2% or Ps.75 million higher than in 4Q18. Debit and credit card fees stand out, with a 47% (Ps.356 million) increase QoQ. On a yearly basis, fee income increased 40% or Ps.1 billion.
In the quarter, total fee expenses increased 11% or Ps.24 million. On a yearly basis, fee expenses increased 30% or Ps.56 million.
NET FEE INCOME | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Fee charged on deposit accounts | 1,082 | 1,270 | 1,410 | 1,525 | 1,511 | -1 | % | 40 | % | |||||||||||||||||||
Debit and credit card fees | 735 | 796 | 816 | 750 | 1,106 | 47 | % | 50 | % | |||||||||||||||||||
Fees on collection services | 280 | 339 | 356 | 387 | 401 | 4 | % | 43 | % | |||||||||||||||||||
Insurance fees | 170 | 172 | 178 | 172 | 229 | 33 | % | 35 | % | |||||||||||||||||||
Fees on private securities | 99 | 108 | 118 | 124 | 138 | 11 | % | 39 | % | |||||||||||||||||||
Credit related fees | 0 | 0 | 0 | 0 | 2 | 100 | % | 100 | % | |||||||||||||||||||
Fees related to transferable securities | 22 | 26 | 20 | 16 | 21 | 31 | % | -5 | % | |||||||||||||||||||
Other fees related to foreign trade | 41 | 51 | 70 | 82 | 74 | -10 | % | 80 | % | |||||||||||||||||||
Other | 115 | 130 | 46 | 129 | 69 | -47 | % | -40 | % | |||||||||||||||||||
Total fee income | 2,544 | 2,891 | 3,013 | 3,476 | 3,551 | 2 | % | 40 | % | |||||||||||||||||||
Total fee expense | 185 | 210 | 144 | 217 | 241 | 11 | % | 30 | % | |||||||||||||||||||
Net fee income | 2,359 | 2,681 | 2,869 | 3,259 | 3,310 | 2 | % | 40 | % |
In 1Q19 Net Income from financial assets and liabilities at fair value through profit or loss totaled Ps.2 billion, increasing 442% or Ps.1.6 billion compared with 4Q18. The positive result was driven by the mark to market of the remaining 49% stake in Prisma Medios de Pago (now shown under Investments in equity instruments).
7 |
![]() | 1Q19 Earnings Release |
NET INCOME FROM FINANCIAL ASSETS AND LIABILITIES | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Profit or loss from government securities | 55 | 39 | 215 | 165 | 164 | -1 | % | 198 | % | |||||||||||||||||||
Profit or loss from private securities | 31 | 20 | 66 | 168 | 149 | -11 | % | 381 | % | |||||||||||||||||||
Profit or loss from investment in derivative financing instruments | 3 | -3 | 235 | -22 | 301 | -1468 | % | 9933 | % | |||||||||||||||||||
Profit or loss from other financial assets | 36 | 9 | 62 | 64 | 51 | -21 | % | 42 | % | |||||||||||||||||||
Profit or loss from investment in equity instruments | 35 | 5 | 1 | 4 | 1,402 | 34950 | % | 3906 | % | |||||||||||||||||||
Profit or loss from the sale of financial assets at fair value | 89 | -111 | -85 | -16 | -91 | 469 | % | -202 | % | |||||||||||||||||||
Income from financial assets at fair value through profit or loss | 249 | -40 | 493 | 364 | 1,976 | 444 | % | 694 | % | |||||||||||||||||||
Profit or loss from derivative financing instruments | 0 | -6 | 6 | 0 | -2 | -100 | % | -100 | % | |||||||||||||||||||
Income from financial liabilities at fair value through profit or loss | 0 | -6 | 6 | 0 | -2 | -100 | % | -100 | % | |||||||||||||||||||
NET INCOME FROM FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS | 249 | -46 | 499 | 364 | 1,974 | 442 | % | 693 | % |
In the quarter Other Operating Income increased Ps.2.5 billion, with Other income standing out with a 726% or Ps.2.3 billion increase, related to the sale of the 51% stake in Prisma. On a yearly basis Other Operating Income increased 423% or Ps.2.5 billion.
OTHER OPERATING INCOME | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
IN MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Credit and debit cards | 0 | 0 | 0 | 0 | 37 | 100 | % | 100 | % | |||||||||||||||||||
Lease of safe deposit boxes | 50 | 51 | 57 | 63 | 72 | 14 | % | 44 | % | |||||||||||||||||||
Other service related fees | 218 | 232 | 240 | 192 | 257 | 34 | % | 18 | % | |||||||||||||||||||
Sale of real estate and other non-financial assets | 110 | 27 | 0 | 24 | 4 | -83 | % | -96 | % | |||||||||||||||||||
Other adjustments and interest from other receivables | 40 | 40 | 73 | 69 | 133 | 94 | % | 233 | % | |||||||||||||||||||
Initial recognition of loans | 23 | 34 | 47 | -51 | 28 | -155 | % | 22 | % | |||||||||||||||||||
Sale of property, plant and equipment | 1 | 1 | 1 | 37 | 2 | -95 | % | 100 | % | |||||||||||||||||||
Others | 154 | 215 | 783 | 312 | 2,580 | 726 | % | 1578 | % | |||||||||||||||||||
Other Operating Income | 595 | 600 | 1,202 | 645 | 3,113 | 382 | % | 423 | % |
In 1Q19 Banco Macro’s administrative expenses plus employee benefits totaled Ps.5.2 billion, unchanged from the previous quarter. On a yearly basis administrative expenses plus employee benefits increased 53% or Ps.1.8 billion, due to higher expenses related to employee benefits (salary increases) and others.
Employee benefits were practically unchanged, increasing Ps.9 million QoQ. On a yearly basis Employee benefits increased 55% or Ps.1.1 billion.
In 1Q19, the efficiency ratio reached 28.6%, improving from the 39.7% posted in 4Q18 and 35.6% in 1Q18. In 1Q19 expenses (employee benefits + G&A expenses + depreciation and impairment of assets) increased 1%, while income (net interest income + net fee income + differences in quoted prices of gold and foreign currency + other operating income + net income from financial assets at fair value through profit or loss – (Turnover Tax + Insurance on deposits)) increased 28% compared to 4Q18.
If we exclude Prisma’s sale effect, the efficiency ratio would have been 31.6% in 1Q19.
8 |
![]() | 1Q19 Earnings Release |
PERSONNEL & ADMINISTRATIVE EXPENSES | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Employee benefits | 2,018 | 2,443 | 2,720 | 3,124 | 3,133 | 0 | % | 55 | % | |||||||||||||||||||
Remunerations | 1,516 | 1,839 | 2,076 | 2,350 | 2,299 | -2 | % | 52 | % | |||||||||||||||||||
Social Security Contributions | 293 | 364 | 403 | 453 | 476 | 5 | % | 62 | % | |||||||||||||||||||
Compensation and bonuses | 158 | 185 | 174 | 235 | 278 | 18 | % | 76 | % | |||||||||||||||||||
Employee services | 51 | 55 | 67 | 86 | 80 | -7 | % | 57 | % | |||||||||||||||||||
Administrative Expenses | 1,402 | 1,550 | 1,776 | 2,105 | 2,096 | 0 | % | 50 | % | |||||||||||||||||||
Taxes | 226 | 224 | 214 | 236 | 266 | 13 | % | 18 | % | |||||||||||||||||||
Maintenance, conservation fees | 166 | 208 | 243 | 293 | 280 | -4 | % | 69 | % | |||||||||||||||||||
Directors & statutory auditors´fees | 163 | 147 | 174 | 233 | 323 | 39 | % | 98 | % | |||||||||||||||||||
Security services | 147 | 168 | 200 | 195 | 212 | 9 | % | 44 | % | |||||||||||||||||||
Electricity & Communications | 115 | 122 | 154 | 201 | 208 | 3 | % | 81 | % | |||||||||||||||||||
Other professional fees | 105 | 124 | 145 | 191 | 164 | -14 | % | 56 | % | |||||||||||||||||||
Rental agreemets | 64 | 74 | 88 | 105 | 53 | -50 | % | -17 | % | |||||||||||||||||||
Advertising & publicity | 32 | 55 | 81 | 146 | 51 | -65 | % | 59 | % | |||||||||||||||||||
Personnel allowances | 23 | 31 | 30 | 32 | 33 | 3 | % | 43 | % | |||||||||||||||||||
Stationary & Office Supplies | 13 | 13 | 17 | 16 | 18 | 13 | % | 38 | % | |||||||||||||||||||
Insurance | 11 | 13 | 15 | 24 | 21 | -13 | % | 91 | % | |||||||||||||||||||
Hired administrative services | 4 | 5 | 5 | 5 | 4 | -20 | % | 0 | % | |||||||||||||||||||
Other | 333 | 366 | 410 | 429 | 463 | 8 | % | 39 | % | |||||||||||||||||||
Total Administrative Expenses | 3,420.0 | 3,993.0 | 4,496.0 | 5,229.0 | 5,229.0 | 0 | % | 53 | % | |||||||||||||||||||
Total Employees | 8,915 | 8,949 | 9,096 | 9,028 | 8,978 | |||||||||||||||||||||||
Branches | 454 | 455 | 473 | 471 | 464 | |||||||||||||||||||||||
Efficiency ratio | 35.5 | % | 41.8 | % | 39.1 | % | 35.9 | % | 28.6 | % | ||||||||||||||||||
Accumulated efficiency ratio | 35.6 | % | 38.7 | % | 38.9 | % | 39.7 | % | 28.6 | % | ||||||||||||||||||
Accumulated efficiency ratio (exc. Prisma) | - | - | - | - | 31.6 | % |
In 1Q19, Other Operating Expenses totaled Ps.3.1 billion, with Turnover Tax and Other provision charges standing out with a 6% (Ps.106 million) increase and a 65% (Ps.342 million) decrease respectively QoQ. In 1Q19 Other Operating Expenses decreased 3% or Ps.109 million. On a yearly basis Other Operating Expenses increased 53% or Ps. 1.1 billion.
OTHER OPERATING EXPENSES | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Turnover Tax | 1,156 | 1,309 | 1,600 | 1,749 | 1,855 | 6 | % | 60 | % | |||||||||||||||||||
Other provision charges | 166 | 188 | 224 | 527 | 185 | -65 | % | 11 | % | |||||||||||||||||||
Deposit Guarantee Fund Contributions | 64 | 69 | 82 | 91 | 104 | 14 | % | 63 | % | |||||||||||||||||||
Donations | 23 | 25 | 20 | 18 | 35 | 94 | % | 52 | % | |||||||||||||||||||
Insurance claims | 10 | 12 | 16 | 17 | 11 | -35 | % | 10 | % | |||||||||||||||||||
Initial loan recognition | 0 | 0 | 0 | 0 | 0 | 0 | % | 0 | % | |||||||||||||||||||
Late charges and charges payable to the Central Bank | 0 | 0 | 0 | 0 | 0 | 0 | % | 0 | % | |||||||||||||||||||
Others | 610 | 715 | 752 | 811 | 897 | 11 | % | 47 | % | |||||||||||||||||||
Other Operating Expenses | 2,029 | 2,318 | 2,693 | 3,213 | 3,104 | -3 | % | 53 | % |
In 1Q19 Banco Macro's effective income tax rate was 30.1%, compared to 31% in 4Q18. The lower effective tax rate is explained by the reduction in statutory tax rates included in the latest tax reform bill approved by Congress (Law 27.430/2017). As of January 2018 statutory tax rate was reduced from 35% to 30% and starting from January 2020 statutory tax rate will be further reduced to 25%.
9 |
![]() | 1Q19 Earnings Release |
Financial Assets
Private sector financing
The volume of “core” financing to the private sector (including loans, financial trust and leasing portfolio) totaled Ps.172.9 billion, increasing 1% or Ps.1.1 billion QoQ and 21% or Ps.30.6 billion YoY.
Within commercial loans, growth was driven by Documents and Other loans; with a 9% and 17% increase QoQ respectively.
The main growth in consumer lending was driven by personal loans, which grew 1% QoQ.
As of 1Q19, Banco Macro´s market share over private sector loans was 7.7%.
FINANCING TO THE PRIVATE SECTOR | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Overdrafts | 12,526 | 11,126 | 16,933 | 18,049 | 11,703 | -35 | % | -7 | % | |||||||||||||||||||
Discounted documents | 18,497 | 19,911 | 22,995 | 25,160 | 27,419 | 9 | % | 48 | % | |||||||||||||||||||
Mortgages loans | 10,129 | 12,174 | 14,843 | 15,853 | 16,781 | 6 | % | 66 | % | |||||||||||||||||||
Pledged loans | 4,061 | 4,339 | 5,057 | 4,367 | 4,403 | 1 | % | 8 | % | |||||||||||||||||||
Personal loans | 43,230 | 46,055 | 57,737 | 57,517 | 58,205 | 1 | % | 35 | % | |||||||||||||||||||
Credit Card loans | 24,382 | 26,062 | 27,614 | 29,430 | 29,515 | 0 | % | 21 | % | |||||||||||||||||||
Others | 28,302 | 30,122 | 22,034 | 20,703 | 24,218 | 17 | % | -14 | % | |||||||||||||||||||
Total loan portfolio | 141,128 | 149,789 | 167,213 | 171,077 | 172,245 | 1 | % | 22 | % | |||||||||||||||||||
Financial trusts | 683 | 919 | 189 | 270 | 309 | 14 | % | -55 | % | |||||||||||||||||||
Leasing | 562 | 527 | 486 | 448 | 384 | -14 | % | -32 | % | |||||||||||||||||||
Total financing to the private sector | 142,374 | 151,236 | 167,888 | 171,796 | 172,938 | 1 | % | 21 | % |
10 |
![]() | 1Q19 Earnings Release |
Public Sector Assets
In 1Q19, the Bank’s public sector assets (excluding LELIQs) to total assets ratio was 3.3%, lower than the 3.7% registered in the previous quarter, and higher than the 1.6% posted in 1Q18.
In 1Q19, an 80% or Ps.43.9 billion increase in LELIQs securities position stands out, as well as a 29% or Ps.500 million decrease in Provincial loans.
PUBLIC SECTOR ASSETS | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Lebacs | 31,674 | 40,001 | 651 | 0 | 0 | 0 | % | -100 | % | |||||||||||||||||||
Leliqs | 1,295 | 0 | 34,260 | 55,070 | 98,918 | 80 | % | 7538 | % | |||||||||||||||||||
Other | 1,786 | 6,012 | 11,141 | 10,937 | 11,594 | 6 | % | 549 | % | |||||||||||||||||||
Government securities | 34,755 | 46,013 | 46,052 | 66,007 | 110,512 | 67 | % | 218 | % | |||||||||||||||||||
Provincial loans | 1,827 | 1,973 | 1,856 | 1,685 | 1,197 | -29 | % | -34 | % | |||||||||||||||||||
Loans | 1,827 | 1,973 | 1,856 | 1,685 | 1,197 | -29 | % | -34 | % | |||||||||||||||||||
Purchase of government bonds | 45 | 60 | 60 | 75 | 0 | -100 | % | -100 | % | |||||||||||||||||||
Other receivables | 45 | 60 | 60 | 75 | 0 | -100 | % | -100 | % | |||||||||||||||||||
TOTAL PUBLIC SECTOR ASSETS | 36,626 | 48,046 | 47,967 | 67,768 | 111,709 | 65 | % | 205 | % | |||||||||||||||||||
TOTAL PUBLIC SECTOR LIABILITIES | 1 | 0 | 0 | 0 | 0 | 0 | % | -100 | % | |||||||||||||||||||
Net exposure | 36,625 | 48,046 | 47,967 | 67,768 | 111,709 | 65 | % | 205 | % | |||||||||||||||||||
TOTAL PUBLIC SECTOR ASSETS (net of LEBAC/NOBAC/LELIQ) | 3,658 | 8,045 | 13,056 | 12,698 | 12,791 | 1 | % | 250 | % | |||||||||||||||||||
TOTAL PUBLIC SECTOR ASSETS (net of LEBAC/NOBAC/LELIQ)/TOTAL ASSETS | 1.6 | % | 3.0 | % | 4.2 | % | 3.7 | % | 3.3 | % |
Funding
Deposits
Banco Macro’s deposit base totaled Ps.272.6 billion in 1Q19, growing 15% or Ps.34.7 billion QoQ and 82% or Ps.123.1 billion YoY and representing 83% of the Bank’s total liabilities.
On a quarterly basis, private sector deposits grew 12% or Ps.25.8 billion, while public sector deposits increased 46% or Ps.8.8 billion.
The increase in private sector deposits was led by time deposits, which grew 23% or Ps.27.6 billion QoQ. In addition, sight deposits decreased 2% or Ps.1.9 billion QoQ.
Within private sector deposits, peso deposits increased 8% or Ps.12 billion, while US dollar deposits increased 5% or USD84 million.
As of 1Q19, Banco Macro´s market share over private sector deposits was 6.9%.
11 |
![]() | 1Q19 Earnings Release |
DEPOSITS | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Public sector | 13,847 | 19,405 | 20,074 | 19,354 | 28,192 | 46 | % | 104 | % | |||||||||||||||||||
Financial sector | 93 | 125 | 150 | 148 | 211 | 42 | % | 126 | % | |||||||||||||||||||
Private sector | 135,548 | 159,943 | 192,345 | 218,452 | 244,208 | 12 | % | 80 | % | |||||||||||||||||||
Checking accounts | 20,382 | 21,226 | 23,808 | 24,375 | 24,510 | 1 | % | 20 | % | |||||||||||||||||||
Savings accounts | 43,308 | 53,507 | 64,110 | 68,695 | 66,673 | -3 | % | 54 | % | |||||||||||||||||||
Time deposits | 66,881 | 80,250 | 98,431 | 118,034 | 148,832 | 26 | % | 123 | % | |||||||||||||||||||
Other | 4,978 | 4,960 | 5,996 | 7,349 | 4,193 | -43 | % | -16 | % | |||||||||||||||||||
Total | 149,488 | 179,473 | 212,569 | 237,954 | 272,611 | 15 | % | 82 | % | |||||||||||||||||||
Pesos | 119,484 | 131,598 | 140,558 | 166,597 | 187,632 | 13 | % | 57 | % | |||||||||||||||||||
Foreign Currency (Pesos) | 30,004 | 47,875 | 72,010 | 71,358 | 84,978 | 19 | % | 183 | % | |||||||||||||||||||
Foreign Currency (USD) | 1,490 | 1,659 | 1,761 | 1,887 | 1,960 | 4 | % | 32 | % |
Banco Macro’s transactional deposits represent approximately 37% of its total deposit base as of 1Q19. These accounts are low cost and are not sensitive to interest rate increases.
Other sources of funds
In 1Q19, the total amount of other sources of funds increased 13% or Ps.10.1 billion compared to 4Q18. In 1Q19 Shareholder’s Equity increased 14% or Ps.7.5 billion, also Subordinated corporate bonds increased 17% QoQ as a consequence of the argentine peso depreciation against the US dollar registered during the quarter.
OTHER SOURCES OF FUNDS | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Central Bank of Argentina | 13 | 16 | 22 | 24 | 20 | -17 | % | 54 | % | |||||||||||||||||||
Banks and international institutions | 3 | 1,180 | 2,389 | 2,568 | 2,345 | -9 | % | 78067 | % | |||||||||||||||||||
Financing received from Argentine financial institutions | 470 | 633 | 815 | 406 | 745 | 83 | % | 59 | % | |||||||||||||||||||
Subordinated corporate bonds | 8,258 | 11,646 | 16,796 | 15,288 | 17,836 | 17 | % | 116 | % | |||||||||||||||||||
Corporate bonds | 4,913 | 8,125 | 6,513 | 6,377 | 6,314 | -1 | % | 29 | % | |||||||||||||||||||
Shareholders´ equity | 50,086 | 50,146 | 50,963 | 54,636 | 62,085 | 14 | % | 24 | % | |||||||||||||||||||
Total other source of funds | 63,744 | 71,746 | 77,498 | 79,299 | 89,345 | 13 | % | 40 | % |
12 |
![]() | 1Q19 Earnings Release |
Liquid Assets
In 1Q19, the Bank’s liquid assets amounted to Ps.180 billion, showing a 32% or Ps.44.2 billion increase QoQ, and a 166% or Ps.112.5 billion increase on a yearly basis.
In 1Q19, LELIQs own portfolio increased 80% or Ps.43.9 billion.
In 1Q19 Banco Macro’s liquid assets to total deposits ratio reached 66%.
LIQUID ASSETS | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Cash | 29,441 | 50,310 | 68,919 | 74,766 | 75,309 | 1 | % | 156 | % | |||||||||||||||||||
Guarantees for compensating chambers | 4,142 | 4,822 | 5,384 | 5,720 | 5,735 | 0 | % | 38 | % | |||||||||||||||||||
Call | 1,138 | 620 | 720 | 405 | 178 | -56 | % | -84 | % | |||||||||||||||||||
LEBAC own portfolio | 31,674 | 38,039 | 651 | 0 | 0 | 0 | % | -100 | % | |||||||||||||||||||
Leliq own portfolio | 1,295 | 0 | 34,260 | 55,070 | 98,918 | 80 | % | 7540 | % | |||||||||||||||||||
Total | 67,689 | 93,790 | 109,934 | 135,961 | 180,140 | 32 | % | 166 | % | |||||||||||||||||||
Liquid assets to total deposits | 45.3 | % | 52.3 | % | 51.7 | % | 57.1 | % | 66.0 | % |
Solvency
Banco Macro continued showing high solvency levels in 1Q19 with an integrated capital (RPC) of Ps.73.9 billion over a total capital requirement of Ps.21.8 billion. Banco Macro´s excess capital in 1Q19 was 239% or Ps.52.1 billion.
The regulatory capital ratio (as a percentage of risk-weighted assets- RWA) was 27.7% in 1Q19, TIER1 Ratio stands at 20.6%
If we were to consider the upcoming cash dividend payment (to be paid on May 14th, 2019) of Ps.6.4 billion with the current integrated capital (RPC); the regulatory capital ratio would be 25.3% and the TIER 1 ratio would be 18.2%.
The Bank’s aim is to make the best use of this excess capital.
13 |
![]() | 1Q19 Earnings Release |
MINIMUM CAPITAL REQUIREMENT | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Credit risk requirement | 12,371 | 13,185 | 15,338 | 15,609 | 16,329 | 5 | % | 32 | % | |||||||||||||||||||
Market risk requirement | 188 | 450 | 303 | 212 | 284 | 34 | % | 51 | % | |||||||||||||||||||
Operational risk requirement | 3,530 | 3,843 | 4,199 | 4,616 | 5,189 | 12 | % | 47 | % | |||||||||||||||||||
Total capital requirements | 16,090 | 17,478 | 19,840 | 20,437 | 21,802 | 7 | % | 36 | % | |||||||||||||||||||
Ordinary Capital Level 1 (COn1) | 46,564 | 48,527 | 49,097 | 52,285 | 58,520 | 12 | % | 26 | % | |||||||||||||||||||
Deductible concepts Level 1 (COn1) | -2,476 | -2,646 | -3,186 | -3,047 | -3,708 | 22 | % | 50 | % | |||||||||||||||||||
Aditional Capital Level 1 (CAn1) | 21 | 21 | 0 | 0 | 0 | 2 | % | -99 | % | |||||||||||||||||||
Capital Level 2 (COn2) | 9,530 | 13,087 | 18,058 | 16,875 | 19,092 | 13 | % | 100 | % | |||||||||||||||||||
Integrated capital - RPC (i) | 53,639 | 58,989 | 63,969 | 66,113 | 73,903 | 12 | % | 38 | % | |||||||||||||||||||
Excess capital | 37,549 | 41,511 | 44,129 | 45,676 | 52,101 | 14 | % | 39 | % | |||||||||||||||||||
Risk-weighted assets - RWA (ii) | 196,622 | 213,679 | 242,411 | 249,781 | 266,581 | 7 | % | 36 | % | |||||||||||||||||||
Regulatory Capital ratio [(i)/(ii)] | 27.3 | % | 27.6 | % | 26.4 | % | 26.5 | % | 27.7 | % | ||||||||||||||||||
Ratio TIER 1 [Capital Level 1/RWA] | 22.4 | % | 21.5 | % | 18.9 | % | 19.7 | % | 20.6 | % | ||||||||||||||||||
RWA - (ii): Risk Weighetd Assets, considering total capital requirements. |
Asset Quality
In 1Q19, Banco Macro’s non-performing to total financing ratio reached a level of 2.03%, up from 1.91% in 4Q18, and 1.11% posted in 1Q18.
Consumer portfolio non-performing loans increased 40bp while Commercial portfolio non-performing loans decreased 39pb in 1Q19 (due to Molino Cañuelas write off)
The coverage ratio reached 119.23% in 1Q19. Write-offs over total loans totaled 0.53%, due to the aforementioned Molino Cañuelas write off.
The Bank is committed to continue working in this area to maintain excellent asset quality standards.
ASSET QUALITY | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Commercial portfolio | 56,698 | 59,006 | 69,497 | 71,202 | 68,794 | -3 | % | 21 | % | |||||||||||||||||||
Non-performing | 222 | 368 | 624 | 917 | 618 | -33 | % | 178 | % | |||||||||||||||||||
Consumer portfolio | 95,574 | 102,221 | 110,948 | 113,538 | 114,936 | 1 | % | 20 | % | |||||||||||||||||||
Non-performing | 1,469 | 1,857 | 2,316 | 2,617 | 3,111 | 19 | % | 112 | % | |||||||||||||||||||
Total portfolio | 152,272 | 161,226 | 180,445 | 184,740 | 183,730 | -1 | % | 21 | % | |||||||||||||||||||
Non-performing | 1,691 | 2,225 | 2,940 | 3,534 | 3,729 | 6 | % | 121 | % | |||||||||||||||||||
Total non-performing/ Total portfolio | 1.11 | % | 1.38 | % | 1.63 | % | 1.91 | % | 2.03 | % | ||||||||||||||||||
Total allowances | 3,016 | 3,322 | 3,853 | 4,161 | 4,446 | 7 | % | 47 | % | |||||||||||||||||||
Coverage ratio w/allowances | 178.35 | % | 149.30 | % | 131.05 | % | 117.74 | % | 119.23 | % | ||||||||||||||||||
Write Offs | 240 | 386 | 383 | 556 | 967 | 74 | % | 303 | % | |||||||||||||||||||
Write Offs/ Total portfolio | 0.16 | % | 0.24 | % | 0.21 | % | 0.30 | % | 0.53 | % |
14 |
![]() | 1Q19 Earnings Release |
CER Exposure and Foreign Currency Position
CER EXPOSURE | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
CER adjustable ASSETS | ||||||||||||||||||||||||||||
Private sector loans(*) | 5,417 | 6,522 | 6,754 | 6,801 | 6,776 | 0 | % | 25 | % | |||||||||||||||||||
Other loans | 0 | 1 | 1 | 1 | 1 | 0 | % | 100 | % | |||||||||||||||||||
Total CER adjustable assets | 5,417 | 6,523 | 6,755 | 6,802 | 6,777 | 0 | % | 25 | % | |||||||||||||||||||
CER adjustable LIABILITIES | ||||||||||||||||||||||||||||
Deposits(*) | 536 | 737 | 835 | 929 | 348 | -63 | % | -35 | % | |||||||||||||||||||
Total CER adjustable liabilities | 536 | 737 | 835 | 929 | 348 | -63 | % | -35 | % | |||||||||||||||||||
NET CER EXPOSURE | 4,881 | 5,786 | 5,920 | 5,873 | 6,429 | 9 | % | 32 | % | |||||||||||||||||||
(*) Includes Loans &Time Deposits CER adjustable (UVAs) |
FOREIGN CURRENCY POSITION | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
In MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Cash and deposits in Banks | 13,225 | 27,819 | 38,954 | 42,745 | 46,287 | 8 | % | 250 | % | |||||||||||||||||||
Cash | 1,410 | 1,803 | 3,351 | 3,287 | 3,031 | -8 | % | 115 | % | |||||||||||||||||||
Central Bank of Argentina | 9,671 | 20,866 | 25,970 | 25,617 | 33,803 | 32 | % | 250 | % | |||||||||||||||||||
Other financial institutions local and abroad | 1,929 | 5,110 | 9,354 | 13,385 | 9,450 | -29 | % | 390 | % | |||||||||||||||||||
Others | 215 | 40 | 279 | 456 | 3 | -99 | % | -99 | % | |||||||||||||||||||
Net Income from financial instruments at fair value through P&L | 112 | 231 | 250 | 388 | 298 | -23 | % | 166 | % | |||||||||||||||||||
Derivatives | 0 | 1 | 0 | 3 | 1 | -71 | % | 100 | % | |||||||||||||||||||
Other financial assets | 1,220 | 1,234 | 1,697 | 1,546 | 1,724 | 12 | % | 41 | % | |||||||||||||||||||
Loans and other financing | 22,542 | 27,830 | 45,775 | 46,040 | 54,891 | 19 | % | 144 | % | |||||||||||||||||||
Non financial public sector | 0 | 0 | 0 | 0 | 0 | 0 | % | 0 | % | |||||||||||||||||||
Other financial institutions | 500 | 255 | 567 | 480 | 513 | 7 | % | 3 | % | |||||||||||||||||||
Non financial private sector & foreign residents | 22,041 | 27,575 | 45,208 | 45,560 | 54,378 | 19 | % | 147 | % | |||||||||||||||||||
Other debt securities | 1,095 | 1,307 | 3,105 | 1,217 | 1,313 | 8 | % | 20 | % | |||||||||||||||||||
Guarantess received | 264 | 582 | 988 | 929 | 1,756 | 89 | % | 565 | % | |||||||||||||||||||
Investment in equity instruments | 5 | 6 | 7 | 6 | 7 | 17 | % | 40 | % | |||||||||||||||||||
Investment in associates and joint ventures | 0 | 0 | 0 | 0 | 0 | 0 | % | 0 | % | |||||||||||||||||||
Total Assets | 38,462 | 59,009 | 90,777 | 92,875 | 106,277 | 14 | % | 176 | % | |||||||||||||||||||
Deposits | 30,005 | 47,875 | 72,010 | 71,358 | 84,978 | 19 | % | 183 | % | |||||||||||||||||||
Non financial public sector | 1,410 | 2,676 | 2,348 | 2,295 | 2,102 | -8 | % | 49 | % | |||||||||||||||||||
Financial sector | 54 | 77 | 114 | 100 | 167 | 67 | % | 209 | % | |||||||||||||||||||
Non financial private sector & foreign residents | 28,541 | 45,122 | 69,549 | 68,963 | 82,709 | 20 | % | 190 | % | |||||||||||||||||||
Derivatives | 0 | 0 | 1 | 0 | 0 | 0 | % | 0 | % | |||||||||||||||||||
Other liabilities from financial intermediation | 1,476 | 2,406 | 3,516 | 2,619 | 3,749 | 43 | % | 154 | % | |||||||||||||||||||
Non-subordinated corporate bonds | 265 | 1,180 | 2,405 | 2,599 | 2,541 | -2 | % | 859 | % | |||||||||||||||||||
Subordinated corporate bonds | 8,258 | 11,646 | 16,796 | 15,288 | 17,836 | 17 | % | 116 | % | |||||||||||||||||||
Other liabilities | 16 | 25 | 40 | 35 | 42 | 20 | % | 163 | % | |||||||||||||||||||
Total Liabilities | 40,020 | 63,133 | 94,769 | 91,899 | 109,146 | 19 | % | 173 | % | |||||||||||||||||||
NET FX POSITION (Pesos) | -1,557 | -4,124 | -3,992 | 976 | -2,869 | -394 | % | 84 | % | |||||||||||||||||||
NET FX POSITION (USD) | -77.3 | -142.9 | -97.6 | 25.8 | -66.2 | -356 | % | -14 | % |
15 |
![]() | 1Q19 Earnings Release |
Relevant and Recent Events
· | Interest Payment Class C Peso denominated Notes.In April 2019, the Bank paid quarterly interest on Class C Peso denominated notes in the amount of Ps.359,998,645.32 |
· | Interest Payment Class A Subordinated Notes.In May 2019, the Bank paid semiannual interest on Class A Subordinated notes in the amount of USD.13,500,000. |
· | Interest Payment Class B Peso denominated Notes.In May 2019, the Bank paid semiannual interest on Class B Peso denominated notes in the amount of Ps.296,717,050 |
· | Cash Dividend Payment.Pursuant to the resolutions adopted by the General and Special Shareholders’ Meeting and the Board of Directors’ Meeting, both held on the 30th day of April 2019, as of May 14, 2019 we shall make available and pay to the shareholders registered in the Bank’s Stock Ledger up to May 13, 2019, the cash dividend on the amount of Ps.6,393,977,460 (i.e., Ps.10 per share representing 1,000% of the outstanding capital stock of Ps.639,397,746). |
Regulatory Changes
· | Inflation Adjustment.In February 2019, through Communication “A” 6651 the Central Bank of Argentina (BCRA) established that financial institutions should restate financial statements in accordance with IAS 29 starting from January 1st, 2020. As of the date of this report the Bank has not quantified the effects of the application of IAS 29 on 1Q19 financials but they could differ significantly from the figures currently reported, however 1Q19 net income would still be positive. |
· | For FY2018 Pre-tax profit totaled Ps.22.7 billion, adjusted by inflation this Pre-tax profit was Ps.6.1 billion, but given that according to applicable laws and regulations income tax in Argentina is based on nominal balances, the Bank paid Ps.7 billion in income tax, thus generating a Ps.805 million loss for FY2018. |
· | Daily net LELIQ Position. In March 2019, through Communication “A” 6661 the Central Bank of Argentina (BCRA) established: |
o | Daily net position for financial institutions in LELIQs and Peso REPOs with the Central Bank could not exceed the integrated capital of each institution or 100% of the monthly average of daily balances of private sector peso deposits (excluding financial sector) of the previous month; whichever is greater. |
o | As of this date Banco Macro and Banco del Tucumán are within the limits of what is established by Communication “A” 6661 of the Central Bank of Argentina. |
16 |
![]() | 1Q19 Earnings Release |
QUARTERLY BALANCE SHEET | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
IN MILLIONS $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Cash and deposits in Banks | 29,441 | 50,310 | 68,919 | 74,766 | 75,309 | 1 | % | 156 | % | |||||||||||||||||||
Cash | 7,386 | 6,588 | 8,828 | 10,697 | 8,770 | -18 | % | 19 | % | |||||||||||||||||||
Central Bank of Argentina | 19,892 | 38,530 | 50,419 | 50,212 | 57,079 | 14 | % | 187 | % | |||||||||||||||||||
Other locan & foreign entities | 1,948 | 5,152 | 9,394 | 13,402 | 9,456 | -29 | % | 385 | % | |||||||||||||||||||
Other | 215 | 40 | 279 | 456 | 2 | -100 | % | -99 | % | |||||||||||||||||||
Debt securities at fair value through profit & loss | 605 | 1,340 | 1,760 | 2,635 | 2,964 | 12 | % | 390 | % | |||||||||||||||||||
Derivatives | 5 | 43 | 71 | 17 | 42 | 147 | % | 740 | % | |||||||||||||||||||
Repo Transactions | 587 | 156 | - | - | - | 0 | % | -100 | % | |||||||||||||||||||
Other financial assets | 3,055 | 2,515 | 3,309 | 3,000 | 3,170 | 6 | % | 4 | % | |||||||||||||||||||
Loans & other recievables | 147,619 | 155,621 | 174,288 | 178,875 | 177,717 | -1 | % | 20 | % | |||||||||||||||||||
Non Financial Public Sector | 1,886 | 2,041 | 1,943 | 1,776 | 1,304 | -27 | % | -31 | % | |||||||||||||||||||
Financial Sector | 4,042 | 3,263 | 4,647 | 5,574 | 3,784 | -32 | % | -6 | % | |||||||||||||||||||
Non Financial private sector and foreign | 141,691 | 150,316 | 167,699 | 171,525 | 172,629 | 1 | % | 22 | % | |||||||||||||||||||
Other debt securities | 34,746 | 43,163 | 44,976 | 64,585 | 109,048 | 69 | % | 214 | % | |||||||||||||||||||
Financial assets in guarantee | 4,729 | 7,477 | 6,241 | 6,756 | 7,300 | 8 | % | 54 | % | |||||||||||||||||||
Investments in equity instruments | 110 | 50 | 52 | 52 | 1,504 | 2792 | % | 1267 | % | |||||||||||||||||||
Investments in other companies (subsidiaries and joint ventures) | 288 | 98 | 85 | 109 | 124 | 14 | % | -57 | % | |||||||||||||||||||
Property, plant and equipment | 7,234 | 7,591 | 7,898 | 9,003 | 9,849 | 9 | % | 36 | % | |||||||||||||||||||
Intangible assets | 947 | 994 | 1,147 | 1,401 | 1,548 | 10 | % | 63 | % | |||||||||||||||||||
Deferred income tax assets | 33 | 47 | 57 | 47 | 60 | 28 | % | 82 | % | |||||||||||||||||||
Other non financial assets | 2,158 | 2,205 | 2,216 | 834 | 1,080 | 29 | % | -50 | % | |||||||||||||||||||
Non-current assets held for sale | 109 | 127 | 127 | 804 | 583 | -27 | % | 435 | % | |||||||||||||||||||
TOTAL ASSETS | 231,666 | 271,735 | 311,146 | 342,883 | 390,296 | 14 | % | 68 | % | |||||||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||||
Deposits | 149,488 | 179,473 | 212,569 | 237,954 | 272,611 | 15 | % | 82 | % | |||||||||||||||||||
Non Financial Public Sector | 13,847 | 19,405 | 20,074 | 19,354 | 28,192 | 46 | % | 104 | % | |||||||||||||||||||
Financial Sector | 93 | 125 | 150 | 148 | 211 | 43 | % | 127 | % | |||||||||||||||||||
Non Financial private sector and foreign | 135,548 | 159,943 | 192,345 | 218,452 | 244,208 | 12 | % | 80 | % | |||||||||||||||||||
Liabilities at fair value through profit & loss | 13 | - | - | - | - | 0 | % | -100 | % | |||||||||||||||||||
Derivatives | 14 | 34 | 212 | 1 | 111 | 11000 | % | 693 | % | |||||||||||||||||||
Repo Transactions | 9 | 1,829 | - | 165 | - | -100 | % | -100 | % | |||||||||||||||||||
Other financial liabilities | 9,094 | 11,195 | 12,795 | 15,319 | 16,622 | 9 | % | 83 | % | |||||||||||||||||||
Financig received from Central Bank and Other Financial Institutions | 487 | 1,829 | 3,246 | 2,998 | 3,111 | 4 | % | 539 | % | |||||||||||||||||||
Issued Corporate Bonds | 4,913 | 8,125 | 6,513 | 6,377 | 6,314 | -1 | % | 29 | % | |||||||||||||||||||
Current income tax liabilities | 4,072 | 1,781 | 2,109 | 2,947 | 4,567 | 55 | % | 12 | % | |||||||||||||||||||
Subordinated corporate bonds | 8,258 | 11,646 | 16,796 | 15,288 | 17,836 | 17 | % | 116 | % | |||||||||||||||||||
Provisions | 735 | 785 | 798 | 1,046 | 970 | -7 | % | 32 | % | |||||||||||||||||||
Deferred income tax liabilities | 358 | 211 | 132 | 275 | 404 | 47 | % | 13 | % | |||||||||||||||||||
Other non financial liabilities | 3,917 | 4,436 | 5,012 | 5,875 | 5,662 | -4 | % | 45 | % | |||||||||||||||||||
TOTAL LIABILITIES | 181,357 | 221,345 | 260,181 | 288,245 | 328,208 | 14 | % | 81 | % | |||||||||||||||||||
SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||||
Capital Stock | 670 | 670 | 670 | 670 | 670 | 0 | % | 0 | % | |||||||||||||||||||
Issued Shares premium | 12,429 | 12,429 | 12,429 | 12,429 | 12,428 | 0 | % | 0 | % | |||||||||||||||||||
Adjustment to Shareholders' Equity | 5 | 5 | 5 | 5 | 5 | 0 | % | 0 | % | |||||||||||||||||||
Reserves | 20,363 | 26,404 | 23,290 | 21,996 | 21,996 | 0 | % | 8 | % | |||||||||||||||||||
Retained earnings | 12,864 | 3,476 | 3,265 | 3,265 | 18,994 | 482 | % | 48 | % | |||||||||||||||||||
Other accumulated comprehensive income | 213 | 506 | 819 | 543 | 649 | 20 | % | 205 | % | |||||||||||||||||||
Net income for the period / fiscal year | 3,542 | 6,658 | 10,486 | 15,729 | 7,343 | -53 | % | 107 | % | |||||||||||||||||||
Shareholders' Equity attributable to parent company | 50,086 | 50,146 | 50,963 | 54,636 | 62,085 | 14 | % | 24 | % | |||||||||||||||||||
Shareholders' Equity attributable to non controlling interest | 223 | 244 | 3 | 2 | 3 | 50 | % | -99 | % | |||||||||||||||||||
TOTAL SHAREHOLDERS' EQUITY | 50,309 | 50,390 | 50,965 | 54,638 | 62,088 | 14 | % | 23 | % |
17 |
![]() | 1Q19 Earnings Release |
INCOME STATEMENT | MACRO Consolidated | Variation | ||||||||||||||||||||||||||
IN MILLION $ | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | QoQ | YoY | |||||||||||||||||||||
Interest Income | 11,338 | 13,617 | 16,809 | 23,814 | 24,395 | 2 | % | 115 | % | |||||||||||||||||||
Interest Expense | 3,396 | 4,524 | 6,486 | 11,526 | 11,464 | -1 | % | 238 | % | |||||||||||||||||||
Net Interest Income | 7,942 | 9,093 | 10,323 | 12,288 | 12,931 | 5 | % | 63 | % | |||||||||||||||||||
Fee income | 2,544 | 2,891 | 3,013 | 3,476 | 3,551 | 2 | % | 40 | % | |||||||||||||||||||
Fee expense | 185 | 210 | 144 | 217 | 241 | 11 | % | 30 | % | |||||||||||||||||||
Net Fee Income | 2,359 | 2,681 | 2,869 | 3,259 | 3,310 | 2 | % | 40 | % | |||||||||||||||||||
Subtotal (Net Interest Income + Net Fee Income) | 10,301 | 11,774 | 13,192 | 15,547 | 16,241 | 4 | % | 58 | % | |||||||||||||||||||
Net Income from financial instruments at Fair Value Through Profit & Loss | 249 | -46 | 499 | 364 | 1,974 | 442 | % | 693 | % | |||||||||||||||||||
Result from assets at amortised cost | -3 | - | -3 | 1 | -17 | -1800 | % | 467 | % | |||||||||||||||||||
Difference in quoted prices of gold and foreign currency | 151 | -1,012 | -1,244 | 729 | -51 | -107 | % | -134 | % | |||||||||||||||||||
Other operating income | 559 | 563 | 1,162 | 529 | 3,113 | 488 | % | 457 | % | |||||||||||||||||||
Provision for loan losses | 567 | 571 | 732 | 836 | 2,154 | 158 | % | 280 | % | |||||||||||||||||||
Net Operating Income | 10,726 | 10,745 | 12,914 | 16,218 | 19,106 | 18 | % | 78 | % | |||||||||||||||||||
Personnel expenses | 2,018 | 2,443 | 2,720 | 3,124 | 3,133 | 0 | % | 55 | % | |||||||||||||||||||
Administrative expenses | 1,402 | 1,550 | 1,776 | 2,105 | 2,096 | 0 | % | 50 | % | |||||||||||||||||||
Depreciation and impairment of assets | 163 | 173 | 187 | 215 | 290 | 35 | % | 78 | % | |||||||||||||||||||
Other operating expense | 2,029 | 2,317 | 2,693 | 3,213 | 3,104 | -3 | % | 53 | % | |||||||||||||||||||
Operating Income | 5,114 | 4,262 | 5,538 | 7,561 | 10,483 | 39 | % | 105 | % | |||||||||||||||||||
Income from associates and joint ventures | 75 | 145 | 12 | 33 | 26 | -21 | % | -65 | % | |||||||||||||||||||
Net Income before income tax on continuing operations | 5,189 | 4,407 | 5,550 | 7,594 | 10,509 | 38 | % | 103 | % | |||||||||||||||||||
Income tax on continuing operations | 1,625 | 1,271 | 1,718 | 2,352 | 3,166 | 35 | % | 95 | % | |||||||||||||||||||
Net Income from continuing operations | 3,564 | 3,136 | 3,832 | 5,242 | 7,343 | 40 | % | 106 | % | |||||||||||||||||||
Net Income for the period | 3,564 | 3,136 | 3,832 | 5,243 | 7,343 | 40 | % | 106 | % | |||||||||||||||||||
Net Income of the period attributable to parent company | 3,542 | 3,116 | 3,828 | 5,243 | 7,343 | 40 | % | 107 | % | |||||||||||||||||||
Net income of the period attributable to non-controlling interests | 22 | 21 | 4 | - | - | 0 | % | -100 | % | |||||||||||||||||||
Other Comprehensive Income | 9 | 292 | 313 | -276 | 106 | -138 | % | 1078 | % | |||||||||||||||||||
Foreign currency translation differences in financial statements conversion | 54 | 344 | 454 | -119 | 211 | -277 | % | 291 | % | |||||||||||||||||||
Profits or losses from financial assets measured at fair value through other comprehensive income (FVOCI) (IFRS 9(4.1.2)(a) | -45 | -52 | -141 | -157 | -105 | -33 | % | 133 | % | |||||||||||||||||||
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 3,573 | 3,428 | 4,146 | 4,967 | 7,450 | 50 | % | 109 | % | |||||||||||||||||||
Total Comprehensive Income attributable to parent Company | 3,551 | 3,408 | 4,142 | 4,967 | 7,450 | 50 | % | 110 | % | |||||||||||||||||||
Total Comprehensive Income attributable to non-controlling interests | 22 | 21 | 4 | - | - | 0 | % | -100 | % |
18 |
![]() | 1Q19 Earnings Release |
QUARTERLY ANNUALIZED RATIOS | MACRO Consolidated | |||||||||||||||||||
1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | ||||||||||||||||
Profitability & performance | ||||||||||||||||||||
Net interest margin | 15.4 | % | 13.5 | % | 13.4 | % | 16.9 | % | 17.2 | % | ||||||||||
Net interest margin adjusted (exc. FX) | 15.1 | % | 15.2 | % | 15.3 | % | 16.0 | % | 17.3 | % | ||||||||||
Net fee income ratio | 17.2 | % | 19.2 | % | 20.0 | % | 12.0 | % | 23.1 | % | ||||||||||
Efficiency ratio | 35.6 | % | 41.9 | % | 39.1 | % | 35.8 | % | 28.6 | % | ||||||||||
Efficiency ratio (exc. Prisma) | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 31.6 | % | ||||||||||
Net fee income as % of A&G Expenses | 48.4 | % | 45.7 | % | 51.0 | % | 33.7 | % | 80.9 | % | ||||||||||
Net fee income as % of A&G Expenses (exc. Prisma) | - | - | - | - | 33.3 | % | ||||||||||||||
Return on average assets | 6.4 | % | 5.1 | % | 5.4 | % | 6.4 | % | 8.4 | % | ||||||||||
Return on average assets (exc. Prisma) | - | - | - | - | 6.3 | % | ||||||||||||||
Return on average equity | 29.4 | % | 25.1 | % | 29.0 | % | 38.8 | % | 50.0 | % | ||||||||||
Return on average equity (exc. Prisma) | - | - | - | - | 37.2 | % | ||||||||||||||
Liquidity | ||||||||||||||||||||
Loans as a percentage of total deposits | 98.7 | % | 86.7 | % | 82.0 | % | 75.2 | % | 65.2 | % | ||||||||||
Liquid assets as a percentage of total deposits | 45.3 | % | 52.3 | % | 51.7 | % | 57.1 | % | 66.1 | % | ||||||||||
Capital | ||||||||||||||||||||
Total equity as a percentage of total assets | 21.7 | % | 18.5 | % | 16.4 | % | 15.9 | % | 15.9 | % | ||||||||||
Regulatory capital as % of APR | 27.3 | % | 27.6 | % | 26.4 | % | 26.5 | % | 27.7 | % | ||||||||||
Asset Quality | ||||||||||||||||||||
Allowances over total loans | 2.0 | % | 2.1 | % | 2.1 | % | 2.3 | % | 2.4 | % | ||||||||||
Non-performing financing as a percentage of total financing | 1.1 | % | 1.4 | % | 1.6 | % | 1.9 | % | 2.0 | % | ||||||||||
Coverage ratio w/allowances | 178.4 | % | 149.3 | % | 131.1 | % | 117.7 | % | 119.2 | % | ||||||||||
Cost of Risk | 1.7 | % | 1.5 | % | 1.8 | % | 1.9 | % | 4.9 | % | ||||||||||
Cost of Risk (exc. Prisma) | - | - | - | - | 2.5 | % |
ACCUMULATED ANNUALIZED RATIOS | MACRO Consolidated | |||||||||||||||||||
1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | ||||||||||||||||
Profitability & performance | ||||||||||||||||||||
Net interest margin | 15.4 | % | 14.4 | % | 14.0 | % | 14.9 | % | 17.2 | % | ||||||||||
Net interest margin adjusted (exc. FX) | 15.1 | % | 15.2 | % | 15.2 | % | 15.4 | % | 17.3 | % | ||||||||||
Net fee income ratio | 17.2 | % | 18.2 | % | 21.5 | % | 16.7 | % | 23.1 | % | ||||||||||
Efficiency ratio | 35.6 | % | 38.7 | % | 37.6 | % | 37.9 | % | 28.6 | % | ||||||||||
Efficiency ratio (exc. Prisma) | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 31.6 | % | ||||||||||
Net fee income as % of A&G Expenses | 48.4 | % | 47.0 | % | 57.2 | % | 44.0 | % | 80.9 | % | ||||||||||
Net fee income as % of A&G Expenses (exc. Prisma) | - | - | - | - | 33.3 | % | ||||||||||||||
Return on average assets | 6.4 | % | 5.7 | % | 5.6 | % | 5.8 | % | 8.4 | % | ||||||||||
Return on average assets (exc. Prisma) | - | - | - | - | 6.3 | % | ||||||||||||||
Return on average equity | 29.4 | % | 27.2 | % | 27.8 | % | 30.7 | % | 50.0 | % | ||||||||||
Return on average equity (exc. Prisma) | - | - | - | - | 37.2 | % | ||||||||||||||
Liquidity | ||||||||||||||||||||
Loans as a percentage of total deposits | 98.7 | % | 86.7 | % | 82.0 | % | 121.1 | % | 65.2 | % | ||||||||||
Liquid assets as a percentage of total deposits | 45.3 | % | 52.3 | % | 51.7 | % | 57.1 | % | 66.1 | % | ||||||||||
Capital | ||||||||||||||||||||
Total equity as a percentage of total assets | 21.7 | % | 18.5 | % | 16.4 | % | 15.9 | % | 15.9 | % | ||||||||||
Regulatory capital as % of APR | 27.3 | % | 27.6 | % | 26.4 | % | 26.5 | % | 27.7 | % | ||||||||||
Asset Quality | ||||||||||||||||||||
Allowances over total loans | 2.0 | % | 2.1 | % | 2.1 | % | 2.3 | % | 2.4 | % | ||||||||||
Non-performing financing as a percentage of total financing | 1.1 | % | 1.4 | % | 1.6 | % | 1.9 | % | 2.0 | % | ||||||||||
Coverage ratio w/allowances | 178.4 | % | 149.3 | % | 131.1 | % | 117.7 | % | 119.2 | % | ||||||||||
Cost of Risk | 1.7 | % | 1.6 | % | 1.7 | % | 1.7 | % | 4.9 | % | ||||||||||
Cost of Risk (exc. Prisma) | - | - | - | - | 2.5 | % |
19 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Date: May 9, 2019
MACRO BANK INC. | |||
By: | /s/ Jorge Francisco Scarinci | ||
Name: Jorge Francisco Scarinci | |||
Title: Chief Financial Officer |