Bank Financing | BANK FINANCING The Company has a loan agreement consisting of four loans, the Term Loan, Declining Revolving Loan (Declining Loan), the Revolving Credit Loan and the Construction Loan in exchange for liens on all property (real and personal, tangible and intangible) which include, among other things, a mortgage on the property, a security interest on commodity trading accounts and assignment of material contracts. The loan agreement assigns an interest rate of LIBOR plus 290 basis points (2.9%) to each of the individual loans. The Revolving Credit Loan is assigned the one month LIBOR rate which changes on the first day of every month. The Term Loan, the Revolving Loan and the Construction Loan each have interest charged based on the ninety day (three month) LIBOR rate. The interest rate is assigned at the beginning of the ninety day period and not all of the loans have the same interest rate beginning and ending dates. On March 23, 2017, we executed the Tenth Amendment of First Amended and Restated Construction Loan Agreement to be effective as of February 28, 2017, which amends the First Amended and Restated Construction Loan Agreement dated June 10, 2013 (the "Amendment"). The primary purpose of the Amendment was to provide additional financing to fund a construction project which is adding grain receiving and train loading facilities and additional rail spurs, track and grain storage to provide the flexibility to receive and ship additional grain commodities (the Construction Loan). In connection therewith, we also executed a Disbursing Agreement, Construction Note and a Third Amendment of First Amended and Restated Construction Loan Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Financing Statement. The Amendment provides for a construction loan in the maximum principal amount of $10,000,000 with an interest rate equal to the 3-month LIBOR plus two hundred ninety basis points. The financing is secured by a mortgage on all of our real property and a security interest in all other assets, both tangible and intangible. The Amendment provides for monthly interest payments on the Construction Note during the draw period and then the principal balance of the construction advances is expected to be converted, on or before October 31, 2017, to term debt amortized over approximately seven years with a final maturity date of February 28, 2023. The Amendment provides for a minimum fixed charge coverage ratio of no less than 1.15:1.0 measured quarterly on a rolling four quarter average basis if our working capital is less than $25,000,000 for any reporting period. The Amendment also provides for a new debt service charge coverage ratio of no less than 1.25:1.0 measured quarterly on a rolling four quarter average basis, in lieu of the fixed charge coverage ratio, if our working capital is equal to or more that $25,000,000 . The minimum $15,000,000 working capital requirement remains in place from a prior amendment as well. The Amendment modifies the capital expenditures covenant to limit those expenditures to $7,000,000 during the 2017 fiscal year, returning the limit to $5,000,000 for subsequent fiscal years. The grain loading and shipping project is excluded from the calculation. Finally, the Amendment extends the termination date of the Revolving Credit Loan from February 28, 2017 to February 28, 2018 and amends the mortgage to add the additional 64 acres of land purchased in October 2016. Term Loan The interest rate on the Term Loan is based on the 3-month LIBOR plus two hundred ninety basis points. The interest rate on the Term Loan at June 30, 2017 was 4.05% and at September 30, 2016 was 3.75% There were borrowings in the amount of approximately $12,637,000 outstanding on the Term Loan at June 30, 2017 and approximately $14,820,000 outstanding at September 30, 2016 . The Term Loan requires monthly installment payments of principal and interest of approximately $282,700 which commenced on September 1, 2016, with a final maturity date of February 28, 2021. Declining Note The maximum availability of the Declining Loan is $5,000,000 with such amount to be available for working capital purposes. The interest rate on the Declining Loan is 3-month LIBOR plus two hundred ninety basis points. The interest rate on the Declining Loan at June 30, 2017 was 4.05% and at September 30, 2016 was 3.75% . There were no borrowings outstanding on the Declining Loan at June 30, 2017 or at September 30, 2016 . Revolving Credit Loan The Revolving Credit Loan has a limit of $15,000,000 supported by a borrowing base made up of the Company's corn, ethanol, dried distillers grain and corn oil inventories reduced by accounts payable associated with those inventories having a priority. It is also supported by the eligible accounts receivable and commodity trading account excess margin funds. The interest rate on the Revolving Credit Loan is based on the 1-month LIBOR plus two hundred ninety basis points. The interest rate at June 30, 2017 was 3.96% and at September 30, 2016 was 3.44% . There were no borrowings outstanding on the Revolving Credit Loan at June 30, 2017 . Construction Loan The Construction Loan has a limit of $10,000,000 . The interest rate on the Construction Loan is based on the 3-month LIBOR plus two hundred ninety basis points and at June 30, 2017 was 4.11% . There were borrowings in the amount of approximately $4,404,000 outstanding on the Construction Loan at June 30, 2017 and no borrowings on the Construction Loan at September 30, 2016 . During the nine months ending June 30, 2017, we have capitalized $165,892 of interest related to the various improvement and construction projects. This compares with $102,229 capitalized in the same period ended June 30, 2016. Long-term debt, as discussed above, consists of the following at June 30, 2017 : Term note $ 12,636,540 Construction Loan $ 4,404,149 Less amounts due within one year 3,341,366 Net long-term debt $ 13,699,323 The estimated maturities of long-term debt at June 30, 2017 are as follows: July 1, 2017 to June 30, 2018 $ 3,341,366 July 1, 2018 to June 30, 2019 3,621,190 July 1, 2019 to June 30, 2020 3,771,848 July 1, 2020 to June 30, 2021 4,098,360 July 1, 2021 to June 30, 2022 644,938 Thereafter 1,562,987 Total long-term debt $ 17,040,689 |