Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (USD $) | ||
In Millions | Sep. 30, 2009
| Dec. 31, 2008
|
Assets | ||
Cash and cash equivalents | $4,316 | $3,135 |
Trade and other receivables, net | 1,233 | 1,563 |
Inventory, net | 1,106 | 1,032 |
Program rights | 518 | 497 |
Financial instruments (note 8) | 1,036 | 1,157 |
Other current assets | 185 | 235 |
Total current assets | 8,394 | 7,619 |
Investments in available-for-sale securities and other cost investments, including $865 million and $392 million pledged as collateral for share borrowing arrangements (note 6) | 4,188 | 2,859 |
Long-term financial instruments (note 8) | 0 | 1,328 |
Investments in affiliates, accounted for using the equity method (note 7) | 14,978 | 14,490 |
Property and equipment, at cost | 2,094 | 2,027 |
Accumulated depreciation | (831) | (696) |
Property, Plant and Equipment, Net, Total | 1,263 | 1,331 |
Intangible assets not subject to amortization (note 9): | ||
Goodwill | 6,469 | 6,550 |
Trademarks | 2,508 | 2,511 |
Other | 158 | 158 |
Intangible assets total | 9,135 | 9,219 |
Intangible assets subject to amortization, net (note 9) | 3,240 | 3,489 |
Other assets, at cost, net of accumulated amortization | 1,678 | 1,568 |
Total assets | 42,876 | 41,903 |
Liabilities and Equity | ||
Accounts payable | 620 | 550 |
Accrued interest | 60 | 103 |
Other accrued liabilities | 889 | 999 |
Financial instruments (note 8) | 1,007 | 553 |
Current portion of debt (note 10) | 3,015 | 868 |
Accrued stock compensation | 232 | 196 |
Current deferred income tax liabilities | 1,415 | 781 |
Other current liabilities | 148 | 98 |
Total current liabilities | 7,386 | 4,148 |
Long-term debt, including $2,168 million and $1,691 million measured at fair value (note 10) | 9,069 | 11,359 |
Long-term financial instruments (note 8) | 210 | 189 |
Deferred income tax liabilities | 4,249 | 4,900 |
Other liabilities | 1,678 | 1,550 |
Total liabilities | 22,592 | 22,146 |
Equity | ||
Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued | 0 | 0 |
Additional paid-in capital | 25,237 | 25,132 |
Accumulated other comprehensive earnings, net of taxes | 322 | 70 |
Accumulated deficit | (5,406) | (5,612) |
Total stockholders' equity | 20,165 | 19,602 |
Noncontrolling interests in equity of subsidiaries | 119 | 155 |
Total equity | 20,284 | 19,757 |
Commitments and contingencies (note 13) | ||
Total liabilities and equity | 42,876 | 41,903 |
Series A [Member] | Segment, Liberty Capital [Member] | ||
Equity | ||
Common Stock Value | 1 | 1 |
Series A [Member] | Segment, Liberty Entertainment [Member] | ||
Equity | ||
Common Stock Value | 5 | 5 |
Series A [Member] | Segment, Liberty Interactive [Member] | ||
Equity | ||
Common Stock Value | 6 | 6 |
Series B [Member] | Segment, Liberty Capital [Member] | ||
Equity | ||
Common Stock Value | 0 | 0 |
Series B [Member] | Segment, Liberty Entertainment [Member] | ||
Equity | ||
Common Stock Value | 0 | 0 |
Series B [Member] | Segment, Liberty Interactive [Member] | ||
Equity | ||
Common Stock Value | 0 | 0 |
Segment, Liberty Capital [Member] | ||
Assets | ||
Cash and cash equivalents | 2,923 | 1,496 |
Trade and other receivables, net | 74 | |
Inventory, net | 0 | |
Program rights | 0 | |
Financial instruments (note 8) | 1,036 | |
Current deferred tax assets | 0 | |
Other current assets | 101 | |
Total current assets | 4,134 | |
Investments in available-for-sale securities and other cost investments, including $865 million and $392 million pledged as collateral for share borrowing arrangements (note 6) | 3,283 | |
Investments in affiliates, accounted for using the equity method (note 7) | 278 | |
Property, Plant and Equipment, Net, Total | 137 | |
Intangible assets not subject to amortization (note 9): | ||
Goodwill | 201 | |
Trademarks | 14 | |
Intangible assets subject to amortization, net (note 9) | 196 | |
Other assets, at cost, net of accumulated amortization | 1,305 | |
Total assets | 9,548 | |
Liabilities and Equity | ||
Accounts payable | 28 | |
Accrued interest | 16 | |
Other accrued liabilities | 147 | |
Intergroup payable (receivable) | 127 | |
Intergroup notes | (255) | |
Financial instruments (note 8) | 865 | |
Current portion of debt (note 10) | 1,538 | |
Accrued stock compensation | 7 | |
Current deferred income tax liabilities | 1,618 | |
Other current liabilities | 31 | |
Total current liabilities | 4,122 | |
Long-term debt, including $2,168 million and $1,691 million measured at fair value (note 10) | 2,314 | |
Long-term financial instruments (note 8) | 9 | |
Deferred income tax liabilities | 560 | |
Other liabilities | 1,473 | |
Total liabilities | 8,478 | |
Equity | ||
Total stockholders' equity | 1,069 | |
Noncontrolling interests in equity of subsidiaries | 1 | |
Commitments and contingencies (note 13) | ||
Total liabilities and equity | 9,548 | |
Segment, Liberty Entertainment [Member] | ||
Assets | ||
Cash and cash equivalents | 577 | 807 |
Trade and other receivables, net | 247 | |
Inventory, net | 0 | |
Program rights | 518 | |
Financial instruments (note 8) | 0 | |
Current deferred tax assets | 68 | |
Other current assets | 6 | |
Total current assets | 1,416 | |
Investments in available-for-sale securities and other cost investments, including $865 million and $392 million pledged as collateral for share borrowing arrangements (note 6) | 2 | |
Investments in affiliates, accounted for using the equity method (note 7) | 13,840 | |
Property, Plant and Equipment, Net, Total | 113 | |
Intangible assets not subject to amortization (note 9): | ||
Goodwill | 368 | |
Trademarks | 2 | |
Intangible assets subject to amortization, net (note 9) | 121 | |
Other assets, at cost, net of accumulated amortization | 452 | |
Total assets | 16,314 | |
Liabilities and Equity | ||
Accounts payable | 8 | |
Accrued interest | 0 | |
Other accrued liabilities | 207 | |
Intergroup payable (receivable) | (103) | |
Intergroup notes | (255) | |
Financial instruments (note 8) | 25 | |
Current portion of debt (note 10) | 752 | |
Accrued stock compensation | 205 | |
Current deferred income tax liabilities | 0 | |
Other current liabilities | 5 | |
Total current liabilities | 844 | |
Long-term debt, including $2,168 million and $1,691 million measured at fair value (note 10) | 1,185 | |
Long-term financial instruments (note 8) | 32 | |
Deferred income tax liabilities | 1,737 | |
Other liabilities | 9 | |
Total liabilities | 3,807 | |
Equity | ||
Total stockholders' equity | 12,507 | |
Noncontrolling interests in equity of subsidiaries | 0 | |
Commitments and contingencies (note 13) | ||
Total liabilities and equity | 16,314 | |
Segment, Liberty Interactive [Member] | ||
Assets | ||
Cash and cash equivalents | 816 | 832 |
Trade and other receivables, net | 912 | |
Inventory, net | 1,106 | |
Program rights | 0 | |
Financial instruments (note 8) | 0 | |
Current deferred tax assets | 135 | |
Other current assets | 78 | |
Total current assets | 3,047 | |
Investments in available-for-sale securities and other cost investments, including $865 million and $392 million pledged as collateral for share borrowing arrangements (note 6) | 903 | |
Investments in affiliates, accounted for using the equity method (note 7) | 860 | |
Property, Plant and Equipment, Net, Total | 1,013 | |
Intangible assets not subject to amortization (note 9): | ||
Goodwill | 5,900 | |
Trademarks | 2,492 | |
Intangible assets subject to amortization, net (note 9) | 2,923 | |
Other assets, at cost, net of accumulated amortization | 79 | |
Total assets | 17,217 | |
Liabilities and Equity | ||
Accounts payable | 584 | |
Accrued interest | 44 | |
Other accrued liabilities | 535 | |
Intergroup payable (receivable) | (24) | |
Intergroup notes | 510 | |
Financial instruments (note 8) | 117 | |
Current portion of debt (note 10) | 725 | |
Accrued stock compensation | 20 | |
Current deferred income tax liabilities | 0 | |
Other current liabilities | 112 | |
Total current liabilities | 2,623 | |
Long-term debt, including $2,168 million and $1,691 million measured at fair value (note 10) | 5,570 | |
Long-term financial instruments (note 8) | 169 | |
Deferred income tax liabilities | 1,952 | |
Other liabilities | 196 | |
Total liabilities | 10,510 | |
Equity | ||
Total stockholders' equity | 6,589 | |
Noncontrolling interests in equity of subsidiaries | 118 | |
Commitments and contingencies (note 13) | ||
Total liabilities and equity | 17,217 | |
Segment, Inter-group eliminations [Member] | ||
Assets | ||
Cash and cash equivalents | 0 | |
Trade and other receivables, net | 0 | |
Inventory, net | 0 | |
Program rights | 0 | |
Financial instruments (note 8) | 0 | |
Current deferred tax assets | (203) | |
Other current assets | 0 | |
Total current assets | (203) | |
Investments in available-for-sale securities and other cost investments, including $865 million and $392 million pledged as collateral for share borrowing arrangements (note 6) | 0 | |
Investments in affiliates, accounted for using the equity method (note 7) | 0 | |
Property, Plant and Equipment, Net, Total | 0 | |
Intangible assets not subject to amortization (note 9): | ||
Goodwill | 0 | |
Trademarks | 0 | |
Intangible assets subject to amortization, net (note 9) | 0 | |
Other assets, at cost, net of accumulated amortization | 0 | |
Total assets | (203) | |
Liabilities and Equity | ||
Accounts payable | 0 | |
Accrued interest | 0 | |
Other accrued liabilities | 0 | |
Intergroup payable (receivable) | 0 | |
Intergroup notes | 0 | |
Financial instruments (note 8) | 0 | |
Current portion of debt (note 10) | 0 | |
Accrued stock compensation | 0 | |
Current deferred income tax liabilities | (203) | |
Other current liabilities | 0 | |
Total current liabilities | (203) | |
Long-term debt, including $2,168 million and $1,691 million measured at fair value (note 10) | 0 | |
Long-term financial instruments (note 8) | 0 | |
Deferred income tax liabilities | 0 | |
Other liabilities | 0 | |
Total liabilities | (203) | |
Equity | ||
Total stockholders' equity | 0 | |
Noncontrolling interests in equity of subsidiaries | 0 | |
Commitments and contingencies (note 13) | ||
Total liabilities and equity | ($203) |
1_Condensed Consolidated Balanc
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | ||
In Millions, except Share data, unless otherwise specified | Sep. 30, 2009
| Dec. 31, 2008
|
Condensed Consolidated Balance Sheets (Parenthetical) | ||
Available-for-sale Securities Pledged as Collateral | $865 | $392 |
Carrying value of debt measured at fair value | $2,168 | $1,691 |
Preferred Stock, Par or Stated Value Per Share | 0.01 | 0.01 |
Preferred Stock, Shares Authorized | 50,000,000 | 50,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Series A [Member] | Segment, Liberty Capital [Member] | ||
Condensed Consolidated Balance Sheets (Parenthetical) | ||
Common Stock, Par or Stated Value Per Share | 0.01 | 0.01 |
Common Stock, Shares Authorized | 2,000,000,000 | 2,000,000,000 |
Common Stock, Shares, Issued | 90,264,124 | 90,042,840 |
Common Stock, Shares, Outstanding | 90,264,124 | 90,042,840 |
Series A [Member] | Segment, Liberty Entertainment [Member] | ||
Condensed Consolidated Balance Sheets (Parenthetical) | ||
Common Stock, Par or Stated Value Per Share | 0.01 | 0.01 |
Common Stock, Shares Authorized | 4,000,000,000 | 4,000,000,000 |
Common Stock, Shares, Issued | 497,422,030 | 493,256,228 |
Common Stock, Shares, Outstanding | 497,422,030 | 493,256,228 |
Series A [Member] | Segment, Liberty Interactive [Member] | ||
Condensed Consolidated Balance Sheets (Parenthetical) | ||
Common Stock, Par or Stated Value Per Share | 0.01 | 0.01 |
Common Stock, Shares Authorized | 4,000,000,000 | 4,000,000,000 |
Common Stock, Shares, Issued | 566,950,997 | 564,385,343 |
Common Stock, Shares, Outstanding | 566,950,997 | 564,385,343 |
Series B [Member] | Segment, Liberty Capital [Member] | ||
Condensed Consolidated Balance Sheets (Parenthetical) | ||
Common Stock, Par or Stated Value Per Share | 0.01 | 0.01 |
Common Stock, Shares Authorized | 75,000,000 | 75,000,000 |
Common Stock, Shares, Issued | 6,024,724 | 6,024,724 |
Common Stock, Shares, Outstanding | 6,024,724 | 6,024,724 |
Series B [Member] | Segment, Liberty Entertainment [Member] | ||
Condensed Consolidated Balance Sheets (Parenthetical) | ||
Common Stock, Par or Stated Value Per Share | 0.01 | 0.01 |
Common Stock, Shares Authorized | 150,000,000 | 150,000,000 |
Common Stock, Shares, Issued | 23,697,487 | 23,706,209 |
Common Stock, Shares, Outstanding | 23,697,487 | 23,706,209 |
Series B [Member] | Segment, Liberty Interactive [Member] | ||
Condensed Consolidated Balance Sheets (Parenthetical) | ||
Common Stock, Par or Stated Value Per Share | 0.01 | 0.01 |
Common Stock, Shares Authorized | 150,000,000 | 150,000,000 |
Common Stock, Shares, Issued | 29,291,666 | 29,441,916 |
Common Stock, Shares, Outstanding | 29,291,666 | 29,441,916 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (USD $) | ||||
In Millions | 3 Months Ended
Sep. 30, 2009 | 3 Months Ended
Sep. 30, 2008 | 9 Months Ended
Sep. 30, 2009 | 9 Months Ended
Sep. 30, 2008 |
Revenue: | ||||
Net retail sales | $1,827 | $1,798 | $5,594 | $5,702 |
Communications and programming services | 540 | 580 | 1,600 | 1,514 |
Sales Revenue, Net, Total | 2,367 | 2,378 | 7,194 | 7,216 |
Operating costs and expenses: | ||||
Cost of sales | 1,182 | 1,179 | 3,573 | 3,645 |
Operating | 552 | 582 | 1,551 | 1,581 |
Selling, general and administrative, including stock-based compensation (note 3) | 308 | 347 | 862 | 908 |
Depreciation and amortization | 166 | 179 | 510 | 532 |
Impairment of long-lived assets | 0 | 34 | 0 | 34 |
Costs and Expenses, Total | 2,208 | 2,321 | 6,496 | 6,700 |
Operating income | 159 | 57 | 698 | 516 |
Other income (expense): | ||||
Interest expense | (194) | (190) | (509) | (543) |
Dividend and interest income | 25 | 38 | 99 | 138 |
Share of earnings of affiliates, net (note 7) | 138 | 141 | 243 | 351 |
Realized and unrealized gains (losses) on financial instruments, net (note 8) | (326) | 77 | (407) | (245) |
Gains (losses) on dispositions, net (notes 6 and 7) | (14) | (2) | 150 | 3,679 |
Other than temporary declines in fair value of investments | 0 | (444) | 0 | (445) |
Other, net | (13) | (24) | (25) | (25) |
Nonoperating Income (Expense), Total | (384) | (404) | (449) | 2,910 |
Earnings (loss) before income taxes | (225) | (347) | 249 | 3,426 |
Income tax benefit (expense) | 98 | 107 | (17) | 1,937 |
Net earnings (loss) | (127) | (240) | 232 | 5,363 |
Less net earnings attributable to the noncontrolling interests | 9 | 8 | 26 | 29 |
Net earnings (loss) attributable to Liberty Media Corporation shareholders | (136) | (248) | 206 | 5,334 |
Segment, Liberty Capital [Member] | ||||
Revenue: | ||||
Net retail sales | 0 | 0 | 0 | 0 |
Communications and programming services | 171 | 218 | 495 | 483 |
Sales Revenue, Net, Total | 171 | 218 | 495 | 483 |
Operating costs and expenses: | ||||
Cost of sales | 0 | 0 | 0 | 0 |
Operating | 146 | 171 | 381 | 383 |
Selling, general and administrative, including stock-based compensation (note 3) | 99 | 140 | 218 | 296 |
Depreciation and amortization | 20 | 24 | 62 | 78 |
Impairment of long-lived assets | 0 | 34 | 0 | 34 |
Costs and Expenses, Total | 265 | 369 | 661 | 791 |
Operating income | (94) | (151) | (166) | (308) |
Other income (expense): | ||||
Interest expense | (29) | (43) | (102) | (124) |
Dividend and interest income | 23 | 28 | 90 | 106 |
Intergroup interest income (expense) | 4 | 0 | 5 | 0 |
Share of earnings of affiliates, net (note 7) | (22) | 2 | (26) | (21) |
Realized and unrealized gains (losses) on financial instruments, net (note 8) | (98) | 14 | (58) | (188) |
Gains (losses) on dispositions, net (notes 6 and 7) | (17) | 0 | 96 | 15 |
Other than temporary declines in fair value of investments | 0 | 0 | 0 | (1) |
Other, net | 15 | (1) | 13 | (3) |
Nonoperating Income (Expense), Total | (124) | 0 | 18 | (216) |
Earnings (loss) before income taxes | (218) | (151) | (148) | (524) |
Income tax benefit (expense) | 86 | 39 | 57 | 215 |
Net earnings (loss) | (132) | (112) | (91) | (309) |
Less net earnings attributable to the noncontrolling interests | 0 | 0 | 0 | 4 |
Net earnings (loss) attributable to Liberty Media Corporation shareholders (specific to exhibit 99) | (132) | (112) | (91) | (313) |
Net earnings (loss) attributable to Liberty Media Corporation shareholders | (132) | (112) | (91) | (247) |
Basic net earnings (loss) attributable to Liberty Media Corporation shareholders per common share (note 4): | ||||
Earnings Per Share, Basic, Total | -1.38 | -1.03 | -0.95 | -2.08 |
Diluted net earnings (loss) attributable to Liberty Media Corporation shareholders per common share (note 4): | ||||
Earnings Per Share, Diluted, Total | -1.38 | -1.03 | -0.95 | -2.08 |
Segment, Liberty Entertainment [Member] | ||||
Revenue: | ||||
Net retail sales | 0 | 0 | 0 | 0 |
Communications and programming services | 369 | 362 | 1,105 | 1,031 |
Sales Revenue, Net, Total | 369 | 362 | 1,105 | 1,031 |
Operating costs and expenses: | ||||
Cost of sales | 0 | 0 | 0 | 0 |
Operating | 234 | 238 | 651 | 664 |
Selling, general and administrative, including stock-based compensation (note 3) | 69 | 65 | 207 | 187 |
Depreciation and amortization | 7 | 12 | 27 | 36 |
Impairment of long-lived assets | 0 | 0 | 0 | 0 |
Costs and Expenses, Total | 310 | 315 | 885 | 887 |
Operating income | 59 | 47 | 220 | 144 |
Other income (expense): | ||||
Interest expense | (18) | (25) | (54) | (54) |
Dividend and interest income | 1 | 5 | 2 | 14 |
Intergroup interest income (expense) | 4 | 0 | 5 | 0 |
Share of earnings of affiliates, net (note 7) | 124 | 116 | 316 | 314 |
Realized and unrealized gains (losses) on financial instruments, net (note 8) | (161) | 106 | (235) | 24 |
Gains (losses) on dispositions, net (notes 6 and 7) | 0 | (2) | 54 | 3,664 |
Other than temporary declines in fair value of investments | 0 | (4) | 0 | (4) |
Other, net | (6) | 0 | (43) | 0 |
Nonoperating Income (Expense), Total | (56) | 196 | 45 | 3,958 |
Earnings (loss) before income taxes | 3 | 243 | 265 | 4,102 |
Income tax benefit (expense) | (1) | (96) | (33) | 1,611 |
Net earnings (loss) | 2 | 147 | 232 | 5,713 |
Less net earnings attributable to the noncontrolling interests | 0 | 0 | 0 | 0 |
Net earnings (loss) attributable to Liberty Media Corporation shareholders (specific to exhibit 99) | 2 | 147 | 232 | 5,713 |
Net earnings (loss) attributable to Liberty Media Corporation shareholders | 2 | 147 | 232 | 245 |
Basic net earnings (loss) attributable to Liberty Media Corporation shareholders per common share (note 4): | ||||
Earnings Per Share, Basic, Total | $0 | 0.28 | 0.45 | 0.47 |
Diluted net earnings (loss) attributable to Liberty Media Corporation shareholders per common share (note 4): | ||||
Earnings Per Share, Diluted, Total | $0 | 0.28 | 0.45 | 0.47 |
Segment, Liberty Interactive [Member] | ||||
Revenue: | ||||
Net retail sales | 1,827 | 1,798 | 5,594 | 5,702 |
Communications and programming services | 0 | 0 | 0 | 0 |
Sales Revenue, Net, Total | 1,827 | 1,798 | 5,594 | 5,702 |
Operating costs and expenses: | ||||
Cost of sales | 1,182 | 1,179 | 3,573 | 3,645 |
Operating | 172 | 173 | 519 | 534 |
Selling, general and administrative, including stock-based compensation (note 3) | 140 | 142 | 437 | 425 |
Depreciation and amortization | 139 | 143 | 421 | 418 |
Impairment of long-lived assets | 0 | 0 | 0 | 0 |
Costs and Expenses, Total | 1,633 | 1,637 | 4,950 | 5,022 |
Operating income | 194 | 161 | 644 | 680 |
Other income (expense): | ||||
Interest expense | (147) | (122) | (353) | (365) |
Dividend and interest income | 1 | 5 | 7 | 18 |
Intergroup interest income (expense) | (8) | 0 | (10) | 0 |
Share of earnings of affiliates, net (note 7) | 36 | 23 | (47) | 58 |
Realized and unrealized gains (losses) on financial instruments, net (note 8) | (67) | (43) | (114) | (81) |
Gains (losses) on dispositions, net (notes 6 and 7) | 3 | 0 | 0 | 0 |
Other than temporary declines in fair value of investments | 0 | (440) | 0 | (440) |
Other, net | (22) | (23) | 5 | (22) |
Nonoperating Income (Expense), Total | (204) | (600) | (512) | (832) |
Earnings (loss) before income taxes | (10) | (439) | 132 | (152) |
Income tax benefit (expense) | 13 | 164 | (41) | 111 |
Net earnings (loss) | 3 | (275) | 91 | (41) |
Less net earnings attributable to the noncontrolling interests | 9 | 8 | 26 | 25 |
Net earnings (loss) attributable to Liberty Media Corporation shareholders (specific to exhibit 99) | (6) | (283) | 65 | (66) |
Net earnings (loss) attributable to Liberty Media Corporation shareholders | (6) | (283) | 65 | (66) |
Basic net earnings (loss) attributable to Liberty Media Corporation shareholders per common share (note 4): | ||||
Earnings Per Share, Basic, Total | -0.01 | -0.48 | 0.11 | -0.11 |
Diluted net earnings (loss) attributable to Liberty Media Corporation shareholders per common share (note 4): | ||||
Earnings Per Share, Diluted, Total | -0.01 | -0.48 | 0.11 | -0.11 |
Segment, Old Liberty Capital [Member] | ||||
Other income (expense): | ||||
Net earnings (loss) attributable to Liberty Media Corporation shareholders | $0 | $0 | $0 | $5,402 |
Basic net earnings (loss) attributable to Liberty Media Corporation shareholders per common share (note 4): | ||||
Earnings Per Share, Basic, Total | $0 | $0 | $0 | 41.88 |
Diluted net earnings (loss) attributable to Liberty Media Corporation shareholders per common share (note 4): | ||||
Earnings Per Share, Diluted, Total | $0 | $0 | $0 | 41.55 |
2_Condensed Consolidated Statem
Condensed Consolidated Statements of Comprehensive Earnings (Loss) (USD $) | ||||
In Millions | 3 Months Ended
Sep. 30, 2009 | 3 Months Ended
Sep. 30, 2008 | 9 Months Ended
Sep. 30, 2009 | 9 Months Ended
Sep. 30, 2008 |
Net earnings (loss) | ($127) | ($240) | $232 | $5,363 |
Other comprehensive earnings (loss), net of taxes: | ||||
Foreign currency translation adjustments | 42 | (115) | 23 | (35) |
Unrealized holding gains (losses) arising during the period | 163 | (42) | 184 | (761) |
Recognition of previously unrealized losses (gains) on available-for-sale securities, net | (2) | 273 | (2) | (2,000) |
Share of other comprehensive earnings (loss) of equity affiliates | 21 | (4) | 11 | (6) |
Other | (3) | 0 | 34 | (1) |
Other comprehensive earnings (loss) | 221 | 112 | 250 | (2,803) |
Comprehensive earnings (loss) | 94 | (128) | 482 | 2,560 |
Less comprehensive earnings attributable to the noncontrolling interests | 17 | 8 | 24 | 34 |
Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders | 77 | (136) | 458 | 2,526 |
Segment, Liberty Capital [Member] | ||||
Net earnings (loss) | (132) | (112) | (91) | (309) |
Other comprehensive earnings (loss), net of taxes: | ||||
Foreign currency translation adjustments | 1 | (1) | 2 | (3) |
Unrealized holding gains (losses) arising during the period | 20 | 0 | 33 | (2) |
Recognition of previously unrealized losses (gains) on available-for-sale securities, net | (1) | 0 | (1) | 0 |
Share of other comprehensive earnings (loss) of equity affiliates | 0 | 0 | 0 | 0 |
Other | 0 | 0 | 0 | 0 |
Other comprehensive earnings (loss) | 20 | (1) | 34 | (5) |
Comprehensive earnings (loss) | (112) | (113) | (57) | (314) |
Less comprehensive earnings attributable to the noncontrolling interests | 0 | 0 | 0 | 4 |
Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders (specific to exhibit 99) | (112) | (113) | (57) | (318) |
Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders | (112) | (113) | (57) | (251) |
Segment, Liberty Entertainment [Member] | ||||
Net earnings (loss) | 2 | 147 | 232 | 5,713 |
Other comprehensive earnings (loss), net of taxes: | ||||
Foreign currency translation adjustments | 0 | 0 | 0 | 0 |
Unrealized holding gains (losses) arising during the period | 0 | 0 | 0 | (312) |
Recognition of previously unrealized losses (gains) on available-for-sale securities, net | 0 | 0 | (1) | (2,273) |
Share of other comprehensive earnings (loss) of equity affiliates | 21 | (2) | 16 | (5) |
Other | 0 | 0 | 0 | 0 |
Other comprehensive earnings (loss) | 21 | (2) | 15 | (2,590) |
Comprehensive earnings (loss) | 23 | 145 | 247 | 3,123 |
Less comprehensive earnings attributable to the noncontrolling interests | 0 | 0 | 0 | 0 |
Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders (specific to exhibit 99) | 23 | 145 | 247 | 3,123 |
Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders | 23 | 145 | 247 | 240 |
Segment, Liberty Interactive [Member] | ||||
Net earnings (loss) | 3 | (275) | 91 | (41) |
Other comprehensive earnings (loss), net of taxes: | ||||
Foreign currency translation adjustments | 41 | (114) | 21 | (32) |
Unrealized holding gains (losses) arising during the period | 143 | (42) | 151 | (447) |
Recognition of previously unrealized losses (gains) on available-for-sale securities, net | (1) | 273 | 0 | 273 |
Share of other comprehensive earnings (loss) of equity affiliates | 0 | (2) | (5) | (1) |
Other | (3) | 0 | 34 | (1) |
Other comprehensive earnings (loss) | 180 | 115 | 201 | (208) |
Comprehensive earnings (loss) | 183 | (160) | 292 | (249) |
Less comprehensive earnings attributable to the noncontrolling interests | 17 | 8 | 24 | 30 |
Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders (specific to exhibit 99) | 166 | (168) | 268 | (279) |
Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders | 166 | (168) | 268 | (279) |
Segment, Old Liberty Capital [Member] | ||||
Other comprehensive earnings (loss), net of taxes: | ||||
Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders | $0 | $0 | $0 | $2,816 |
3_Condensed Consolidated Statem
Condensed Consolidated Statements of Cash Flows (USD $) | ||
In Millions | 9 Months Ended
Sep. 30, 2009 | 9 Months Ended
Sep. 30, 2008 |
Cash flows from operating activities: | ||
Net earnings (loss) | $232 | $5,363 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation and amortization | 510 | 532 |
Impairment of long-lived assets | 0 | 34 |
Stock-based compensation | 98 | 67 |
Cash payments for stock-based compensation | (11) | (22) |
Noncash interest expense | 115 | 37 |
Share of earnings of affiliates, net | (243) | (351) |
Cash receipts from returns on equity investments | 28 | 0 |
Realized and unrealized losses on financial instruments, net | 407 | 245 |
Gains on disposition of assets, net | (150) | (3,679) |
Other than temporary declines in fair value of investments | 0 | 445 |
Deferred income tax benefit | (212) | (2,190) |
Other noncash charges, net | 79 | 77 |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | ||
Current and other assets | 124 | (84) |
Payables and other current liabilities | 93 | (149) |
Net cash provided by operating activities | 1,070 | 325 |
Cash flows from investing activities: | ||
Cash proceeds from dispositions | 353 | 24 |
Proceeds from settlement of financial instruments | 1,095 | 12 |
Cash received in exchange transactions | 0 | 465 |
Cash paid for acquisitions, net of cash acquired | (4) | (77) |
Investments in and loans to cost and equity investees | (818) | (2,549) |
Repayment of loan by equity investee | 409 | 0 |
Capital expended for property and equipment | (152) | (131) |
Net sales of short term investments | 58 | 79 |
Reclass of cash to short-term marketable securities | 0 | (523) |
Net decrease in restricted cash | 63 | 367 |
Other investing activities, net | (22) | (60) |
Net cash provided (used) by investing activities | 982 | (2,393) |
Cash flows from financing activities: | ||
Borrowings of debt | 3,094 | 4,658 |
Repayments of debt | (4,061) | (1,284) |
Repurchases of Liberty common stock | (3) | (482) |
Other financing activities, net | 112 | (86) |
Net cash provided (used) by financing activities | (858) | 2,806 |
Effect of foreign currency exchange rates on cash | (13) | 1 |
Net increase in cash and cash equivalents | 1,181 | 739 |
Cash and cash equivalents at beginning of period | 3,135 | 3,135 |
Cash and cash equivalents at end of period | 4,316 | 3,874 |
Segment, Liberty Capital [Member] | ||
Cash flows from operating activities: | ||
Net earnings (loss) | (91) | (309) |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation and amortization | 62 | 78 |
Impairment of long-lived assets | 0 | 34 |
Stock-based compensation | 5 | 5 |
Cash payments for stock-based compensation | 0 | (1) |
Noncash interest expense | 0 | 1 |
Share of earnings of affiliates, net | 26 | 21 |
Cash receipts from returns on equity investments | 0 | 0 |
Realized and unrealized losses on financial instruments, net | 58 | 188 |
Gains on disposition of assets, net | (96) | (15) |
Other than temporary declines in fair value of investments | 0 | 1 |
Intergroup tax allocation | (196) | (173) |
Intergroup tax payments | 289 | 252 |
Other intergroup cash transfers, net | 53 | 65 |
Deferred income tax benefit | (1) | (221) |
Other noncash charges, net | 41 | 53 |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | ||
Current and other assets | 35 | (154) |
Payables and other current liabilities | 54 | 50 |
Net cash provided by operating activities | 239 | (125) |
Cash flows from investing activities: | ||
Cash proceeds from dispositions | 206 | 18 |
Proceeds from settlement of financial instruments | 1,067 | 12 |
Cash received in exchange transactions | 0 | 0 |
Cash paid for acquisitions, net of cash acquired | (1) | (1) |
Investments in and loans to cost and equity investees | (705) | (213) |
Repayment of loan by equity investee | 409 | 0 |
Capital expended for property and equipment | (10) | (25) |
Net sales of short term investments | 58 | 79 |
Reclass of cash to short-term marketable securities | 0 | (523) |
Net decrease in restricted cash | 75 | 367 |
Other investing activities, net | (25) | (64) |
Net cash provided (used) by investing activities | 1,074 | (350) |
Cash flows from financing activities: | ||
Borrowings of debt | 1,970 | 1,226 |
Intergroup debt borrowings | (255) | 0 |
Repayments of debt | (1,785) | (1,008) |
Repurchases of Liberty common stock | (3) | (407) |
Intergroup cash transfers | 0 | (450) |
Other financing activities, net | 187 | (18) |
Net cash provided (used) by financing activities | 114 | (657) |
Effect of foreign currency exchange rates on cash | 0 | 0 |
Net increase in cash and cash equivalents | 1,427 | (1,132) |
Cash and cash equivalents at beginning of period | 1,496 | 2,488 |
Cash and cash equivalents at end of period | 2,923 | 1,356 |
Segment, Liberty Entertainment [Member] | ||
Cash flows from operating activities: | ||
Net earnings (loss) | 232 | 5,713 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation and amortization | 27 | 36 |
Impairment of long-lived assets | 0 | 0 |
Stock-based compensation | 60 | 37 |
Cash payments for stock-based compensation | (2) | (12) |
Noncash interest expense | 52 | 34 |
Share of earnings of affiliates, net | (316) | (314) |
Cash receipts from returns on equity investments | 28 | 0 |
Realized and unrealized losses on financial instruments, net | 235 | (24) |
Gains on disposition of assets, net | (54) | (3,664) |
Other than temporary declines in fair value of investments | 0 | 4 |
Intergroup tax allocation | 80 | 44 |
Intergroup tax payments | (121) | (63) |
Other intergroup cash transfers, net | (53) | 3 |
Deferred income tax benefit | (49) | (1,655) |
Other noncash charges, net | 45 | 0 |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | ||
Current and other assets | (94) | (46) |
Payables and other current liabilities | 62 | 15 |
Net cash provided by operating activities | 132 | 108 |
Cash flows from investing activities: | ||
Cash proceeds from dispositions | 65 | 6 |
Proceeds from settlement of financial instruments | 21 | 0 |
Cash received in exchange transactions | 0 | 465 |
Cash paid for acquisitions, net of cash acquired | (1) | (7) |
Investments in and loans to cost and equity investees | (90) | (1,996) |
Repayment of loan by equity investee | 0 | 0 |
Capital expended for property and equipment | (10) | (6) |
Net sales of short term investments | 0 | 0 |
Reclass of cash to short-term marketable securities | 0 | 0 |
Net decrease in restricted cash | 1 | 0 |
Other investing activities, net | 14 | (11) |
Net cash provided (used) by investing activities | 0 | (1,549) |
Cash flows from financing activities: | ||
Borrowings of debt | 0 | 1,977 |
Intergroup debt borrowings | (255) | 0 |
Repayments of debt | (148) | (2) |
Repurchases of Liberty common stock | 0 | 0 |
Intergroup cash transfers | 0 | 450 |
Other financing activities, net | 49 | 2 |
Net cash provided (used) by financing activities | (354) | 2,427 |
Effect of foreign currency exchange rates on cash | (8) | 0 |
Net increase in cash and cash equivalents | (230) | 986 |
Cash and cash equivalents at beginning of period | 807 | 90 |
Cash and cash equivalents at end of period | 577 | 1,076 |
Segment, Liberty Interactive [Member] | ||
Cash flows from operating activities: | ||
Net earnings (loss) | 91 | (41) |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation and amortization | 421 | 418 |
Impairment of long-lived assets | 0 | 0 |
Stock-based compensation | 33 | 25 |
Cash payments for stock-based compensation | (9) | (9) |
Noncash interest expense | 63 | 2 |
Share of earnings of affiliates, net | 47 | (58) |
Cash receipts from returns on equity investments | 0 | 0 |
Realized and unrealized losses on financial instruments, net | 114 | 81 |
Gains on disposition of assets, net | 0 | 0 |
Other than temporary declines in fair value of investments | 0 | 440 |
Intergroup tax allocation | 116 | 129 |
Intergroup tax payments | (168) | (189) |
Other intergroup cash transfers, net | 0 | (68) |
Deferred income tax benefit | (162) | (314) |
Other noncash charges, net | (7) | 24 |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | ||
Current and other assets | 183 | 116 |
Payables and other current liabilities | (23) | (214) |
Net cash provided by operating activities | 699 | 342 |
Cash flows from investing activities: | ||
Cash proceeds from dispositions | 82 | 0 |
Proceeds from settlement of financial instruments | 7 | 0 |
Cash received in exchange transactions | 0 | 0 |
Cash paid for acquisitions, net of cash acquired | (2) | (69) |
Investments in and loans to cost and equity investees | (23) | (340) |
Repayment of loan by equity investee | 0 | 0 |
Capital expended for property and equipment | (132) | (100) |
Net sales of short term investments | 0 | 0 |
Reclass of cash to short-term marketable securities | 0 | 0 |
Net decrease in restricted cash | (13) | 0 |
Other investing activities, net | (11) | 15 |
Net cash provided (used) by investing activities | (92) | (494) |
Cash flows from financing activities: | ||
Borrowings of debt | 1,124 | 1,455 |
Intergroup debt borrowings | 510 | 0 |
Repayments of debt | (2,128) | (274) |
Repurchases of Liberty common stock | 0 | (75) |
Intergroup cash transfers | 0 | 0 |
Other financing activities, net | (124) | (70) |
Net cash provided (used) by financing activities | (618) | 1,036 |
Effect of foreign currency exchange rates on cash | (5) | 1 |
Net increase in cash and cash equivalents | (16) | 885 |
Cash and cash equivalents at beginning of period | 832 | 557 |
Cash and cash equivalents at end of period | $816 | $1,442 |
4_Condensed Consolidated Statem
Condensed Consolidated Statement of Equity (USD $) | |
In Millions | 9 Months Ended
Sep. 30, 2009 |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | $19,757 |
Net earnings (loss) | 232 |
Other comprehensive earnings (loss) | 250 |
Stock compensation | 54 |
Issuance of common stock upon exercise of stock options | 54 |
Series A Liberty Capital stock repurchases | (3) |
Distribution to noncontrolling interest | (59) |
Other | (1) |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance | 20,284 |
Common Stock [Member] | Series A [Member] | Segment, Liberty Capital [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 1 |
Common Stock [Member] | Series A [Member] | Segment, Liberty Entertainment [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 5 |
Common Stock [Member] | Series A [Member] | Segment, Liberty Interactive [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 6 |
Common Stock [Member] | Series B [Member] | Segment, Liberty Capital [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 0 |
Common Stock [Member] | Series B [Member] | Segment, Liberty Entertainment [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 0 |
Common Stock [Member] | Series B [Member] | Segment, Liberty Interactive [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 0 |
Additional Paid-in Capital [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 25,132 |
Stock compensation | 54 |
Issuance of common stock upon exercise of stock options | 54 |
Series A Liberty Capital stock repurchases | (3) |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance | 25,237 |
Accumulated other comprehensive earnings [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 70 |
Other comprehensive earnings (loss) | 252 |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance | 322 |
Accumulated deficit [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | (5,612) |
Net earnings (loss) | 206 |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance | (5,406) |
Noncontrolling interest in equity of subsidiaries [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 155 |
Net earnings (loss) | 26 |
Other comprehensive earnings (loss) | (2) |
Distribution to noncontrolling interest | (59) |
Other | (1) |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance | 119 |
Preferred Stock [Member] | |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance | 0 |
Segment, Liberty Capital [Member] | |
Net earnings (loss) | (91) |
Other comprehensive earnings (loss) | 34 |
Segment, Liberty Entertainment [Member] | |
Net earnings (loss) | 232 |
Other comprehensive earnings (loss) | 15 |
Segment, Liberty Interactive [Member] | |
Net earnings (loss) | 91 |
Other comprehensive earnings (loss) | $201 |
Basis of Presentation
Basis of Presentation | |
9 Months Ended
Sep. 30, 2009 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | (1) Basis of Presentation The accompanying condensed consolidated financial statements include the accounts of Liberty Media Corporation and its controlled subsidiaries (collectively, "Liberty" or the "Company" unless the context otherwise requires). All significant intercompany accounts and transactions have been eliminated in consolidation. Liberty, through its ownership of interests in subsidiaries and other companies, is primarily engaged in the video and on-line commerce, media, communications and entertainment industries in North America, South America, Europe and Asia. Effective January 1, 2009, Liberty adopted new guidance which establishes accounting and reporting standards for the noncontrolling interest in a subsidiary, previously referred to as minority interest. Among other matters, (a) the noncontrolling interest is reported within equity in the balance sheet and (b) the amount of consolidated net income attributable to the parent and to the noncontrolling interest is presented in the statement of income. Also, SAB 51 Gains for subsidiaries are recorded in equity and SAB 51 Gains for equity affiliates are recorded in earnings. Liberty has applied these changes prospectively, except for the presentation and disclosure requirements, which have been applied retrospectively for all periods presented. The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. Subsequent events have been evaluated for recognition and disclosure through the date of the filing of this Quarterly Report on From 10-Q. The results of operations for any interim period are not necessarily indicative of results for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in Liberty's Annual Report on Form 10K for the year ended December 31, 2008, as amended. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Liberty considers (i) fair value measurement, (ii) accounting for income taxes, (iii) assessments of other-than-temporary declines in fair value of its investments and (iv) estimates of retail-related adjustments and allowances to be its most significant estimates. Liberty holds investments that are accounted for using the equity method. Liberty does not control the decisi |
Tracking Stocks
Tracking Stocks | |
9 Months Ended
Sep. 30, 2009 | |
Tracking Stocks [Abstract] | |
Tracking Stocks | (2) Tracking Stocks Prior to March 3, 2008, Liberty had two tracking stocksLiberty Interactive common stock and Liberty Capital common stock, which were intended to track and reflect the economic performance of the Interactive Group and the Capital Group, respectively. On March 3, 2008, Liberty completed a reclassification (the "Reclassification") of its Liberty Capital common stock (herein referred to as "Old Liberty Capital common stock") whereby each share of Old Series A Liberty Capital common stock was reclassified into four shares of Series A Liberty Entertainment common stock and one share of new Series A Liberty Capital common stock, and each share of Old Series B Liberty Capital common stock was reclassified into four shares of Series B Liberty Entertainment common stock and one share of new Series B Liberty Capital common stock. The Liberty Entertainment common stock is intended to track and reflect the economic performance of the Entertainment Group. The Reclassification did not change the businesses, assets and liabilities attributed to the Interactive Group. Tracking stock is a type of common stock that the issuing company intends to reflect or "track" the economic performance of a particular business or "group," rather than the economic performance of the company as a whole. While the Interactive Group, the Entertainment Group and the Capital Group have separate collections of businesses, assets and liabilities attributed to them, no group is a separate legal entity and therefore cannot own assets, issue securities or enter into legally binding agreements. Holders of tracking stocks have no direct claim to the group's stock or assets and are not represented by separate boards of directors. Instead, holders of tracking stock are stockholders of the parent corporation, with a single board of directors and subject to all of the risks and liabilities of the parent corporation. The term "Interactive Group" does not represent a separate legal entity, rather it represents those businesses, assets and liabilities which Liberty has attributed to that group. The assets and businesses Liberty has attributed to the Interactive Group are those engaged in video and on-line commerce, and include its subsidiaries QVC, Inc. ("QVC"), Provide Commerce, Inc. ("Provide"), Backcountry.com, Inc. ("Backcountry"), Bodybuilding.com, LLC ("Bodybuilding") and BuySeasons, Inc. ("BuySeasons") and its noncontrolling interest in Expedia, Inc. ("Expedia"), HSN, Inc. ("HSN"), Interval Leisure Group, Inc. ("Interval"), Ticketmaster Entertainment, Inc. ("Ticketmaster"), Tree.com, Inc. ("Lending Tree") and IAC/InterActiveCorp ("IAC"). In addition, Liberty has attributed $2,135 million principal amount (as of September 30, 2009) of its public debt to the Interactive Group. The Interactive Group will also include such other businesses, assets and liabilities that Liberty's board of directors may in the future determine to attribute to the Interactive Group, including such other businesses and assets as Liberty may acquire for the Interactive Group. Similarly, the term "Entertainment Group" does not represent a separate legal entity, rather it represents |
Stock-Based Compensation
Stock-Based Compensation | |
9 Months Ended
Sep. 30, 2009 | |
Stock-Based Compensation [Abstract] | |
Stock-Based Compensation | (3) Stock-Based Compensation The Company has granted to certain of its directors, employees and employees of its subsidiaries options and stock appreciation rights ("SARs") to purchase shares of Liberty common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an Award of equity instruments (such as stock options and restricted stock) based on the grant-date fair value of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The company measures the cost of employee services received in exchange for an Award of liability instruments (such as stock appreciation rights that will be settled in cash) based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date. Included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation (amounts in millions): Three months ended: September 30, 2009 $ 35 September 30, 2008 $ 24 Nine months ended: September 30, 2009 $ 98 September 30, 2008 $ 67 During the nine months ended September 30, 2009, Liberty granted, primarily to QVC employees, 7.0 million options to purchase shares of Series A Liberty Interactive common stock. Such options had a weighted average grant-date fair value of $.94 per share. In addition, in April 2009, Liberty completed an exchange offer pursuant to which eligible employees of QVC and BuySeasons were offered the opportunity to exchange all (but not less than all) of their outstanding stock options to purchase shares of Series A Liberty Interactive common stock ("LINTA") with an exercise price greater than $7.00 for new options to acquire shares of LINTA. Eligible option holders tendered an aggregate of 11,311,787 shares of LINTA. In exchange, Liberty granted the tendering option holders an aggregate of 2,828,022 options to purchase shares of LINTA with an exercise price of $3.41 per share and 2,828,022 options to purchase shares of LINTA with an exercise price of $6.00 per share. The difference between the fair value of the options granted in the exchange offer and the fair value of the options tendered, which aggregated $3 million, will be recognized as stock compensation expense over the vesting term of the options granted. During the nine months ended September 30, 2009, Liberty granted, primarily to one of its directors, 507,870 options to purchase shares of Series A Liberty Entertainment common stock. Such options had a weighted average grant-date fair value of $4.57 per share. The Company has calculated the grant-date fair value for all of its equity classified awards and any subsequent remeasurement of its liability classified awards using the Black-Scholes Model. The Company estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of Liberty's stocks and the implied volatility |
Earnings
Earnings (Loss) Per Common Share | |
9 Months Ended
Sep. 30, 2009 | |
Earnings (Loss) Per Common Share [Abstract] | |
Earnings (Loss) Per Common Share | (4) Earnings (Loss) Per Common Share Basic earnings (loss) per common share ("EPS") is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented. Old Series A and Series B Liberty Capital Common Stock Old Liberty Capital basic EPS for the period from January 1, 2008 to the Reclassification, was computed by dividing the net earnings attributable to the Capital Group by the weighted average outstanding shares of Old Liberty Capital common stock for the period (129 million). Fully diluted EPS for the two months in 2008 includes 1 million common stock equivalents. Series A and Series B Liberty Capital Common Stock The basic and diluted EPS calculation is based on the following weighted average outstanding shares. Excluded from diluted EPS for the nine months ended September 30, 2009 are less than 1 million potential common shares because their inclusion would be antidilutive. Liberty Capital Common Stock Period from Nine months March 4, 2008 Three months ended ended to September 30, September 30, September 30, 2009 2008 2009 2008 numbers of shares in millions Basic EPS 96 109 96 119 Stock options -- -- -- -- Diluted EPS 96 109 96 119 Series A and Series B Liberty Entertainment Common Stock The basic and diluted EPS calculation is based on the following weighted average outstanding shares. Excluded from diluted EPS for the nine months ended September 30, 2009 are less than 1 million potential common shares because their inclusion would be antidilutive. Liberty Entertainment Common Stock Period from Nine months March 4, 2008 Three months ended ended to September 30, September 30, September 30, 2009 2008 2009 2008 numbers of shares in millions Basic EPS 518 517 517 517 Stock options 5 -- 4 -- Diluted EPS 523 517 521 517 Series A and Series B Liberty Interactive Common Stock The basic and diluted EPS calculation is based on the following weighted average outstanding shares. Excluded from diluted EPS for the nine months ended September 30, 2009 are 21.4 million potential common shares because their inclusion would be antidilutive. Liberty Interactive Common Stock Three months ended Nine months ended September 30, September 30, 2009 2008 2009 2008 numbers of shares in millions Basic EPS 594 594 594 594 Stock options -- -- 5 -- Diluted EPS 594 594 599 594 |
Assets and Liabilities Measured
Assets and Liabilities Measured at Fair Value | |
9 Months Ended
Sep. 30, 2009 | |
Assets and Liabilities Measured at Fair Value [Abstract] | |
Assets and Liabilities Measured at Fair Value | (5) Assets and Liabilities Measured at Fair Value For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. The Company's assets and liabilities measured at fair value are as follows: Fair Value Measurements at September 30, 2009 Using Quoted prices Significant other Significant in active markets observable unobservable for identical assets inputs inputs Description Total (Level 1) (Level 2) (Level 3) amounts in millions Available-for-sale securities $ 4,150 3,786 364 -- Financial instrument assets $ 1,036 -- 1,036 -- Financial instrument liabilities $ 1,217 865 352 -- Debt $ 2,168 -- 2,168 -- The Company uses the Black-Scholes Model to estimate fair value for the majority of its Level 2 financial instrument assets and liabilities using observable inputs such as exchange-traded equity prices, risk-free interest rates, dividend yields and volatilities obtained from pricing services. For the Company's debt instruments reported at fair value, the Company gets quoted market prices from pricing services or from evidence of observable inputs, some of which may be obtained using third-party brokers. However, the Company does not believe such instruments are traded on "active markets," as defined in GAAP. Accordingly, the debt instruments are reported in the foregoing table as Level 2 fair value. The Company incorporates a credit risk valuation adjustment in its fair value measurements to estimate the impact of both its own nonperformance risk and the nonperformance risk of its counterparties. The Company estimates credit risk associated with its and its counterparties nonperformance primarily by using observable credit default swap rates for terms similar to those of the remaining life of the instrument, adjusted for any master netting arrangements or other factors that provide an estimate of nonperformance risk. These are Level 3 inputs. However, as the credit risk valuation adjustments were not significant, the Company continues to report its equity collars, interest rate swaps and put options as Level 2. |
Investments in Available-for-Sa
Investments in Available-for-Sale Securities and Other Cost Investments | |
9 Months Ended
Sep. 30, 2009 | |
Investments in Available-for-Sale Securities and Other Cost Investments [Abstract] | |
Investments in Available-for-Sale Securities and Other Cost Investments | (6) Investments in Available-for-Sale Securities and Other Cost Investments All marketable equity and debt securities held by the Company are classified as available-for-sale ("AFS") and are carried at fair value generally based on quoted market prices. GAAP permits entities to choose to measure many financial instruments, such as AFS securities, and certain other items at fair value and to recognize the changes in fair value of such instruments in the entity's statement of operations (the "fair value option"). Liberty has entered into economic hedges for certain of its non-strategic AFS securities (although such instruments are not accounted for as fair value hedges by the Company). Changes in the fair value of these economic hedges are reflected in Liberty's statement of operations as unrealized gains (losses). In order to better match the changes in fair value of the subject AFS securities and the changes in fair value of the corresponding economic hedges in the Company's financial statements, Liberty has elected the fair value option for those of its AFS securities which it considers to be non-strategic ("Non-strategic Securities"). Accordingly, changes in the fair value of Non-strategic Securities, as determined by quoted market prices, are reported in realized and unrealized gains (losses) on financial instruments in the accompanying condensed consolidated statements of operations. The total value of the Non-strategic Securities aggregated $2,974 million as of September 30, 2009. Investments in AFS securities and other cost investments are summarized as follows: September 30, December 31, 2009 2008 amounts in millions Capital Group Time Warner Inc. (1) $ 985 1,033 Time Warner Cable Inc. (2) 370 -- Sprint Nextel Corporation ("Sprint") (3) 307 160 Motorola, Inc. (4) 446 328 Viacom, Inc. 213 145 CenturyTel, Inc./Embarq Corporation (5) 196 157 Other AFS equity securities (6) 92 40 Other AFS debt securities 643 224 Other cost investments and related receivables 31 31 Total attributed Capital Group 3,283 2,118 Interactive Group IAC/InterActiveCorp 717 638 Other 186 101 Total attributed Interactive Group 903 739 Entertainment Group Other 2 2 Total attributed Entertainment Group 2 2 Consolidated Liberty $ 4,188 2,859 (1) Includes $87 million and $91 million of shares pledged as collateral for share borrowing arrangements at September 30, 2009 and December 31, 2008, respectively. (2) Includes $33 million of shares pledged as collateral for share borrowing arrangements at September 30, 2009. (3) Includes $134 million and $17 million of shares pledged as collateral for share borrowing arrangements at September 30, 2009 and December 31, 2008, respectively. (4) Includes $446 million and $230 million of shares pledged as collateral for share borrowing arrangements at September 30, 2009 and December 31, 2008, respectively. (5) Includes $78 mil |
Investments in Affiliates Accou
Investments in Affiliates Accounted for Using the Equity Method | |
9 Months Ended
Sep. 30, 2009 | |
Investments in Affiliates Accounted for Using the Equity Method [Abstract] | |
Investments in Affiliates Accounted for Using the Equity Method | (7) Investments in Affiliates Accounted for Using the Equity Method Liberty has various investments accounted for using the equity method. The following table includes Liberty's carrying amount and percentage ownership of the more significant investments in affiliates at September 30, 2009 and the carrying amount at December 31, 2008: December 31, September 30, 2009 2008 Percentage Carrying Carrying ownership amount amount dollar amounts in millions Entertainment Group DIRECTV 57% $ 13,382 13,085 Other various 458 281 Interactive Group Expedia 24% 606 559 Other various 254 342 Capital Group Sirius 40% 63 -- Other various 215 223 $ 14,978 14,490 The following table presents Liberty's share of earnings (losses) of affiliates: Nine months ended September 30, 2009 2008 amounts in millions Entertainment Group DIRECTV $ 304 301 Other 12 13 Interactive Group Expedia 47 58 Other (94) -- Capital Group Sirius (14) -- Other (12) (21) $ 243 351 DIRECTV On February 27, 2008, Liberty completed a transaction with News Corporation (the "News Corporation Exchange") in which Liberty exchanged all of its 512.6 million shares of News Corporation common stock valued at $10,143 million on the closing date for a subsidiary of News Corporation that held an approximate 41% interest in DIRECTV, three regional sports television networks that now comprise Liberty Sports Group and $463 million in cash. In addition, Liberty incurred $21 million of acquisition costs. Liberty recognized a pre-tax gain of $3,666 million in the first quarter of 2008 based on the difference between the fair value and the cost basis of the News Corporation shares exchanged. Liberty accounted for the News Corporation Exchange as a nonmonetary exchange. Accordingly, Liberty recorded the assets received at an amount equal to the fair value of the News Corporation common stock given up. Such amount was allocated to DIRECTV and Liberty Sports Group based on their relative fair values as follows (amounts in millions): Cash $ 463 DIRECTV 10,765 Liberty Sports Group 448 Deferred tax liability (1,512) Total $ 10,164 Liberty estimated the fair values of Liberty Sports Group and DIRECTV's assets using a combination of discounted cash flows and market prices for comparable assets. At the time of closing, the value attributed to Liberty's investment in DIRECTV exceeded Liberty's proportionate share of DIRECTV's equity by $8,022 million. Due to additional purchases of DIRECTV stock by Liberty and stock repurchases by DIRECTV, such excess basis has increased to $11,032 million as of September 30, 2009. Such amount has been allocated within memo accounts used for equity accounting purposes to DIRECTV's assets and liabilities. Amortization related to the intangible assets with identifiable useful lives within the memo accounts |
Financial Instruments
Financial Instruments | |
9 Months Ended
Sep. 30, 2009 | |
Financial Instruments [Abstract] | |
Financial Instruments | (8) Financial Instruments The Company's financial instruments are summarized as follows: Type of September 30, December 31, financial instrument 2009 2008 amounts in millions Assets Equity collars (1) $ 1,036 2,392 Other -- 93 1,036 2,485 Less current portion (1,036) (1,157) $ -- 1,328 Liabilities Borrowed shares $ 865 392 Other 352 350 1,217 742 Less current portion (1,007) (553) $ 210 189 (1) Represents the Company's Sprint equity collars at September 30, 2009. The Company has made borrowings against substantially all of the future cash proceeds to be received by the Company upon expiration of these equity collars. See note 10. Realized and Unrealized Gains (Losses) on Financial Instruments Realized and unrealized gains (losses) on financial instruments are comprised of changes in the fair value of the following: Nine months ended September 30, 2009 2008 amounts in millions Non-strategic Securities $ 1,008 (1,889) Exchangeable senior debentures (771) 866 Equity collars (375) 443 Borrowed shares (314) 585 Other derivatives 45 (250) $ (407) (245) |
Intangible Assets
Intangible Assets | |
9 Months Ended
Sep. 30, 2009 | |
Intangible Assets [Abstract] | |
Intangible Assets | (9) Intangible Assets Goodwill Changes in the carrying amount of goodwill are as follows: Starz QVC Entertainment Other Total amounts in millions Balance at January 1, 2009 $ 5,363 132 1,055 6,550 Dispositions -- -- (118) (118) Foreign currency translation adjustments 29 -- -- 29 Other 12 -- (4) 8 Balance at September 30, 2009 $ 5,404 132 933 6,469 Intangible Assets Subject to Amortization Amortization expense for intangible assets with finite useful lives was $369 million and $389 million for the nine months ended September 30, 2009 and 2008, respectively. Based on its amortizable intangible assets as of September 30, 2009, Liberty expects that amortization expense will be as follows for the next five years (amounts in millions): Remainder of 2009 $ 138 2010 $ 495 2011 $ 450 2012 $ 401 2013 $ 383 |
Long-Term Debt
Long-Term Debt | |
9 Months Ended
Sep. 30, 2009 | |
Long-Term Debt [Abstract] | |
Long-Term Debt | (10) Long-Term Debt Debt, excluding intergroup debt, is summarized as follows: Outstanding principal Carrying value September 30, September 30, December 31, 2009 2009 2008 Capital Group amounts in millions Exchangeable senior debentures 3.125% Exchangeable Senior Debentures due 2023 $ 1,138 1,104 918 4% Exchangeable Senior Debentures due 2029 469 241 256 3.75% Exchangeable Senior Debentures due 2030 460 216 241 3.5% Exchangeable Senior Debentures due 2031 494 306 138 Liberty bank facility 750 750 750 Liberty derivative loan 1,155 1,155 625 Subsidiary debt 80 80 135 Total attributed Capital Group debt 4,546 3,852 3,063 Interactive Group Senior notes and debentures 7.875% Senior Notes due 2009 -- -- 104 7.75% Senior Notes due 2009 -- -- 13 5.7% Senior Notes due 2013 803 801 801 8.5% Senior Debentures due 2029 287 284 284 8.25% Senior Debentures due 2030 504 501 501 3.25% Exchangeable Senior Debentures due 2031 541 301 138 QVC 7.5% Senior Secured Notes due 2019 1,000 983 -- QVC bank credit facilities 3,235 3,235 5,230 Other subsidiary debt 190 190 60 Total attributed Interactive Group debt 6,560 6,295 7,131 Entertainment Group DIRECTV Collar Loan 1,888 1,888 1,981 Subsidiary debt 49 49 52 Total attributed Entertainment Group debt 1,937 1,937 2,033 Total consolidated Liberty debt $ 13,043 12,084 12,227 Less current maturities (3,015) (868) Total long-term debt $ 9,069 11,359 Exchangeable Senior Debentures During the second quarter of 2009, Liberty used cash for the voluntary early retirement of $750 million face amount of its Exchangeable Senior Debentures attributable to Liberty Capital. Liberty paid $187.5 million (of which $37.5 million was existing cash collateral) to retire $400 million face amount of its 4% Exchangeable Senior Debentures due 2029 and $350 million face amount of its 3-3/4% Exchangeable Senior Debentures due 2030. Liberty also terminated swap arrangements that reference the 4% and 3-3/4% Exchangeable Senior Debentures with no additional payment. The total cash used to retire the $750 million face amount of Exchangeable Senior Debentures and swaps referencing these Exchangeable Senior Debentures was $503 million, of which $315 million was paid to settle swap arrangements that were settled in November 2008. Liberty also purchased and retired $126 million principal amount of its 3.125% Exchangeable Senior Debentures for aggregate cash payments of $106 million. LibertyDerivative Loan During the first quarter of 2009, Liberty made additional net borrowings of $1,638 million against the present value of its Sprint derivatives. Such debt is due when the derivatives expire in 20 |
Stockholders' Equity
Stockholders' Equity | |
1/1/2009 - 9/30/2009
| |
Stockholders' Equity [Abstract] | |
Stockholders' Equity | (11) Stockholders' Equity As of September 30, 2009, there were 3.6 million and 1.4 million shares of Series A and Series B Liberty Capital common stock, respectively, reserved for issuance under exercise privileges of outstanding stock options. As of September 30, 2009, there were 30.8 million and 7.5 million shares of Series A and Series B Liberty Interactive common stock, respectively, reserved for issuance under exercise privileges of outstanding stock options. As of September 30, 2009, there were 12.2 million and 6.0 million shares of Series A and Series B Liberty Entertainment common stock, respectively, reserved for issuance under exercise privileges of outstanding stock options. In addition to the Series A and Series B Liberty Capital common stock, the Series A and Series B Liberty Interactive common stock and the Series A and Series B Liberty Entertainment common stock, there are 2.0 billion, 4.0 billion and 4.0 billion shares of Series C Liberty Capital, Series C Liberty Interactive and Series C Liberty Entertainment common stock, respectively, authorized for issuance. As of September 30, 2009, no shares of any Series C common stock were issued or outstanding. During the nine months ended September 30, 2009, the Company settled put options on Series A Liberty Capital common stock for cash payments of $5 million. As of September 30, 2009, put options with respect to 12.6 million shares of LINTA with a weighted average put price of $16.97 remained outstanding. Such put options expire on or before September 30, 2010. The Company accounts for the foregoing put options as financial instrument liabilities due to their settlement provisions. Accordingly, the put options are recorded in financial instrument liabilities at fair value, and changes in the fair value are included in realized and unrealized gains (losses) on financial instruments in the accompanying condensed consolidated statements of operations. |
Transactions with Related Parti
Transactions with Related Parties | |
9 Months Ended
Sep. 30, 2009 | |
Transactions with Related Parties [Abstract] | |
Transactions with Related Parties | (12) Transactions with Related Parties During the nine months ended September 30, 2009 and the seven months ended September 30, 2008, subsidiaries of Liberty recognized aggregate revenue of $255 million and $183 million, respectively, from DIRECTV for distribution of their programming. In addition, subsidiaries of Liberty made aggregate payments of $27 million and $21 million to DIRECTV for carriage and marketing. In 2009, QVC executed a five-year affiliation agreement with DIRECTV. Pursuant to such agreement, QVC paid DIRECTV approximately $11 million for improved channel position. |
Commitments and Contingencies
Commitments and Contingencies | |
9 Months Ended
Sep. 30, 2009 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | (13) Commitments and Contingencies Film Rights Starz Entertainment, a wholly-owned subsidiary of Liberty, provides premium video programming distributed by cable operators, direct-to-home satellite providers, telephone companies, other distributors and the Internet throughout the United States. Starz Entertainment has entered into agreements with a number of motion picture producers which obligate Starz Entertainment to pay fees ("Programming Fees") for the rights to exhibit certain films that are released by these producers. The unpaid balance of Programming Fees for films that were available for exhibition by Starz Entertainment at September 30, 2009 is reflected as a liability in the accompanying condensed consolidated balance sheet. The balance due as of September 30, 2009 is payable as follows: $116 million in 2009, $21 million in 2010 and $4 million thereafter. Starz Entertainment has also contracted to pay Programming Fees for films that have been released theatrically, but are not available for exhibition by Starz Entertainment until some future date. These amounts have not been accrued at September 30, 2009. In addition, Starz Entertainment has agreed to pay Sony Pictures Entertainment ("Sony") a total of $190 million in four annual installments of $47.5 million beginning in 2011 for a contract extension. In December 2008, Starz Entertainment entered into a new agreement with Sony requiring $120 million in three equal annual installments beginning in 2015. Starz Entertainment's estimate of amounts payable under these agreements is as follows: $58 million in 2009; $480 million in 2010; $95 million in 2011; $94 million in 2012; $84 million in 2013 and $212 million thereafter. In addition, Starz Entertainment is also obligated to pay Programming Fees for all qualifying films that are released theatrically in the United States by studios owned by The Walt Disney Company ("Disney") through 2012 and all qualifying films that are released theatrically in the United States by studios owned by Sony through 2016. Films are generally available to Starz Entertainment for exhibition 10-12 months after their theatrical release. The Programming Fees to be paid by Starz Entertainment are based on the quantity and the domestic theatrical exhibition receipts of qualifying films. As these films have not yet been released in theatres, Starz Entertainment is unable to estimate the amounts to be paid under these output agreements. However, such amounts are expected to be significant. In February 2009, Disney announced that it has agreed to enter into a long-term distribution arrangement with DreamWorks Studios. Under the terms of this arrangement, Disney will handle distribution and marketing for approximately six DreamWorks films each year. As a result of this arrangement, the number of qualifying films under Starz Entertainment's output agreement with Disney may be higher than it would have been otherwise. Guarantees Liberty guarantees Starz Entertainment's obligations under certain of its studio output agreements. At September 30, 2009, Liberty's guarantees for obligations for films released by such date aggregated $786 million. While |
Information About Liberty's Ope
Information About Liberty's Operating Segments | |
9 Months Ended
Sep. 30, 2009 | |
Information About Liberty's Operating Segments [Abstract] | |
Information About Liberty's Operating Segments | (14) Information About Liberty's Operating Segments Liberty, through its ownership interests in subsidiaries and other companies, is primarily engaged in the video and on-line commerce, media, communications and entertainment industries. Liberty has attributed each of its businesses to one of three groups: the Interactive Group, the Entertainment Group and the Capital Group. Each of the businesses in the tracking stock groups is separately managed. Liberty identifies its reportable segments as (A) those consolidated subsidiaries that represent 10% or more of its consolidated revenue, pre-tax earnings or total assets and (B) those equity method affiliates whose share of earnings represent 10% or more of Liberty's pre-tax earnings. The segment presentation for prior periods has been conformed to the current period segment presentation. Liberty evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue, Adjusted OIBDA, gross margin, average sales price per unit, number of units shipped and revenue or sales per customer equivalent. In addition, Liberty reviews nonfinancial measures such as subscriber growth, penetration, website visitors, conversion rates and active customers, as appropriate. Liberty defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). Liberty believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices. For the nine months ended September 30, 2009, Liberty has identified the following businesses as its reportable segments: QVCconsolidated subsidiary attributed to the Interactive Group that markets and sells a wide variety of consumer products in the United States and several foreign countries, primarily by means of televised shopping programs on the QVC networks and via the Internet through its domestic and international websites. Starz Entertainmentconsolidated subsidiary attributed to the Entertainment Group that provides premium programming distributed by cable operators, direct-to-home satellite providers, telephone companies, other distributors and the Internet throughout the |
Document Information
Document Information | |
9 Months Ended
Sep. 30, 2009 | |
Document Information [Line Items] | |
Document Type | 10-Q |
Amendment Flag | false |
Document Period End Date | 2009-09-30 |
Entity Information
Entity Information (USD $) | |||||||
9 Months Ended
Sep. 30, 2009 | Oct. 30, 2009
Series A [Member] Segment, Liberty Capital [Member] | Oct. 30, 2009
Series A [Member] Segment, Liberty Entertainment [Member] | Oct. 30, 2009
Series A [Member] Segment, Liberty Interactive [Member] | Oct. 30, 2009
Series B [Member] Segment, Liberty Capital [Member] | Oct. 30, 2009
Series B [Member] Segment, Liberty Entertainment [Member] | Oct. 30, 2009
Series B [Member] Segment, Liberty Interactive [Member] | |
Entity Information [Line Items] | |||||||
Entity Registrant Name | Liberty Media Corporation and Subsidiaries | ||||||
Entity Central Index Key | 0001355096 | ||||||
Current Fiscal Year End Date | --12-31 | ||||||
Entity Filer Category | Large Accelerated Filer | ||||||
Entity Listings [Line Items] | |||||||
Entity Common Stock, Shares Outstanding | 90,266,848 | 498,284,059 | 566,965,732 | 6,024,724 | 23,658,487 | 29,291,666 |