Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 97.9% | | | | |
| | | | EQUITY - 97.9% | | | | |
| 116,349 | | | FlexShares Global Upstream Natural Resources Index Fund | | $ | 4,705,154 | |
| 222,218 | | | iShares Global REIT ETF | | | 4,704,355 | |
| 70,629 | | | iShares MSCI Emerging Markets ex China ETF(a) | | | 3,519,443 | |
| 378,319 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 16,566,589 | |
| 79,338 | | | SPDR Portfolio S&P 500 Growth ETF | | | 4,703,157 | |
| 113,535 | | | SPDR Portfolio S&P 500 Value ETF | | | 4,684,454 | |
| 384,350 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 14,182,515 | |
| 483,819 | | | Vanguard FTSE Developed Markets ETF | | | 21,152,567 | |
| 209,712 | | | Vanguard FTSE Emerging Markets ETF | | | 8,222,808 | |
| 74,448 | | | Vanguard S&P 500 ETF | | | 29,235,729 | |
| 132,309 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 3,528,681 | |
| | | | | | | 115,205,452 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $112,969,579) | | | 115,205,452 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 3.4% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 1.5% | | | | |
| 1,714,311 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $1,714,311)(b) | | | 1,714,311 | |
| | | | | | | | |
| | | | MONEY MARKET FUNDS - 1.9% | | | | |
| 2,242,226 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $2,242,226)(b) | | | 2,242,226 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $3,956,537) | | | 3,956,537 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 101.3% (Cost $116,926,116) | | $ | 119,161,989 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (1.3)% | | | (1,538,053 | ) |
| | | | NET ASSETS - 100.0% | | $ | 117,623,936 | |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 98.0% | | | | |
| | | | EQUITY - 50.1% | | | | |
| 64,055 | | | FlexShares Global Upstream Natural Resources Index Fund | | $ | 2,590,384 | |
| 162,897 | | | iShares Global REIT ETF | | | 3,448,529 | |
| 17,260 | | | iShares MSCI Emerging Markets ex China ETF(a) | | | 860,066 | |
| 99,168 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 4,342,567 | |
| 29,082 | | | SPDR Portfolio S&P 500 Growth ETF | | | 1,723,981 | |
| 145,659 | | | SPDR Portfolio S&P 500 Value ETF | | | 6,009,890 | |
| 117,927 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 4,351,506 | |
| 177,004 | | | Vanguard FTSE Developed Markets ETF | | | 7,738,615 | |
| 65,889 | | | Vanguard FTSE Emerging Markets ETF | | | 2,583,508 | |
| 19,700 | | | Vanguard S&P 500 ETF | | | 7,736,190 | |
| 64,664 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 1,724,589 | |
| | | | | | | 43,109,825 | |
| | | | FIXED INCOME - 47.9% | | | | |
| 67,410 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF(a) | | | 6,877,168 | |
| 111,752 | | | SPDR Bloomberg Investment Grade Floating Rate ETF | | | 3,433,021 | |
| 146,783 | | | SPDR Portfolio Short Term Corporate Bond ETF | | | 4,303,678 | |
| 108,412 | | | VanEck Vectors J.P. Morgan EM Local Currency Bond ETF | | | 2,587,794 | |
| 45,031 | | | Vanguard Intermediate-Term Treasury ETF | | | 2,573,522 | |
| 39,031 | | | Vanguard Mortgage-Backed Securities ETF | | | 1,708,777 | |
| 218,624 | | | Vanguard Short-Term Inflation-Protected Securities ETF | | | 10,336,542 | |
| 89,711 | | | Vanguard Short-Term Treasury ETF | | | 5,167,354 | |
| 17,932 | | | Vanguard Total International Bond ETF(a) | | | 857,688 | |
| 101,470 | | | Xtrackers USD High Yield Corporate Bond ETF(a) | | | 3,439,833 | |
| | | | | | | 41,285,377 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $86,798,170) | | | 84,395,202 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 11.3% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 9.2% | | | | |
| 7,907,076 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $7,907,076)(b) | | | 7,907,076 | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 11.3% (Continued) | | | | |
| | | | MONEY MARKET FUNDS - 2.1% | | | | |
| 1,840,982 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $1,840,982)(b) | | $ | 1,840,982 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $9,748,058) | | | 9,748,058 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 109.3% (Cost $96,546,228) | | $ | 94,143,260 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (9.3)% | | | (8,014,914 | ) |
| | | | NET ASSETS - 100.0% | | $ | 86,128,346 | |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 98.0% | | | | |
| | | | EQUITY - 30.0% | | | | |
| 14,848 | | | FlexShares Global Upstream Natural Resources Index Fund | | $ | 600,453 | |
| 14,273 | | | iShares Global REIT ETF | | | 302,159 | |
| 6,050 | | | iShares MSCI Emerging Markets ex China ETF | | | 301,472 | |
| 27,577 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 1,207,597 | |
| 10,086 | | | SPDR Portfolio S&P 500 Growth ETF | | | 597,898 | |
| 28,948 | | | SPDR Portfolio S&P 500 Value ETF | | | 1,194,394 | |
| 16,351 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 603,352 | |
| 41,135 | | | Vanguard FTSE Developed Markets ETF | | | 1,798,422 | |
| 7,698 | | | Vanguard FTSE Emerging Markets ETF | | | 301,839 | |
| 4,591 | | | Vanguard S&P 500 ETF | | | 1,802,886 | |
| 11,332 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 302,224 | |
| | | | | | | 9,012,696 | |
| | | | FIXED INCOME - 68.0% | | | | |
| 20,515 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF(a) | | | 2,092,940 | |
| 24,137 | | | JP Morgan Ultra-Short Income ETF(a) | | | 1,211,195 | |
| 58,753 | | | SPDR Bloomberg Investment Grade Floating Rate ETF(a) | | | 1,804,892 | |
| 92,309 | | | SPDR Portfolio Short Term Corporate Bond ETF | | | 2,706,500 | |
| 25,046 | | | VanEck Vectors J.P. Morgan EM Local Currency Bond ETF | | | 597,848 | |
| 26,306 | | | Vanguard Intermediate-Term Treasury ETF | | | 1,503,388 | |
| 13,715 | | | Vanguard Mortgage-Backed Securities ETF | | | 600,443 | |
| 101,849 | | | Vanguard Short-Term Inflation-Protected Securities ETF | | | 4,815,420 | |
| 47,005 | | | Vanguard Short-Term Treasury ETF | | | 2,707,488 | |
| 25,244 | | | Vanguard Total International Bond ETF | | | 1,207,421 | |
| 35,659 | | | Xtrackers USD High Yield Corporate Bond ETF | | | 1,208,840 | |
| | | | | | | 20,456,375 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $31,162,804) | | | 29,469,071 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 12.9% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 10.9% | | | | |
| 3,269,174 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $3,269,174)(b) | | | 3,269,174 | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 12.9% (Continued) | | | | |
| | | | MONEY MARKET FUNDS - 2.0% | | | | |
| 606,315 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $606,315)(b) | | $ | 606,315 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $3,875,489) | | | 3,875,489 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 110.9% (Cost $35,038,293) | | $ | 33,344,560 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (10.9)% | | | (3,267,869 | ) |
| | | | NET ASSETS - 100.0% | | $ | 30,076,691 | |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 98.0% | | | | |
| | | | EQUITY - 85.1% | | | | |
| 127,841 | | | FlexShares Global Upstream Natural Resources Index Fund | | $ | 5,169,890 | |
| 246,277 | | | iShares Global REIT ETF | | | 5,213,684 | |
| 51,800 | | | iShares MSCI Emerging Markets ex China ETF(a) | | | 2,581,194 | |
| 327,395 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 14,336,627 | |
| 109,104 | | | SPDR Portfolio S&P 500 Growth ETF | | | 6,467,685 | |
| 156,129 | | | SPDR Portfolio S&P 500 Value ETF | | | 6,441,883 | |
| 283,157 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 10,448,493 | |
| 503,498 | | | Vanguard FTSE Developed Markets ETF | | | 22,012,933 | |
| 164,792 | | | Vanguard FTSE Emerging Markets ETF | | | 6,461,494 | |
| 69,136 | | | Vanguard S&P 500 ETF | | | 27,149,707 | |
| 145,555 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 3,881,952 | |
| | | | | | | 110,165,542 | |
| | | | FIXED INCOME - 12.9% | | | | |
| 25,095 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF(a) | | | 2,560,192 | |
| 108,108 | | | VanEck Vectors J.P. Morgan EM Local Currency Bond ETF | | | 2,580,538 | |
| 29,427 | | | Vanguard Mortgage-Backed Securities ETF | | | 1,288,314 | |
| 81,762 | | | Vanguard Short-Term Inflation-Protected Securities ETF(a) | | | 3,865,707 | |
| 44,722 | | | Vanguard Short-Term Treasury ETF | | | 2,575,987 | |
| 114,201 | | | Xtrackers USD High Yield Corporate Bond ETF(a) | | | 3,871,414 | |
| | | | | | | 16,742,152 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $123,193,428) | | | 126,907,694 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 6.2% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 4.1% | | | | |
| 5,258,597 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $5,258,597)(b) | | | 5,258,597 | |
| | | | | | | | |
| | | | MONEY MARKET FUNDS - 2.1% | | | | |
| 2,753,998 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $2,753,998)(b) | | | 2,753,998 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $8,012,595) | | | 8,012,595 | |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 97.9% | | | | |
| | | | EQUITY - 65.0% | | | | |
| 124,066 | | | FlexShares Global Upstream Natural Resources Index Fund | | $ | 5,017,229 | |
| 238,632 | | | iShares Global REIT ETF | | | 5,051,839 | |
| 25,077 | | | iShares MSCI Emerging Markets ex China ETF(a) | | | 1,249,587 | |
| 230,096 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 10,075,904 | |
| 42,250 | | | SPDR Portfolio S&P 500 Growth ETF | | | 2,504,580 | |
| 90,689 | | | SPDR Portfolio S&P 500 Value ETF | | | 3,741,828 | |
| 204,824 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 7,558,006 | |
| 372,882 | | | Vanguard FTSE Developed Markets ETF | | | 16,302,401 | |
| 127,634 | | | Vanguard FTSE Emerging Markets ETF | | | 5,004,529 | |
| 57,179 | | | Vanguard S&P 500 ETF | | | 22,454,192 | |
| 93,946 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 2,505,540 | |
| | | | | | | 81,465,635 | |
| | | | FIXED INCOME - 32.9% | | | | |
| 61,080 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF(a) | | | 6,231,382 | |
| 383,581 | | | SPDR Portfolio Short Term Corporate Bond ETF | | | 11,246,596 | |
| 105,005 | | | VanEck Vectors J.P. Morgan EM Local Currency Bond ETF | | | 2,506,469 | |
| 21,838 | | | Vanguard Intermediate-Term Treasury ETF | | | 1,248,042 | |
| 57,065 | | | Vanguard Mortgage-Backed Securities ETF | | | 2,498,306 | |
| 158,316 | | | Vanguard Short-Term Inflation-Protected Securities ETF | | | 7,485,180 | |
| 43,299 | | | Vanguard Short-Term Treasury ETF | | | 2,494,022 | |
| 25,909 | | | Vanguard Total International Bond ETF | | | 1,239,227 | |
| 184,651 | | | Xtrackers USD High Yield Corporate Bond ETF(a) | | | 6,259,669 | |
| | | | | | | 41,208,893 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $122,248,923) | | | 122,674,528 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 8.2% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 6.1% | | | | |
| 7,568,987 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $7,568,987)(b) | | | 7,568,987 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 8.2% (Continued) | | | | |
| | | | MONEY MARKET FUNDS - 2.1% | | | | |
| 2,652,962 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $2,652,962)(b) | | $ | 2,652,962 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $10,221,949) | | | 10,221,949 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 106.1% (Cost $132,470,872) | | $ | 132,896,477 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (6.1)% | | | (7,672,205 | ) |
| | | | NET ASSETS - 100.0% | | $ | 125,224,272 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 88.2% | | | | |
| | | | EQUITY - 45.1% | | | | |
| 37,763 | | | FlexShares Global Upstream Natural Resources Index Fund | | $ | 1,527,136 | |
| 96,167 | | | iShares Global REIT ETF | | | 2,035,855 | |
| 10,077 | | | iShares MSCI Emerging Markets ex China ETF | | | 502,137 | |
| 58,149 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 2,546,345 | |
| 17,004 | | | SPDR Portfolio S&P 500 Growth ETF | | | 1,007,997 | |
| 85,987 | | | SPDR Portfolio S&P 500 Value ETF | | | 3,547,824 | |
| 68,842 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 2,540,270 | |
| 104,490 | | | Vanguard FTSE Developed Markets ETF | | | 4,568,302 | |
| 38,895 | | | Vanguard FTSE Emerging Markets ETF | | | 1,525,073 | |
| 11,599 | | | Vanguard S&P 500 ETF | | | 4,554,927 | |
| 38,172 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 1,018,047 | |
| | | | | | | 25,373,913 | |
| | | | FIXED INCOME - 43.1% | | | | |
| 39,489 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF(a) | | | 4,028,668 | |
| 65,969 | | | SPDR Bloomberg Investment Grade Floating Rate ETF | | | 2,026,568 | |
| 86,368 | | | SPDR Portfolio Short Term Corporate Bond ETF | | | 2,532,310 | |
| 63,201 | | | VanEck Vectors J.P. Morgan EM Local Currency Bond ETF(a) | | | 1,508,608 | |
| 26,582 | | | Vanguard Intermediate-Term Treasury ETF | | | 1,519,161 | |
| 23,160 | | | Vanguard Mortgage-Backed Securities ETF | | | 1,013,945 | |
| 128,654 | | | Vanguard Short-Term Inflation-Protected Securities ETF | | | 6,082,761 | |
| 52,777 | | | Vanguard Short-Term Treasury ETF | | | 3,039,955 | |
| 10,722 | | | Vanguard Total International Bond ETF | | | 512,833 | |
| 59,899 | | | Xtrackers USD High Yield Corporate Bond ETF(a) | | | 2,030,576 | |
| | | | | | | 24,295,385 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $50,855,267) | | | 49,669,298 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 21.1% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 9.7% | | | | |
| 5,457,462 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $5,457,462)(b) | | | 5,457,462 | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 21.1% (Continued) | | | | |
| | | | MONEY MARKET FUNDS - 11.4% | | | | |
| 6,440,117 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $6,440,117)(b) | | $ | 6,440,117 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $11,897,579) | | | 11,897,579 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 109.3% (Cost $62,752,846) | | $ | 61,566,877 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (9.3)% | | | (5,237,761 | ) |
| | | | NET ASSETS - 100.0% | | $ | 56,329,116 | |
| | | | | | | | | | | | | | | | |
OPEN FUTURES CONTRACTS | |
Number of Contracts | | | Open Long Futures Contracts | | Broker | | Expiration | | Notional Amount(c) | | | Value and Unrealized Depreciation | |
| 30 | | | CBOT 5 Year US Treasury Note | | Bank of America Merrill Lynch | | 12/29/2023 | | $ | 3,160,781 | | | $ | (28,594 | ) |
| 3 | | | CME E-Mini Russell 2000 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 269,790 | | | | (11,078 | ) |
| 4 | | | CME E-Mini Standard & Poor’s 500 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 865,100 | | | | (37,170 | ) |
| 1 | | | CME E-Mini Standard & Poor’s MidCap 400 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 252,040 | | | | (8,120 | ) |
| 5 | | | ICE US Mini MSCI EAFE Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 510,375 | | | | (14,015 | ) |
| 8 | | | ICE US MSCI Emerging Markets EM Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 382,200 | | | | (11,395 | ) |
| | | | TOTAL FUTURES CONTRACTS | | | | | | | | | | $ | (110,372 | ) |
| | | | | | | | | | | | | | | | |
(a) | All or a portion of this security is on loan. Total loaned securities had a value of $7,067,069 at September 30, 2023. The loaned securities were secured with cash collateral of $5,457,462 and non-cash collateral of $1,764,408. The non-cash collateral consists of short-term investments and long-term bonds and is held for benefit of the Portfolio at the Portfolio’s custodian. The Portfolio cannot pledge or resell the collateral. |
| |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. |
| |
(c) | The amounts shown are the underlying reference notional amounts to stock exchange indices and equities upon which the fair value of the futures contracts held by the Portfolio are based. Notional values do not represent the current fair value of, and are not necessarily indicative of the future cash flows of the Portfolio’s futures contracts. Further, the underlying price changes in relation to the variables specified by the notional values affects the fair value of these derivative financial instruments. The notional values as set forth within this schedule do not purport to represent economic value at risk to the Portfolio. |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 88.2% | | | | |
| | | | EQUITY - 76.5% | | | | |
| 157,762 | | | FlexShares Global Upstream Natural Resources Index Fund(a) | | $ | 6,379,895 | |
| 301,269 | | | iShares Global REIT ETF | | | 6,377,865 | |
| 63,842 | | | iShares MSCI Emerging Markets ex China ETF(a) | | | 3,181,247 | |
| 399,949 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 17,513,767 | |
| 134,469 | | | SPDR Portfolio S&P 500 Growth ETF | | | 7,971,322 | |
| 192,423 | | | SPDR Portfolio S&P 500 Value ETF | | | 7,939,373 | |
| 344,876 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 12,725,924 | |
| 618,365 | | | Vanguard FTSE Developed Markets ETF | | | 27,034,918 | |
| 203,112 | | | Vanguard FTSE Emerging Markets ETF | | | 7,964,022 | |
| 84,656 | | | Vanguard S&P 500 ETF | | | 33,244,412 | |
| 179,402 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 4,784,651 | |
| | | | | | | 135,117,396 | |
| | | | FIXED INCOME - 11.7% | | | | |
| 30,928 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF(a) | | | 3,155,275 | |
| 132,807 | | | VanEck Vectors J.P. Morgan EM Local Currency Bond ETF | | | 3,170,103 | |
| 36,093 | | | Vanguard Mortgage-Backed Securities ETF | | | 1,580,152 | |
| 100,776 | | | Vanguard Short-Term Inflation-Protected Securities ETF(a) | | | 4,764,689 | |
| 55,122 | | | Vanguard Short-Term Treasury ETF | | | 3,175,027 | |
| 140,757 | | | Xtrackers USD High Yield Corporate Bond ETF(a) | | | 4,771,662 | |
| | | | | | | 20,616,908 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $150,878,110) | | | 155,734,304 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 18.1% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 7.0% | | | | |
| 12,423,644 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $12,423,644)(b) | | | 12,423,644 | |
| | | | | | | | |
| | | | MONEY MARKET FUNDS - 11.1% | | | | |
| 19,490,320 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $19,490,320)(b) | | | 19,490,320 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $31,913,964) | | | 31,913,964 | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 18.1% (Continued) | | | | |
| | | | MONEY MARKET FUNDS - 11.1% (Continued) | | | | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 106.3% (Cost $182,792,074) | | $ | 187,648,268 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (6.3)% | | | (11,062,277 | ) |
| | | | NET ASSETS - 100.0% | | $ | 176,585,991 | |
| | | | | | | | | | | | | | | | |
OPEN FUTURES CONTRACTS |
Number of Contracts | | | Open Long Futures Contracts | | Broker | | Expiration | | Notional Amount(c) | | | Value and Unrealized Depreciation | |
| 41 | | | CBOT 5 Year US Treasury Note | | Bank of America Merrill Lynch | | 12/29/2023 | | $ | 4,319,734 | | | $ | (39,399 | ) |
| | | | TOTAL FUTURES CONTRACTS | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
OPEN FUTURES CONTRACTS | |
Number of Contracts | | | Open Short Futures Contracts | | Broker | | Expiration | | Notional Amount(c) | | | Value and Unrealized Appreciation (Depreciation) | |
| 16 | | | CME E-Mini Russell 2000 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | $ | 1,438,880 | | | $ | (2,365 | ) |
| 27 | | | CME E-Mini Standard & Poor’s 500 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 5,839,425 | | | | 12,813 | |
| 9 | | | CME E-Mini Standard & Poor’s MidCap 400 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 2,268,360 | | | | (4,570 | ) |
| 35 | | | ICE US Mini MSCI EAFE Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 3,572,625 | | | | 6,665 | |
| 48 | | | ICE US MSCI Emerging Markets EM Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 2,293,200 | | | | 4,205 | |
| | | | TOTAL FUTURES CONTRACTS | | | | | | | | | | $ | 16,748 | |
| | | | | | | | | | | | | | | | |
(a) | All or a portion of this security is on loan. Total loaned securities had a value of $19,151,590 at September 30, 2023. The loaned securities were secured with cash collateral of $12,423,644 and non-cash collateral of $7,136,694. The non-cash collateral consists of short-term investments and long-term bonds and is held for benefit of the Portfolio at the Portfolio’s custodian. The Portfolio cannot pledge or resell the collateral. |
| |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. |
| |
(c) | The amounts shown are the underlying reference notional amounts to stock exchange indices and equities upon which the fair value of the futures contracts held by the Portfolio are based. Notional values do not represent the current fair value of, and are not necessarily indicative of the future cash flows of the Portfolio’s futures contracts. Further, the underlying price changes in relation to the variables specified by the notional values affects the fair value of these derivative financial instruments. The notional values as set forth within this schedule do not purport to represent economic value at risk to the Portfolio. |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 88.2% | | | | |
| | | | EQUITY - 58.6% | | | | |
| 92,588 | | | FlexShares Global Upstream Natural Resources Index Fund | | $ | 3,744,259 | |
| 176,827 | | | iShares Global REIT ETF | | | 3,743,428 | |
| 18,624 | | | iShares MSCI Emerging Markets ex China ETF | | | 928,034 | |
| 170,882 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 7,482,923 | |
| 31,567 | | | SPDR Portfolio S&P 500 Growth ETF | | | 1,871,292 | |
| 67,761 | | | SPDR Portfolio S&P 500 Value ETF | | | 2,795,819 | |
| 151,977 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 5,607,951 | |
| 277,531 | | | Vanguard FTSE Developed Markets ETF | | | 12,133,655 | |
| 95,364 | | | Vanguard FTSE Emerging Markets ETF | | | 3,739,222 | |
| 42,659 | | | Vanguard S&P 500 ETF | | | 16,752,189 | |
| 70,193 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 1,872,047 | |
| | | | | | | 60,670,819 | |
| | | | FIXED INCOME - 29.6% | | | | |
| 45,384 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF(a) | | | 4,630,076 | |
| 285,883 | | | SPDR Portfolio Short Term Corporate Bond ETF | | | 8,382,089 | |
| 77,803 | | | VanEck Vectors J.P. Morgan EM Local Currency Bond ETF | | | 1,857,158 | |
| 16,294 | | | Vanguard Intermediate-Term Treasury ETF | | | 931,202 | |
| 42,372 | | | Vanguard Mortgage-Backed Securities ETF | | | 1,855,046 | |
| 118,288 | | | Vanguard Short-Term Inflation-Protected Securities ETF | | | 5,592,657 | |
| 32,350 | | | Vanguard Short-Term Treasury ETF | | | 1,863,360 | |
| 19,416 | | | Vanguard Total International Bond ETF | | | 928,667 | |
| 137,682 | | | Xtrackers USD High Yield Corporate Bond ETF(a) | | | 4,667,420 | |
| | | | | | | 30,707,675 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $92,506,615) | | | 91,378,494 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 16.0% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 4.6% | | | | |
| 4,755,213 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $4,755,213)(b) | | | 4,755,213 | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 16.0% (Continued) | | | | |
| | | | MONEY MARKET FUNDS - 11.4% | | | | |
| 11,865,319 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $11,865,319)(b) | | $ | 11,865,319 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $16,620,532) | | | 16,620,532 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 104.2% (Cost $109,127,147) | | $ | 107,999,026 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (4.2)% | | | (4,353,903 | ) |
| | | | NET ASSETS - 100.0% | | $ | 103,645,123 | |
| | | | | | | | | | | | | | | | |
OPEN FUTURES CONTRACTS | |
Number of Contracts | | | Open Long Futures Contracts | | Broker | | Expiration | | Notional Amount(c) | | | Value and Unrealized Depreciation | |
| 44 | | | CBOT 5 Year US Treasury Note | | Bank of America Merrill Lynch | | 12/29/2023 | | $ | 4,635,813 | | | $ | (42,655 | ) |
| 3 | | | CME E-Mini Russell 2000 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 269,790 | | | | (9,725 | ) |
| 5 | | | CME E-Mini Standard & Poor’s 500 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 1,081,375 | | | | (46,463 | ) |
| 2 | | | CME E-Mini Standard & Poor’s MidCap 400 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 504,080 | | | | (16,240 | ) |
| 7 | | | ICE US Mini MSCI EAFE Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 714,525 | | | | (24,920 | ) |
| 8 | | | ICE US MSCI Emerging Markets EM Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 382,200 | | | | (13,040 | ) |
| | | | TOTAL FUTURES CONTRACTS | | | | | | | | | | $ | (153,043 | ) |
| | | | | | | | | | | | | | | | |
(a) | All or a portion of this security is on loan. Total loaned securities had a value of $6,412,479 at September 30, 2023. The loaned securities were secured with cash collateral of $4,755,213 and non-cash collateral of $1,789,536. The non-cash collateral consists of short-term investments and long-term bonds and is held for benefit of the Portfolio at the Portfolio’s custodian. The Portfolio cannot pledge or resell the collateral. |
| |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. |
| |
(c) | The amounts shown are the underlying reference notional amounts to stock exchange indices and equities upon which the fair value of the futures contracts held by the Portfolio are based. Notional values do not represent the current fair value of, and are not necessarily indicative of the future cash flows of the Portfolio’s futures contracts. Further, the underlying price changes in relation to the variables specified by the notional values affects the fair value of these derivative financial instruments. The notional values as set forth within this schedule do not purport to represent economic value at risk to the Portfolio. |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 88.2% | | | | |
| | | | EQUITY - 49.6% | | | | |
| 95,033 | | | FlexShares Global Upstream Natural Resources Index Fund(a) | | $ | 3,843,135 | |
| 242,000 | | | iShares Global REIT ETF | | | 5,123,140 | |
| 25,474 | | | iShares MSCI Emerging Markets ex China ETF | | | 1,269,369 | |
| 176,002 | | | SPDR Portfolio S&P 400 Mid Cap ETF | | | 7,707,128 | |
| 43,203 | | | SPDR Portfolio S&P 500 Growth ETF | | | 2,561,074 | |
| 185,473 | | | SPDR Portfolio S&P 500 Value ETF | | | 7,652,616 | |
| 208,427 | | | SPDR Portfolio S&P 600 Small Cap ETF | | | 7,690,956 | |
| 292,174 | | | Vanguard FTSE Developed Markets ETF | | | 12,773,847 | |
| 97,881 | | | Vanguard FTSE Emerging Markets ETF | | | 3,837,914 | |
| 38,920 | | | Vanguard S&P 500 ETF | | | 15,283,884 | |
| 96,061 | | | Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund | | | 2,561,947 | |
| | | | | | | 70,305,010 | |
| | | | FIXED INCOME - 38.6% | | | | |
| 86,951 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF(a) | | | 8,870,741 | |
| 124,510 | | | SPDR Blbg Investment Grade Floating Rate ETF | | | 3,824,947 | |
| 260,823 | | | SPDR Portfolio Short Term Corporate Bond ETF | | | 7,647,330 | |
| 160,110 | | | VanEck J. P. Morgan EM Local Currency Bond ETF | | | 3,821,826 | |
| 44,596 | | | Vanguard Intermediate-Term Treasury ETF | | | 2,548,661 | |
| 57,985 | | | Vanguard Mortgage-Backed Securities ETF | | | 2,538,583 | |
| 269,802 | | | Vanguard Short-Term Inflation-Protected Securities ETF | | | 12,756,240 | |
| 110,679 | | | Vanguard Short-Term Treasury ETF | | | 6,375,110 | |
| 26,571 | | | Vanguard Total International Bond ETF(a) | | | 1,270,891 | |
| 150,737 | | | Xtrackers USD High Yield Corporate Bond ETF(a) | | | 5,109,984 | |
| | | | | | | 54,764,313 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $118,562,583) | | | 125,069,323 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 18.7% | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED - 7.1% | | | | |
| 10,088,975 | | | Federated Hermes Government Obligations Fund, Institutional Class, 5.25% (Cost $10,088,975)(b) | | | 10,088,975 | |
| | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 18.7% (Continued) | | | | |
| | | | MONEY MARKET FUNDS - 11.6% | | | | |
| 16,398,028 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $16,398,028)(b) | | $ | 16,398,028 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $26,487,003) | | | 26,487,003 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 106.9% (Cost $145,049,586) | | $ | 151,556,326 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (6.9)% | | | (9,724,560 | ) |
| | | | NET ASSETS - 100.0% | | $ | 141,831,766 | |
| | | | | | | | | | | | | | | | |
OPEN FUTURES CONTRACTS | |
Number of Contracts | | | Open Long Futures Contracts | | Broker | | Expiration | | Notional Amount(c) | | | Value and Unrealized Depreciation | |
| 65 | | | CBOT 5 Year US Treasury Note | | Bank of America Merrill Lynch | | 12/29/2023 | | $ | 6,848,359 | | | $ | (61,446 | ) |
| 1 | | | CME E-Mini Russell 2000 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 89,930 | | | | (4,300 | ) |
| 2 | | | CME E-Mini Standard & Poor’s 500 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 432,550 | | | | (20,100 | ) |
| 1 | | | CME E-Mini Standard & Poor’s MidCap 400 Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 252,040 | | | | (8,120 | ) |
| 3 | | | ICE US Mini MSCI EAFE Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 306,225 | | | | (9,995 | ) |
| 2 | | | ICE US MSCI Emerging Markets EM Index Futures | | Bank of America Merrill Lynch | | 12/15/2023 | | | 95,550 | | | | (3,060 | ) |
| | | | TOTAL FUTURES CONTRACTS | | | | | | | | | | $ | (107,021 | ) |
| | | | | | | | | | | | | | | | |
(a) | All or a portion of this security is on loan. Total loaned securities had a value of $14,129,280 at September 30, 2023. The loaned securities were secured with cash collateral of $10,088,975 and non-cash collateral of $4,332,210. The non-cash collateral consists of short-term investments and long-term bonds and is held for benefit of the Portfolio at the Portfolio’s custodian. The Portfolio cannot pledge or resell the collateral. |
| |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. |
| |
(c) | The amounts shown are the underlying reference notional amounts to stock exchange indices and equities upon which the fair value of the futures contracts held by the Portfolio are based. Notional values do not represent the current fair value of, and are not necessarily indicative of the future cash flows of the Portfolio’s futures contracts. Further, the underlying price changes in relation to the variables specified by the notional values affects the fair value of these derivative financial instruments. The notional values as set forth within this schedule do not purport to represent economic value at risk to the Portfolio. |
Shares | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 63.4% | | | | |
| | | | FIXED INCOME - 63.4% | | | | |
| 24,639 | | | Goldman Sachs Access Treasury 0-1 Year ETF | | $ | 2,466,610 | |
| 32,708 | | | iShares 0-3 Month Treasury Bond ETF(a) | | | 3,292,715 | |
| 26,867 | | | SPDR Bloomberg 1-3 Month T-Bill ETF | | | 2,466,928 | |
| 42,179 | | | Vanguard Short-Term Treasury ETF(a) | | | 2,429,510 | |
| | | | | | | 10,655,763 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $10,672,757) | | | 10,655,763 | |
| | | | | | | | | | | | | | | | | | | | |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 18.5% | | | | |
| | | | MONEY MARKET FUNDS - 18.5% | | | | |
| 3,101,878 | | | STIT - Government & Agency Portfolio, Institutional Class, 5.26% (Cost $3,101,878)(b) | | | 3,101,878 | |
| | | | | | | | | | | | | | | | | | | | |
Contracts(c) | | | | | | | | | | | | | | | | |
| | | | | Broker/ Counterparty | | Expiration Date | | Exercise Price | | | Notional Value | | | Fair Value | |
| | | | FLEX OPTIONS PURCHASED - 17.3% | | | | | | | | | | | | | | | | |
| | | | CALL OPTIONS PURCHASED - 17.3% | | | | | | | | | | | | | | | | |
| 472 | | | iShares MSCI EAFE ETF | | SOC | | 01/19/2024 | | $ | 61 | | | $ | 3,253,024 | | | $ | 416,908 | |
| 408 | | | iShares MSCI Emerging Markets ETF | | SOC | | 01/19/2024 | | | 35 | | | | 1,548,360 | | | | 143,473 | |
| 181 | | | iShares Russell 2000 ETF | | SOC | | 01/19/2024 | | | 160 | | | | 3,198,994 | | | | 378,142 | |
| 213 | | | SPDR S&P 500 ETF Trust | | SOC | | 01/19/2024 | | | 340 | | | | 9,105,324 | | | | 1,974,521 | |
| | | | TOTAL CALL OPTIONS PURCHASED (Cost - $3,181,864) | | | | | | | | | | 2,913,044 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS - 99.2% (Cost $16,956,499) | | | | | | | | | $ | 16,670,685 | |
| | | | CALL OPTIONS WRITTEN - (0.4)% (Proceeds - $379,422) | | | | | | | | | | (72,694 | ) |
| | | | OTHER ASSETS IN EXCESS OF LIABILITIES- 1.2% | | | | | | | | | | 194,213 | |
| | | | NET ASSETS - 100.0% | | | | | | | | | $ | 16,792,204 | |
| | | | | | | | | | | | | | | | | | | | |
Contracts(c) | | | | | | | | | | | | | | | | |
| | | | | Counterparty | | Expiration Date | | Exercise Price | | | Notional Value | | | Fair Value | |
| | | | WRITTEN FLEX OPTIONS - (0.4)% | | | | | | | | | | | | |
| | | | CALL OPTIONS WRITTEN- (0.4)% | | | | | | | | | | | | |
| 472 | | | iShares MSCI EAFE ETF | | SOC | | 01/19/2024 | | $ | 82 | | | $ | 3,253,024 | | | $ | 1,100 | |
| 408 | | | iShares MSCI Emerging Markets ETF | | SOC | | 01/19/2024 | | | 48 | | | | 1,548,360 | | | | 767 | |
| 181 | | | iShares Russell 2000 ETF | | SOC | | 01/19/2024 | | | 215 | | | | 3,198,994 | | | | 2,588 | |
| 213 | | | SPDR S&P 500 ETF Trust | | SOC | | 01/19/2024 | | | 460 | | | | 9,105,324 | | | | 68,239 | |
| | | | TOTAL CALL OPTIONS WRITTEN (Proceeds - $379,422) | | | | | | | | | | | 72,694 | |