Exhibit 99.1. SELECTED FINANCIAL DATA
Results of Operations
The following table presents recast selected historical financial and operating information for the years ended December 31:
| | 2010 | | | 2009 | |
| | | | | | |
Production and operating data: | | | | | | |
Net production volumes: | | | | | | |
Oil (Bbl) | | | 56,657 | | | | 56,003 | |
Natural gas (Mcf) | | | 540,072 | | | | 610,462 | |
Total (Boe) | | | 146,669 | | | | 157,747 | |
Average daily net production volumes: | | | | | | | | |
Oil (Bbl) | | | 155.2 | | | | 153.4 | |
Natural gas (Mcf) | | | 1,479.6 | | | | 1,672.5 | |
Total (Boe) | | | 401.8 | | | | 432.2 | |
Average prices: | | | | | | | | |
Oil (Bbl) | | $ | 74.45 | | | $ | 57.58 | |
Natural gas (Mcf) | | $ | 4.89 | | | $ | 4.00 | |
Operating costs and expenses per Boe: | | | | | | | | |
Oil and natural gas production | | $ | 14.75 | | | $ | 11.32 | |
General and administrative | | $ | 38.69 | | | $ | 3.51 | |
Exploration | | $ | 1.69 | | | $ | 1.52 | |
Depreciation, depletion and amortization | | $ | 10.61 | | | $ | 9.45 | |
| | | | | | | | |
Total revenues | | $ | 6,896,945 | | | $ | 5,666,710 | |
| | | | | | | | |
Operating costs and expenses: | | | | | | | | |
Oil and natural gas production costs | | | 2,163,887 | | | | 1,786,280 | |
Exploration expenses | | | 247,463 | | | | 240,382 | |
General and administrative expenses | | | 5,674,985 | | | | 553,542 | |
Impairment of oil and natural gas properties | | | 46,553 | | | | 253,258 | |
Depreciation, depletion and amortization | | | 1,556,288 | | | | 1,490,926 | |
Accretion of asset retirement obligations | | | 15,607 | | | | 12,399 | |
Total operating costs and expenses | | | 9,704,783 | | | | 4,336,787 | |
| | | | | | | | |
Income (loss) from operations | | | (2,807,838 | ) | | | 1,329,923 | |
| | | | | | | | |
Income tax (expense) benefit | | | - | | | | - | |
| | | | | | | | |
Net income (loss) | | $ | (2,807,838 | ) | | $ | 1,329,923 | |
| | As of December 31, | |
| | 2010 | | | 2009 | |
Balance Sheet Information: | | | | | | |
Total assets | | $ | 32,799,480 | | | $ | 14,812,013 | |
Total liabilities | | | 5,733,293 | | | | 408,206 | |
Stockholders’ equity | | | 27,066,187 | | | | 14,403,807 | |
| | | | | | | | |
Statement of Cash Flow Information: | | | | | | | | |
Net cash (used in) provided by operating activities | | $ | 3,739,625 | | | $ | 2,936,683 | |
Net cash used in investing activities | | | (12,878,375 | ) | | | (2,393,249 | ) |
Net cash provided by financing activities | | | 9,658,746 | | | | (543,434 | ) |