UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark One)
X
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended December 31, 2007
OR
| TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from_________________ to_________________
Commission File Number: 000-51992
LIBERTY BANCORP, INC.
(Exact name of registrant as specified in its charter)
| | |
Missouri
| | 20-4447023
|
(State or other jurisdiction of
| | (I.R.S. Employer Identification No.)
|
incorporation or organization)
| | |
16 West Franklin Street, Liberty, Missouri
| | 64068
|
(Address of principal executive offices)
| | (Zip Code)
|
Registrant’s telephone number, including area code (816) 781-4822
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x. No o.
Indicate by check mark whether the registrant is a large acce
lerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated
filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer o Accelerated filer o Non-accelerated filer o
(Do not check if a smaller reporting company.) ___ Smaller reporting company x.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o. No x.
Ind
icate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class
| | Outstanding February 6, 2008
|
Common Stock, par value $0.01 per share
| | 4,094,203
|
LIBERTY BANCORP, INC.
FORM 10-Q
FOR THE QUARTER ENDED DECEMBER 31, 2007
INDEX
| | |
| | PAGE NO. |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Certifications | | 24 |
LIBERTY BANCORP, INC.
(Unaudited)
| | December 31,
| | | September 30,
| |
Assets
| | 2007
| | | 2007
| |
Cash and due from banks
| | $ | 10,092,694 | | | | 6,502,289 | |
Federal funds sold
| | | 820,000 | | | | 2,540,000 | |
Total cash and cash equivalents
| | | 10,912,694 | | | | 9,042,289 | |
Securities available for sale - taxable, at market value (amortized cost
| | | | | |
of $32,711,157 and $34,950,041, respectively)
| | | 33,321,973 | | | | 35,241,932 | |
Securities available for sale - non-taxable, at market value (amortized cost
| | | | | |
of $13,025,818 and $12,839,161, respectively)
| | | 12,998,230 | | | | 12,740,587 | |
Mortgage-backed securities - available for sale, at market value
| | | | | | | | |
(amortized cost of $18,469,176 and $19,620,825, respectively)
| | | 18,255,571 | | | | 19,276,996 | |
Stock in Federal Home Loan Bank of Des Moines
| | | 2,563,900 | | | | 1,531,200 | |
Loans receivable, net of allowance for loan losses
| | | | | | | | |
of $2,916,766 and $3,010,904, respectively
| | | 236,377,552 | | | | 232,307,925 | |
Loans held for sale
| | | 624,098 | | | | 719,086 | |
Premises and equipment, net
| | | 9,530,295 | | | | 8,744,846 | |
Bank-owned life insurance
| | | 8,209,942 | | | | 8,101,192 | |
Foreclosed real estate, net
| | | 2,609,794 | | | | 1,675,871 | |
Accrued interest receivable
| | | 2,023,813 | | | | 2,055,814 | |
Other assets
| | | 1,683,827 | | | | 1,748,249 | |
Total assets
| | $ | 339,111,689 | | | | 333,185,987 | |
| | | | | | | | |
Liabilities and Stockholders' Equity
| | | | | | | | |
Deposits
| | $ | 239,168,240 | | | | 252,305,482 | |
Accrued interest payable
| | | 326,099 | | | | 601,285 | |
Advances from FHLB
| | | 49,649,876 | | | | 26,430,394 | |
Securities sold under agreement to repurchase
| | | 907,919 | | | | 1,221,184 | |
Advances from borrowers for taxes and insurance
| | | 29,526 | | | | 905,606 | |
Other liabilities
| | | 1,009,138 | | | | 1,439,195 | |
Accrued income taxes
| | | 303,612 | | | | 88,308 | |
Total liabilities
| | | 291,394,410 | | | | 282,991,454 | |
Commitments and contingencies
| | | | | | | | |
Stockholders' equity:
| | | | | | | | |
Preferred stock, $0.01 par value; 1,000,000 shares
| | | | | | | | |
authorized; shares issued and outstanding - none
| | | - | | | | - | |
Common stock, $0.01 par value; 20,000,000 shares authorized;
| | | | | |
4,761,187 shares issued
| | | 47,612 | | | | 47,612 | |
Treasury stock, at cost, 320,230 shares at December 31, 2007
| | | (3,384,106 | ) | | | - | |
Additional paid-in capital
| | | 32,028,182 | | | | 31,923,289 | |
Common stock acquired by ESOP
| | | (644,640 | ) | | | (701,309 | ) |
Accumulated other comprehensive earnings (loss), net
| | | 311,801 | | | | (12,619 | ) |
Retained earnings - substantially restricted
| | | 19,358,430 | | | | 18,937,560 | |
Total stockholders' equity
| | | 47,717,279 | | | | 50,194,533 | |
Total liabilities and stockholders' equity
| | $ | 339,111,689 | | | | 333,185,987 | |
| | | | | | | | |
See accompanying notes to consolidated financial statements.
| | | | | | | | |
LIBERTY BANCORP, INC.
Consolidated Statements of Earnings
(Unaudited)
| | Three Months Ended
| |
| | December 31,
| |
| | 2007
| | | 2006
| |
Interest income:
| | | | | | |
Loans receivable
| | $ | 4,626,916 | | | | 4,089,778 | |
Mortgage-backed securities
| | | 200,277 | | | | 251,588 | |
Securities - taxable
| | | 449,422 | | | | 382,528 | |
Securities - non-taxable
| | | 139,596 | | | | 65,591 | |
Other interest-earning assets
| | | 57,737 | | | | 86,207 | |
Total interest income
| | | 5,473,948 | | | | 4,875,692 | |
Interest expense:
| | | | | | | | |
Deposits
| | | 2,519,906 | | | | 1,984,765 | |
Securities sold under agreement to repurchase
| | | 22,270 | | | | 21,485 | |
Advances from FHLB
| | | 400,143 | | | | 326,128 | |
Total interest expense
| | | 2,942,319 | | | | 2,332,378 | |
Net interest income
| | | 2,531,629 | | | | 2,543,314 | |
Provision for loan losses
| | | 180,000 | | | | 32,000 | |
Net interest income after
| | | | | | | | |
provision for loan losses
| | | 2,351,629 | | | | 2,511,314 | |
Noninterest income:
| | | | | | | | |
Loan service charges
| | | 25,379 | | | | 30,812 | |
Gain on sale of loans
| | | 62,636 | | | | 53,597 | |
Change in cash surrender value of BOLI
| | | 108,750 | | | | - | |
Deposit account and other service charges
| | | 281,379 | | | | 245,461 | |
Total noninterest income
| | | 478,144 | | | | 329,870 | |
Noninterest expense:
| | | | | | | | |
Compensation and benefits
| | | 1,174,890 | | | | 1,044,728 | |
Occupancy expense
| | | 150,473 | | | | 164,466 | |
Equipment and data processing expense
| | | 242,607 | | | | 202,815 | |
Operations from foreclosed real estate, net
| | | 50,927 | | | | 88,915 | |
Federal deposit insurance premiums
| | | 7,395 | | | | 6,614 | |
Professional and regulatory services
| | | 108,265 | | | | 94,668 | |
Advertising
| | | 58,668 | | | | 89,284 | |
Correspondent banking charges
| | | 61,620 | | | | 65,977 | |
Supplies
| | | 33,670 | | | | 39,647 | |
Other
| | | 183,585 | | | | 169,294 | |
Total noninterest expense
| | | 2,072,100 | | | | 1,966,408 | |
Earnings before income taxes
| | | 757,673 | | | | 874,776 | |
Income taxes
| | | 226,000 | | | | 315,000 | |
Net earnings
| | $ | 531,673 | | | | 559,776 | |
Basic and diluted earnings per share
| | $ | 0.12 | | | | 0.12 | |
Dividends per share
| | $ | 0.025 | | | | 0.025 | |
| | | | | | | | |
See accompanying notes to consolidated financial statements.
| | | | | |
(Unaudited)
| | Three Months Ended
| |
| | December 31,
| |
| | 2007
| | | 2006
| |
| | | | | | |
Net earnings
| | $ | 531,673 | | | | 559,776 | |
Other comprehensive earnings:
| | | | | | | | |
Unrealized gain on securities and MBSs available for sale, net:
| | | | | | | | |
Unrealized gains arising during the period, net of tax
| | | 327,685 | | | | 228,115 | |
Amortization of unrecognized gain, net - SFAS No. 158
| | | (3,265 | ) | | | - | |
Comprehensive earnings
| | $ | 856,093 | | | | 787,891 | |
| | | | | | | | |
See accompanying notes to consolidated financial statements.
| | | | | | | | |
LIBERTY BANCORP, INC.
(Unaudited)
| | Three Months Ended December 31,
| |
| | 2007
| | | 2006
|
|
Cash flows from operating activities:
| | | | | | |
| |
Net earnings
| | $ | 531,673 | | | | 559,776 | |
Adjustments to reconcile net earnings to net
| | | | | | | | |
cash provided by (used for) operating activities:
| | | | | | | | |
Depreciation expense
| | | 145,415 | | | | 115,700 | |
ESOP expense
| | | 78,808 | | | | 79,902 | |
Stock option and incentive plan expense
| | | 82,754 | | | | 20,099 | |
Amortization of premiums (discounts) on investments, net
| | | (23,345 | ) | | | (35,421 | ) |
Amortization of deferred loan fees, net
| | | (111,390 | ) | | | (68,182 | ) |
Provision for loan losses
| | | 180,000 | | | | 32,000 | |
Loans held for sale - originated
| | | (3,970,654 | ) | | | (4,037,261 | ) |
Loans held for sale - proceeds from sale
| | | 4,128,278 | | | | 3,924,181 | |
Loss (gain) on foreclosed real estate, net
| | | 41,749 | | | | 59,276 | |
Gain on sale of loans
| | | (62,636 | ) | | | (53,597 | ) |
Increase in cash surrender value of bank-owned life insurance
| | | (108,750 | ) | | | - | |
Decrease (increase) in:
| | | | | | | | |
Accrued interest receivable
| | | 32,001 | | | | (104,934 | ) |
Other assets
| | | (128,028 | ) | | | 3,025 | |
Increase (decrease) in:
| | | | | | | | |
Accrued interest on deposits and other liabilities
| | | (708,508 | ) | | | (47,565 | ) |
Accrued income taxes
| | | 215,304 | | | | 315,000 | |
Net cash provided by operating activities
| | | 322,671 | | | | 761,999 | |
Cash flows from investing activities:
| | | | | | | | |
Net change in loans receivable
| | | (5,470,744 | ) | | | (7,622,805 | ) |
Mortgage-backed securities:
| | | | | | | | |
Available for sale - principal collections
| | | 1,149,551 | | | | 1,233,162 | |
Securities available for sale:
| | | | | | | | |
Purchased
| | | (222,330 | ) | | | (3,535,981 | ) |
Proceeds from maturity or call
| | | 2,300,000 | | | | 2,130,450 | |
Proceeds from foreclosed real estate, net
| | | 356,835 | | | | 762,004 | |
Purchase of stock in FHLB of Des Moines
| | | (1,234,600 | ) | | | - | |
Redemption of stock in FHLB of Des Moines
| | | 201,900 | | | | 517,100 | |
Purchase of premises and equipment
| | | (930,864 | ) | | | (132,433 | ) |
Net cash provided by (used for) investing activities
| | $ | (3,850,252 | ) | | | (6,648,503 | ) |
(continued)
LIBERTY BANCORP, INC.
Consolidated Statements of Cash Flows
(Unaudited)
| | Three Months Ended December 31,
| |
| | 2007
| | | 2006
| |
| | | | | | |
Cash flows from financing activities:
| | | | | | |
Net increase (decrease) in deposits
| | $ | (13,137,242 | ) | | | 16,394,414 | |
Increase (decrease) in advances from
| | | | | | | | |
borrowers for taxes and insurance
| | | (876,080 | ) | | | (745,752 | ) |
Proceeds from advances from the FHLB
| | | 132,850,000 | | | | 30,400,000 | |
Repayment of advances from the FHLB
| | | (109,630,518 | ) | | | (40,133,336 | ) |
Securities sold under agreement to repurchase:
| | | | | | | | |
Proceeds
| | | 2,548,666 | | | | 20,161,238 | |
Repayments
| | | (2,861,931 | ) | | | (19,577,301 | ) |
Repurchase of common stock
| | | (3,384,106 | ) | | | - | |
Cash dividends
| | | (110,803 | ) | | | (115,954 | ) |
Net cash provided by (used for)
| | | | | | | | |
financing activities
| | | 5,397,986 | | | | 6,383,309 | |
Net increase (decrease) in cash and cash equivalents
| | | 1,870,405 | | | | 496,805 | |
Cash and cash equivalents at beginning of period
| | | 9,042,289 | | | | 13,403,701 | |
Cash and cash equivalents at end of period
| | $ | 10,912,694 | | | | 13,900,506 | |
| | | | | | | | |
| | | | | | | | |
Supplemental disclosures of cash flow information:
| | | | | | | | |
Cash paid (received) during the period for:
| | | | | | | | |
Interest on deposits
| | $ | 2,797,228 | | | | 1,849,816 | |
Interest on securities sold under agreement to repurchase
| | | 22,375 | | | | 21,108 | |
Interest on advances from FHLB of Des Moines
| | | 392,849 | | | | 340,019 | |
Federal income taxes
| | | - | | | | - | |
State income taxes
| | | 11,969 | | | | - | |
Real estate acquired in settlement of loans
| | | 1,332,507 | | | | 3,714,636 | |
| | | | | | | | |
See accompanying notes to consolidated financial statements.
| | | | | | | | |
LIBERTY BANCORP, INC.
Notes to Consolidated Financial Statements
(1) Basis of Presentation
The accompanying unaudited interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. Such adjustments were of a normal recurring nature. The results of operations for the three-month period ended December 31, 2007 are not necessarily indicative of the r
esults that may be expected for the entire year or any other interim period. For additional information, refer to the consolidated financial statements and footnotes thereto of the Company for the year ended September 30, 2007 contained in the Company’s Annual Report on Form 10-K filed with the Securities Exchange Commission on December 28, 2007.
|
In preparing financial statements in conformity with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and income and expenses during the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to determination of the allowance for loan losses and the fair values of f
inancial instruments.
|
(2) Organization
Liberty Bancorp, Inc. (the “Company” or “Liberty Bancorp”) a Missouri corporation, was formed on February 14, 2006 and became the holding company for BankLiberty (formerly Liberty Savings Bank, F.S.B.) upon completion of the Bank’s conversion from a m
utual holding company form to a stock holding company structure on July 21, 2006. A total of 2,807,383 shares of common stock were sold in the stock offering at the price of $10.00 per share. In addition, a total of approximately 1,952,754 shares of common stock were issued to the minority shareholders of the former Liberty Savings Bank, F.S.B. representing an exchange ratio of 3.5004 shares of Company common stock for each share of Liberty Savings Bank, F.S.B. common stock. Fractional shares in the aggregate, or 36 shares, were redeemed for cash. Total shares outstanding after the stock offering and the exchange totaled 4,760,137 shares. Net proceeds of $25.6 million were raised in the stock offering, excluding $1.2 million which was loaned by the Company to a trust for the Employee Stock Ownership Plan (the “ESOP”), enabling it to finance the purchase of 153,263 shares of common stock in the offering and exchange. Direct offering cost
s totaled approximately $1.3 million. In addition, as part of the second-step conversion and dissolution of Liberty Savings Mutual Holding Company, the Bank received $694,000 previously held by this entity.
|
LIBERTY BANCORP, INC.
Notes to Consolidated Financial Statements
(3) Earnings Per Share
Following is a summary of basic and diluted earnings per common share for the Bank for the three months ended December 31, 2007 and 2006:
|
| | Three Months Ended
| |
| | December 31,
| |
| | 2007
| | | 2006
| |
Net earnings
| | $ | 531,673 | | | | 559,776 | |
| | | | | | | | |
| | | | | | | | |
Weighted-average shares - Basic EPS
| | | 4,451,306 | | | | 4,623,670 | |
Stock options - treasury stock method
| | | 44,477 | | | | 40,861 | |
Weighted-average shares - Diluted EPS
| | | 4,495,783 | | | | 4,664,531 | |
Basic and diluted earnings per common share
| | $ | 0.12 | | | | 0.12 | |
Anti-dilutive shares
| | | 91,402 | | | | - | |
The components of the net periodic cost for postretirement medical benefits are summarized as follows:
|
| | Three Months Ended
| |
| | December 31,
| |
| | 2007
| | | 2006
| |
| | | | | | |
Service cost
| | $ | 1,671 | | | | 1,671 | |
Interest cost
| | | 3,677 | | | | 4,576 | |
Amortization of transition obligation
| | | 3,134 | | | | 3,134 | |
Amortization of prior service cost
| | | (2,416 | ) | | | (2,416 | ) |
Amortization of actuarial gain
| | | (5,341 | ) | | | (3,050 | ) |
Over (under) accrual
| | | - | | | | (15 | ) |
Net periodic cost
| | $ | 725 | | | | 3,900 | |
Directors’ retirement plan expense was $5,350 and $6,600 for the three months ended December 31, 2007 and 2006, respectively. The expense consisted primarily of interest cost.
|
As authorized by the 2003 Incentive Equity and Deferred Compensation Plan (the “2003 Plan”), the Board of Directors granted 78,760 options to non-employee directors and 96,260 options to certain officers and employees during fiscal 2004. The Plan authorizes the award of up to 258,064 shares of common stock, subject to restrictions, to be issued to directors, officers and employees of the Bank. The Plan provides for the grant of stock options, stock appreciation rights, restricted stock and unrestricted stock. Options expire ten years from the date of the grant. &
#160;Stock options to directors were fully vested on the grant date of June 16, 2004. Options granted to the Bank’s CEO are vested over three years and three months and options granted to certain other officers and employees are vested over a five-year period. On January 27, 2005 the Board of Directors granted an additional 38,504 options to certain officers and employees. Options granted to the CEO are vested over a period of three years and eight months and options granted to certain officers and employees are vested over a five-year period. On November 23, 2005 the Board of Directors granted an additional 42,440 options to directors and officers. Options granted to the board, CEO, and certain officers, were vested over a ten-month period.
|
LIBERTY BANCORP, INC.
Notes to Consolidated Financial Statements
In connection with the completion of the Conversion in July 2006, the Company assumed the Plan and all outstanding options and shares were adjusted based upon the 3.5004 exchange ratio. The exercise prices were adjusted to reflect the proportional change in values that resulted from the exchange.
|
As authorized by the Liberty Bancorp, Inc. 2007 Equity Incentive Plan (the “2007 Plan”), the Board of Directors granted 25,150 options to non-employee directors and 65,500 options to certain officers and employees on February 27, 2007. The 2007 Plan authorizes the award of up to 100,691 options to purchase shares of common stock, subject to restrictions, to directors, officers and employees of the Bank. The Plan provides for the grant of stock options, stock app
reciation rights, restricted stock and unrestricted stock. Options expire ten years from the date of the grant. All 90,650 options granted are vested over a five-year period.
|
On October 1, 2006, the Company adopted SFAS No. 123R, “Share-Based Payment,” using the modified prospective method. Under this method compensation expense is recognized based on the fair value of unvested stock awards at October 1, 2006 and new awards granted thereafter, which includes restricted stock and stock options, at the grant date and is recognized on a straight-line basis over the requisite service period.
|
Stock option compensation expense is as follows:
|
| | Three Months Ended
| |
| | December 31,
| |
| | 2007
| | | 2006
| |
| | | | | | |
Pretax
| | $ | 21,107 | | | | 13,100 | |
| | | | | | | | |
After tax
| | | 20,180 | | | | 8,400 | |
| | | | | | | | |
Basic and diluted earnings per share
| | $ | 0.00 | | | | 0.00 | |
At December 31, 2007, the total unrecognized compensation expense related to nonvested stock options was approximately $198,033 and is expected to be recognized over the weighted-average period of 3.31 years
LIBERTY BANCORP, INC.
Notes to Consolidated Financial Statements
A summary of the Company’s stock option activity under the Plan for the three months ended December 31, 2007 is as follows:
| | | | | | | | Weighted-
| | | | |
| | | | | | | | Average
| | | | |
| | | | | Weighted-
| | | Remaining
| | | | |
| | | | | Average
| | | Contractual
| | | Aggregate
| |
| | Number
| | | Exercise
| | | Term in
| | | Intrinsic
| |
| | of Shares
| | | Price
| | | Years
| | | Value
| |
Outstanding at October 1, 2007
| | | 323,063 | | | $ | 8.40 | | | | 7.75 | | | $ | 797,568 | |
Granted
| | | - | | | | - | | | | - | | | | - | |
Exercised
| | | - | | | | - | | | | - | | | �� | - | |
Expired
| | | - | | | | - | | | | - | | | | - | |
Forfeited
| | | - | | | | - | | | | - | | | | - | |
Outstanding at December 31, 2007
| | | 323,063 | | | | 8.40 | | | | 7.47 | | | | 689,968 | |
Exercisable at December 31, 2007
| | | 194,005 | | | | 7.20 | | | | 6.81 | | | | 592,325 | |
Vested and expected to vest at
| | | | | | | | | | | | | | | | |
December 31, 2007
| | | 194,005 | | | $ | 7.20 | | | | 6.81 | | | $ | 592,325 | |
No options were granted, exercised or vested during the three months ended December 31, 2007 and December 31, 2006.
Restricted Stock Award
On February 27, 2007, as authorized by the 2007 Plan, the Board of Directors granted 31,400 restricted stock awards to non-employee directors and 78,000 awards to certain officers and employees. The Plan authorized the award of up to 125,649 shares of common stock, which were repurchased by a trust to fund the restricted stock awards. All awards are vested over a five-year period. A summary of the Company’s restricted stock compensation expense is as follows:
|
| | Three Months Ended
| |
| | December 31,
| |
| | 2007
| | | 2006
| |
| | | | | | |
Restricted Compensation Expense
| | $ | 61,647 | | | | 6,999 | |
At December 31, 2007, the total unrecognized expense was $1.0 million and is expected to be recognized in 4.16 years
LIBERTY BANCORP, INC.
Notes to Consolidated Financial Statements
A summary of the Company’s nonvested stock awar
d activity for the three months ended December 31, 2007 is as follows:
| | Number
| | | Weighted-
| |
| | of
| | | Average
| |
| | Nonvested
| | | Grant Date
| |
| | Shares
| | | Fair Value
| |
Nonvested at October 1, 2007
| | | 109,400 | | | $ | 11.27 | |
Granted
| | | - | | | | - | |
Vested
| | | - | | | | - | |
Forfeited
| | | - | | | | - | |
Nonvested at December 31, 2007
| | | 109,400 | | | $ | 11.27 | |
Securities having a continuous unrealized loss position at December 31, 2007 are summarized as follows:
| | Less than 12 Months
| | | 12 Months or Longer
| | | Total
| |
| | Market
| | | Unrealized
| | | Market
| | | Unrealized
| | | Market
| | | Unrealized
| |
| | Value
| | | Loss
| | | Value
| | | Loss
| | | Value
| | | Loss
| |
Available for sale- debt securities:
| | | | | | | | |
| | | | | | | |
Federal agency obligations
| | $ | - | | | | - | | | | 2,296,531 | | | | (3,469 | ) | | | 2,296,531 | | | | (3,469 | ) |
State and municipal obligations
| | | 1,674,157 | | | | (16,585 | ) | | | 4,512,868 | | | | (44,194 | ) | | | 6,187,025 | | | | (60,779 | ) |
Available for sale- equity securities:
| | | 429,992 | | | | (739 | ) | | | - | | | | - | | | | 429,992 | | | | (739 | ) |
| | $ | 2,104,149 | | | | (17,324 | ) | | | 6,809,399 | | | | (47,663 | ) | | | 8,913,548 | | | | (64,987 | ) |
Mortgage-backed securities having a continuous unrealized loss position at December 31, 2007 are summarized as follows:
| | Less than 12 Months
| | | 12 Months or Longer
| | | Total
| |
| | Market
| | | Unrealized
| | | Market
| | | Unrealized
| | | Market
| | | Unrealized
| |
| | Value
| | | Loss
| | | Value
| | | Loss
| | | Value
| | | Loss
| |
Available for sale:
| | | | | | | | | | | | | | | | | | |
FHLMC
| | $ | - | | | | - | | | | 9,589,437 | | | | (136,134 | ) | | | 9,589,437 | | | | (136,134 | ) |
FNMA
| | | - | | | | - | | | | 5,630,856 | | | | (81,972 | ) | | | 5,630,856 | | | | (81,972 | ) |
FHLMC - CMO
| | | - | | | | - | | | | 24,183 | | | | (23 | ) | | | 24,183 | | | | (23 | ) |
FNMA - CMO
| | | - | | | | - | | | | 134,829 | | | | (7,004 | ) | | | 134,829 | | | | (7,004 | ) |
GNMA - CMO
| | | - | | | | - | | | | 346,559 | | | | (5,775 | ) | | | 346,559 | | | | (5,775 | ) |
| | $ | - | | | | - | | | | 15,725,864 | | | | (230,908 | ) | | | 15,725,864 | | | | (230,908 | ) |
Unrealized losses are related to changes in market interest rates and not the credit quality of the issuers.
The Company adopted the provisions of Financial Accounting Standards Board Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an Interpretation of FASB Statement No. 109” (“FIN 48”), effective October 1, 2007. No adjustment was recognized for uncertain tax positions. The Company is subject to U.S. Federal income taxes, as well a
s State of Missouri income taxes. Tax years ending September 30, 2005 through September 30, 2007 remain open to examination by these jurisdictions.
|
LIBERTY BANCORP, INC.
Notes to Consolidated Financial Statements
The Company recognizes interest and penalties related to tax positions in income tax expense. At December 31, 2007, there was no accrual for uncertain tax positions or related interest.
|
LIBERTY BANCORP, INC.
Management’s discussion and analysis of the Company’s financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the Financial Statements and footnotes appearing in Part I, Item 1 of this report.
|
Forward-Looking Statements
|
This quarterly report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of Liberty Bancorp and the Bank. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions.
|
Liberty Bancorp and the Bank’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of Liberty Bancorp and its subsidiary include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in Liberty Bancorp and the Bank’s
market area, changes in real estate market values in the Bank’s market area, changes in relevant accounting principles and guidelines and inability of third party service providers to perform.
|
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, Liberty Bancorp does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
|
General
The Bank is a community-oriented financial institution dedicated to serving the financial service needs of consumers and businesses within its market area. We attract deposits from the general public and use these funds to originate loans secured by real estate located in our market area. Our real estate loans include construction loans, commercial real estate loans and loans secured by single-family or multi-family properties. To a lesser extent, we originate consumer loans and commercial business loans. At December 31, 2007, we operated out of our main office in Liberty, Missouri and six additional retail banking facilities in the Kansas City metropolitan area. The Federal Deposit Insurance Corporation insures the Bank’s savings accounts up to the applicable legal limits. The Bank is a member of the Federal Home Loan Bank System.
|
Critical Accounting Policies
The accounting and reporting policies were prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) and to general practices within the financial services industry. The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Management has identified the accounting policies described below as those that, due to the judgements, estimates and assumptions inherent in those policies, are critical to an understanding of our financial
statements and management’s discussion and analysis.
|
LIBERTY BANCORP, INC.
Income Recognition
We recognize interest income by methods conforming to US GAAP that include general accounting practices within the financial services industry. Interest income on loans and investment securities is recognized by methods that result in level rates of return on principal amounts outstanding, including yield adjustments resulting from the amortization of loan costs and premiums on investment securities and accretion of loan fees and discounts on investment securities.
|
In the event management believes collection of all or a portion of contractual interest on a loan has become doubtful, which generally occurs after the loan is 90 days past due, the accrual of interest is discontinued. In addition, previously accrued interest deemed uncollectible that was recognized in income is reversed. Interest received on nonaccrual loans is included in income only if principal recovery is reasonably assured. A nonaccrual loan is restored to accrual status when it is brought current or has performed in accordance with contractual terms for a reasonable period of time, and the collectibility of the total contractual principal and interest is no long
er doubtful.
|
Allowance for Loan Losses
Valuation allowances are established for impaired loans for the difference between the loan amount and the fair value of collateral less estimated selling costs. We consider a loan to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement on a timely basis. The types of loans for which impairment is measured include nonaccrual income property loans (excluding those loans included in the homogenous portfolio which are collectively reviewed for impairment), large nonaccrual single-family loans and troubled debt restructurings. Such loans are gener
ally placed on nonaccrual status at the point deemed uncollectible. Impairment losses are recognized through an increase in the allowance for loan losses. See also “Asset Quality.”
|
Allowances for loan losses are available to absorb losses incurred on loans and represent additions charged to expense, less net charge-offs. The allowances are evaluated on a regular basis by management and are based on management’s periodic review of the collectibility of loans, in light of historical experience, fair value of the underlying collateral, changes in the types and mix of loans originated and prevailing economic conditions.
|
Qualitative Disclosures of Market Risk
Our principal financial objective is to achieve long-term profitability while reducing our exposure to fluctuating interest rates. We have an exposure to interest rate risk. We have employed various strategies intended to minimize the adverse effect of interest rate risk on future operations by providing a better match between the in
terest rate sensitivity of our assets and liabilities.
|
In particular, our strategies are intended to stabilize net interest income for the long-term by protecting our interest rate spread against increases in interest rates. Such strategies include originating for portfolio adjustable-rate and short-term loans with greater interest rate sensitivities than long-term, fixed-rate residential mortgage loans. We sell fixed-rate mortgage loans in the secondary market.
|
Liquidity and Capital Resources
Our principal sources of funds are cash receipts from deposits, loan repayments by borrowers, proceeds from maturing securities, advances from the Federal Home Loan Bank (“FHLB”) and net earnings. We have an agreement with the FHLB of Des Moines to provide cash advances, should we need additional funds for l
oan originations or other purposes.
|
Commitments to originate loans are legally binding agreements to lend to our customers. Letters of credit are conditional commitments issued by us to guarantee the performance of the borrower to a third party.
|
LIBERTY BANCORP, INC.
The following table sets forth information regarding off-balance financial instruments as of December 31, 2007:
| | Fixed-Rate | | | Adjustable-Rate | |
Off-balance sheet financial instruments: | | | | | | |
| | | | | | |
Commitments to originate loans | | $ | 2,897,862 | | | | 7,489,000 | |
| | | | | | | | |
Commitments for unused lines of credit | | $ | 630,397 | | | | 12,057,029 | |
| | | | | | | | |
Commitments for undisbursed loans | | $ | 16,109,018 | | | | 16,232,862 | |
| | | | | | | | |
Commitments for letters of credit | | $ | 296,840 | | | | - | |
Financial Condition
Total assets increased from $333.2 million at September 30, 2007 to $339.1 million at December 31, 2007. Cash and cash equivalents increased $1.9 million from September 30, 2007 to December 31, 2007. Securities available for sale decreased from $48.0 million at September 30, 2007 to $46.3 million at December 31, 2007 due to maturities and calls of securities, partially offset by the purchase of one security. Mortgage-backed securities available for sale decreased from $19.3 million at September 30, 2007 to $18.3 million at December 31, 2007 due to principal repayments. Stock in the Federal Home Loan Bank of Des Moines increased by $1.0 million due to stock purchase requirements as a result of a higher level of advances. Loans receivable increased by $4.1 million to $236.4 million at December 31, 2007 primarily due to increased activity in commercial real estate, partially offset primarily by a decrease in single-family construction loans. Premises and equipment, net increased $785,000 to $9.5 million at December 31, 2007 due to the purchase of land and expenditures relating to the construction of two new branches. The cash surrender value of bank-owned life insurance increased by $109,000 to $8.2 million as of December 31, 2007 as compared to $8.1 million as of September 30, 2007. Foreclosed real estate, net at December 31, 2007 totaled $2.6 million, an increase of $934,000 from $1.7 million at September 30, 2007. Foreclosed real estate, net consists of three single-family lots, one commercial lot, eight spec construction properties and three single family homes. Other assets decreased due to lower deferred tax assets attributable to an increase in unrealized gains on mortgage-backed securities and securities, partially offset by a higher level of certain prepaid items.
Total liabilities increased $8.4 million to $291.4 million at December 31, 2007 compared to $283.0 million at September 30, 2007. Deposits decreased from $252.3 million at September 30, 2007 to $239.2 million at December 31, 2007 primarily due to a decrease in short-term certificate accounts and brokered certificates, partially offset by an increase in commercial and interest-bearing checking accounts. Advances from the FHLB increased by $23.2 million to $49.6 million at December 31, 2007. Additional FHLB advances were originated due to lower rates as compared to other funding sources. Securities sold under agreement to repurchase decreased by $313,000 due to repayments, partially offset by new proceeds. Advances from borrowers for taxes and insurance decreased by $876,000 due to calendar year-end payment of real estate taxes on behalf of borrowers. Other liabilities decreased due primarily to a lower level of accrued payroll expense and accrued real estate taxes, both attributable to the timing of payments. Accrued income taxes increased due to the timing of tax payments.
Stockholders’ equity decreased by $2.5 million from $50.2 million at September 30, 2007 to $47.7 million at December 31, 2007 due to the repurchase of common stock of $3.4 million and the payment of cash dividends, partially offset by net earnings of $532,000 for the three months ended December 31, 2007, amortization of ESOP and stock-based incentive awards and unrealized gains, net of taxes, on investments. During the three months ended December 31, 2007 and 2006, the Company paid cash dividends of $110,803 and $115,954, respectively.
The Bank is required to maintain certain minimum capital requirements under OTS regulations. Failure by a savings institution to meet minimum capital requirements can result in certain mandatory and possible discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Bank's financial statements. Under the capital adequacy guidelines and regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to judgments by the regulators about components, risk-weightings and other factors.
The Bank's actual and required capital amounts and ratios at December 31, 2007 were as follows:
| | | | | | | | MinimumRequired | |
| | | | | | | | for Capital | | | to be "Well | |
| | Actual | | | Adequacy | | | Capitalized" | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
| | (Dollars in Thousands) | |
Stockholders' equity | | $ | 36,960 | | | | | | | | | | | | | | | | |
Computer software costs | | | (147 | ) | | | | | | | | | | | | | | | |
Unrecognized gain, net - SFAS No. 158 | | | (79 | ) | | | | | | | | | | | | | | | |
Unrealized gain on securities AFS, net | | | (233 | ) | | | | | | | | | | | | | | | |
Tangible capital | | $ | 36,501 | | | | 10.8 | % | | $ | 5,060 | | | | 1.5 | % | | | | | | |
General valuation allowance | | | 2,917 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total capital to risk-weighted assets | | $ | 39,418 | | | | 14.7 | % | | $ | 21,422 | | | | 8.0 | % | | $ | 26,777 | | | | 10.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital to risk-weighted assets | | $ | 36,501 | | | | 13.6 | % | | $ | 10,711 | | | | 4.0 | % | | $ | 16,066 | | | | 6.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital to total assets | | $ | 36,501 | | | | 10.8 | % | | $ | 13,492 | | | | 4.0 | % | | $ | 16,865 | | | | 5.0 | % |
The following table sets forth information with respect to the Bank's impaired loans at the dates indicated.
| | December 31, | | | September 30, | |
| | 2007 | | | 2007 | |
| | | | | | |
Nonaccrual loans | | $ | 3,202,603 | | | | 3,422,257 | |
Accruing loans past due 90 days or more | | | 806,186 | | | | - | |
Other impaired loans | | | - | | | | - | |
Total impaired loans | | $ | 4,008,789 | | | | 3,422,257 | |
| | | | | | | | |
Allowance for losses on impaired loans | | $ | 399,894 | | | | 370,116 | |
| | | | | | | | |
Impaired loans with no allowance for loan losses | | $ | - | | | | - | |
At December 31, 2007, all loans where known information about possible credit problems of borrowers which caused management to have serious concerns as to the ability of the borrowers to comply with present loan repayment terms have been disclosed as non-accrual, 90 days past due, or restructured.
LIBERTY BANCORP, INC.
Under our internal review policy, loans classified as substandard increased from $3.8 million at September 30, 2007 to $5.3 million at December 31, 2007. Special mention loans at December 31, 2007 totaled $1.5 million as compared to $1.4 million at September 30, 2007. The loan listed as special mention at December 31, 2007 consisted of one development loan.
Following is a summary of activity in the allowance for loan losses:
Balance at September 30, 2007 | | $ | 3,010,904 | |
Charge-offs | | | (275,581 | ) |
Recoveries | | | 1,443 | |
Provision charged to expense | | | 180,000 | |
Balance at December 31, 2007 | | $ | 2,916,766 | |
Results of Operations Overview
Our primary source of pre-tax earnings is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and securities, and interest expense, which is the interest that we pay on our deposits and borrowings. Other significant sources of pre-tax earnings are service charges on deposit accounts.
Results of Operations for the Three Months Ended December 31, 2007 and 2006
Selected Financial Data
| | Three Months Ended | |
| | December 31, | |
| | 2007 | | | 2006 | | | % Change | |
Net earnings | | $ | 531,673 | | | | 559,776 | | | | (5.0 | ) % |
Return on assets | | | 0.63 | % | | | 0.77 | % | | | (18.2 | ) |
Return on average stockholders' equity | | | 4.34 | % | | | 4.54 | % | | | (4.4 | ) |
Stockholders' equity-to-assets ratio | | | 14.56 | % | | | 16.95 | % | | | (14.1 | ) |
Dividend payout ratio | | | 20.84 | % | | | 20.71 | % | | | 0.6 | |
Net Earnings
Net earnings decreased from $560,000 for the three months ended December 31, 2006 to $532,000 for the three months ended December 31, 2007. Net earnings decreased due to slightly lower net interest income, a higher provision for loan losses and higher noninterest expense, partially offset by higher noninterest income and lower income tax expense. Diluted earnings per share of $0.12 remained the same for both comparable periods due to the repurchase of common stock during the three-month period ended December 31, 2007.
Net Interest Income
Net interest income remained virtually the same at $2.5 million for the three months ended December 31, 2007 as compared to the three months ended December 31, 2006. A lower interest rate spread was offset by a higher level of interest-earning assets. Our interest rate spread was 3.16% for the three months ended December 31, 2006 and 2.91% for the three months ended December 31, 2007. The average yield on interest-earning assets decreased by 5 basis points and the average cost of interest-bearing liabilities increased 20 basis points for the three months ended December 31, 2007 as compared to the three months ended December 31, 2006. Net interest-earning assets have decreased due to the purchase of bank-owned life insurance, the repurchase of common stock and an increase in fixed assets due to the acquisition and construction of new retail branch facilities. We have funded loan growth since December 2006 through money market accounts and FHLB advances.
LIBERTY BANCORP, INC.
Interest income on loans receivable increased from $4.1 million for the three months ended December 31, 2006 to $4.6 million for the comparable period in 2007. The increase is attributable to a higher average balance, partially offset by a lower average yield. The average loan yield decreased primarily due to the 50 basis point decrease in the prime rate between September and December 2007. We have a significant number of commercial real estate and construction loans that are indexed to the prime rate. Interest income on mortgage-backed securities decreased due to a lower average balance. Interest income on securities increased from $448,000 to $589,000 for the comparable three month periods due to a higher average balance and average yield.
Interest expense on deposits increased by $535,000 for the three months ended December 31, 2007 compared to the same period in 2006, as a result of a higher average balance and average rate. The cost of attracting deposits at higher rates during the first nine months of calendar year 2007 more than offset short-term rate decreases from September through December 2007. We attracted money market accounts through the offering of specials and new products. The weighted-average rate on deposits increased from 3.85% for the three months ended December 31, 2006 to 4.04% for the comparable 2007 period. Interest expense on FHLB advances increased by $74,000 for the comparable three month periods due to a higher average balance and average rate.
Average Balances and Yields
The average balances and yields tables present information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earnings assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing annualized income or expense by the average balances of assets or liabilities, respectively, for the periods presented. For purposes of these tables, average balances have been calculated using month-end balances and, to a lesser extent, daily balances, and nonaccrual loans are included in average balances only. Management does not believe that the use of month-end balances instead of daily average balances has caused any material differences in the information presented. No tax equivalent adjustments were made. Nonaccruing loans have been included in the tables as loans carrying a zero yield.
LIBERTY BANCORP, INC.
| | Three Months Ended December 31, | |
| | 2007 | | | 2006 | |
| | | | | | | | | Average | | | | | | | | | | Average | |
| | Average | | | | | | | Yield/ | | | Average | | | | | | | Yield/ | |
| | Balance | | | | Interest | | | Cost | | | Balance | | | | Interest | | | Cost | |
| | (Dollars in thousands) | |
| | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | |
Loans receivable | | $ | 237,475 | | | | $ | 4,627 | | | | 7.79 | % | | $ | 205,755 | | | | $ | 4,090 | | | | 7.95 | % |
Mortgage-backed securities | | | 19,049 | | | | | 200 | | | | 4.20 | | | | 24,005 | | | | | 252 | | | | 4.20 | |
Securities | | | 49,317 | | | | | 589 | | | | 4.78 | | | | 38,642 | | | | | 448 | | | | 4.64 | |
Other interest-earning assets | | | 5,411 | | | | | 58 | | | | 4.29 | | | | 7,054 | | | | | 86 | | | | 4.88 | |
Total interest-earning assets | | | 311,252 | | | | | 5,474 | | | | 7.03 | | | | 275,456 | | | | | 4,876 | | | | 7.08 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 249,242 | | | | | 2,520 | | | | 4.04 | | | | 206,119 | | | | | 1,985 | | | | 3.85 | |
FHLB advances | | | 34,214 | | | | | 400 | | | | 4.68 | | | | 29,572 | | | | | 326 | | | | 4.41 | |
Securities sold under agreement | | | | | | | | | | | | | | | | | | | | | | | | | | |
to repurchase | | | 1,959 | | | | | 22 | | | | 4.55 | | | | 2,424 | | | | | 22 | | | | 3.55 | |
Total interest-bearing | | | | | | | | | | | | | | | | | | | | | | | | | | |
liabilities | | $ | 285,415 | | | | | 2,942 | | | | 4.12 | | | $ | 238,115 | | | | | 2,333 | | | | 3.92 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income before | | | | | | | | | | | | | | | | | | | | | | | | | | |
provision for loan losses | | | | | | | $ | 2,532 | | | | | | | | | | | | $ | 2,543 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate spread | | | | | | | | | | | | 2.91 | % | | | | | | | | | | | | 3.16 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest-earning assets | | $ | 25,837 | | | | | | | | | | | | $ | 37,341 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net yield on average | | | | | | | | | | | | | | | | | | | | | | | | | | |
interest-earning assets | | | | | | | | | | | | 3.25 | % | | | | | | | | | | | | 3.69 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of average interest-earning | | | | | | | | | | | | | | | | | | | | | | | | | | |
assets to average interest- | | | | | | | | | | | | | | | | | | | | | | | | | | |
bearing liabilities | | | 109.05 | % | | | | | | | | | | | | 115.68 | % | | | | | | | | | |
Provision for Loan Losses
The allowance for loan losses is based upon management’s consideration of current economic conditions, the loan portfolio composition and historical loss experience used to estimate probable losses as well as the level of non-performing assets. Each month, management also reviews individual loans for which full collectibility may not be reasonably assured and considers, among other matters, the estimated fair value of the underlying collateral. The Company and Bank are subject to periodic examination by regulatory agencies, which may require us to record increases in the allowances based on their evaluation.
The provision for loan losses was $180,000 and $32,000 for the three months ended December 31, 2007 and 2006, respectively. For the three months ended December 31, 2007, the provision of $180,000 was due to an increase in total loans receivable and to a lesser extent loan charge-offs. The allowance for loan losses as a percentage of total loans decreased to 1.06% as of December 31, 2007, as compared to 1.13% as of September 30, 2007.
Noninterest income
| | Three Months Ended | |
| | December 31, | |
| | 2007 | | | 2006 | | | % Change | |
Loan service charges | | $ | 25,379 | | | | 30,812 | | | | (17.6 | ) % |
Gain on sale of loans | | | 62,636 | | | | 53,597 | | | | 16.9 | |
Change in cash surrender value of BOLI | | | 108,750 | | | | - | | | | 100.0 | |
Deposit account service charges | | | 281,379 | | | | 245,461 | | | | 14.6 | |
| | $ | 478,144 | | | | 329,870 | | | | 44.9 | |
Noninterest income increased for 2007 due primarily to an increase in the cash surrender value of bank-owned life insurance and deposit account service charges.
During both three-month periods ended December 31, 2007 and 2006, we originated loans for sale to secondary market investors of $4.0 million. We do not anticipate significant gains on sale of loans in the immediate future due to current market conditions.
Noninterest Expense
| | Three Months Ended | |
| | December 31, | |
| | 2007 | | | 2006 | | | % Change | |
Compensation and benefits | | $ | 1,174,890 | | | | 1,044,728 | | | | 12.5 | % |
Occupancy expense | | | 150,473 | | | | 164,466 | | | | (8.5 | ) |
Equipment and data processing expense | | | 242,607 | | | | 202,815 | | | | 19.6 | |
Operations from foreclosed real estate, net | | | 50,927 | | | | 88,915 | | | | (42.7 | ) |
Federal deposit insurance premiums | | | 7,395 | | | | 6,614 | | | | 11.8 | |
Professional and regulatory services | | | 108,265 | | | | 94,668 | | | | 14.4 | |
Advertising | | | 58,668 | | | | 89,284 | | | | (34.3 | ) |
Correspondent banking charges | | | 61,620 | | | | 65,977 | | | | (6.6 | ) |
Supplies | | | 33,670 | | | | 39,647 | | | | (15.1 | ) |
Other | | | 183,585 | | | | 169,294 | | | | 8.4 | |
| | $ | 2,072,100 | | | | 1,966,408 | | | | 5.4 | |
Noninterest expense increased from $2.0million for the three months ended December 31, 2006 to $2.1 million for the comparable period in 2007. Compensation and benefits expense increased primarily due to the opening of a new branch office in Gladstone, Missouri, salary increases, higher stock option and restricted stock award expense and a decrease in deferred loan origination costs. Occupancy expense decreased due to lower real estate taxes on branch offices, partially offset by higher building depreciation expense and utility expense. Equipment and data processing expense increased due to higher depreciation expense due to the new branch, higher data processing expense and increase in service agreement expense, partially offset primarily by lower repairs and maintenance expense. Expenses from operations from foreclosed real estate, net decreased primarily due to lower losses on sale of certain properties and property insurance expense. Professional services increased primarily due to higher legal expenses related to loan workout situations, partially offset primarily by a decrease in audit expense. Advertising expense decreased primarily due to the elimination of direct mail advertising. Other expenses increased due primarily to postage and loan-relatedexpense, partially offset primarily by lower retail bank operations expense and miscellaneous expenses.Income Taxes
Income taxes decreased for the three months ended December 31, 2007 due to lower earnings before income taxes and a lower effective tax rate. The effective rate for the three months ended December 31, 2007 was 29.8%, compared to 36.0% for the three months ended December 31, 2006, due to an increase in non-taxable municipal bond income and an increase in the cash surrender value of bank-owned life insurance which is also non-taxable.
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. We currently have no plans to engage in hedging activities in the future.
Market risk is the possible chance of loss from unfavorable changes in market prices and rates. These changes may result in a reduction of current and future period net interest income, which is the favorable spread earned from the excess of interest income on interest-earning assets over interest expense on interest-bearing liabilities.
The Company considers interest rate risk to be its most significant market risk, which could potentially have the greatest impact on operating earnings. The structure of the Company’s loan and deposit portfolios is such that a significant change in interest rates may adversely impact net market values and net interest income.
Information as of December 31, 2007 concerning the Company’s exposure to market risk has not changed significantly from that disclosed under “Interest Rate Risk Management” in the Company's Form 10-K for the year ended September 30, 2007 filed with the Securities and Exchange Commission on December 28, 2007.
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective for the purpose of ensuring that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act (1) is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
There have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
For information regarding the Company’s risk factors see “Risk Factors,” in the Company’s Form 10-K for the fiscal year ended September 30, 2007 filed with the Securities and Exchange Commission on December 28, 2007. As of December 31, 2007, the risk factors of the Company have not changed materially from those reported in the Form 10-K.
The following table provides information regarding the Company’s purchases of its equity securities during the three months ended December 31, 2007.
| | (a) | | | (b) | | | (c) | | | (d) | |
| | Total Number | | | Average Price | | | Total Number of | | | Maximum Number | |
| | of Shares | | | Paid per | | | Shares (or Units) | | | (or Approximate | |
| | (or Units) | | | Share | | | Purchased as | | | Dollar Value) of | |
| | Purchased | | | (or unit) | | | Part of Publicly | | | Shares (or Units) | |
| | | | | | | | Announced Plans | | | That May Yet Be | |
| | | | | | | | or Programs | | | Purchased Under the | |
Period | | | | | | | | | | | Plans or Programs (1) | |
| | | | | | | | | | | | |
October 1, 2007 | | | | | | | | | | | | |
through October 31, 2007 | | | 56,930 | | | $ | 10.71 | | | | 56,930 | | | | 419,189 | |
| | | | | | | | | | | | | | | | |
November 1, 2007 | | | | | | | | | | | | | | | | |
through November 30, 2007 | | | 143,000 | | | $ | 10.53 | | | | 143,000 | | | | 276,189 | |
| | | | | | | | | | | | | | | | |
December 1, 2007 | | | | | | | | | | | | | | | | |
through December 31, 2007 | | | 120,300 | | | $ | 10.54 | | | | 120,300 | | | | 377,937 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total | | | 320,230 | | | $ | 10.57 | | | | 320,230 | | | | | |
(1) | On August 6, 2007, the Company announced that its Board of Directors had approved a stock repurchase program to acquire up to 476,119 shares, or 10%, of the Company’s outstanding common stock. On December 20, 2007, a second stock repurchase program was approved to acquire up to 222,048 shares, or 5%, of the Company’s outstanding common stock. There are no expiration dates for the repurchase programs. Repurchased shares are held in treasury. |
Not applicable.
None.
None.
(a) Exhibits: | | |
| 31.1: | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
| 31.2: | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
| 32: | Section 1350 Certifications |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | LIBERTY BANCORP, INC. |
| | (Registrant) |
| | | | |
| | | | |
DATE: February 14, 2008 | | BY: | | /s/ Brent M. Giles |
| | | | Brent M. Giles, President and Chief Executive Officer |
| | | | (Duly Authorized Officer) |
| | | | |
| | | | |
| | BY: | | /s/ Marc J. Weishaar |
| | | | Marc J. Weishaar, Senior Vice President and Chief Financial Officer |
| | | | (Principal Financial Officer) |
| | | | |
| | | | |
23