Entergy Louisiana, LLC COLLATERAL TR MT (ELC) 10-Q 2006 Q2 Quarterly report

							Exhibit 99(e)
Entergy New Orleans, Inc.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
	Twelve Months Ended
	December 31,						June 30,
	2000	2001	2002	2003	2004	2005	2006
Fixed charges, as defined:
Total Interest	$15,891	$19,661	$27,950	$17,786	$16,610	$13,555	$9,190
Interest applicable to rentals	1,008	977	1,043	910	644	426	422
Total fixed charges, as defined	16,899	20,638	28,993	18,696	17,254	13,981	9,612
Preferred dividends, as defined (a)	1,643	2,898	2,736	1,686	1,545	1,172	512
Combined fixed charges and preferred dividends, as defined	$18,542	$23,536	$31,729	$20,382	$18,799	$15,153	$10,124
Earnings as defined:
Net Income	$16,518	($2,195)	($230)	$7,859	$28,072	$1,250	3,557
Add:
Provision for income taxes:
Total	11,597	(4,396)	(422)	5,875	16,868	1,790	2,394
Fixed charges as above	16,899	20,638	28,993	18,696	17,254	13,981	9,612
Total earnings, as defined	$45,014	$14,047	$28,341	$32,430	$62,194	$17,021	$15,563
Ratio of earnings to fixed charges, as defined	2.66	0.68	0.98	1.73	3.60	1.22	1.62
Ratio of earnings to combined fixed charges and
preferred dividends, as defined	2.43	0.60	0.89	1.59	3.31	1.12	1.54
- ------------------------
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend      requirement by one hundred percent (100%) minus the income tax rate. (b) For Entergy New Orleans, earnings for the twelve months ended December 31, 2001 were not adequate to      cover fixed charges and combined fixed charges and preferred dividends by $6.6 million and $9.5 million, respectively. (c) For Entergy New Orleans, earnings for the twelve months ended December 31, 2002 were not adequate to cover      combined fixed charges and preferred dividends by $0.7 million and $3.4 million, respectively.