Segment Information | (5) Segment Information The Company has three reportable operating segments: (i) inpatient services; (ii) rehabilitation therapy services; and (iii) other services. For additional information on these reportable segments see Note 1 – “General Information – Description of Business.” A summary of the Company’s segmented revenues follows (in thousands, except percentages): Three months ended June 30, 2017 2016 Increase / (Decrease) Revenue Revenue Revenue Revenue Dollars Percentage Dollars Percentage Dollars Percentage Revenues: Inpatient services: Skilled nursing facilities $ 1,130,525 84.2 % $ 1,194,326 83.0 % $ (63,801) (5.3) % Assisted/Senior living facilities 24,125 1.8 % 30,431 2.1 % (6,306) (20.7) % Administration of third party facilities 2,319 0.2 % 2,870 0.2 % (551) (19.2) % Elimination of administrative services (385) — % (362) — % (23) 6.4 % Inpatient services, net 1,156,584 86.2 % 1,227,265 85.3 % (70,681) (5.8) % Rehabilitation therapy services: Total therapy services 242,917 18.1 % 275,049 19.1 % (32,132) (11.7) % Elimination intersegment rehabilitation therapy services (94,496) (7.0) % (103,472) (7.2) % 8,976 (8.7) % Third party rehabilitation therapy services 148,421 11.1 % 171,577 11.9 % (23,156) (13.5) % Other services: Total other services 44,221 3.3 % 45,334 3.2 % (1,113) (2.5) % Elimination intersegment other services (7,950) (0.6) % (5,818) (0.4) % (2,132) 36.6 % Third party other services 36,271 2.7 % 39,516 2.8 % (3,245) (8.2) % Net revenues $ 1,341,276 100.0 % $ 1,438,358 100.0 % $ (97,082) (6.7) % Six months ended June 30, 2017 2016 Increase / (Decrease) Revenue Revenue Revenue Revenue Dollars Percentage Dollars Percentage Dollars Percentage Revenues: Inpatient services: Skilled nursing facilities $ 2,300,450 84.1 % $ 2,402,759 82.5 % $ (102,309) (4.3) % Assisted/Senior living facilities 48,077 1.8 % 61,350 2.1 % (13,273) (21.6) % Administration of third party facilities 4,752 0.2 % 5,949 0.2 % (1,197) (20.1) % Elimination of administrative services (769) — % (737) — % (32) 4.3 % Inpatient services, net 2,352,510 86.1 % 2,469,321 84.8 % (116,811) (4.7) % Rehabilitation therapy services: Total therapy services 499,134 18.3 % 560,161 19.3 % (61,027) (10.9) % Elimination intersegment rehabilitation therapy services (195,026) (7.1) % (209,904) (7.2) % 14,878 (7.1) % Third party rehabilitation therapy services 304,108 11.2 % 350,257 12.1 % (46,149) (13.2) % Other services: Total other services 90,267 3.3 % 101,960 3.5 % (11,693) (11.5) % Elimination intersegment other services (16,477) (0.6) % (10,962) (0.4) % (5,515) 50.3 % Third party other services 73,790 2.7 % 90,998 3.1 % (17,208) (18.9) % Net revenues $ 2,730,408 100.0 % $ 2,910,576 100.0 % $ (180,168) (6.2) % A summary of the Company’s unaudited condensed consolidated statement of operations follows (in thousands): Three months ended June 30, 2017 Rehabilitation Inpatient Therapy Other Services Services Services Corporate Eliminations Consolidated Net revenues $ 1,156,969 $ 242,917 $ 44,144 $ 77 $ (102,831) $ 1,341,276 Salaries, wages and benefits 508,509 201,944 28,949 — — 739,402 Other operating expenses 442,031 18,628 14,467 — (102,831) 372,295 General and administrative costs — — — 41,187 — 41,187 Provision for losses on accounts receivable 20,127 3,680 214 (36) — 23,985 Lease expense 37,449 7 300 478 — 38,234 Depreciation and amortization expense 51,837 3,866 172 4,352 — 60,227 Interest expense 103,325 14 10 20,939 — 124,288 Loss on extinguishment of debt — — — 2,301 — 2,301 Investment income — — — (1,392) — (1,392) Other loss — — — 4,190 — 4,190 Transaction costs — — — 3,781 — 3,781 Customer receivership — — — 35,566 — 35,566 Equity in net (income) loss of unconsolidated affiliates — — — (563) 475 (88) (Loss) income before income tax benefit (6,309) 14,778 32 (110,726) (475) (102,700) Income tax expense — — — 2,803 — 2,803 (Loss) income from continuing operations $ (6,309) $ 14,778 $ 32 $ (113,529) $ (475) $ (105,503) Three months ended June 30, 2016 Rehabilitation Inpatient Therapy Other Services Services Services Corporate Eliminations Consolidated Net revenues $ 1,227,627 $ 275,049 $ 45,220 $ 114 $ (109,652) $ 1,438,358 Salaries, wages and benefits 572,676 229,533 30,484 — — 832,693 Other operating expenses 428,550 19,683 11,580 — (109,652) 350,161 General and administrative costs — — — 45,026 — 45,026 Provision for losses on accounts receivable 24,324 4,795 608 (46) — 29,681 Lease expense 36,006 23 410 529 — 36,968 Depreciation and amortization expense 60,056 3,074 328 4,495 — 67,953 Interest expense 110,057 15 4 23,784 — 133,860 Loss on extinguishment of debt — — — 468 — 468 Investment income — — — (658) — (658) Other income — — — (42,923) — (42,923) Transaction costs — — — 4,993 — 4,993 Skilled Healthcare and other loss contingency expense — — — 13,566 — 13,566 Equity in net (income) loss of unconsolidated affiliates — — — (1,174) 677 (497) (Loss) income before income tax benefit (4,042) 17,926 1,806 (47,946) (677) (32,933) Income tax expense — — — 3,086 — 3,086 (Loss) income from continuing operations $ (4,042) $ 17,926 $ 1,806 $ (51,032) $ (677) $ (36,019) Six months ended June 30, 2017 Rehabilitation Inpatient Therapy Other Services Services Services Corporate Eliminations Consolidated Net revenues $ 2,353,279 $ 499,134 $ 89,940 $ 327 $ (212,272) $ 2,730,408 Salaries, wages and benefits 1,089,932 414,696 59,268 — — 1,563,896 Other operating expenses 860,632 36,978 29,214 — (212,272) 714,552 General and administrative costs — — — 86,309 — 86,309 Provision for losses on accounts receivable 40,370 6,667 548 (72) — 47,513 Lease expense 72,766 14 595 959 — 74,334 Depreciation and amortization expense 107,817 7,613 339 8,827 — 124,596 Interest expense 206,642 28 19 42,353 — 249,042 Loss on extinguishment of debt — — — 2,301 — 2,301 Investment income — — — (2,501) — (2,501) Other loss — — — 13,224 — 13,224 Transaction costs — — — 6,806 — 6,806 Customer receivership — — — 35,566 — 35,566 Equity in net (income) loss of unconsolidated affiliates — — — (1,131) 909 (222) (Loss) income before income tax benefit (24,880) 33,138 (43) (192,314) (909) (185,008) Income tax expense — — — 4,087 — 4,087 (Loss) income from continuing operations $ (24,880) $ 33,138 $ (43) $ (196,401) $ (909) $ (189,095) Six months ended June 30, 2016 Rehabilitation Inpatient Therapy Other Services Services Services Corporate Eliminations Consolidated Net revenues $ 2,470,058 $ 560,161 $ 101,744 $ 216 $ (221,603) $ 2,910,576 Salaries, wages and benefits 1,161,578 469,969 68,863 — — 1,700,410 Other operating expenses 867,249 40,024 25,588 — (221,603) 711,258 General and administrative costs — — — 93,453 — 93,453 Provision for losses on accounts receivable 47,669 7,443 1,154 (92) — 56,174 Lease expense 72,302 47 940 995 — 74,284 Depreciation and amortization expense 113,895 6,194 642 8,987 — 129,718 Interest expense 219,046 29 20 49,946 — 269,041 Loss on extinguishment of debt — — — 468 — 468 Investment income — — — (1,139) — (1,139) Other income — — — (42,911) — (42,911) Transaction costs — — — 6,747 — 6,747 Skilled Healthcare and other loss contingency expense — — — 15,192 — 15,192 Equity in net (income) loss of unconsolidated affiliates — — — (2,286) 1,026 (1,260) (Loss) income before income tax expense (11,681) 36,455 4,537 (129,144) (1,026) (100,859) Income tax expense — — — 6,150 — 6,150 (Loss) income from continuing operations $ (11,681) $ 36,455 $ 4,537 $ (135,294) $ (1,026) $ (107,009) In July 2017, a significant customer of the Company’s rehabilitation therapy services business filed for receivership. This customer operated 65 skilled nursing facilities in six states at the time of the filing. The Company has recorded a $35.6 million non-cash impairment charge in the three and six months ended June 30, 2017 and separately classified the charge in the line item “customer receivership” in the unaudited consolidated statements of operations. The customer receivership charge has been presented as a corporate charge for segment information purposes as management believes these costs do not accurately reflect the underlying performance of the rehabilitation therapy services operating segment. In the three and six months ended June 30, 2017, the Company recognized revenues of $9.4 million and $18.8 million, respectively, for the customer that filed for receivership compared to $10.0 million and $20.3 million, respectively, for the same periods in the prior year. In the three and six months ended June 30, 2017, the Company recognized income from continuing operations of $1.6 million and $3.0 million, respectively, for the customer that filed for receivership compared to $1.7 million and $3.5 million, respectively, for the same periods in the prior year. The following table presents the segment assets as of June 30, 2017 compared to December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Inpatient services $ 4,965,170 $ 5,194,811 Rehabilitation therapy services 411,764 454,723 Other services 66,632 67,348 Corporate and eliminations 71,222 62,319 Total assets $ 5,514,788 $ 5,779,201 The following table presents segment goodwill as of June 30, 2017 compared to December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Inpatient services $ 353,570 $ 355,070 Rehabilitation therapy services 73,814 73,814 Other services 11,828 11,828 Total goodwill $ 439,212 $ 440,712 With the divestiture of eight of the Company’s skilled nursing facilities in the six months ended June 30, 2017, the Company derecognized goodwill of $1.5 million in its inpatient segment. See Note 3 – “ Significant Transactions and Events – Skilled Nursing Facility Divestitures .” |