Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Mar. 31, 2015 | 1-May-15 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Lincolnway Energy, LLC | |
Entity Central Index Key | 1350420 | |
Current Fiscal Year End Date | -21 | |
Entity Filer Category | Non-accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | FALSE | |
Entity Common Stock, Shares Outstanding | 42,049 |
Balance_Sheets_Statement
Balance Sheets Statement (USD $) | Mar. 31, 2015 | Sep. 30, 2014 |
CURRENT ASSETS | ||
Cash and cash equivalents | $4,722,569 | $22,978,388 |
Cash | 250 | 30,273 |
Cash Equivalents, at Carrying Value | 4,722,319 | 22,948,115 |
Derivative financial instruments (Note 8 and 9) | 626,754 | 487,078 |
Trade and other accounts receivable (Note 7) | 4,230,914 | 1,543,599 |
Inventories (Note 3) | 3,839,193 | 4,738,106 |
Prepaid expenses and other | 252,367 | 362,495 |
Total current assets | 13,671,797 | 30,109,666 |
PROPERTY AND EQUIPMENT | ||
Land and land improvements | 6,944,305 | 6,944,305 |
Buildings and improvements | 1,625,531 | 1,625,531 |
Plant and process equipment | 88,147,815 | 81,268,966 |
Office furniture and equipment | 428,477 | 402,406 |
Construction in progress | 8,929,046 | 7,854,739 |
Property, plant and equipment, gross | 106,075,174 | 98,095,947 |
Accumulated depreciation | -70,135,112 | -66,104,599 |
Property, plant and equipment, net | 35,940,062 | 31,991,348 |
OTHER ASSETS | ||
Financing costs, net of amortization of $393,057 and $375,522 | 78,905 | 96,439 |
Other | 777,479 | 550,184 |
Other assets, noncurrent | 856,384 | 646,623 |
Assets | 50,468,243 | 62,747,637 |
CURRENT LIABILITIES | ||
Accounts payable | 2,734,500 | 2,111,296 |
Accounts payable, related party (Note 6) | 643,602 | 717,554 |
Current maturities of long-term debt (Note 5) | 53,714 | 53,153 |
Current settlement payable, related party (Note 6) | 425,000 | 0 |
Accrued expenses | 1,117,137 | 1,738,131 |
Total current liabilities | 4,973,953 | 4,620,134 |
NONCURRENT LIABILITIES | ||
Long-term debt, less current maturities (Note 5) | 54,853 | 81,851 |
Settlement payable, net of current amount, related party (Note 6) | 0 | 425,000 |
Deferred revenue | 941,667 | 925,000 |
Other | 450,000 | 450,000 |
Total noncurrent liabilities | 1,446,520 | 1,881,851 |
COMMITMENTS AND CONTINGENCY (Notes 7 and 10) | ||
MEMBERS' EQUITY | ||
Member contributions, 42,049 units issued and outstanding | 38,990,105 | 38,990,105 |
Retained earnings | 5,057,665 | 17,255,547 |
Members' Equity | 44,047,770 | 56,245,652 |
Liabilities and Equity | $50,468,243 | $62,747,637 |
Balance_Sheets_Parenthetical_S
Balance Sheets Parenthetical Statement (USD $) | 6 Months Ended | 12 Months Ended |
Mar. 31, 2015 | Sep. 30, 2014 | |
OTHER ASSETS | ||
Financing costs, net of amortization of | $366,755 | $340,453 |
MEMBER'S EQUITY | ||
Units issued and outstanding | 42,049 | 42,049 |
Statements_of_Operations_State
Statements of Operations Statement (USD $) | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | |
Revenues (Notes 2 and 7) | $30,168,024 | $36,494,001 | $60,188,987 | $71,249,137 |
Cost of goods sold (Note 7) | 29,667,066 | 31,443,627 | 57,099,539 | 65,575,629 |
Gross profit | 500,958 | 5,050,374 | 3,089,448 | 5,673,508 |
General and administrative expenses | 748,136 | 776,590 | 1,610,935 | 1,651,124 |
Operating income (loss) | -247,178 | 4,273,784 | 1,478,513 | 4,022,384 |
Other income (expense): | ||||
Interest income | 4,065 | 2,660 | 15,234 | 5,451 |
Interest expense | -12,743 | -2,013 | -25,704 | -22,211 |
Other income (expense) | -8,678 | 647 | -10,470 | -16,760 |
Net income (loss) | ($255,856) | $4,274,431 | $1,468,043 | $4,005,624 |
Weighted average units outstanding | 42,049 | 42,049 | 42,049 | 42,049 |
Net income (loss) per unit - basic and diluted | ($6.08) | $101.65 | $34.91 | $95.26 |
Statement_of_Cash_Flows_Statem
Statement of Cash Flows Statement (USD $) | 6 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Statement of Cash Flows [Abstract] | ||
Cash Equivalents, at Carrying Value | $4,722,319 | |
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES | ||
Construction in progress included in accrued expenses | 32,508 | 0 |
Construction in progress included in accounts payable | 746,799 | 1,752,195 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW | ||
INFORMATION, cash paid for interest | 1,425 | 33,056 |
CASH AND CASH EQUIVALENTS | ||
Beginning | 22,978,388 | 1,936,800 |
Ending | 4,722,569 | 5,983,280 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from Short-term Debt | -13,665,925 | 0 |
Payments on long-term borrowings | -26,437 | -25,888 |
Net cash (used in) financing activities | -13,692,362 | -25,888 |
Net increase (decrease) in cash and cash equivalents | -18,255,819 | 4,046,480 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of property and equipment | -7,695,022 | -2,349,254 |
Proceeds from Sale of Property, Plant, and Equipment | 0 | 80,000 |
Payments to Acquire Investments | 0 | -3,082 |
Net cash (used in) investing activities | -7,695,022 | -2,272,336 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 4,049,490 | 3,688,396 |
Gain (Loss) on Disposition of Property Plant Equipment | 0 | -70,367 |
Changes in working capital components: | ||
Derivative financial instruments | -139,676 | 349,361 |
Trade and other accounts receivable | -2,687,315 | -681,499 |
Inventories | 898,913 | 730,493 |
Prepaid expenses and other | -117,167 | 19,660 |
Accounts payable | 335,773 | -1,068,228 |
Accounts payable, related party | -73,952 | -251,710 |
Settlement fee payable, related party | 0 | -425,000 |
Accrued expenses | -602,544 | 47,974 |
Net cash provided by operating activities | 3,131,565 | 6,344,704 |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $1,468,043 | $4,005,624 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies (Notes) (USD $) | 6 Months Ended | |
Mar. 31, 2015 | Sep. 30, 2014 | |
gal | ||
Summary of Significant Accounting Policies [Abstract] | ||
Principal Business Activity [Policy Text Block] | Principal business activity: Lincolnway Energy, LLC (the Company), located in Nevada, Iowa, was formed in May 2004 to pool investors to build a 50 million gallon annual production dry mill corn-based ethanol plant. The Company began making sales on May 30, 2006 and became operational during the quarter ended June 30, 2006. The Company is directly influenced by commodity markets and the agricultural and energy industries and, accordingly, its results of operations and financial condition may be significantly affected by cyclical market trends and the regulatory, political and economic conditions in these industries. | |
Basis of Accounting, Policy [Policy Text Block] | Basis of presentation and other information: The balance sheet as of September 30, 2014 was derived from the Company's audited balance sheet as of that date. The accompanying financial statements as of March 31, 2015 and for the three months and six months ended March 31, 2015 and 2014 are unaudited and reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the financial position and operating results for the interim periods. These unaudited financial statements and notes should be read in conjunction with the audited financial statements and notes thereto, for the year ended September 30, 2014 contained in the Company's Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results for the entire year. | |
Use of Estimates, Policy [Policy Text Block] | Use of estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash and cash equivalents: The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Although the Company maintains its cash accounts in one bank, the Company believes it is not exposed to any significant credit risk on cash and cash equivalents. The Company periodically invests excess cash in a bank overnight reverse repurchase account, which totaled approximately $4.7 million and $22.9 million at March 31, 2015 and September 30, 2014, respectively. In accordance with the terms of the repurchase agreements, the Company does not take possession of the related securities. The agreements also contain provisions to ensure that the market value of the underlying assets remain sufficient to protect the Company in the event of default by the bank by requiring that the underlying securities have a total market value of at least 100% of the bank's total obligations under the agreements. | |
Trade and Other Accounts Receivable, Policy [Policy Text Block] | Trade accounts receivable: Trade accounts receivable are recorded at original invoice amounts less an estimate made for doubtful receivables based on a review of all outstanding amounts on a monthly basis. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering customers financial condition, credit history and current economic conditions. Receivables are written off when deemed uncollectible. Recoveries of receivables written off are recorded when received. A receivable is considered past due if any portion of the receivable is outstanding more than 90 days. There is no allowance for doubtful account balance as of March 31, 2015 and September 30, 2014. | |
Inventory, Policy [Policy Text Block] | Inventories: Inventories are stated at the lower of cost or market using the first-in, first-out method. In the valuation of inventories and purchase and sale commitments, market is based on current replacement values except that it does not exceed net realizable values and is not less than net realizable values reduced by allowances for approximate normal profit margin. | |
Deferred Revenue [Policy Text Block] | Deferred revenue: Deferred revenue represents fees received under a service agreement in advance of services being performed. The related revenue is deferred and recognized as the services are performed over the 10 year agreement. | |
Income Tax, Policy [Policy Text Block] | Income taxes: The Company is organized as a partnership for federal and state income tax purposes and generally does not incur income taxes. Instead, the Company’s earnings and losses are included in the income tax returns of the members. Therefore, no provision or liability for federal or state income taxes has been included in these financial statements. | |
Earnings Per Share, Policy [Policy Text Block] | Earnings per unit: Basic and diluted net income (loss) per unit have been computed on the basis of the weighted average number of units outstanding during each period presented. | |
Allowance for Doubtful Accounts Receivable | $0 | $0 |
Annual ethanol production | 50,000,000 | |
Number of days outstanding for a past due trade receivables | 90 days |
Revenue
Revenue | 6 Months Ended | |||||||||||||||
Mar. 31, 2015 | ||||||||||||||||
Revenue by product [Abstract] | ||||||||||||||||
Revenue | Revenues | |||||||||||||||
Components of revenues are as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, 2015 | March 31, 2014 | March 31, 2015 | March 31, 2014 | |||||||||||||
Ethanol, net of hedging gain (loss) | $ | 22,767,894 | $ | 27,318,521 | $ | 48,134,120 | $ | 51,880,817 | ||||||||
Distillers Grains | 6,501,539 | 8,501,041 | 10,502,583 | 17,844,526 | ||||||||||||
Other | 898,591 | 674,439 | 1,552,284 | 1,523,794 | ||||||||||||
Total | $ | 30,168,024 | $ | 36,494,001 | $ | 60,188,987 | $ | 71,249,137 | ||||||||
Inventories
Inventories | 6 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Inventory Disclosure [Abstract] | ||||||||
Inventories | Inventories | |||||||
Inventories consist of the following as of: | ||||||||
March 31, | September 30, | |||||||
2015 | 2014 | |||||||
Raw materials, including corn, chemicals and supplies | $ | 2,575,658 | $ | 2,525,462 | ||||
Work in process | 689,567 | 770,759 | ||||||
Ethanol and distillers grains | 573,968 | 1,441,885 | ||||||
Total | $ | 3,839,193 | $ | 4,738,106 | ||||
Revolving_Credit_Loan
Revolving Credit Loan | 6 Months Ended |
Mar. 31, 2015 | |
Revolving Credit Loan [Abstract] | |
Revolving Credit Loan | Revolving Credit Loan |
The Company has a monitored revolving credit loan, with a bank, for up to $8,500,000. The amount available and outstanding under the loan cannot exceed the borrowing base as calculated per the agreement (approximately $4.0 million as of March 31, 2015). The Company will pay interest monthly on the unpaid balance at a variable rate (adjusted on a weekly basis) based upon the one-month LIBOR index rate plus 3.20%. The Company will also pay a commitment fee on the average daily unused portion of the loan at the rate of .30% per annum, payable monthly. The term of the loan will expire, and the Company must pay all unpaid principal amounts outstanding under the loan on November 1, 2019. The loan is secured by substantially all assets of the Company and subject to certain financial and nonfinancial covenants as defined in the master loan agreement. There was no outstanding balance as of March 31, 2015 and September 30, 2014. |
LongTerm_Debt
Long-Term Debt | 6 Months Ended |
Mar. 31, 2015 | |
Long-term Debt, Unclassified [Abstract] | |
Long-Term Debt | Long-Term Debt |
The Company has a revolving term loan, with a bank, available for up to $11,000,000. The Company will pay interest on the unpaid balance at a variable interest rate (adjusted on a weekly basis) based upon the one-month LIBOR index rate plus 3.45%. The Company will also pay a commitment fee on the average daily unused portion of the loan at the rate of .50% per annum, payable monthly. The loan is secured by substantially all assets of the Company and subject to certain financial and nonfinancial covenants as defined in the master loan agreement. The term of the loan will expire, and the Company must pay all unpaid principal amounts outstanding under the revolving term loan, on November 1, 2019. There are no outstanding borrowings at March 31, 2015 and September 30, 2014. | |
The Company entered into a $500,000 loan agreement with the Iowa Department of Transportation (IDOT) in February 2005. The proceeds were disbursed upon submission of paid invoices. Interest at 2.11% began accruing on January 1, 2007. Principal payments will be due semiannually through January 2017. The loan is secured by all rail track material constructed as part of the plant construction. The debt is subordinate to the above financial institution revolving term loan and revolving credit loan (Note 4.) As of March 31, 2015, $108,567 is outstanding of which $53,714 has been classified as current. |
RelatedParty_Transactions
Related-Party Transactions | 6 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Related Party Transactions [Abstract] | |||||||||||||
Related-Party Transactions | Related-Party Transactions | ||||||||||||
The Company has recorded a settlement payable of $425,000 at March 31, 2015 to Heart of Iowa Coop (HOIC), dba Key Cooperative, a member of the Company, related to the termination of an agreement related to corn origination. Payments of $425,000 are due annually with interest at 3.25% with the final payment due on October 10, 2015. | |||||||||||||
The Company had the following related-party activity with members during the three and six months ending March 31: | |||||||||||||
Corn Commitment as of: | |||||||||||||
March 31, 2015 | |||||||||||||
Corn Forward Purchase Commitment | Basis Corn Commitment Bushels | Commitment Through | Amount Due | ||||||||||
Key | $ | 1,143,601 | 250,000 | May-15 | $ | 47,359 | |||||||
Heartland | $ | 258,559 | 425,000 | May-15 | $ | 87,332 | |||||||
Mid Iowa | $ | 860,263 | 1,050,000 | Jul-15 | $ | 156,053 | |||||||
Kaltenhauser | $ | 1,004,000 | 0 | Feb-16 | $ | — | |||||||
Other | $ | 1,130,657 | 0 | Dec-15 | $ | 352,858 | |||||||
Corn Purchased: | |||||||||||||
Three Months Ended March 31, 2015 | Three Months Ended March 31, 2014 | Six Months Ended March 31, 2015 | Six Months Ended March 31, 2014 | ||||||||||
Key | $ | 3,011,156 | $ | 2,440,393 | $ | 7,189,807 | $ | 6,479,250 | |||||
Heartland | $ | 2,814,716 | $ | 4,752,977 | $ | 5,852,593 | $ | 6,377,594 | |||||
Mid Iowa | $ | 3,214,003 | $ | 3,916,795 | $ | 5,202,339 | $ | 10,986,808 | |||||
Kaltenhauser | $ | 1,516,809 | $ | 20,703 | $ | 1,803,172 | $ | 52,966 | |||||
Other | $ | 2,163,708 | $ | 2,515,237 | $ | 3,885,552 | $ | 5,050,837 | |||||
In addition to the above, the Company has made miscellaneous purchases from Key amounting to $19,837 and $53,020 for the three months and six months ended March 31, 2015, respectively. There were miscellaneous purchases of $24,751 and $52,095, respectively for the three months and six months ended March 31, 2014. |
Commitments_and_Major_Customer
Commitments and Major Customer | 6 Months Ended |
Mar. 31, 2015 | |
Commitments and Major Customer [Abstract] | |
Commitments and Major Customer | Commitments and Major Customers |
On January 1, 2013 the Company entered into an agreement with an unrelated entity for marketing, selling and distributing all of the ethanol produced by the Company. Revenues with this customer were $22,029,408 and $47,789,489, respectively, for the three and six months ended March 31, 2015. Revenues with this customer were $27,524,006 and $52,614,191, respectively, for the three and six months ended March 31, 2014. Trade accounts receivable of $2,924,773 was due from the customer as of March 31, 2015. As of March 31, 2015, the Company has ethanol unpriced sales commitments with the unrelated entity of approximately 12.2 million gallons through June 30, 2015. | |
The Company entered into an agreement on January 1, 2014 with an unrelated entity for marketing, selling and distributing the distillers grains. Revenues with this customer were $6,501,539 and $10,502,583, respectively, for the three and six months ended March 31, 2015. Revenues with this customer were $2,265,063 for both the three and six months ended March 31, 2014. Trade accounts receivable of $860,405 was due from the customer as of March 31, 2015. The Company has distiller's grain sales commitments with an unrelated entity of approximately 18,500 tons for a total sales commitment of approximately $2.9 million. | |
As of March 31, 2015, the Company had purchase commitments for corn forward contracts with various unrelated parties, at a corn commitment total of approximately $2.5 million. These contracts mature at various dates through October 2014. The Company also had basis contract commitments to purchase 510,150 bushels of corn. These contracts mature at various dates through May 2016. | |
On February 27, 2015, the Company entered into an agreement with an unrelated entity for the purchase of enzymes. The agreement expires on February 29, 2016. The agreement is subject to a minimum purchase requirement. The estimated purchase commitment totals approximately $1.2 million. | |
On April 17, 2013, the Company entered into an agreement with an unrelated party for the transportation of natural gas to the Company's ethanol plant. Under the agreement, the Company is committed to future monthly usage fees totaling approximately $3.6 million over the 10 year term, commencing November 2014. The Company also assigned a $3.1 million irrevocable standby letter of credit to the party to stand as security for the Company's obligation under the Agreement. The letter of credit will be reduced over time as the Company makes payments under the Agreement. | |
On June 14, 2014, the Company entered into an agreement with an unrelated party for an oil separation process. The purchase price is approximately $2.4 million. The Company has paid approximately $1.3 million. The project is expected to be completed in April 2015. | |
On November 18, 2014, the Company entered into an agreement with an unrelated party for the installation of several process flow improvements. The commitment totals approximately $3.7 million. As of March 31. 2015, approximately $2 million has been paid. The remaining balance of $1.7 million will be paid as invoiced over the course of the project. The project is expected to be completed in July 2015. |
Risk_Management
Risk Management | 6 Months Ended | |||||||||||||||
Mar. 31, 2015 | ||||||||||||||||
Risk Management [Abstract] | ||||||||||||||||
Risk Management | Risk Management | |||||||||||||||
The Company's activities expose it to a variety of market risks, including the effects of changes in commodity prices. These financial exposures are monitored and managed by the Company as an integral part of its overall risk management program. The Company's risk management program focuses on the unpredictability of commodity markets and seeks to reduce the potentially adverse effects that the volatility of these markets may have on its operating results. | ||||||||||||||||
The Company maintains a risk management strategy that uses derivative instruments to minimize significant, unanticipated earnings fluctuations caused by market fluctuations. The Company's specific goal is to protect the Company from large moves in the commodity costs. | ||||||||||||||||
To reduce price risk caused by market fluctuations, the Company generally follows a policy of using exchange-traded futures and options contracts to minimize its net position of merchandisable agricultural commodity inventories and forward purchases and sales contracts. Exchange traded futures and options contracts are designated as non-hedge derivatives and are valued at market price with changes in market price recorded in operating income through cost of goods sold for corn derivatives and through revenue for ethanol derivatives. The Company treats all contracts with the same counterparty on a net basis on the balance sheet. | ||||||||||||||||
Derivatives not designated as hedging instruments are as follows: | ||||||||||||||||
March 31, 2015 | 30-Sep-14 | |||||||||||||||
Derivative assets - corn contracts | 348,850 | $ | 878,463 | |||||||||||||
Derivative assets - ethanol contracts | 50,400 | 420,709 | ||||||||||||||
Derivative liabilities - corn contracts | (34,394 | ) | (268,394 | ) | ||||||||||||
Derivative liabilities - ethanol contracts | (13,650 | ) | — | |||||||||||||
Derivative liabilities - natural gas contracts | (18,000 | ) | — | |||||||||||||
Cash held by broker | 293,548 | (543,700 | ) | |||||||||||||
Total | $ | 626,754 | $ | 487,078 | ||||||||||||
The effects on operating income from derivative activities is as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, 2015 | March 31, 2014 | March 31, 2015 | March 31, 2014 | |||||||||||||
Gains (losses) in revenues due to derivatives related to ethanol sales: | ||||||||||||||||
Realized gain (loss) | $ | 1,193,850 | $ | (205,483 | ) | $ | 729,078 | $ | (733,373 | ) | ||||||
Unrealized gain (loss) | (455,364 | ) | — | (384,447 | ) | — | ||||||||||
Total effect on revenues | 738,486 | (205,483 | ) | 344,631 | (733,373 | ) | ||||||||||
Gains (losses) in cost of goods sold due to derivatives related to corn costs: | ||||||||||||||||
Realized gain (loss) | 216,587 | (544,625 | ) | 1,298,956 | (221,723 | ) | ||||||||||
Unrealized gain (loss) | 189,756 | 460,881 | (295,125 | ) | 3,038 | |||||||||||
Total effect on corn cost | 406,343 | (83,744 | ) | 1,003,831 | (218,685 | ) | ||||||||||
Gains (losses) in cost of goods sold due to derivatives related to natural gas costs: | ||||||||||||||||
Realized gain (loss) | 56,810 | — | 56,810 | — | ||||||||||||
Unrealized gain (loss) | (20,920 | ) | — | (20,920 | ) | — | ||||||||||
Total effect on natural gas cost | 35,890 | — | 35,890 | — | ||||||||||||
Total effect on cost of good sold | $ | 442,233 | $ | (83,744 | ) | $ | 1,039,721 | $ | (218,685 | ) | ||||||
Total gain (loss) due to derivative activities | $ | 1,180,719 | $ | (289,227 | ) | $ | 1,384,352 | $ | (952,058 | ) | ||||||
Unrealized gains and losses on forward contracts, in which delivery has not occurred, are deemed “normal purchases and normal sales”, and therefore are not marked to market in the Company's financial statements but are subject to a lower of cost or market assessment. |
Fair_Value_Measurements
Fair Value Measurements | 6 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||
Fair Value Measurements | Fair Value Measurements | ||||||||||||||||
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated, or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories: | |||||||||||||||||
Level 1 - | Valuations for assets and liabilities traded in active markets from readily available pricing sources for market transactions involving identical assets or liabilities. | ||||||||||||||||
Level 2 - | Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities. | ||||||||||||||||
Level 3 - | Valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. | ||||||||||||||||
A description of the valuation methodologies used for instruments measured at fair value, including the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company's financial assets and financial liabilities carried at fair value. | |||||||||||||||||
Derivative financial instruments: Commodity futures and exchange-traded commodity options contracts are reported at fair value utilizing Level 1 inputs. For these contracts, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes and live trading levels from the CME and NYMEX markets. The fair value measurements consider observable data that may include dealer quotes and live trading levels from the over-the-counter markets. | |||||||||||||||||
The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2015 and September 30, 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: | |||||||||||||||||
March 31, 2015 | |||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||
Assets, derivative financial instruments | $ | 399,250 | $ | 399,250 | $ | — | $ | — | |||||||||
Liabilities, derivative financial instruments | $ | 66,044 | $ | 66,044 | — | — | |||||||||||
30-Sep-14 | |||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||
Assets, derivative financial instruments | $ | 1,299,172 | $ | 1,299,172 | $ | — | $ | — | |||||||||
Liabilities, derivative financial instruments | $ | 268,394 | $ | 268,394 | — | — | |||||||||||
Contingency
Contingency | 6 Months Ended |
Mar. 31, 2015 | |
Contingency [Abstract] | |
Contingency | Contingency |
In May 2010, a lawsuit was filed against the Company and approximately twenty other ethanol plants, design firms and equipment manufacturers by an unrelated party claiming the Company’s operation of the corn oil extraction system is infringing at least one patent and that all parties have engaged in willful infringement. The plaintiff seeks injunctive relief, an award of damages with interest and any other remedies available under certain patent statutes or otherwise under law. The Company is currently defending the lawsuit with legal counsel and has asserted various defenses including that it does not infringe; that the patents are invalid; and/or that the patents are unenforceable. The court issued a ruling in November 2014 which was favorable to the Company, however various matters remain outstanding and the plaintiff has indicated its intent to appeal. The Company is unable at this time to estimate the ultimate outcome or determine if the lawsuit will have a material adverse affect on the Company. |
Revenue_Tables
Revenue (Tables) | 6 Months Ended | |||||||||||||||
Mar. 31, 2015 | ||||||||||||||||
Revenue by product [Abstract] | ||||||||||||||||
Revenue from External Customers by Products and Services | Components of revenues are as follows: | |||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, 2015 | March 31, 2014 | March 31, 2015 | March 31, 2014 | |||||||||||||
Ethanol, net of hedging gain (loss) | $ | 22,767,894 | $ | 27,318,521 | $ | 48,134,120 | $ | 51,880,817 | ||||||||
Distillers Grains | 6,501,539 | 8,501,041 | 10,502,583 | 17,844,526 | ||||||||||||
Other | 898,591 | 674,439 | 1,552,284 | 1,523,794 | ||||||||||||
Total | $ | 30,168,024 | $ | 36,494,001 | $ | 60,188,987 | $ | 71,249,137 | ||||||||
Inventories_Tables
Inventories (Tables) | 6 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Inventory Disclosure [Abstract] | ||||||||
Schedule of Inventory, Current | Inventories consist of the following as of: | |||||||
March 31, | September 30, | |||||||
2015 | 2014 | |||||||
Raw materials, including corn, chemicals and supplies | $ | 2,575,658 | $ | 2,525,462 | ||||
Work in process | 689,567 | 770,759 | ||||||
Ethanol and distillers grains | 573,968 | 1,441,885 | ||||||
Total | $ | 3,839,193 | $ | 4,738,106 | ||||
Risk_Management_Tables
Risk Management (Tables) | 6 Months Ended | |||||||||||||||
Mar. 31, 2015 | ||||||||||||||||
Risk Management [Abstract] | ||||||||||||||||
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location | Derivatives not designated as hedging instruments are as follows: | |||||||||||||||
March 31, 2015 | 30-Sep-14 | |||||||||||||||
Derivative assets - corn contracts | 348,850 | $ | 878,463 | |||||||||||||
Derivative assets - ethanol contracts | 50,400 | 420,709 | ||||||||||||||
Derivative liabilities - corn contracts | (34,394 | ) | (268,394 | ) | ||||||||||||
Derivative liabilities - ethanol contracts | (13,650 | ) | — | |||||||||||||
Derivative liabilities - natural gas contracts | (18,000 | ) | — | |||||||||||||
Cash held by broker | 293,548 | (543,700 | ) | |||||||||||||
Total | $ | 626,754 | $ | 487,078 | ||||||||||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The effects on operating income from derivative activities is as follows: | |||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, 2015 | March 31, 2014 | March 31, 2015 | March 31, 2014 | |||||||||||||
Gains (losses) in revenues due to derivatives related to ethanol sales: | ||||||||||||||||
Realized gain (loss) | $ | 1,193,850 | $ | (205,483 | ) | $ | 729,078 | $ | (733,373 | ) | ||||||
Unrealized gain (loss) | (455,364 | ) | — | (384,447 | ) | — | ||||||||||
Total effect on revenues | 738,486 | (205,483 | ) | 344,631 | (733,373 | ) | ||||||||||
Gains (losses) in cost of goods sold due to derivatives related to corn costs: | ||||||||||||||||
Realized gain (loss) | 216,587 | (544,625 | ) | 1,298,956 | (221,723 | ) | ||||||||||
Unrealized gain (loss) | 189,756 | 460,881 | (295,125 | ) | 3,038 | |||||||||||
Total effect on corn cost | 406,343 | (83,744 | ) | 1,003,831 | (218,685 | ) | ||||||||||
Gains (losses) in cost of goods sold due to derivatives related to natural gas costs: | ||||||||||||||||
Realized gain (loss) | 56,810 | — | 56,810 | — | ||||||||||||
Unrealized gain (loss) | (20,920 | ) | — | (20,920 | ) | — | ||||||||||
Total effect on natural gas cost | 35,890 | — | 35,890 | — | ||||||||||||
Total effect on cost of good sold | $ | 442,233 | $ | (83,744 | ) | $ | 1,039,721 | $ | (218,685 | ) | ||||||
Total gain (loss) due to derivative activities | $ | 1,180,719 | $ | (289,227 | ) | $ | 1,384,352 | $ | (952,058 | ) | ||||||
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 6 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2015 and September 30, 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: | ||||||||||||||||
March 31, 2015 | |||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||
Assets, derivative financial instruments | $ | 399,250 | $ | 399,250 | $ | — | $ | — | |||||||||
Liabilities, derivative financial instruments | $ | 66,044 | $ | 66,044 | — | — | |||||||||||
30-Sep-14 | |||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||
Assets, derivative financial instruments | $ | 1,299,172 | $ | 1,299,172 | $ | — | $ | — | |||||||||
Liabilities, derivative financial instruments | $ | 268,394 | $ | 268,394 | — | — | |||||||||||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Details) (USD $) | 6 Months Ended | |
Mar. 31, 2015 | Sep. 30, 2014 | |
Summary of Significant Accounting Policies [Abstract] | ||
Cash Equivalents, at Carrying Value | $4,722,319 | $22,948,115 |
Allowance for Doubtful Accounts Receivable | $0 | $0 |
Deferred Revenue Agreement Period | 10 years | |
Asset Collateral Value of Debt Instrument | 100.00% |
Revenue_Details
Revenue (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | |
Revenue from External Customer [Line Items] | ||||
Revenues (Notes 2 and 7) | $30,168,024 | $36,494,001 | $60,188,987 | $71,249,137 |
Ethanol [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues (Notes 2 and 7) | 22,767,894 | 27,318,521 | 48,134,120 | 51,880,817 |
Distillers' Grains [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues (Notes 2 and 7) | 6,501,539 | 8,501,041 | 10,502,583 | 17,844,526 |
Other [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues (Notes 2 and 7) | $898,591 | $674,439 | $1,552,284 | $1,523,794 |
Inventories_Details
Inventories (Details) (USD $) | Mar. 31, 2015 | Sep. 30, 2014 | Jun. 30, 2014 | Sep. 30, 2013 |
Inventory Disclosure [Abstract] | ||||
Raw materials, including corn, chemicals and supplies | $2,575,658 | $2,525,462 | ||
Work in process | 689,567 | 770,759 | ||
Ethanol and distillers grains | 573,968 | 1,441,885 | ||
Total | $3,839,193 | $4,738,106 | $3,839,193 | $4,738,106 |
Revolving_Credit_Loan_Details
Revolving Credit Loan (Details) (USD $) | 6 Months Ended | |
Mar. 31, 2015 | Sep. 30, 2014 | |
Line of Credit Facility [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $11,000,000 | |
Debt instrument, description of variable rate basis | LIBOR | |
Debt instrument, basis spread on variable rate | 3.45% | |
Line of credit facility, unused capacity, commitment fee percentage | 0.50% | |
Revolving Credit Facility [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | 8,500,000 | |
Line of Credit Facility, Remaining Borrowing Capacity | 4,000,000 | |
Debt instrument, description of variable rate basis | LIBOR | |
Debt instrument, basis spread on variable rate | 3.20% | |
Line of credit facility, unused capacity, commitment fee percentage | 0.30% | |
Revolving credit loan | $0 | $0 |
LongTerm_Debt_Details
Long-Term Debt (Details) (USD $) | 6 Months Ended | ||
Mar. 31, 2015 | Sep. 30, 2014 | Jun. 30, 2014 | |
Debt Instrument [Line Items] | |||
Line of Credit Facility, Maximum Borrowing Capacity | $11,000,000 | ||
Less current maturities | -53,714 | -53,153 | |
Debt Instrument, Description of Variable Rate Basis | LIBOR | ||
Debt instrument, basis spread on variable rate | 3.45% | ||
Line of credit facility, unused capacity, commitment fee percentage | 0.50% | ||
Iowa Department of Transportation [Member] | |||
Debt Instrument [Line Items] | |||
Line of Credit Facility, Maximum Borrowing Capacity | 500,000 | ||
Less current maturities | -53,714 | ||
Debt instrument, interest rate, stated percentage | 2.11% | ||
Long-term Debt | 108,567 | ||
Line of Credit Facility, Fair Value of Amount Outstanding | $108,567 |
RelatedParty_Transactions_Deta
Related-Party Transactions (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | |
Related Party Transaction [Line Items] | ||||
Settlement fee payable, related party | $0 | ($425,000) | ||
Interest paid | 1,425 | 33,056 | ||
Key Coop [Member] | ||||
Related Party Transaction [Line Items] | ||||
Settlement fee payable, related party | 425,000 | |||
Payments for legal settlements | 425,000 | |||
Related party settlement fee, interest rate | 3.25% | 3.25% | ||
Other Purchases, Related Party | 19,837 | 24,751 | 53,020 | 52,095 |
Pipelines [Member] | ||||
Related Party Transaction [Line Items] | ||||
Related party settlement fee, payment period, years | 10 years | |||
Corn [Member] | ||||
Related Party Transaction [Line Items] | ||||
Supplies Purchased, Materials for Production | 2,163,708 | 2,515,237 | 3,885,552 | 5,050,837 |
Purchase Commitment, Minimum Amount Committed, Forward Contracts | 1,130,657 | 1,130,657 | ||
Supply Commitment, quantity, unpriced contracts | 0 | 0 | ||
Purchase Commitment, Remaining Minimum Amount Committed | 352,858 | 352,858 | ||
Corn [Member] | Key Coop [Member] | ||||
Related Party Transaction [Line Items] | ||||
Supplies Purchased, Materials for Production | 3,011,156 | 2,440,393 | 7,189,807 | 6,479,250 |
Purchase Commitment, Minimum Amount Committed, Forward Contracts | 1,143,601 | 1,143,601 | ||
Supply Commitment, quantity, unpriced contracts | 250,000 | 250,000 | ||
Purchase Commitment, Remaining Minimum Amount Committed | 47,359 | 47,359 | ||
Corn [Member] | Heartland [Member] | ||||
Related Party Transaction [Line Items] | ||||
Supplies Purchased, Materials for Production | 2,814,716 | 4,752,977 | 5,852,593 | 6,377,594 |
Purchase Commitment, Minimum Amount Committed, Forward Contracts | 258,559 | 258,559 | ||
Supply Commitment, quantity, unpriced contracts | 425,000 | 425,000 | ||
Purchase Commitment, Remaining Minimum Amount Committed | 87,332 | 87,332 | ||
Corn [Member] | Mid Iowa Cooperative [Member] | ||||
Related Party Transaction [Line Items] | ||||
Supplies Purchased, Materials for Production | 3,214,003 | 3,916,795 | 5,202,339 | 10,986,808 |
Purchase Commitment, Minimum Amount Committed, Forward Contracts | 860,263 | 860,263 | ||
Supply Commitment, quantity, unpriced contracts | 1,050,000 | 1,050,000 | ||
Purchase Commitment, Remaining Minimum Amount Committed | 156,053 | 156,053 | ||
Corn [Member] | Kaltenhauser [Member] | ||||
Related Party Transaction [Line Items] | ||||
Supplies Purchased, Materials for Production | 1,516,809 | 20,703 | 1,803,172 | 52,966 |
Purchase Commitment, Minimum Amount Committed, Forward Contracts | 1,004,000 | 1,004,000 | ||
Supply Commitment, quantity, unpriced contracts | 0 | 0 | ||
Purchase Commitment, Remaining Minimum Amount Committed | $0 | $0 |
Commitments_and_Major_Customer1
Commitments and Major Customer (Details) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | |
Revenue, Major Customer [Line Items] | ||||||
Revenues (Notes 2 and 7) | $30,168,024 | $36,494,001 | $60,188,987 | $71,249,137 | ||
Ethanol [Member] | ||||||
Revenue, Major Customer [Line Items] | ||||||
Ethanol receivable | 2,924,773 | 2,924,773 | ||||
Supply Commitment, quantity, unpriced contracts | 12,200,000 | 12,200,000 | ||||
Entity-wide, major customer, unrelated party, amount | 22,029,408 | 27,524,006 | 47,789,489 | 52,614,191 | ||
Distillers' Grains [Member] | ||||||
Revenue, Major Customer [Line Items] | ||||||
Supply Commitment, Remaining Minimum Amount Committed | 2,900,000 | 2,900,000 | ||||
Entity-wide, major customer, unrelated party, amount | 6,501,539 | 10,502,583 | 2,265,063 | 2,265,063 | ||
Distillers grains receivable | 860,405 | 860,405 | ||||
Supply Commitment, quantity, Priced Contracts | 18,500 | 18,500 | ||||
Corn [Member] | ||||||
Revenue, Major Customer [Line Items] | ||||||
Supply Commitment, quantity, unpriced contracts | 0 | 0 | ||||
Long-term Purchase Commitment, Amount | 2,500,000 | |||||
Pipelines [Member] | ||||||
Revenue, Major Customer [Line Items] | ||||||
Property, Plant and Equipment, Additions, Term of Contract | 10 years | |||||
Oil Separation System [Member] | ||||||
Revenue, Major Customer [Line Items] | ||||||
Property, Plant and Equipment, Additions, Term of Contract | 2,400,000 | |||||
Property, Plant, and Equipment. Additions, New Construction, Principal Paid | 1,300,000 | |||||
Financial Standby Letter of Credit [Member] | ||||||
Revenue, Major Customer [Line Items] | ||||||
Guarantor Obligations, Current Carrying Value | $3,100,000 | $3,100,000 |
Commitments_and_Major_Customer2
Commitments and Major Customer Purchase committments (Details) (USD $) | 6 Months Ended | 9 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 | Jun. 30, 2014 |
Corn [Member] | ||
Long-term Purchase Commitment [Line Items] | ||
Long-term Purchase Commitment, Amount | $2.50 | |
Long-term Purchase Commitment, Minimum Mass Required | 510,150 | |
Enzymes [Member] | ||
Long-term Purchase Commitment [Line Items] | ||
Long-term Purchase Commitment, Amount | 1.2 | |
Natural Gas [Member] | ||
Long-term Purchase Commitment [Line Items] | ||
Payments for Fees | 3.6 | |
Process Flow Improvements [Member] | ||
Long-term Purchase Commitment [Line Items] | ||
Short term purchase commitments, minimum dollar required | 3.7 | |
Property, Plant, and Equipment. Additions, New Construction, Principal Paid | 2 | |
Property, Plant, and Equipment, Additions, New Construction, Remaining Principal Balance | 1.7 | |
Pipelines [Member] | ||
Long-term Purchase Commitment [Line Items] | ||
Property, Plant and Equipment, Additions, Term of Contract | 10 years | |
Oil Separation System [Member] | ||
Long-term Purchase Commitment [Line Items] | ||
Short term purchase commitments, minimum dollar required | 2.4 | |
Property, Plant, and Equipment. Additions, New Construction, Principal Paid | 1.3 | |
Financial Standby Letter of Credit [Member] | ||
Long-term Purchase Commitment [Line Items] | ||
Guarantor Obligations, Current Carrying Value | $3.10 |
Risk_Management_Details
Risk Management (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2014 | Sep. 30, 2014 | |
Trading Activity, Gains and Losses, Net [Line Items] | |||||
Cash held by broker | $293,548 | $293,548 | ($543,700) | ||
Trading Activity, Gains and Losses, Net | 1,180,719 | -289,227 | 1,384,352 | -952,058 | |
Cost of Goods, Total [Member] | |||||
Trading Activity, Gains and Losses, Net [Line Items] | |||||
Trading Activity, Gains and Losses, Net | 442,233 | -83,744 | 1,039,721 | -218,685 | |
Corn [Member] | |||||
Trading Activity, Gains and Losses, Net [Line Items] | |||||
Derivative assets - corn contracts | 348,850 | 348,850 | 878,463 | ||
Derivative liabilities - corn contracts | -34,394 | -34,394 | -268,394 | ||
Corn [Member] | Cost of Goods, Total [Member] | |||||
Trading Activity, Gains and Losses, Net [Line Items] | |||||
Gain (Loss) on Sale of Derivatives | 216,587 | -544,625 | 1,298,956 | -221,723 | |
Unrealized Gain (Loss) on Derivatives | 189,756 | 460,881 | -295,125 | 3,038 | |
Trading Activity, Gains and Losses, Net | 406,343 | -83,744 | 1,003,831 | -218,685 | |
Ethanol [Member] | |||||
Trading Activity, Gains and Losses, Net [Line Items] | |||||
Derivative assets - corn contracts | 50,400 | 50,400 | 420,709 | ||
Derivative liabilities - corn contracts | -13,650 | -13,650 | 0 | ||
Ethanol [Member] | Sales [Member] | |||||
Trading Activity, Gains and Losses, Net [Line Items] | |||||
Gain (Loss) on Sale of Derivatives | 1,193,850 | -205,483 | 729,078 | -733,373 | |
Unrealized Gain (Loss) on Derivatives | -455,364 | 0 | -384,447 | 0 | |
Trading Activity, Gains and Losses, Net | 738,486 | -205,483 | 344,631 | -733,373 | |
Natural Gas [Member] | |||||
Trading Activity, Gains and Losses, Net [Line Items] | |||||
Derivative liabilities - corn contracts | -18,000 | -18,000 | 0 | ||
Natural Gas [Member] | Cost of Goods, Total [Member] | |||||
Trading Activity, Gains and Losses, Net [Line Items] | |||||
Gain (Loss) on Sale of Derivatives | 56,810 | 0 | 56,810 | 0 | |
Unrealized Gain (Loss) on Derivatives | -20,920 | 0 | -20,920 | 0 | |
Trading Activity, Gains and Losses, Net | $35,890 | $0 | $35,890 | $0 |
Fair_Value_Measurements_Detail
Fair Value Measurements (Details) (Fair Value, Measurements, Recurring [Member], USD $) | Mar. 31, 2015 | Sep. 30, 2014 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Assets, derivative financial instruments | $399,250 | $1,299,172 |
Assets, derivative financial instruments | -66,044 | -268,394 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Assets, derivative financial instruments | 399,250 | 1,299,172 |
Assets, derivative financial instruments | -66,044 | -268,394 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Assets, derivative financial instruments | 0 | 0 |
Assets, derivative financial instruments | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Assets, derivative financial instruments | 0 | 0 |
Assets, derivative financial instruments | $0 | $0 |