Compuware Corporation / Thoma Bravo, LLC
Epicor Software Corporation / Apax Partners LLP
Exact Holding NV / Apax Partners LLP
Gigamon Inc. / Elliott Management Corporation
Informatica Corporation / Permira Funds
Infoblox Inc./ Vista Equity Partners
Riverbed Technology Inc. / Thoma Bravo, LLC
SkillSoft PLC / Berkshire Partners LLC, Advent International Corporation and Bain Capital Partners LLC
SolarWinds, Inc. / Silver Lake Partners and Thoma Bravo, LLC
SonicWALL Inc. / Thoma Bravo, LLC
TIBCO Software Inc. / Vista Equity Partners
Websense, Inc. / Vista Equity Partners
Selected Precedent Software & Security Transactions (Target / Acquiror)
Acme Packet Inc. / Oracle Corporation
Advanced Computer Software Group Limited / Vista Equity Partners
Advent Software, Inc. / SS&C Technologies Holdings, Inc.
Art Technology Group, Inc. / Oracle Corporation
Attachmate Corporation / Micro Focus International plc
AVG Technologies N.V. / AVAST Software s.r.o.
Blackboard Inc. / Providence Equity Partners
Blue Coat Systems Inc. / Symantec Corporation
BMC Software, Inc. / Bain Capital Private Equity
Compuware Corporation / Thoma Bravo, LLC
Constant Contact Inc. / Endurance International Group Holdings, Inc.
Convio, Inc. / Blackbaud Inc.
Epicor Software Corporation / Apax Partners LLP
Exact Holding NV / Apax Partners LLP
Fleetmatics Group PLC / Verizon Communications Inc.
Informatica Corporation / Permira Funds
Infoblox Inc./ Vista Equity Partners
JDA Software Group, Inc. / RedPrarie Corp.
Lawson Software Inc. / Infor Global Solutions and Golden Gate Capital
LifeLock, Inc. / Symantec Corporation
LogMeIn, Inc. / Citrix Systems, Inc.
McAfee, Inc. / Intel Corporation
Novell, Inc. / Attachmate Corporation
Quest Software, Inc. / Dell Inc.
Riverbed Technology Inc. / Thoma Bravo, LLC
SkillSoft PLC / Berkshire Partners LLC, Advent International Corporation and Bain Capital Partners LLC
SolarWinds, Inc. / Silver Lake Partners and Thoma Bravo, LLC
SonicWALL Inc. / Thoma Bravo, LLC
Sybase Inc. / SAP Corporation
Taleo Corporation / Oracle Corporation
TIBCO Software Inc. / Vista Equity Partners
Websense, Inc. / Vista Equity Partners
Morgan Stanley reviewed the transactions above, for among other things, the multiple of AV of each transaction to each target company’s EBITDA for the twelve-month period prior to the announcement date of the applicable transaction (the “LTM EBITDA”) and for the twelve-month period following the announcement date
47