Document And Entity Information
Document And Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2016 | Mar. 22, 2017 | Jun. 30, 2016 | |
Document Information [Line Items] | |||
Entity Registrant Name | ACCELERIZE INC. | ||
Entity Central Index Key | 1,352,952 | ||
Trading Symbol | aclz | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Common Stock, Shares Outstanding (in shares) | 65,283,042 | ||
Entity Public Float | $ 16,356,237 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2016 | ||
Document Fiscal Year Focus | 2,016 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Current Assets: | ||
Cash | $ 1,680,127 | $ 908,095 |
Restricted cash | 50,000 | |
Accounts receivable, net of allowance for bad debt of $349,535 and $395,147, respectively | 2,229,610 | 1,833,007 |
Prepaid expenses and other assets | 398,187 | 239,921 |
Total current assets | 4,357,924 | 2,981,023 |
Property and equipment, net of accumulated depreciation of $2,585,072 and $1,854,351, respectively | 2,933,126 | 1,956,864 |
Other assets | 102,574 | 124,882 |
Total assets | 7,393,624 | 5,062,769 |
Current Liabilities: | ||
Accounts payable and accrued expenses | 2,639,008 | 2,236,750 |
Deferred revenues | 53,450 | 10,436 |
Line of credit, net of unamortized deferred financing cost of $0 and $36,559, respectively | 2,038,946 | 4,598,441 |
Other short term loan, net of unamortized deferred financing cost of $43,133 and $0, respectively | 506,867 | |
Total current liabilities | 5,238,271 | 6,845,627 |
Line of credit, net of unamortized deferred financing cost of $429,769 and $0, respectively | 4,588,227 | |
Other Liabilities | 1,487,500 | |
Total liabilities | 11,313,998 | 6,845,627 |
Stockholders' (Deficit): | ||
Common stock; $0.001 par value; 100,000,000 shares authorized; 63,415,254 and 65,069,327 shares issued and outstanding, respectively | 63,414 | 65,068 |
Additional paid-in capital | 25,211,737 | 23,440,366 |
Accumulated deficit | (29,118,196) | (25,266,612) |
Accumulated other comprehensive loss | (77,329) | (21,680) |
Total stockholders’ deficit | (3,920,374) | (1,782,858) |
Total liabilities and stockholders’ deficit | 7,393,624 | 5,062,769 |
Series A Preferred Stock [Member] | ||
Stockholders' (Deficit): | ||
Series A Preferred stock; $0.001 par value; 54,000 shares authorized; None issued and outstanding. | ||
Series B Preferred Stock [Member] | ||
Stockholders' (Deficit): | ||
Series A Preferred stock; $0.001 par value; 54,000 shares authorized; None issued and outstanding. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Accounts receivable, allowance for bad debt | $ 349,535 | $ 395,147 |
Property and equipment, accumulated depreciation | 2,585,072 | 1,854,351 |
Deferred financing cost, noncurrent | $ 429,769 | $ 0 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 63,415,254 | 65,069,327 |
Common stock, shares outstanding (in shares) | 63,415,254 | 65,069,327 |
Series A Preferred Stock [Member] | ||
Preferred stock, par value (in dollars per share) | $ 0.001 | |
Preferred stock, shares authorized (in shares) | 54,000 | |
Preferred stock, shares issued (in shares) | 0 | |
Preferred stock, shares outstanding (in shares) | 0 | |
Series B Preferred Stock [Member] | ||
Preferred stock, par value (in dollars per share) | $ 0.001 | |
Preferred stock, shares authorized (in shares) | 1,946,000 | |
Preferred stock, shares issued (in shares) | 0 | |
Preferred stock, shares outstanding (in shares) | 0 | |
Line of Credit [Member] | ||
Deferred financing cost, current | $ 0 | $ 36,559 |
Subordinated Debt [Member] | ||
Deferred financing cost, current | $ 43,133 | $ 0 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Revenues: | $ 23,753,446 | $ 21,396,952 |
Cost of revenue | 8,230,420 | 6,494,339 |
Gross profit | 15,523,026 | 14,902,613 |
Operating expenses: | ||
Research and development | 4,023,879 | 4,629,419 |
Sales and marketing | 3,606,875 | 7,360,397 |
General and administrative | 8,343,849 | 8,998,512 |
Loss from litigation settlement | 2,200,000 | |
Total operating expenses | 18,174,603 | 20,988,328 |
Operating loss | (2,651,577) | (6,085,715) |
Other income (expense): | ||
Interest income | 20,833 | 88,561 |
Interest expense | (1,220,840) | (266,884) |
Total other (expenses) | (1,200,007) | (178,323) |
Net loss | $ (3,851,584) | $ (6,264,038) |
Net loss per share: | ||
Basic (in dollars per share) | $ (0.06) | $ (0.10) |
Diluted (in dollars per share) | $ (0.06) | $ (0.10) |
Basic weighted average common shares outstanding (in shares) | 65,129,153 | 63,659,639 |
Diluted weighted average common shares outstanding (in shares) | 65,129,153 | 63,659,639 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Loss - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Net loss: | $ (3,851,584) | $ (6,264,038) |
Foreign currency translation loss | (55,649) | (10,709) |
Total other comprehensive loss | (55,649) | (10,709) |
Comprehensive loss | $ (3,907,233) | $ (6,274,747) |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($) | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | Total |
Beginning balance (in shares) at Dec. 31, 2014 | 62,816,554 | ||||
Beginning balance at Dec. 31, 2014 | $ 62,815 | $ 19,618,153 | $ (19,002,574) | $ (10,971) | $ 667,423 |
Stock Issued During Period Shares Stock Options Exercised, Cash | 11,457 | 11,457 | |||
Exercise of options | $ 11 | 9,575 | $ 9,587 | ||
Stock Issued During Period Shares Stock Options Exercised Noncash | 96,316 | 96,316 | |||
Cashless exercise of options | $ 96 | (96) | |||
Fair value of options | 932,026 | 932,026 | |||
Fair value of warrants | 1,136,371 | 1,136,371 | |||
Fair value of warrants issued in connection with line of credit | 37,289 | $ 37,289 | |||
Offering - shares (in shares) | 2,145,000 | 2,145,000 | |||
Offering - shares | $ 2,145 | 1,850,217 | $ 1,852,362 | ||
Expenses for Offering | (143,169) | (143,169) | |||
Net loss | (6,264,038) | (6,264,038) | |||
Foreign currency translation loss | (10,709) | (10,709) | |||
Ending balance (in shares) at Dec. 31, 2015 | 65,069,327 | ||||
Ending balance at Dec. 31, 2015 | $ 65,068 | 23,440,366 | (25,266,612) | (21,680) | $ (1,782,858) |
Stock Issued During Period Shares Stock Options Exercised Noncash | 5,714 | 5,714 | |||
Cashless exercise of options | $ 6 | (6) | |||
Fair value of options | 461,764 | $ 461,764 | |||
Fair value of warrants | 806,334 | 806,334 | |||
Fair value of warrants issued in connection with line of credit | 501,620 | 501,620 | |||
Offering - shares (in shares) | 240,000 | ||||
Offering - shares | $ 240 | (240) | |||
Net loss | (3,851,584) | (3,851,584) | |||
Foreign currency translation loss | (55,649) | (55,649) | |||
Ending balance (in shares) at Dec. 31, 2016 | 63,415,254 | ||||
Ending balance at Dec. 31, 2016 | $ 63,414 | 25,211,737 | $ (29,118,196) | $ (77,329) | $ (3,920,374) |
Cancelled - shares (in shares) | (1,899,787) | ||||
Cancelled - shares | $ (1,900) | $ 1,900 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Cash flows from operating activities: | ||
Net loss | $ (3,851,584) | $ (6,264,038) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 761,276 | 1,338,667 |
Impairment of fixed assets | 273,859 | |
Amortization of deferred financing cost | 239,707 | 41,981 |
Provision for bad debt | (45,612) | 183,034 |
Fair value of options and warrants | 1,268,097 | 2,068,397 |
Loss from litigation settlement | 2,200,000 | |
Non-cash expenses | 424,920 | |
(Gain) loss on sale of fixed assets | (290) | 3,501 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (350,991) | (266,475) |
Prepaid expenses | (158,266) | (35,653) |
Restricted Cash | (50,000) | |
Accounts payable and accrued expenses | (455,242) | 1,030,754 |
Deferred revenues | 43,014 | (196,039) |
Other assets | 22,024 | 8,106 |
Net cash provided by (used in) operating activities | 320,912 | (2,087,765) |
Cash flows used in investing activities: | ||
Capitalized software for internal use | (1,997,759) | (1,436,842) |
Capital expenditures | (20,206) | (152,126) |
Proceeds from sale of assets | 7,142 | 11,090 |
Net cash used in investing activities | (2,010,823) | (1,577,878) |
Cash flows provided by financing activities: | ||
Principal repayments of line of credit | (355,835) | |
Proceeds from line of credit | 3,003,105 | 1,735,000 |
Payment of financing costs | (129,678) | |
Net proceeds from exercise of options and warrants | 9,587 | |
Net proceeds from issuance of shares of Common Stock | 1,852,362 | |
Payments related to issuance of shares of Common Stock | (143,169) | |
Net cash provided by financing activities | 2,517,592 | 3,453,780 |
Effect of exchange rate changes on cash | (55,649) | (10,709) |
Net increase (decrease) in cash | 772,032 | (222,572) |
Cash, beginning of year | 908,095 | 1,130,667 |
Cash, end of year | 1,680,127 | 908,095 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 492,581 | 263,077 |
Cash paid for income taxes | 0 | 0 |
Non-cash investing and financing activities: | ||
Fair value of warrants issued in connection with line of credit | 501,620 | 37,289 |
Repayment of Agility Loan, included in accounts payable | 25,000 | |
Repayment of Line of Credit | 4,572,223 | |
Stock issuance in conjunction with vested stock awards and cashless exercise of options | 246 | |
Stock cancelled in conjunction with settlement | $ 1,900 |
Note 1 - Organization and Descr
Note 1 - Organization and Description of Business | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | NOTE 1: Accelerize Inc., or November 22, 2005, The Company provides software solutions for businesses interested in optimizing their digital advertising spend. Principles of Consolidation The accompanying consolidated financial statements include the results of operations of Cake Marketing UK Ltd., (the Subsidiary). All material intercompany accounts and transactions between the Company and the Subsidiary have been eliminated in consolidation. |
Note 2 - Summary Of Significant
Note 2 - Summary Of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | NOTE 2: Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions about collection of accounts receivable, useful life of fixed assets and intangible assets, and assumptions used in Black-Scholes-Merton, or BSM, valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate. Reclassification The balance sheet, and related footnotes, for the year ended December 31, 2015 2015 03 Cash and Cash Equivalents The Company considers all highly liquid temporary cash investments with an original maturity of three $50,000 December 31, 2016. Accounts Receivable The Company’s accounts receivable are due primarily from advertisers and marketers. Collateral is currently not required. The Company also maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make payments. The Company periodically reviews these estimated allowances, including an analysis of the customers’ payment history and creditworthiness, the age of the trade receivable balances and current economic conditions that may December 31, 2016 December 31, 2015 Allowance for doubtful accounts $ 349,535 $ 395,147 Concentration of Credit Risks The Company is subject to concentrations of credit risk primarily from cash, cash equivalents and accounts receivable. The Company’s cash and cash equivalents accounts are held at a financial institution and are insured by the Federal Deposit Insurance Corporation, or the FDIC, up to $250,000. 2016 2015, The Company's accounts receivable are due from customers, generally located in the United States, Europe, Asia, and Canada. None of the Company’s customers accounted for more than 10% December 31, 2016 2015. Revenue Recognition The Company recognizes revenue on arrangements in accordance with ASC Topic 605, The Company’s SaaS revenues are generated from implementation and training fees and a monthly license fee, supplemented by per transaction fees paid by customers for monthly platform usage. The initial term of the customer contract is generally one one two may 30 third third third Product Concentration The Company generates its revenues from software licensing, usage, and related transaction fees. Fair Value of Financial Instruments The Company accounts for assets and liabilities measured at fair value on a recurring basis in accordance with ASC Topic 820, 820. 820 ASC 820 820 Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities. Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions. Additional Disclosures Regarding Fair Value Measurements The carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and lines of credit approximate their fair value due to the short term maturity of these items. Advertising The Company expenses advertising costs as incurred. 2016 2015 Advertising expense $ 552,924 $ 415,900 Income Taxes Income taxes are accounted for in accordance with the provisions of ASC Topic 740, Foreign Currency Translation The Company’s reporting currency is U.S. Dollars. The functional currency of the Company’s subsidiary in the United Kingdom is British Pounds. The translation from British Pounds to U.S. dollars is performed for asset and liability accounts using exchange rates in effect at the balance sheet date, equity accounts using historical exchange rates or rates in effect at the balance sheet date, and for revenue and expense accounts using the average exchange rate in effect during the period. The resulting translation adjustments are recorded as a component of Accumulated Other Comprehensive Income (Loss). Foreign currency translation gains and losses arising from exchange rate fluctuation on transactions denominated in a currency other than the functional currency are included in the consolidated statements of operations. Software Development Costs Costs incurred in the research and development of software products and significant upgrades and enhancements thereto during the preliminary project stage and the post-implementation operation stage are expensed as incurred. Costs incurred for maintenance and relatively minor upgrades and enhancements are expensed as incurred. Costs associated with the application development stage of new software products and significant upgrades and enhancements thereto are capitalized when 1) 2) $2,000,000 2016. $2,785,000 December 31, 2016. $762,000 2016. Share-Based Payment The Company accounts for stock-based compensation in accordance with ASC Topic 718, 718. The Company has elected to use the BSM option-pricing model to estimate the fair value of its options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 Segment Reporting The Company generated revenues from one 2016 2015. Recent Accounting Pronouncements In August 2014, 2014 15 one one December 15, 2016. December 31, 2016. The Company applied ASU 2015 03: Basic and Diluted Earnings Per Share Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. Dilutive common share equivalents consist of shares issuable upon the exercise of stock options and warrants (calculated using the modified-treasury stock method). 2016 2015 Numerator: Net loss $ (3,851,584 ) $ (6,264,038 ) Denominator: Denominator for basic earnings per share--weighted average shares 65,129,153 63,659,639 Effect of dilutive securities- when applicable: Stock options - - Warrants - - Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions 65,129,153 63,659,639 Loss per share: Basic $ (0.06 ) $ (0.10 ) Diluted $ (0.06 ) $ (0.10 ) Weighted-average anti-dilutive common share equivalents 18,432,724 20,347,989 Property and Equipment Property and equipment are recorded at cost and are depreciated on a straight-line basis over their estimated useful lives of three Property and equipment consist of the following at: December 31, 2016 December 31, 2015 Internal use software costs $ 4,723,968 $ 2,726,209 Computer equipment and software 387,472 563,892 Office furniture and equipment 119,768 222,061 Leasehold improvements 286,990 299,053 5,518,198 3,811,215 Accumulated depreciation (2,585,072 ) (1,854,351 ) $ 2,933,126 $ 1,956,864 2016 2015 Depreciation expense and impairment of fixed assets $ 273,302 $ 297,068 Amortization expense on internal software $ 761,833 $ 730,481 During the year ended December 31, 2016, $19,000 $7,000 $7,000. $275,000 $31,000, During the year ended December 31, 2015, $29,000 $15,000 $11,000. |
Note 3 - Prepaid Expenses
Note 3 - Prepaid Expenses | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Other Assets Disclosure [Text Block] | NOTE 3: At December 31, 2016 2015, |
Note 4 - Deferred Revenues
Note 4 - Deferred Revenues | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Deferred Revenue Disclosure [Text Block] | NOTE 4: The Company’s deferred revenues consist of prepayments made by certain of the Company’s customers and undelivered implementation and training fees. The Company decreases the deferred revenues by the amount of the services it renders to such clients when provided. December 31, 2016 December 31, 2015 Deferred revenues $ 53,450 $ 10,436 |
Note 5 - Line of Credit and Loa
Note 5 - Line of Credit and Loans | 12 Months Ended |
Dec. 31, 2016 | |
Line of Credit [Member] | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | NOTE 5: CREDIT AND LOANS Line of Credit December 31 , 2016 December 31, 2015 Line of credit $ 4,635,000 $ 4,635,000 Repayment of Line of credit (4,635,000 ) - Less: Deferred financing cost - (36,559 ) $ - $ 4,598,441 On September 30, 2014, 1 $6,000,000 $3,000,000 March 17, 2014. 1.25%, 5.5% $10,000. March 17, 2016; May 31, 2016. March 11, 2016, $5,135,000. $625,000 March 11, 2016. may $62,777 March 2016. In connection with the original Line of Credit, the Company issued to the Lender a warrant to purchase up to 46,875 $1.60 March 17, 2017. $32,067. March 27, 2015, $3,000,000, 58,824 $1.53 March 27, 2018. $37,289. As further described below, on May 5, 2016, $8,000,000. May 5, 2016, $5,000,000 $4,572,223, As of December 31, 2016, no The Company paid approximately $50,000 December 31, 2015, $69,000 May 5, 2016. December 31, 2016. Agility Loan December 31 , 2016 December 31, 2015 Agility Loan 625,000 - Amendment, loan modification fee added to balance 100,000 - Principal Payment of Agility Loan (175,000 ) - Less: Deferred financing cost (43,133 ) - $ 506,867 $ - On March 11, 2016, $625,000 March 31, 2017. 12% $25,000 June 1, 2016. $130,000 $50,000 December 31, 2016, second In connection with the Agility Loan, on June 30, 2016, 69,444 $0.45 March 11, 2021. $15,880 $11,910 December 31, 2016. On November 29, 2016, $100,000, December 31, 2017. November 29, 2016, 187,500 $0.40 November 29, 2021. $42,427 $3,264 December 31, 2016. The Company owed $550,000 December 31, 2016. SaaS Capital Loan December 31 , 2016 December 31, 2015 SaaS Capital Loan 7,200,000 - Principal Payment of SaaS Capital Loan (143,058 ) - Less: Deferred financing cost (429,769 ) - Less: SaaS Capital Loan, short term (2,038,946 ) $ 4,588,227 $ - On May 5, 2016, $8,000,000. 10.25% 10.25% 9.21% three first six 36 10%, 6% 3% 12 12 24 24 may May 5, 2018. $5,000,000, May 5, 2016, $4,572,223. $80,000 $80,000 May 5, 2017. The SaaS Capital Loan contains customary covenants including, but not limited to, covenants to achieve specified Adjusted EBITDA levels and revenue renewal levels, limiting capital expenditures and restricting the Company's ability to pay dividends, purchase and sell assets outside the ordinary course and incur additional indebtedness. As of December 31, 2016, On May 5, 2016, 1,333,333 $0.45 May 5, 2026, 5 first $169,000 September 30, 2016. $383,128 $85,139 December 31, 2016. On November 29, 2016, $120,000, $10,000 one 200,000 $0.36 November 29, 2026. $60,185 December 31, 2016. The Company owed $7,056,942 December 31, 2016. The Company recognized amortization and interest expenses in connection with the line of credit and loans for 2016 2015 2016 2015 Amortization expense associated with Line of Credit and loan $ 239,707 $ 41,981 Interest expense associated with the Line of Credit and loan $ 492,851 $ 207,798 Other finance fees associated with the Line of Credit and loan $ 483,583 $ 17,105 |
Note 6 - Stockholders' Equity
Note 6 - Stockholders' Equity | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | NOTE 6: Common Stock During 2016, 5,714 50,000 During 2016, 1,890,000 9) 3%. During 2015, $9,587 11,457 96,316 143,541 Dring 2015, 2,145,000 $1.00 1,287,000 $1.32 $2,145,000 $1,700,000. Restricted Stock During the year ended December 31, 2016, 120,000 $0.50 4 July 1, 2016, December 31, 2016, $60,000 December 31, 2016 $60,000 six Warrants The following is a summary of the Company’s activity related to its warrants between January 1, 2015 December 31, 2016: Warrants Weighted Average Price Per Share Weighted Average Remaining Contractual Term Balance, January 1, 2015 5,341,875 $ 1.23 4.70 Granted 1,345,824 1.43 Exercised - - Forfeitures (20,000 ) 0.65 Outstanding at December 31, 2015 6,667,699 $ 1.25 3.69 Granted 3,790,277 0.47 Exercised - - Forfeitures (2,466,760 ) 1.33 Outstanding at December 31, 2016 7,991,216 $ 0.85 4.39 The fair value of the warrants granted during 2016 2015 2016 2015 Effective Exercise price $0.36 - $0.50 $1.00 - $1.53 Effective Market price $0.36 - $0.50 $1.00 - $1.53 Volatility 70.06 - 70.13% 61.62% Risk-free interest 1.01 - 2.30% 0.90% Terms (years) 5 - 10 3 Expected dividend rate 0% 0% During the year ended December 31, 2016, $124,885 $681,449 During the year ended December 31, 2016, 2,466,760 1,650,000 2,000,000 650,000 December 2014. As of December 31, 2016 , and 2015, 7,991,216 6,667,699 $0.64 $1.25, Stock Option Plan The Company has a Stock Option Plan, or the Plan, under which the total number of shares of capital stock of the Company that may 22,500,000 may may December 14, 2016. The share-based payment is based on the fair value of the outstanding options amortized over the requisite period of service for option holders, which is generally the vesting period of the options. The fair value of the options granted during 2016 2015 2016 2015 Effective exercise price $0.32 - $0.50 $0.47 - $1.43 Effective market price $0.32 - $0.45 $0.47 - $1.43 Volatility 70% 61 - 68% Risk-free interest 0.71 - 0.88% 0.89 - 1.01% Terms (years) 3 - 4 4 Expected dividend rate 0% 0% Options Weighted Average Price Per Share Weighted Average Remaining Contractual Term Aggregate Intrinsic Value Balance, January 1, 2015 $ 14,408,336 $ 0.50 6.81 $ 14,573,511 Granted 840,000 1.14 Exercised (1) (154,998 ) 0.63 Forfeitures (1,503,338 ) 0.79 Outstanding at December 31, 2015 13,590,000 $ 0.48 4.83 $ 127,500 Granted 2,070,000 0.50 Exercised (2) (50,000 ) 0.31 Forfeitures (2,485,000 ) 1.00 Outstanding at December 31, 2016 13,125,000 $ 0.39 5.10 $ 1,760,425 Exercisable at December 31, 2016 $ 10,887,623 $ 0.33 4.29 $ 2,028,169 (1) 11,457 143,541 96,316 (2) 50,000 5,714 The share-based payment is based on the fair value of the outstanding options amortized over the requisite period of service for option holders, which is generally the vesting period of the options. 2016 2015 Weighted-average grant date fair value $ 0.19 $ 0.53 Fair value of options $ 401,764 $ 932,026 The total compensation cost related to non-vested awards not yet recognized amounted to approximately $492,879 December 31, 2016 45 If any options granted under the Plan expire or terminate without having been exercised or cease to be exercisable, such options will be available again under the Plan. All employees of the Company and its subsidiaries are eligible to receive incentive stock options and non-qualified stock options. Non-employee directors and outside consultants who provided bona-fide services not in connection with the offer or sale of securities in a capital raising transaction are eligible to receive non-qualified stock options. Incentive stock options may 10% may 110% may ten may three one The Company’s policy is to issue shares pursuant to the exercise of stock options from its available authorized but unissued shares of Common Stock. It does not issue shares pursuant to the exercise of stock options from its treasury shares. |
Note 7 - Income Taxes
Note 7 - Income Taxes | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | NOTE 7: The Company did not have material income tax provision (benefit) because of net loss and valuation allowances against deferred income tax provision for the years ended December 31, 2016 2015. A reconciliation of the Company’s effective tax rate to the statutory federal rate is as follows: Years Ended December 31, 2016 2015 Statutory federal rate 34.0 % 34.0 % State income taxes net of federal income tax benefit 0.0 % 3.8 % Permanent differences for tax purposes -0.1 % 0.3 % Change in valuation allowance -40.0 % -38.1 % Effective income tax rate: -6.1 % 0.0 % The components of the deferred tax assets and liabilities are as follows: December 31, 2016 2015 Deferred tax assets: Net operating loss carryovers $ 6,017,984 $ 5,573,184 Stock-based compensation 2,177,926 1,228,702 Other temporary differences 1,080,361 499,898 Total deferred tax assets 9,276,271 7,301,784 Valuation allowance (9,276,271 ) (7,301,784 ) Net deferred tax asset $ - $ - At December 31, 2016, $15.6 may 2024 2036, may 2016, 2016 2015. The Company files income tax returns in the U.S. federal jurisdiction and California and is subject to income tax examinations by federal tax authorities for tax years ended 2013 2012 December 31, 2016, no |
Note 8 - Segments
Note 8 - Segments | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | NOTE 8: The Company operates in one 2016 2015 2016 2015 United States 62% 71% Europe 20% 19% Other 18% 10% |
Note 9 - Commitments and Contin
Note 9 - Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | NOTE 9: During January 2014, 4 February 1, 2014. $22,000 $25,000. During October 2016, May 2014 21 June 1, 2016. $4,100 During July 2014, five July 30, 2014. 89,667 $129,000) 45,658 $66,000) 60,000 $86,000) Future annual minimum payments required under operating lease obligations at December 31, 2016 Future Minimum Lease Payments 2017 $ 323,902 2018 $ 42,682 The Company entered into certain employment agreements with three December 31, 2016. December 31, 2017 third June 30, 2021. $291,747. 3% January 1, 2014 one The commitments under such agreements over the next year are as follows: Year Commitments 2017 $ 1,461,522 2018 $ 1,505,378 Legal Proceedings From time to time, the Company may On November 29, 2016, September 8, 2014. , McCollum surrendered to the Company a stock certificate representing 1,890,000 $2,700,000. $1,000,000 January 18, 2017, $500,000. $1,700,000 48 July 1, 2017. 6,600,000 $0.15 $0.31 1,890,000 3%. $2,200,000, $500,000, December 2016. $2,700,000 December 31, 2016 $712,500 $1,487,500 |
Note 10 - Subsequent Events
Note 10 - Subsequent Events | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | NOTE 10: On January 1, 2017, 1,867,788 2,400,000 225,000 |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2016 | |
Accounting Policies [Abstract] | |
Consolidation, Policy [Policy Text Block] | Principles of Consolidation The accompanying consolidated financial statements include the results of operations of Cake Marketing UK Ltd., (the Subsidiary). All material intercompany accounts and transactions between the Company and the Subsidiary have been eliminated in consolidation. |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions about collection of accounts receivable, useful life of fixed assets and intangible assets, and assumptions used in Black-Scholes-Merton, or BSM, valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate. |
Reclassification, Policy [Policy Text Block] | Reclassification The balance sheet, and related footnotes, for the year ended December 31, 2015 2015 03 |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash and Cash Equivalents The Company considers all highly liquid temporary cash investments with an original maturity of three $50,000 December 31, 2016. |
Receivables, Policy [Policy Text Block] | Accounts Receivable The Company’s accounts receivable are due primarily from advertisers and marketers. Collateral is currently not required. The Company also maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make payments. The Company periodically reviews these estimated allowances, including an analysis of the customers’ payment history and creditworthiness, the age of the trade receivable balances and current economic conditions that may December 31, 2016 December 31, 2015 Allowance for doubtful accounts $ 349,535 $ 395,147 |
Concentration Risk, Credit Risk, Policy [Policy Text Block] | Concentration of Credit Risks The Company is subject to concentrations of credit risk primarily from cash, cash equivalents and accounts receivable. The Company’s cash and cash equivalents accounts are held at a financial institution and are insured by the Federal Deposit Insurance Corporation, or the FDIC, up to $250,000. 2016 2015, The Company's accounts receivable are due from customers, generally located in the United States, Europe, Asia, and Canada. None of the Company’s customers accounted for more than 10% December 31, 2016 2015. |
Revenue Recognition, Policy [Policy Text Block] | Revenue Recognition The Company recognizes revenue on arrangements in accordance with ASC Topic 605, The Company’s SaaS revenues are generated from implementation and training fees and a monthly license fee, supplemented by per transaction fees paid by customers for monthly platform usage. The initial term of the customer contract is generally one one two may 30 third third third |
Product Concentration Policy [Policy Text Block] | Product Concentration The Company generates its revenues from software licensing, usage, and related transaction fees. |
Fair Value of Financial Instruments, Policy [Policy Text Block] | Fair Value of Financial Instruments The Company accounts for assets and liabilities measured at fair value on a recurring basis in accordance with ASC Topic 820, 820. 820 ASC 820 820 Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities. Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions. Additional Disclosures Regarding Fair Value Measurements The carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and lines of credit approximate their fair value due to the short term maturity of these items. |
Advertising Cost, Policy, Expensed Advertising Cost [Policy Text Block] | Advertising The Company expenses advertising costs as incurred. 2016 2015 Advertising expense $ 552,924 $ 415,900 |
Income Tax, Policy [Policy Text Block] | Income Taxes Income taxes are accounted for in accordance with the provisions of ASC Topic 740, |
Foreign Currency Transactions and Translations Policy [Policy Text Block] | Foreign Currency Translation The Company’s reporting currency is U.S. Dollars. The functional currency of the Company’s subsidiary in the United Kingdom is British Pounds. The translation from British Pounds to U.S. dollars is performed for asset and liability accounts using exchange rates in effect at the balance sheet date, equity accounts using historical exchange rates or rates in effect at the balance sheet date, and for revenue and expense accounts using the average exchange rate in effect during the period. The resulting translation adjustments are recorded as a component of Accumulated Other Comprehensive Income (Loss). Foreign currency translation gains and losses arising from exchange rate fluctuation on transactions denominated in a currency other than the functional currency are included in the consolidated statements of operations. |
Research, Development, and Computer Software, Policy [Policy Text Block] | Software Development Costs Costs incurred in the research and development of software products and significant upgrades and enhancements thereto during the preliminary project stage and the post-implementation operation stage are expensed as incurred. Costs incurred for maintenance and relatively minor upgrades and enhancements are expensed as incurred. Costs associated with the application development stage of new software products and significant upgrades and enhancements thereto are capitalized when 1) 2) $2,000,000 2016. $2,785,000 December 31, 2016. $762,000 2016. |
Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block] | Share-Based Payment The Company accounts for stock-based compensation in accordance with ASC Topic 718, 718. The Company has elected to use the BSM option-pricing model to estimate the fair value of its options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 |
Segment Reporting, Policy [Policy Text Block] | Segment Reporting The Company generated revenues from one 2016 2015. |
New Accounting Pronouncements, Policy [Policy Text Block] | Recent Accounting Pronouncements In August 2014, 2014 15 one one December 15, 2016. December 31, 2016. The Company applied ASU 2015 03: |
Earnings Per Share, Policy [Policy Text Block] | Basic and Diluted Earnings Per Share Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. Dilutive common share equivalents consist of shares issuable upon the exercise of stock options and warrants (calculated using the modified-treasury stock method). 2016 2015 Numerator: Net loss $ (3,851,584 ) $ (6,264,038 ) Denominator: Denominator for basic earnings per share--weighted average shares 65,129,153 63,659,639 Effect of dilutive securities- when applicable: Stock options - - Warrants - - Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions 65,129,153 63,659,639 Loss per share: Basic $ (0.06 ) $ (0.10 ) Diluted $ (0.06 ) $ (0.10 ) Weighted-average anti-dilutive common share equivalents 18,432,724 20,347,989 |
Property, Plant and Equipment, Policy [Policy Text Block] | Property and Equipment Property and equipment are recorded at cost and are depreciated on a straight-line basis over their estimated useful lives of three Property and equipment consist of the following at: December 31, 2016 December 31, 2015 Internal use software costs $ 4,723,968 $ 2,726,209 Computer equipment and software 387,472 563,892 Office furniture and equipment 119,768 222,061 Leasehold improvements 286,990 299,053 5,518,198 3,811,215 Accumulated depreciation (2,585,072 ) (1,854,351 ) $ 2,933,126 $ 1,956,864 2016 2015 Depreciation expense $ 273,302 $ 297,068 Amortization expense on internal software $ 761,833 $ 730,481 During the year ended December 31, 2016, $19,000 $7,000 $7,000. $275,000 $31,000, During the year ended December 31, 2015, $29,000 $15,000 $11,000. |
Note 2 - Summary Of Significa19
Note 2 - Summary Of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | December 31, 2016 December 31, 2015 Allowance for doubtful accounts $ 349,535 $ 395,147 |
Schedule of Accrued Liabilities [Table Text Block] | 2016 2015 Advertising expense $ 552,924 $ 415,900 |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | 2016 2015 Numerator: Net loss $ (3,851,584 ) $ (6,264,038 ) Denominator: Denominator for basic earnings per share--weighted average shares 65,129,153 63,659,639 Effect of dilutive securities- when applicable: Stock options - - Warrants - - Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions 65,129,153 63,659,639 Loss per share: Basic $ (0.06 ) $ (0.10 ) Diluted $ (0.06 ) $ (0.10 ) Weighted-average anti-dilutive common share equivalents 18,432,724 20,347,989 |
Property, Plant and Equipment [Table Text Block] | December 31, 2016 December 31, 2015 Internal use software costs $ 4,723,968 $ 2,726,209 Computer equipment and software 387,472 563,892 Office furniture and equipment 119,768 222,061 Leasehold improvements 286,990 299,053 5,518,198 3,811,215 Accumulated depreciation (2,585,072 ) (1,854,351 ) $ 2,933,126 $ 1,956,864 |
Depreciation Expense [Member] | |
Notes Tables | |
Property, Plant and Equipment [Table Text Block] | 2016 2015 Depreciation expense and impairment of fixed assets $ 273,302 $ 297,068 Amortization expense on internal software $ 761,833 $ 730,481 |
Note 4 - Deferred Revenues (Tab
Note 4 - Deferred Revenues (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Deferred Revenue, by Arrangement, Disclosure [Table Text Block] | December 31, 2016 December 31, 2015 Deferred revenues $ 53,450 $ 10,436 |
Note 5 - Line of Credit and L21
Note 5 - Line of Credit and Loans (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Schedule of Debt [Table Text Block] | December 31 , 2016 December 31, 2015 Line of credit $ 4,635,000 $ 4,635,000 Repayment of Line of credit (4,635,000 ) - Less: Deferred financing cost - (36,559 ) $ - $ 4,598,441 December 31 , 2016 December 31, 2015 Agility Loan 625,000 - Amendment, loan modification fee added to balance 100,000 - Principal Payment of Agility Loan (175,000 ) - Less: Deferred financing cost (43,133 ) - $ 506,867 $ - December 31 , 2016 December 31, 2015 SaaS Capital Loan 7,200,000 - Principal Payment of SaaS Capital Loan (143,058 ) - Less: Deferred financing cost (429,769 ) - Less: SaaS Capital Loan, short term (2,038,946 ) $ 4,588,227 $ - |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | 2016 2015 Amortization expense associated with Line of Credit and loan $ 239,707 $ 41,981 Interest expense associated with the Line of Credit and loan $ 492,851 $ 207,798 Other finance fees associated with the Line of Credit and loan $ 483,583 $ 17,105 |
Note 6 - Stockholders' Equity (
Note 6 - Stockholders' Equity (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] | Warrants Weighted Average Price Per Share Weighted Average Remaining Contractual Term Balance, January 1, 2015 5,341,875 $ 1.23 4.70 Granted 1,345,824 1.43 Exercised - - Forfeitures (20,000 ) 0.65 Outstanding at December 31, 2015 6,667,699 $ 1.25 3.69 Granted 3,790,277 0.47 Exercised - - Forfeitures (2,466,760 ) 1.33 Outstanding at December 31, 2016 7,991,216 $ 0.85 4.39 |
Schedule Of Share Based Payment Award Warrants Valuation Assumptions [Table Text Block] | 2016 2015 Effective Exercise price $0.36 - $0.50 $1.00 - $1.53 Effective Market price $0.36 - $0.50 $1.00 - $1.53 Volatility 70.06 - 70.13% 61.62% Risk-free interest 1.01 - 2.30% 0.90% Terms (years) 5 - 10 3 Expected dividend rate 0% 0% |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | 2016 2015 Effective exercise price $0.32 - $0.50 $0.47 - $1.43 Effective market price $0.32 - $0.45 $0.47 - $1.43 Volatility 70% 61 - 68% Risk-free interest 0.71 - 0.88% 0.89 - 1.01% Terms (years) 3 - 4 4 Expected dividend rate 0% 0% |
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | Options Weighted Average Price Per Share Weighted Average Remaining Contractual Term Aggregate Intrinsic Value Balance, January 1, 2015 $ 14,408,336 $ 0.50 6.81 $ 14,573,511 Granted 840,000 1.14 Exercised (1) (154,998 ) 0.63 Forfeitures (1,503,338 ) 0.79 Outstanding at December 31, 2015 13,590,000 $ 0.48 4.83 $ 127,500 Granted 2,070,000 0.50 Exercised (2) (50,000 ) 0.31 Forfeitures (2,485,000 ) 1.00 Outstanding at December 31, 2016 13,125,000 $ 0.39 5.10 $ 1,760,425 Exercisable at December 31, 2016 $ 10,887,623 $ 0.33 4.29 $ 2,028,169 |
Schedule of Share-based Compensation, Activity [Table Text Block] | 2016 2015 Weighted-average grant date fair value $ 0.19 $ 0.53 Fair value of options $ 401,764 $ 932,026 |
Note 7 - Income Taxes (Tables)
Note 7 - Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | Years Ended December 31, 2016 2015 Statutory federal rate 34.0 % 34.0 % State income taxes net of federal income tax benefit 0.0 % 3.8 % Permanent differences for tax purposes -0.1 % 0.3 % Change in valuation allowance -40.0 % -38.1 % Effective income tax rate: -6.1 % 0.0 % |
Schedule of Deferred Tax Assets and Liabilities [Table Text Block] | December 31, 2016 2015 Deferred tax assets: Net operating loss carryovers $ 6,017,984 $ 5,573,184 Stock-based compensation 2,177,926 1,228,702 Other temporary differences 1,080,361 499,898 Total deferred tax assets 9,276,271 7,301,784 Valuation allowance (9,276,271 ) (7,301,784 ) Net deferred tax asset $ - $ - |
Note 8 - Segments (Tables)
Note 8 - Segments (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] | 2016 2015 United States 62% 71% Europe 20% 19% Other 18% 10% |
Note 9 - Commitments and Cont25
Note 9 - Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block] | Future Minimum Lease Payments 2017 $ 323,902 2018 $ 42,682 |
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block] | Year Commitments 2017 $ 1,461,522 2018 $ 1,505,378 |
Note 2 - Summary Of Significa26
Note 2 - Summary Of Significant Accounting Policies (Details Textual) | 12 Months Ended | |
Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | |
Restricted Cash and Cash Equivalents, Current | $ 50,000 | |
Cash, FDIC Insured Amount | 250,000 | |
Payments to Develop Software | 1,997,759 | 1,436,842 |
Capitalized Computer Software, Net | 2,785,000 | |
Amortization of Intangible Assets | $ 761,833 | $ 730,481 |
Number of Reportable Segments | 1 | 1 |
Property, Plant and Equipment, Net | $ 2,933,126 | $ 1,956,864 |
Proceeds from Sale of Productive Assets | 7,142 | 11,090 |
Fixed Assets [Member] | ||
Property, Plant and Equipment, Net | 31,000 | |
Impairment of Long-Lived Assets Held-for-use | 275,000 | |
Capital Assets [Member] | ||
Gross Proceeds From Sale of Property, Plant and Equipment | 19,000 | |
Property, Plant and Equipment, Net | 7,000 | |
Proceeds from Sale of Productive Assets | $ 7,000 | |
Computer Equipment [Member] | ||
Gross Proceeds From Sale of Property, Plant and Equipment | 29,000 | |
Property, Plant and Equipment, Net | 15,000 | |
Proceeds from Sale of Productive Assets | $ 11,000 | |
Estimated [Member] | ||
Property, Plant and Equipment, Useful Life | 3 years |
Note 2 - Summary Of Significa27
Note 2 - Summary Of Significant Accounting Policies - Accounts Receivable (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Allowance for doubtful accounts | $ 349,535 | $ 395,147 |
Note 2 - Summary Of Significa28
Note 2 - Summary Of Significant Accounting Policies - Advertising Costs (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Advertising expense | $ 552,924 | $ 415,900 |
Note 2 - Summary Of Significa29
Note 2 - Summary Of Significant Accounting Policies - Basic and Diluted Earnings Per Share (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Numerator: | ||
Net loss | $ (3,851,584) | $ (6,264,038) |
Denominator: | ||
Denominator for basic earnings per share--weighted average shares (in shares) | 65,129,153 | 63,659,639 |
Effect of dilutive securities- when applicable: | ||
Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions (in shares) | 65,129,153 | 63,659,639 |
Basic (in dollars per share) | $ (0.06) | $ (0.10) |
Diluted (in dollars per share) | $ (0.06) | $ (0.10) |
Weighted-average anti-dilutive common share equivalents (in shares) | 18,432,724 | 20,347,989 |
Employee Stock Option [Member] | ||
Effect of dilutive securities- when applicable: | ||
Stock options | ||
Warrant [Member] | ||
Effect of dilutive securities- when applicable: | ||
Stock options |
Note 2 - Summary Of Significa30
Note 2 - Summary Of Significant Accounting Policies - Property and Equipment (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Property, plant, and equipment, gross | $ 5,518,198 | $ 3,811,215 |
Accumulated depreciation | (2,585,072) | (1,854,351) |
2,933,126 | 1,956,864 | |
Software Development [Member] | ||
Property, plant, and equipment, gross | 4,723,968 | 2,726,209 |
Computer Equipment [Member] | ||
Property, plant, and equipment, gross | 387,472 | 563,892 |
15,000 | ||
Furniture and Fixtures [Member] | ||
Property, plant, and equipment, gross | 119,768 | 222,061 |
Leasehold Improvements [Member] | ||
Property, plant, and equipment, gross | $ 286,990 | $ 299,053 |
Note 2 - Summary Of Significa31
Note 2 - Summary Of Significant Accounting Policies - Property and Equipment, Depreciation Expense (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Depreciation expense and impairment of fixed assets | $ 273,302 | $ 297,068 |
Amortization of Intangible Assets | $ 761,833 | $ 730,481 |
Note 4 - Deferred Revenues - De
Note 4 - Deferred Revenues - Deferred Revenues (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Deferred revenues | $ 53,450 | $ 10,436 |
Note 5 - Line of Credit and L33
Note 5 - Line of Credit and Loans (Details Textual) - USD ($) | Nov. 29, 2016 | May 05, 2016 | Mar. 11, 2016 | Mar. 31, 2016 | Mar. 17, 2014 | Sep. 30, 2016 | Dec. 31, 2016 | Dec. 31, 2015 | May 05, 2016 | Jun. 30, 2016 | Mar. 27, 2015 | Sep. 30, 2014 |
Line of Credit Facility, Maximum Borrowing Capacity | $ 5,135,000 | $ 3,000,000 | $ 6,000,000 | |||||||||
Repayments of Lines of Credit | $ 62,777 | $ 355,835 | ||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 1,287,000 | |||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 1.32 | |||||||||||
Payments of Financing Costs | 129,678 | |||||||||||
Amortization of Debt Discount (Premium) | 239,707 | 41,981 | ||||||||||
Agility Loan Warrants [Member] | ||||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 187,500 | 69,444 | ||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 0.40 | $ 0.45 | ||||||||||
Warrants and Rights Outstanding | $ 42,427 | $ 15,880 | ||||||||||
Amortization of Debt Discount (Premium) | 11,910 | |||||||||||
Debt Instrument, Fee Amount Included in Principal Balance | $ 100,000 | |||||||||||
Long-term Debt | 550,000 | |||||||||||
Agility Loan Warrants 2 [Member] | ||||||||||||
Amortization of Debt Discount (Premium) | 3,264 | |||||||||||
SaaS Warrants [Member] | ||||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 1,333,333 | 1,333,333 | ||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 0.45 | $ 0.45 | ||||||||||
Subordinated Debt [Member] | ||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 12.00% | |||||||||||
Debt Instrument, Face Amount | $ 625,000 | 625,000 | ||||||||||
Debt Instrument, Periodic Payment, Monthly Amortization | 25,000 | |||||||||||
Debt Instrument, Aggregate Fees to Be Paid | 130,000 | |||||||||||
Debt Instrument, Minimum Aggregate Interest in the Event of Prepayment | $ 50,000 | |||||||||||
Debt Instrument, Fee Amount Included in Principal Balance | 100,000 | |||||||||||
Line of Credit [Member] | ||||||||||||
Debt Instrument, Covenant, Minimum Accrued Interest Per Month | 10,000 | |||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 58,824 | |||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 1.53 | |||||||||||
Nuclear Fuel, Net of Amortization | $ 32,067 | $ 37,289 | ||||||||||
Line of Credit, Maximum Threshold to Trigger Warrant Issuance to Lender | $ 3,000,000 | |||||||||||
Payments of Financing Costs | $ 50,000 | $ 69,000 | ||||||||||
Long-term Line of Credit | 0 | |||||||||||
Line of Credit [Member] | Warrants Issued in Connection with Original Line of Credit [Member] | ||||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 46,875 | |||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 1.60 | |||||||||||
Line of Credit [Member] | Minimum [Member] | ||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 5.50% | |||||||||||
Line of Credit [Member] | Prime Rate [Member] | ||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.25% | |||||||||||
SaaS Captial Loan [Member] | ||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 8,000,000 | $ 8,000,000 | ||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 10.25% | 10.25% | ||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 200,000 | |||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 0.36 | |||||||||||
Proceeds from Long-term Lines of Credit | $ 5,000,000 | |||||||||||
Repayments of Long-term Lines of Credit | 4,572,223 | |||||||||||
Payments of Financing Costs | $ 169,000 | |||||||||||
Warrants and Rights Outstanding | $ 383,128 | 60,185 | $ 383,128 | |||||||||
Amortization of Debt Discount (Premium) | 85,139 | |||||||||||
Long-term Debt | $ 7,056,942 | |||||||||||
Debt Instrument, Reference Rate | 9.21% | |||||||||||
Prepayment Fee, Percentage Period One | 10.00% | |||||||||||
Prepayment Fee, Percentage, Period Two | 6.00% | |||||||||||
Prepayment Fee, Percentage, Period Three | 3.00% | |||||||||||
Line of Credit Facility, Commitment Fee Amount | $ 80,000 | |||||||||||
Line of Credit Facility, Additional Commitment Fee Amount | $ 80,000 | $ 80,000 | ||||||||||
SaaS Captial Loan [Member] | Loan Modification [Member] | ||||||||||||
Debt Instrument, Fee Amount | $ 120,000 | |||||||||||
Debt Instrument, Periodic Payment | $ 10,000 |
Note 5 - Line of Credit and L34
Note 5 - Line of Credit and Loans - Line of Credit and Loans (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Mar. 11, 2016 | |
$ 506,867 | |||
Subordinated Debt [Member] | |||
Less: Deferred financing cost | (43,133) | ||
Debt Instrument, Face Amount | 625,000 | $ 625,000 | |
Amendment, loan modification fee added to balance | 100,000 | ||
Principal Payment | (175,000) | ||
506,867 | |||
SaaS Captial Loan [Member] | |||
Debt Instrument, Carrying Amount | 7,200,000 | ||
Less: Deferred financing cost | (429,769) | ||
Long-term Debt | 4,588,227 | ||
Principal Payment | (143,058) | ||
Less: SaaS Capital Loan, short term | (2,038,946) | ||
Line of Credit [Member] | |||
Debt Instrument, Carrying Amount | 4,635,000 | 4,635,000 | |
Repayment Amount | (4,635,000) | ||
Less: Deferred financing cost | (36,559) | ||
Long-term Debt | $ 4,598,441 |
Note 5 - Line of Credit and L35
Note 5 - Line of Credit and Loans - Estimated Future Amortization Expense (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Amortization expense associated with Line of Credit and loan | $ 239,707 | $ 41,981 |
Interest expense associated with the Line of Credit and loan | 492,851 | 207,798 |
Other finance fees associated with the Line of Credit and loan | $ 483,583 | $ 17,105 |
Note 6 - Stockholders' Equity36
Note 6 - Stockholders' Equity (Details Textual) | Nov. 29, 2016shares | Dec. 31, 2016USD ($)$ / sharesshares | Dec. 31, 2015USD ($)$ / sharesshares | Dec. 31, 2014$ / sharesshares |
Stock Issued During Period Shares Stock Options Exercised Noncash | 5,714 | 96,316 | ||
Cashless Exercise Of Options | 50,000 | 143,541 | ||
Common Stock Issued and Outstanding Percentage Decrease | 3.00% | |||
Proceeds from Stock Options and Warrant Exercises | $ | $ 9,587 | |||
Stock Issued During Period Shares Stock Options Exercised, Cash | 11,457 | |||
Stock Issued During Period, Shares, New Issues | 2,145,000 | |||
Sale of Stock, Price Per Share | $ / shares | $ 1 | |||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 1,287,000 | |||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares | $ 1.32 | |||
Common Stock and Warrants Issued During Period, Value | $ | $ 2,145,000 | |||
Proceeds from Issuance of Common Stock, and Warrants | $ | $ 1,700,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | 2,485,000 | 1,503,338 | ||
Cash Exercise of Options | $ | $ 11,457 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized | $ | $ 492,879 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 3 years 270 days | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 22,500,000 | |||
December 2014 [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | 650,000 | |||
Warrant [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 3,790,277 | 1,345,824 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 0.47 | $ 1.43 | ||
Allocated Share-based Compensation Expense | $ | $ 124,885 | $ 681,449 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 2,466,760 | 20,000 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 7,991,216 | 6,667,699 | 5,341,875 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ / shares | $ 0.64 | $ 1.25 | $ 1.23 | |
Warrants Forfeited and Replaced with New Warrants in Conjunction with Forfeiture of Options [Member] | Warrant [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 1,650,000 | |||
Warrants Issued to Replace Forfeited Warrants and Options [Member] | Warrant [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 2,000,000 | |||
Executive Officer [Member] | ||||
Stock Cancelled During Period, Shares | 1,890,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | 6,600,000 | |||
Non-employee Directors [Member] | Restricted Stock [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 120,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 0.50 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Vesting, Number of Equal Quarterly Increments | 4 | |||
Allocated Share-based Compensation Expense | $ | $ 60,000 | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options | $ | $ 60,000 |
Note 6 - Stockholders' Equity -
Note 6 - Stockholders' Equity - Warrant Activity (Details) - Warrant [Member] - $ / shares | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Warrants outstanding at beginning of period (in shares) | 6,667,699 | 5,341,875 | |
Warrants outstanding at beginning of period, weighted average price per share (in dollars per share) | $ 1.25 | $ 1.23 | |
Warrants outstanding at beginning of period, weighted average remaining contractual term (Year) | 4 years 142 days | 3 years 251 days | 4 years 255 days |
Warrants granted (in shares) | 3,790,277 | 1,345,824 | |
Warrants granted, weighted average price per share (in dollars per share) | $ 0.47 | $ 1.43 | |
Warrants exercised (in shares) | |||
Warrants exercised, weighted average price per share (in dollars per share) | |||
Warrants forfeited (in shares) | (2,466,760) | (20,000) | |
Warrants forfeited, weighted average price per share (in dollars per share) | $ 1.33 | $ 0.65 | |
Warrants outstanding at end of period (in shares) | 7,991,216 | 6,667,699 | 5,341,875 |
Warrants outstanding at end of period, weighted average price per share (in dollars per share) | $ 0.64 | $ 1.25 | $ 1.23 |
Note 6 - Stockholders' Equity38
Note 6 - Stockholders' Equity - Assumptions Used to Determine Fair Value of Warrants Granted (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Volatility | 70.00% | |
Terms (years) (Year) | 4 years | |
Warrant [Member] | ||
Effective Exercise price (in dollars per share) | ||
Effective Market price (in dollars per share) | ||
Volatility | 61.62% | |
Risk-free interest | 0.90% | |
Terms (years) (Year) | 3 years | |
Expected dividend rate | 0.00% | 0.00% |
Minimum [Member] | ||
Effective Exercise price (in dollars per share) | $ 0.32 | $ 0.47 |
Volatility | 61.00% | |
Risk-free interest | 0.71% | 0.89% |
Terms (years) (Year) | 3 years | |
Minimum [Member] | Warrant [Member] | ||
Effective Exercise price (in dollars per share) | $ 0.36 | $ 1 |
Effective Market price (in dollars per share) | $ 0.36 | $ 1 |
Volatility | 70.06% | |
Risk-free interest | 1.01% | |
Terms (years) (Year) | 5 years | |
Maximum [Member] | ||
Effective Exercise price (in dollars per share) | $ 0.50 | $ 1.43 |
Volatility | 68.00% | |
Risk-free interest | 0.88% | 1.01% |
Terms (years) (Year) | 4 years | |
Maximum [Member] | Warrant [Member] | ||
Effective Exercise price (in dollars per share) | $ 0.50 | $ 1.53 |
Effective Market price (in dollars per share) | $ 0.50 | $ 1.53 |
Volatility | 70.13% | |
Risk-free interest | 2.30% | |
Terms (years) (Year) | 10 years |
Note 6 - Stockholders' Equity39
Note 6 - Stockholders' Equity - Assumptions Used to Determine Fair Value of Stock Options Granted (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Volatility | 70.00% | |
Terms (years) (Year) | 4 years | |
Expected dividend rate | 0.00% | 0.00% |
Minimum [Member] | ||
Effective Exercise price (in dollars per share) | $ 0.32 | $ 0.47 |
Effective market price (in dollars per share) | $ 0.32 | $ 0.47 |
Volatility | 61.00% | |
Risk-free interest | 0.71% | 0.89% |
Terms (years) (Year) | 3 years | |
Maximum [Member] | ||
Effective Exercise price (in dollars per share) | $ 0.50 | $ 1.43 |
Effective market price (in dollars per share) | $ 0.45 | $ 1.43 |
Volatility | 68.00% | |
Risk-free interest | 0.88% | 1.01% |
Terms (years) (Year) | 4 years |
Note 6 - Stockholders' Equity40
Note 6 - Stockholders' Equity - Stock Option Activity (Details) - USD ($) | 12 Months Ended | ||||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |||
Outstanding balance, options (in shares) | 13,590,000 | 14,408,336 | |||
Outstanding balance, weighted average price per share (in dollars per share) | $ 0.48 | $ 0.50 | |||
Outstanding balance, weighted average remaining contractual term (Year) | 5 years 36 days | 4 years 302 days | 6 years 295 days | ||
Outstanding balance, aggregate intrinsic value | $ 1,760,425 | $ 127,500 | $ 14,573,511 | ||
Granted, options (in shares) | 2,070,000 | 840,000 | |||
Granted, weighted average price per share (in dollars per share) | $ 0.50 | $ 1.14 | |||
Exercised, options (in shares) | (50,000) | [1] | (154,998) | [2] | |
Exercised, weighted average price per share (in dollars per share) | $ 0.31 | [1] | $ 0.63 | [2] | |
Forfeitures, options (in shares) | (2,485,000) | (1,503,338) | |||
Forfeitures, weighted average price per share (in dollars per share) | $ 1 | $ 0.79 | |||
Outstanding balance, options (in shares) | 13,125,000 | 13,590,000 | 14,408,336 | ||
Outstanding balance, weighted average price per share (in dollars per share) | $ 0.39 | $ 0.48 | $ 0.50 | ||
Exercisable balance, options (in shares) | 10,887,623 | ||||
Exercisable balance, weighted average price per share (in dollars per share) | $ 0.33 | ||||
Exercisable balance, weighted average remaining contractual term (Year) | 4 years 105 days | ||||
Exercisable balance, aggregate intrinsic value | $ 2,028,169 | ||||
[1] | Consists of cashless exercise of 50,000 options in exchange for 5,714 shares of Common Stock | ||||
[2] | Consists of cash exercise of 11,457 shares and cashless exercise of 143,541 options in exchange for 96,316 shares of Common Stock. |
Note 6 - Stockholders' Equity41
Note 6 - Stockholders' Equity - Additional Information Stock Options (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Weighted-average grant date fair value (in dollars per share) | $ 0.19 | $ 0.53 |
Selling General And Administrative Expenses [Member] | ||
Fair value of options | $ 401,764 | $ 932,026 |
Note 7 - Income Taxes (Details
Note 7 - Income Taxes (Details Textual) $ in Thousands | 12 Months Ended |
Dec. 31, 2016USD ($) | |
Operating Loss Carryforwards | $ 15,600 |
Income Tax Examination, Penalties and Interest Accrued | $ 0 |
Domestic Tax Authority [Member] | Internal Revenue Service (IRS) [Member] | Earliest Tax Year [Member] | |
Open Tax Year | 2,013 |
State and Local Jurisdiction [Member] | California Franchise Tax Board [Member] | Earliest Tax Year [Member] | |
Open Tax Year | 2,012 |
Note 7 - Income Taxes - Reconci
Note 7 - Income Taxes - Reconciliation of the Company's Effective Tax Rate to the Statutory Federal Rate (Details) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Statutory federal rate | 34.00% | 34.00% |
State income taxes net of federal income tax benefit | 0.00% | 3.80% |
Permanent differences for tax purposes | 0.10% | (0.30%) |
Change in valuation allowance | (40.00%) | (38.10%) |
Effective income tax rate: | (6.10%) | 0.00% |
Note 7 - Income Taxes - Compone
Note 7 - Income Taxes - Components of the Deferred Tax Assets and Liabilities (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Deferred tax assets: | ||
Net operating loss carryovers | $ 6,017,984 | $ 5,573,184 |
Stock-based compensation | 2,177,926 | 1,228,702 |
Other temporary differences | 1,080,361 | 499,898 |
Total deferred tax assets | 9,276,271 | 7,301,784 |
Valuation allowance | (9,276,271) | (7,301,784) |
Net deferred tax asset | $ 0 |
Note 8 - Segments (Details Text
Note 8 - Segments (Details Textual) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Number of Reportable Segments | 1 | 1 |
Note 8 - Segments - Sales by Ge
Note 8 - Segments - Sales by Geographic Region (Details) - Sales Revenue, Segment [Member] - Geographic Concentration Risk [Member] | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
UNITED STATES | ||
Percentage of sales | 62.00% | 71.00% |
Europe [Member] | ||
Percentage of sales | 20.00% | 19.00% |
Other [Member] | ||
Percentage of sales | 18.00% | 10.00% |
Note 9 - Commitments and Cont47
Note 9 - Commitments and Contingencies (Details Textual) | Nov. 29, 2016USD ($)$ / sharesshares | Oct. 31, 2016USD ($) | Jul. 31, 2014USD ($) | Jul. 31, 2014GBP (£) | Jan. 31, 2014USD ($) | Dec. 31, 2016USD ($)shares | Dec. 31, 2015USD ($)shares |
Payments to Acquire Property, Plant, and Equipment | $ 20,206 | $ 152,126 | |||||
Estimated Litigation Liability | $ 2,700,000 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | shares | 2,485,000 | 1,503,338 | |||||
Common Stock Issued and Outstanding Percentage Decrease | 3.00% | ||||||
Gain (Loss) Related to Litigation Settlement | $ (2,200,000) | ||||||
Accounts Payable and Accrued Liabilities [Member] | |||||||
Estimated Litigation Liability | 712,500 | ||||||
Other Noncurrent Liabilities [Member] | |||||||
Estimated Litigation Liability | 1,487,500 | ||||||
Executive Officer [Member] | |||||||
Officers' Compensation | $ 291,747 | ||||||
Base Salary Increase | 3.00% | ||||||
Stock Cancelled During Period, Shares | shares | 1,890,000 | ||||||
Litigation Settlement, Amount | $ (2,700,000) | ||||||
Payments for Legal Settlements | 1,000,000 | ||||||
Payments for Legal Settlements by Insurance Carrier | 500,000 | ||||||
Estimated Litigation Liability | $ 1,700,000 | ||||||
Payments For Legal Settlements, Installment Terms | 48 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | shares | 6,600,000 | ||||||
Minimum [Member] | Executive Officer [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price | $ / shares | $ 0.15 | ||||||
Maximum [Member] | Executive Officer [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price | $ / shares | $ 0.31 | ||||||
Office Space In Newport Beach California [Member] | |||||||
Lessee Leasing Arrangements, Operating Leases, Term of Contract | 4 years | ||||||
Office Space In Newport Beach California [Member] | Minimum [Member] | |||||||
Operating Lease Monthly Rent | $ 22,000 | ||||||
Office Space In Newport Beach California [Member] | Maximum [Member] | |||||||
Operating Lease Monthly Rent | $ 25,000 | ||||||
Sublease in Newport Beach [Member] | |||||||
Operating Lease Monthly Rent | $ 4,100 | ||||||
Lessor Leasing Arrangements, Operating Leases, Term of Contract | 1 year 270 days | ||||||
Office Space in London England [Member] | |||||||
Lessee Leasing Arrangements, Operating Leases, Term of Contract | 5 years | 5 years | |||||
Operating Lease Monthly Rent | $ 129,000 | £ 89,667 | |||||
Operating Lease Service Charges | 66,000 | 45,658 | |||||
Office Space in London England [Member] | Leasehold Improvements [Member] | |||||||
Payments to Acquire Property, Plant, and Equipment | $ 86,000 | £ 60,000 |
Note 9 - Commitments and Cont48
Note 9 - Commitments and Contingencies - Future Annual Minimum Payments Required Under Operating Lease Obligations (Details) | Dec. 31, 2016USD ($) |
2,017 | $ 323,902 |
2,018 | $ 42,682 |
Note 9 - Commitments and Cont49
Note 9 - Commitments and Contingencies - Commitments Under Employment Agreements Over the Next Year (Details) | Dec. 31, 2016USD ($) |
2,017 | $ 1,461,522 |
2,018 | $ 1,505,378 |
Note 10 - Subsequent Events (De
Note 10 - Subsequent Events (Details Textual) - shares | Jan. 01, 2017 | Dec. 31, 2016 | [1] | Dec. 31, 2015 | [2] |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 50,000 | 154,998 | |||
Subsequent Event [Member] | |||||
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures | 1,867,788 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 2,400,000 | ||||
Class of Warrant or Right, Exercised During Period | 225,000 | ||||
[1] | Consists of cashless exercise of 50,000 options in exchange for 5,714 shares of Common Stock | ||||
[2] | Consists of cash exercise of 11,457 shares and cashless exercise of 143,541 options in exchange for 96,316 shares of Common Stock. |