CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | | | |
In Millions | 12 Months Ended
Dec. 31, 2009
| 12 Months Ended
Dec. 31, 2008
| 12 Months Ended
Dec. 31, 2007
|
Cash flows from operating activities: | | | |
Net earnings | $6,501 | $3,523 | $2,149 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Earnings from discontinued operations | (5,864) | (5,812) | (190) |
Depreciation and amortization | 666 | 688 | 663 |
Impairment of long-lived assets | 9 | 1,569 | 223 |
Stock-based compensation | 128 | 49 | 89 |
Cash payments for stock-based compensation | (11) | (24) | (40) |
Noncash interest expense | 97 | 8 | 9 |
Share of losses (earnings) of affiliates, net | 58 | 1,263 | (9) |
Realized and unrealized losses (gains) on financial instruments, net | 155 | 260 | (1,269) |
Gains on disposition of assets, net | (284) | (15) | (646) |
Other Than Temporary Declines In Fair Value Of Investments | 9 | 441 | 33 |
Deferred income tax expense (benefit) | (158) | (997) | 120 |
Other noncash charges (credits), net | 75 | (80) | 141 |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | | | |
Current and other assets | 19 | (143) | (434) |
Payables and other current liabilities | 47 | (88) | 269 |
Net cash provided by operating activities | 1,447 | 642 | 1,108 |
Cash flows from investing activities: | | | |
Cash proceeds from dispositions | 557 | 35 | 495 |
Proceeds from settlement of financial instruments | 1,374 | 33 | 75 |
Cash received in exchange transactions | 0 | 0 | 1,154 |
Cash paid for acquisitions, net of cash acquired | (4) | (77) | (243) |
Investments in and loans to cost and equity investees | (750) | (591) | (159) |
Repayment of loan by equity investee | 634 | 0 | 0 |
Investment in special purpose entity | 0 | 0 | (750) |
Capital expended for property and equipment | (264) | (202) | (315) |
Net decrease (increase) in restricted cash | 54 | 383 | (882) |
Other investing activities, net | 53 | (83) | (10) |
Net cash provided (used) by investing activities | 1,654 | (502) | (635) |
Cash flows from financing activities: | | | |
Borrowings of debt | 3,338 | 3,031 | 1,869 |
Repayments of debt | (4,682) | (2,763) | (498) |
Repurchases of Liberty common stock | (18) | (537) | (2,529) |
Settlement of financial instruments | (149) | (346) | 0 |
Premium proceeds from financial instruments | 332 | 0 | 0 |
Contribution from noncontrolling owner | 0 | 0 | 751 |
Other financing activities, net | (1) | (10) | 2 |
Net cash used by financing activities | (1,180) | (625) | (405) |
Effect of foreign currency exchange rates on cash | (25) | 17 | 8 |
Net cash provided by (to) discontinued operations: | | | |
Cash provided (used) by operating activities | (5) | 2 | 58 |
Cash used by investing activities | (15) | (1,464) | (2) |
Cash provided (used) by financing activities | 0 | 1,930 | (106) |
Change in available cash held by discontinued operations | (101) | (68) | 4 |
Net cash provided by (to) discontinued operations | (121) | 400 | (46) |
Net increase (decrease) in cash and cash equivalents | 1,775 | (68) | 30 |
Cash and cash equivalents at beginning of year | 3,060 | 3,128 | 3,098 |
Cash and cash equivalents at end of year | 4,835 | 3,060 | 3,128 |
Segment, Liberty Capital [Member] | | | |
Cash flows from operating activities: | | | |
Net earnings | 127 | (584) | 1,564 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Earnings from discontinued operations | 0 | 0 | (149) |
Depreciation and amortization | 79 | 101 | 102 |
Impairment of long-lived assets | 4 | 251 | 182 |
Stock-based compensation | 5 | 2 | 12 |
Cash payments for stock-based compensation | 0 | (1) | (3) |
Noncash interest expense | 0 | 1 | 5 |
Share of losses (earnings) of affiliates, net | 34 | 64 | 68 |
Realized and unrealized losses (gains) on financial instruments, net | 42 | 292 | (1,261) |
Gains on disposition of assets, net | (215) | (16) | (635) |
Other Than Temporary Declines In Fair Value Of Investments | 9 | 1 | 33 |
Deferred income tax expense (benefit) | 53 | (300) | 200 |
Other noncash charges (credits), net | 60 | 98 | 142 |
Intergroup tax allocation | (321) | (298) | (299) |
Intergroup tax payments | 264 | 269 | 371 |
Other intergroup cash transfers, net | 8 | 59 | (54) |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | | | |
Current and other assets | 29 | (129) | (165) |
Payables and other current liabilities | (74) | 100 | 223 |
Net cash provided by operating activities | 104 | (90) | 336 |
Cash flows from investing activities: | | | |
Cash proceeds from dispositions | 251 | 17 | 483 |
Proceeds from settlement of financial instruments | 1,346 | 33 | 75 |
Cash received in exchange transactions | | | 1,154 |
Cash paid for acquisitions, net of cash acquired | (1) | (1) | (7) |
Investments in and loans to cost and equity investees | (726) | (232) | |
Repayment of loan by equity investee | 634 | | |
Investment in special purpose entity | | | (750) |
Capital expended for property and equipment | (46) | (29) | (16) |
Net decrease (increase) in restricted cash | 66 | 383 | (882) |
Other investing activities, net | 72 | (88) | (98) |
Net cash provided (used) by investing activities | 1,596 | 83 | (41) |
Cash flows from financing activities: | | | |
Borrowings of debt | 2,061 | 1,548 | 757 |
Intergroup debt borrowings | (255) | | |
Repayments of debt | (2,141) | (1,323) | (163) |
Repurchases of Liberty common stock | (5) | (462) | (1,305) |
Settlement of financial instruments | 28 | (277) | |
Premium proceeds from financial instruments | 155 | | |
Repayment of intergroup loan | 97 | | |
Intergroup cash transfers, net | | (450) | 111 |
Contribution from noncontrolling owner | | | 751 |
Reattribution of cash | | 0 | |
Other financing activities, net | 21 | (8) | (27) |
Net cash used by financing activities | (39) | (972) | 124 |
Effect of foreign currency exchange rates on cash | 0 | (13) | (2) |
Net cash provided by (to) discontinued operations: | | | |
Cash provided (used) by operating activities | 0 | 0 | 8 |
Cash used by investing activities | 0 | 0 | (9) |
Cash provided (used) by financing activities | 0 | 0 | 0 |
Change in available cash held by discontinued operations | 0 | 0 | 2 |
Net cash provided by (to) discontinued operations | 0 | 0 | 1 |
Net increase (decrease) in cash and cash equivalents | 1,661 | (992) | 418 |
Cash and cash equivalents at beginning of year | 1,496 | 2,488 | 2,070 |
Cash and cash equivalents at end of year | 3,157 | 1,496 | 2,488 |
Segment, Liberty Starz [Member] | | | |
Cash flows from operating activities: | | | |
Net earnings | 6,077 | 4,852 | 115 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Earnings from discontinued operations | (5,864) | (5,812) | (41) |
Depreciation and amortization | 21 | 26 | 25 |
Impairment of long-lived assets | 5 | 1,262 | 41 |
Stock-based compensation | 76 | 15 | 42 |
Cash payments for stock-based compensation | (2) | (14) | 0 |
Noncash interest expense | 0 | 0 | 0 |
Share of losses (earnings) of affiliates, net | 10 | 7 | 0 |
Realized and unrealized losses (gains) on financial instruments, net | (8) | (272) | (14) |
Gains on disposition of assets, net | (27) | 3 | 1 |
Other Than Temporary Declines In Fair Value Of Investments | 0 | 0 | 0 |
Deferred income tax expense (benefit) | (8) | 131 | 48 |
Other noncash charges (credits), net | 21 | 0 | 0 |
Intergroup tax allocation | 97 | 59 | 21 |
Intergroup tax payments | (96) | (79) | (50) |
Other intergroup cash transfers, net | (10) | 9 | 0 |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | | | |
Current and other assets | (15) | 60 | 21 |
Payables and other current liabilities | (21) | (23) | (41) |
Net cash provided by operating activities | 256 | 224 | 168 |
Cash flows from investing activities: | | | |
Cash proceeds from dispositions | 0 | 0 | 0 |
Proceeds from settlement of financial instruments | 21 | 0 | 0 |
Cash received in exchange transactions | | | 0 |
Cash paid for acquisitions, net of cash acquired | (1) | (7) | 0 |
Investments in and loans to cost and equity investees | 0 | (19) | |
Repayment of loan by equity investee | 0 | | |
Investment in special purpose entity | | | 0 |
Capital expended for property and equipment | (10) | (7) | (10) |
Net decrease (increase) in restricted cash | 0 | 0 | 0 |
Other investing activities, net | 0 | (11) | 3 |
Net cash provided (used) by investing activities | 10 | (44) | (7) |
Cash flows from financing activities: | | | |
Borrowings of debt | 0 | 0 | 0 |
Intergroup debt borrowings | (255) | | |
Repayments of debt | (3) | (3) | (3) |
Repurchases of Liberty common stock | (13) | 0 | 0 |
Settlement of financial instruments | 0 | (13) | |
Premium proceeds from financial instruments | 0 | | |
Repayment of intergroup loan | 97 | | |
Intergroup cash transfers, net | | 450 | (111) |
Contribution from noncontrolling owner | | | 0 |
Reattribution of cash | | (380) | |
Other financing activities, net | 99 | 15 | 1 |
Net cash used by financing activities | (75) | 69 | (113) |
Effect of foreign currency exchange rates on cash | (8) | 0 | 0 |
Net cash provided by (to) discontinued operations: | | | |
Cash provided (used) by operating activities | (5) | 2 | 50 |
Cash used by investing activities | (15) | (1,464) | 7 |
Cash provided (used) by financing activities | 0 | 1,930 | (106) |
Change in available cash held by discontinued operations | (101) | (68) | 2 |
Net cash provided by (to) discontinued operations | (121) | 400 | (47) |
Net increase (decrease) in cash and cash equivalents | 62 | 649 | 1 |
Cash and cash equivalents at beginning of year | 732 | 83 | 82 |
Cash and cash equivalents at end of year | 794 | 732 | 83 |
Segment, Liberty Interactive [Member] | | | |
Cash flows from operating activities: | | | |
Net earnings | 297 | (745) | 470 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Earnings from discontinued operations | 0 | 0 | 0 |
Depreciation and amortization | 566 | 561 | 536 |
Impairment of long-lived assets | 0 | 56 | 0 |
Stock-based compensation | 47 | 32 | 35 |
Cash payments for stock-based compensation | (9) | (9) | (37) |
Noncash interest expense | 97 | 7 | 4 |
Share of losses (earnings) of affiliates, net | 14 | 1,192 | (77) |
Realized and unrealized losses (gains) on financial instruments, net | 121 | 240 | 6 |
Gains on disposition of assets, net | (42) | (2) | (12) |
Other Than Temporary Declines In Fair Value Of Investments | 0 | 440 | 0 |
Deferred income tax expense (benefit) | (203) | (828) | (128) |
Other noncash charges (credits), net | (6) | (178) | (1) |
Intergroup tax allocation | 224 | 239 | 278 |
Intergroup tax payments | (168) | (190) | (321) |
Other intergroup cash transfers, net | 2 | (68) | 54 |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | | | |
Current and other assets | 5 | (74) | (290) |
Payables and other current liabilities | 142 | (165) | 87 |
Net cash provided by operating activities | 1,087 | 508 | 604 |
Cash flows from investing activities: | | | |
Cash proceeds from dispositions | 306 | 18 | 12 |
Proceeds from settlement of financial instruments | 7 | 0 | 0 |
Cash received in exchange transactions | | | 0 |
Cash paid for acquisitions, net of cash acquired | (2) | (69) | (236) |
Investments in and loans to cost and equity investees | (24) | (340) | |
Repayment of loan by equity investee | 0 | | |
Investment in special purpose entity | | | 0 |
Capital expended for property and equipment | (208) | (166) | (289) |
Net decrease (increase) in restricted cash | (12) | 0 | 0 |
Other investing activities, net | (19) | 16 | (74) |
Net cash provided (used) by investing activities | 48 | (541) | (587) |
Cash flows from financing activities: | | | |
Borrowings of debt | 1,277 | 1,483 | 1,112 |
Intergroup debt borrowings | 510 | | |
Repayments of debt | (2,538) | (1,437) | (332) |
Repurchases of Liberty common stock | 0 | (75) | (1,224) |
Settlement of financial instruments | (177) | (56) | |
Premium proceeds from financial instruments | 177 | | |
Repayment of intergroup loan | (194) | | |
Intergroup cash transfers, net | | 0 | 0 |
Contribution from noncontrolling owner | | | 0 |
Reattribution of cash | | 380 | |
Other financing activities, net | (121) | (17) | 28 |
Net cash used by financing activities | (1,066) | 278 | (416) |
Effect of foreign currency exchange rates on cash | (17) | 30 | 10 |
Net cash provided by (to) discontinued operations: | | | |
Cash provided (used) by operating activities | 0 | 0 | 0 |
Cash used by investing activities | 0 | 0 | 0 |
Cash provided (used) by financing activities | 0 | 0 | 0 |
Change in available cash held by discontinued operations | 0 | 0 | 0 |
Net cash provided by (to) discontinued operations | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 52 | 275 | (389) |
Cash and cash equivalents at beginning of year | 832 | 557 | 946 |
Cash and cash equivalents at end of year | 884 | 832 | 557 |
Segment, Inter-group eliminations [Member] | | | |
Net cash provided by (to) discontinued operations: | | | |
Cash and cash equivalents at beginning of year | 0 | | |
Cash and cash equivalents at end of year | $0 | $0 | |