Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share | The following table sets forth the computation of basic net loss and diluted net loss per share under the two-class method for the three and nine months ended September 30, 2023 and 2022. For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Numerator for basic and diluted loss per Common Stock and Class B Common Stock share: Net Loss $ (4,310,336) $ (15,501,704) $ (10,678,019) $ (8,966,821) Less: Net income attributable to non-controlling interests 809,212 809,212 2,427,636 2,427,636 Net Loss attributable to CorEnergy Infrastructure Trust, Inc. $ (5,119,548) $ (16,310,916) $ (13,105,655) $ (11,394,457) Less dividends / distributions: Preferred dividend requirements $ 2,388,130 $ 2,388,130 7,164,390 7,164,390 Common Stock dividends — 753,043 — 2,245,733 Total undistributed loss $ (7,507,678) $ (19,452,089) $ (20,270,045) $ (20,804,580) Common Stock undistributed loss - basic $ (7,187,583) $ (18,608,864) $ (19,404,323) $ (19,897,543) Class B Common Stock undistributed loss - basic (320,095) (843,225) (865,722) (907,037) Total undistributed loss - basic $ (7,507,678) $ (19,452,089) $ (20,270,045) $ (20,804,580) Common Stock undistributed loss - diluted $ (7,507,678) $ (19,452,089) $ (20,270,045) $ (20,804,580) Class B Common Stock undistributed loss - diluted (320,095) (843,225) (865,722) (907,037) Total undistributed loss - diluted $ (7,827,773) $ (20,295,314) $ (21,135,767) $ (21,711,617) Common Stock dividends $ — $ 753,043 $ — $ 2,245,733 Common Stock undistributed loss - basic (7,187,583) (18,608,864) (19,404,323) (19,897,543) Numerator for basic net loss per Common Stock share $ (7,187,583) $ (17,855,821) $ (19,404,323) $ (17,651,810) Class B Common Stock dividends $ — $ — $ — $ — Class B Common Stock undistributed loss - basic (320,095) (843,225) (865,722) (907,037) Numerator for basic net loss per Class B Common Stock share $ (320,095) $ (843,225) $ (865,722) $ (907,037) Common Stock dividends $ — $ 753,043 $ — $ 2,245,733 Common Stock undistributed loss - diluted (7,507,678) (19,452,089) (20,270,045) (20,804,580) Numerator for diluted net loss per Common Stock share $ (7,507,678) $ (18,699,046) $ (20,270,045) $ (18,558,847) Class B Common Stock dividends $ — $ — $ — $ — Class B Common Stock undistributed loss - diluted (320,095) (843,225) (865,722) (907,037) Numerator for diluted net loss per Class B Common Stock share $ (320,095) $ (843,225) $ (865,722) $ (907,037) Denominator for basic net loss per Common Stock and Class B Common Stock share: Common Stock weighted average shares outstanding - basic 15,353,513 15,089,708 15,325,852 14,999,570 Class B Common Stock weighted average shares outstanding - basic 683,761 683,761 683,761 683,761 Denominator for diluted net loss per Common Stock and Class B Common Stock share: Common Stock weighted average shares outstanding - diluted (1)(2) 15,818,470 15,554,665 15,790,809 15,464,527 Class B Common Stock weighted average shares outstanding - diluted (3) 683,761 683,761 683,761 683,761 Basic net loss per share: Common Stock $ (0.47) $ (1.18) $ (1.27) $ (1.18) Class B Common Stock (0.47) (1.23) (1.27) (1.33) Diluted net loss per share: Common Stock $ (0.47) $ (1.20) $ (1.28) $ (1.20) Class B Common Stock (0.47) (1.23) (1.27) (1.33) (1) For purposes of the diluted net loss per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted at a ratio of 1.00 Class B Common Stock share to 0.68 Common Stock share; therefore, 100.00% of undistributed losses are allocated to Common Stock. (2) For the three and nine months ended September 30, 2023 and 2022, 2,361,000 shares of Common Stock are excluded from the computation of diluted net loss per share because their effect would be antidilutive. These shares are related to the 5.875% Convertible Notes. (3) For purposes of the diluted net loss per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed not converted to Common Stock. |