UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
_______________________________
FORM 10 – Q
_______________________________
x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
Commission File Number: 000-52321
Cellceutix Corporation
(Exact name of registrant as specified in its charter)
Nevada | 13-4303398 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification Number) |
100 Cumming Center, Suite 151-B
Beverly, MA 01915
(Address of principal executive offices and zip code)
(978)-633-3623
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by a check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
The number of shares outstanding of the Registrant's Common Stock as of May 14, 2010 was 91,861,000 shares.
CELLCEUTIX CORPORATION
FORM 10-Q
INDEX
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION | |||
Item | 1 | Financial Statements | 1 |
Balance Sheets- March 31, 2010 (Unaudited) and June 30, 2009 (Audited) | 2 | ||
Statements of Operations (Unaudited) - For the Three and Nine Months Ended March | 3 | ||
31, 2010 and 2009, and for the cumulative period from June 20, 2007 | |||
(Date of Inception) to March 31, 2010 | |||
Statements of Changes in Stockholder’s Deficit (Unaudited) - For the | 4 | ||
cumulative period from June 20, 2007 (Date of Inception) to March 31, 2010 | |||
Statement of Cash Flows (Unaudited) - For the Nine Months Ended March 31, 2010 and 2009, and for the cumulative period from June 20, 2007 (Date of Inception) to March 31, 2010 | 5 | ||
Notes to Financial Statements (Unaudited) | 6 | ||
Item | 2 | Management Discussion & Analysis of Financial Condition and Results of Operations | 11 |
Item | 3 | Quantitative and Qualitative Disclosures About Market Risk | 13 |
Item | 4T | Financial Controls & Procedures | 13 |
PART II OTHER INFORMATION | |||
Item | 1 | Legal Proceedings | 13 |
Item | 2 | Unregistered Sales of Equity Securities Use of Proceeds | 13 |
Item | 3 | Default Upon Senior Securities | 13 |
Item | 4 | Submission of Matters to a Vote of Securities Holders | 13 |
Item | 5 | Other Information | 13 |
Item | 6 | Exhibits And Reports on Form 8K | 14 |
Signatures | 15 |
1
Part 1. Financial Information
Item 1. Financial Statements
Cellceutix Corporation
(A Development Stage Enterprise)
Balance Sheets
March 31, 2010 | June 30, 2009 | |||||||||
(Unaudited) | (Audited) | |||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash | $ | 51,899 | $ | 140,380 | ||||||
Prepaid expenses | 28,378 | 14,853 | ||||||||
Total current assets | 80,277 | 155,233 | ||||||||
Total assets | $ | 80,277 | $ | 155,233 | ||||||
Liabilities and Stockholders' Deficit | ||||||||||
Current liabilities: | ||||||||||
Accounts payable, including related party payables of $1,016,673 and $327,179, respectively | $ | 1,066,497 | $ | 340,013 | ||||||
Accrued expenses, including related party accruals of $38,394 and $17,100, respectively | 49,015 | 59,100 | ||||||||
Accrued salaries and payroll taxes | 1,874,898 | 1,116,869 | ||||||||
Note payable to officer | 625,310 | 32,310 | ||||||||
Convertible debentures | 459,474 | 400,000 | ||||||||
Total current liabilities | 4,075,194 | 1,948,292 | ||||||||
Total liabilities | 4,075,194 | 1,948,292 | ||||||||
Commitments and contingencies | ||||||||||
Stockholders' deficit: | ||||||||||
Preferred stock; $.0001 par value; 10,000,000 shares | ||||||||||
authorized; 0 shares issued and outstanding | - | - | ||||||||
Common stock; $.0001 par value; 300,000,000 shares | ||||||||||
authorized; 91,864,500 and 91,836,000 shares issued and outstanding, respectively | 9,186 | 9,184 | ||||||||
Additional paid in capital | 532,784 | 202,890 | ||||||||
Deficit accumulated during development stage | (4,536,887 | ) | (2,005,133 | ) | ||||||
Total stockholders' deficit | (3,994,917 | ) | (1,793,059 | ) | ||||||
Total liabilities and stockholders' deficit | $ | 80,277 | $ | 155,233 | ||||||
The accompanying notes are an integral part of these financial statements.
2
Cellceutix Corporation
(A Development Stage Enterprise)
Statements of Operations
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||||||
March 31, 2010 | March 31, 2009 | March 31, 2010 | March 31, 2009 | June 20, 2007 (Date of Inception) Through March 31, 2010 | ||||||||||||||||
Revenues | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Operating Expenses | ||||||||||||||||||||
General and administrative | 17,382 | 10,156 | 79,238 | 30,569 | 152,326 | |||||||||||||||
Payroll expenses | 192,578 | 240,600 | 783,363 | 659,919 | 2,067,047 | |||||||||||||||
Patent expense | — | — | — | — | 19,443 | |||||||||||||||
Professional fees | 57,225 | 9,533 | 170,007 | 69,991 | 358,903 | |||||||||||||||
Research and development | 514,337 | 381,587 | 1,457,924 | 381,587 | 1,848,511 | |||||||||||||||
Total operating expenses | 781,522 | 641,876 | 2,490,532 | 1,142,066 | 4,446,230 | |||||||||||||||
Loss from operations | (781,522 | ) | (641,876 | ) | (2,490,532 | ) | (1,142,066 | ) | (4,446,230 | ) | ||||||||||
Interest expense-net | (18,343 | ) | (8,696) | (41,222 | ) | (25,494) | (81,578 | ) | ||||||||||||
Net loss before provision for income taxes | (799,865 | ) | (650,572 | ) | (2,531,754 | ) | (1,167,560 | ) | (4,527,808 | ) | ||||||||||
Provision for income taxes | — | — | — | — | — | |||||||||||||||
Net loss | $ | (799,865 | ) | $ | (650,572 | ) | $ | (2,531,754 | ) | $ | (1,167,560 | ) | $ | (4,527,808 | ) | |||||
Basic and Diluted Loss | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.01 | ) | ||||||||
Weighted average number of common shares used in basic and diluted per share calculations | 91,863,100 | 91,791,000 | 91,854,026 | 91,858,153 | ||||||||||||||||
The accompanying notes are an integral part of these financial statements.
3
Cellceutix Corporation
(A Development Stage Enterprise)
Statement of Changes in Stockholders' Deficit
For the Cumulative
Period June 20, 2007 (Date of Inception)
through March 31, 2010
(Unaudited)
Common Stock | Additional Paid | Deficit Accumulated During Development | ||||||||||||||||||
Shares | Par Value $0.0001 | In Capital | Stage | Total | ||||||||||||||||
Shares issued June 20, 2007 (Inception) | 1,000,000 | $ | 100 | $ | — | $ | — | $ | 100 | |||||||||||
Net loss | — | — | — | (530 | ) | (530 | ) | |||||||||||||
Balance, June 30, 2007 | 1,000,000 | 100 | — | (530 | ) | (430 | ) | |||||||||||||
Share exchange with Cellceutix Pharma, Inc. December 6, 2007 | (1,000,000 | ) | (100 | ) | — | 100 | — | |||||||||||||
Share exchange in reverse merger with Cellceutix Pharma, Inc. December 6, 2007 | 82,000,000 | 8,200 | — | (8,200 | ) | — | ||||||||||||||
Shares exchanged in a reverse acquisition of Cellceutix Pharma, December 6, 2007 | 9,791,000 | 979 | — | (979 | ) | — | ||||||||||||||
Issuance of stock options | — | - | 43,533 | - | 43,533 | |||||||||||||||
Forgiveness of debt from a stockholder | — | — | 50 | — | 50 | |||||||||||||||
Capital contribution from a stockholder | — | — | 50 | — | 50 | |||||||||||||||
Shares issued for services, April 28, 2008 at $1.05 | 100,000 | 10 | 104,990 | — | 105,000 | |||||||||||||||
Net loss | — | — | — | (510,193 | ) | (510,193 | ) | |||||||||||||
Balance, June 30, 2008 | 91,891,000 | 9,189 | 148,623 | (519,802 | ) | (361,990 | ) | |||||||||||||
Cancellation of shares issued for services, December 31, 2008 | (100,000) | (10) | (104,990) | — | (105,000) | |||||||||||||||
Issuance of stock options | — | — | 142,162 | — | 142,162 | |||||||||||||||
Shares issued for services, June 11, 2009 at $0.38 | 20,000 | 2 | 7,598 | — | 7,600 | |||||||||||||||
Shares issued for services, June 30, 2009 at $0.38 | 25,000 | 3 | 9,497 | — | 9,500 | |||||||||||||||
Net loss for the year ended June 30, 2009 | — | — | — | (1,485,331 | ) | (1,485,331 | ) | |||||||||||||
Balance, June 30, 2009 | 91,836,000 | 9,184 | 202,890 | (2,005,133 | ) | (1,793,059 | ) | |||||||||||||
Shares issued for services, July 6, 2009 at $0.43 | 25,000 | 2 | 10,748 | —- | 10,750 | |||||||||||||||
Shares issued for services, February 5, 2010 at $0.30 | 3,500 | — | 1,050 | — | 1,050 | |||||||||||||||
Issuance of stock options | — | — | 318,096 | — | 318,096 | |||||||||||||||
Net loss for the nine months ended March 31, 2010 | — | — | — | (2,531,754 | ) | (2,531,754 | ) | |||||||||||||
Balance, March 31, 2010 (unaudited) | 91,864,500 | $ | 9,186 | $ | 532,784 | $ | (4,536,887 | ) | $ | (3,994,917 | ) | |||||||||
The accompanying notes are an integral part of these financial statements.
4
Cellceutix Corporation
(A Development Stage Enterprise)
Statements of Cash Flows
(Unaudited)
For the Nine Months Ended March 31, 2010 | For the Nine Months Ended March 31, 2009 | For the Cumulative Period June 20, 2007 (Date of Inception) through March 31, 2010 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
Net loss | $ | (2,531,754 | ) | $ | (1,167,560 | ) | $ | (4,536,887 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Stock based compensation | 318,096 | 135,125 | 503,791 | |||||||||
Issuance of common stock for services | 16,237 | — | 22,791 | |||||||||
Cancellation of stock for services | — | (17,500 | ) | (17,500 | ) | |||||||
Amortization of prepaid expenses | — | — | 17,500 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Prepaid expenses | (17,962 | ) | 2,715 | (3,190 | ) | |||||||
Accounts payable | 726,484 | 304,205 | 1,056,547 | |||||||||
Accrued expenses | 49,389 | 27,051 | 108,489 | |||||||||
Accrued salaries and payroll taxes | 758,029 | 524,794 | 1,874,898 | |||||||||
Net cash used in operating activities | (681,481 | ) | (191,170 | ) | (973,561 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
Capital contribution from a stockholder | — | — | 50 | |||||||||
Loan from officer | 593,000 | — | 625,310 | |||||||||
Sale of common stock | — | — | 100 | |||||||||
Proceeds from convertible debentures | — | — | 400,000 | |||||||||
Net cash provided by financing activities | 593,000 | — | 1,025,460 | |||||||||
NET (DECREASE) INCREASE IN CASH | (88,481 | ) | (191,170 | ) | 51,899 | |||||||
CASH, BEGINNING OF PERIOD | 140,380 | 351,860 | — | |||||||||
CASH, END OF PERIOD | $ | 51,899 | $ | 160,690 | $ | 51,899 | ||||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH FLOW FINANCING ACTIVITIES: | ||||||||||||
Common stock issued for acquisition | $ | — | $ | — | $ | 9,079 | ||||||
Forgiveness of debt | $ | — | $ | — | $ | 50 | ||||||
Reclassification of accrued interest to convertible debentrues | $ | 59,474 | $ | $ | 59,474 |
The accompanying notes are an integral part of these financial statements.
5
Cellceutix Corporation
(A Development Stage Enterprise)
Notes to Financial Statements
March 31, 2010
(Unaudited)
1. Background Information
EconoShare, Inc. was incorporated on August 1, 2005 in the State of Nevada and was organized for the purpose of developing a B2B (Business to Business) website for an Asset Sharing market place and transaction system.
On December 6, 2007, EconoShare, Inc. acquired Cellceutix Pharma, Inc., a privately owned Delaware corporation (“Cellceutix Pharma”), pursuant to an Agreement and Plan of Share Exchange (the “Exchange”), with Cellceutix Pharma becoming a wholly-owned subsidiary of EconoShare, Inc. Cellceutix Pharma, Inc. was incorporated under the laws of the State of Delaware on June 20, 2007. Its assets consisted of rights assigned to it for six early stage pharmaceutical compounds by three different scientists. Upon consummation of the Exchange, EconoShare, Inc. adopted the business plan of Cellceutix Pharma, Inc.
Pursuant to the terms of the Exchange, EconoShare, Inc. acquired Cellceutix Pharma, Inc. in exchange for an aggregate of 82,000,000 newly issued shares of EconoShare, Inc.’s common stock, par value $0.0001 per share (the “Common Stock”), which resulted at that time in an aggregate of 91,791,000 shares (the “Exchange of Shares”) of EconoShare, Inc. Common Stock issued and outstanding. As a result of the Exchange, Cellceutix Pharma, Inc. became a wholly-owned subsidiary of EconoShare, Inc. The Exchange Shares were issued to the Cellceutix Pharma, Inc. shareholders on a pro rata basis, on the basis of 82 shares of Common Stock for each share of Cellceutix Pharma, Inc. common stock held by such Cellceutix Pharma, Inc. shareholder at the time of the Exchange.
The former holders of Cellceutix Pharma Common Stock at the time of the exchange owned approximately 89% of the outstanding shares of our Common Stock. Accordingly, the Exchange represented a change in control. As of March 31, 2010, there are 91,864,500 shares of Common Stock issued and outstanding. For financial accounting purposes, the acquisition was a reverse acquisition of EconoShare, Inc. by Cellceutix Pharma, Inc., under the purchase method of accounting, and was accounted for as a recapitalization as of June 20, 2007 with Cellceutix Pharma, Inc. as the accounting acquirer.
On January 14, 2008, a majority of the shareholders of EconoShare, Inc. approved an amendment to the Registrant’s articles of incorporation to change the name of the Registrant to Cellceutix Corporation (“the Company”). Upon the filing of a Definitive Information Statement and effectiveness of the name change the Company applied to the National Association of Security Dealers to change its stock symbol on the Over the Counter Bulletin Board, resulting in the Company’s new stock symbol of “CTIX”. The Company is considered a development stage company at this time.
2. Financial Statements
In the opinion of management, all adjustments consisting only of normal recurring adjustments necessary for a fair statement of (a) the results of operations for the three and nine month periods ended March 31, 2010 and 2009, (b) the financial position at March 31, 2010 and (c) cash flows for the nine month periods ended March 31, 2010 and 2009, have been made.
The unaudited financial statements and notes are presented as permitted by Form 10-Q. Accordingly, certain information and note disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying financial statements and notes should be read in conjunction with the Company’s Form 10K for the fiscal year ended June 30, 2009. The results of operations for the three and nine month period ended March 31, 2010 are not necessarily indicative of those to be expected for the entire year.
3. Going Concern
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. For the period since June 20, 2007 (date of inception) through March 31, 2010, the Company has had a cumulative net loss of $4,527,808, no revenue and a negative working capital of $3,994,917 at March 31, 2010. As of March 31, 2010, the Company has not emerged from the development stage. In view of these matters, the ability of the Company to continue as a going concern is dependent upon the Company’s ability to generate additional financing. Since inception, the Company has financed its activities principally from the use of equity securities as well as debt financing from related parties and other sources to pay for services. The Company intends on financing its future development activities and its working capital needs largely from the sale of equity securities, until such time that funds provided by operations are sufficient to fund working capital requirements. There can be no assurance that the Company will be successful at achieving its financing goals at reasonably commercial terms, if at all.
6
The recent economic downturn and market instability has made the business climate more volatile and more costly. If the current equity and credit markets deteriorate further or do not improve, it may make necessary debt or equity financing more difficult, more costly and more dilutive. Failure to secure any necessary financing in a timely manner and on favorable terms could have a material adverse effect on the Company’s growth strategy, financial performance and stock price and could require the delay of new product development and clinical trial plans. Currently, the Company has not made any arrangements for equity or any other type of financing.
These factors raise substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments relating to the recoverability of the recorded assets or the classification of liabilities that may be necessary should the Company be unable to continue as a going concern.
4. Recent accounting pronouncements
In October 2009, the Financial Accounting Standards Board (“FASB”) issued new guidance for revenue recognition with multiple deliverables. This new guidance impacts the determination of when the individual deliverables, included in a multiple-element arrangement may be treated as separate units of accounting. Additionally, it modifies the manner in which the transaction consideration is allocated across the separately identified deliverables by no longer permitting the residual method of allocating arrangement consideration. This new guidance is effective for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, however early adoption is permitted. The Company does not expect this new guidance to have a material effect on the financial statements.
In January 2010, the FASB issued new guidance which improves disclosures about fair value measurements. The new standard is effective for interim and annual periods beginning after December 15, 2009, except for certain disclosures regarding Level 3 measurements, which are effective for fiscal years beginning after December 15, 2010. The Company is evaluating the impact of this guidance on its financial statements and does not expect this new guidance to have a material effect on the financial statements.
In February 2010, the FASB issued updated guidance to address certain implementation issues related to an entity’s requirements to perform and disclose subsequent events. This update requires SEC filers to evaluate subsequent events through the date the financial statements were issued and exempts SEC filers from disclosing the date through which subsequent events have been evaluated. The updated guidance was effective upon issuance, and did not have a material impact on the Company’s financial statements.
Other recent accounting pronouncements issued by FASB (including EITF), the AICPA and the SEC did not or are not believed by management to have a material impact on the Company’s present or future financial statements.
5. Commitments and Contingencies
On April 1, 2009, the Company entered into an agreement, subsequently amended, with a Consultant to assist the Company's Chief Scientific Officer to organize, manage and display data from animal studies as well as information relating to Active Pharmaceutical Ingredients and formulations of the Company's products through February 28, 2010. The Consultant was compensated at the rate of $4,000 per month payable on the last day of each month. In addition, at the end of each month of services provided, the Consultant is granted options to purchase 10,000 shares of Company's common stock. As of March 31, 2010, the Consultant has been awarded a total of 120,000 options to purchase common stock valued at $33,414 to be vested over one year. For the three and nine months ended March 31, 2010, the Company has expensed $6,964 and $15,711 to professional fees expense, related to these options.
On July 6, 2009, the Company entered into a one year agreement with a Consultant to serve as a scientific advisor and to participate as a member of the Company’s Scientific Advisory Board. In exchange for these services, the Company has granted the Consultant 25,000 shares of common stock valued at $10,750. At March 31, 2010, the Company has included $2,688 as a prepaid expense to be amortized over the Consultant’s remaining service period.
7
In June 2009, the Company signed an agreement with Girindus America, Inc., for the cGMP manufacture of Kevetrin active pharmaceutical ingredient. As of March 31, 2010, the remaining balance of Girindis work to be performed per the agreement is approximately $24,500.
On October 22, 2009, the Company signed an agreement with Toxikon Corporation to conduct preclinical studies required for an Investigational New Drug (IND) filing for its cancer drug Kevetrin(TM) for total payments of approximately $576,000. The studies covered by the agreement are designed to confirm that Kevetrin meets FDA safety requirements for studies in humans. For the nine months ended March 31, 2010, the Company has paid $180,928 and expensed approximately $219,200.
On January 1, 2010, the Company entered into a one year agreement with an individual for consulting services. In exchange for these services, the Company granted the Consultant 50,000 options to purchase common stock. The options were valued using the Black-Scholes option model for $14,186. As of March 31, 2010, the Company recorded $10,639 in prepaid expenses related to this agreement and expensed $3,547.
On February 5, 2010 the Company entered into an agreement with a medical dermatologist for consulting services. In exchange for these services, the Company granted the Consultant 3,500 shares of common stock valued at $1,050.
On March 13, 2010, the Company signed a manufacturing agreement with Formatech Inc. for the aseptic filling of Kevetrin. Aseptic filled vials of Kevetrin are required by the FDA for use in human clinical studies. As of March 31, 2010, the remaining balance of Formatech work to be performed per the agreement is approximately $128,000.
Pharmaceutical Compounds
On August 2, 2007, the Company was assigned all right, title, and interest to three pharmaceutical compounds; Kevetrin, KM 277 and KM 278, by their inventors. The Company was assigned all right, title, and interest to an additional three pharmaceutical compounds on October 17, 2007, KM 133 KM 362 and KM 3174. In July 2009, the Company was assigned all right, title, and interest to KM 732. In exchange for these compounds, the Company agreed to pay the inventors 5% of net sales of the compounds in countries where composition of matter patents have been issued and 3% of net sales in other countries. Kevetrin, KM 277, KM 278 and KM 362 were acquired from our President and director, Dr. Krishna Menon. The Company filed a patent application for Kevetrin and intends to file patent applications for each of the other six compounds as funds become available.
In December, 2009 the Company was assigned all right, title and interest to a new compound, KM-391, which it intends to develop for the treatment of autism. In exchange for this compound, the Company agreed to pay the inventors $10,000.00 plus 4.5% of net sales the compound in countries where a composition of matter patent has been issued and 3% of net sales in other countries.
Employment Agreements
On December 7, 2007, the Company entered into employment agreements with its two executive officers, George Evans, Chief Executive Officer, and Krishna Menon, Chief Scientific Officer. Both agreements provide for a three year term with minimum annual base salaries of $200,000 in the first year, $300,000 in the second year and $400,000 in the third year. In addition, the agreements provide for bonuses according to the following schedule:
Upon receiving IND: $250,000 if received within 10 months
$150,000 if received within 12 months
$100,000 if received within 16 months
Completion of Phase 1with clinical results that would have Kevetrin proceed to Phase 2/3:
$450,000 if received within 18 months
$350,000 if received within 24 months
$150,000 if received within 28 months
Start Phase 2/3:
$500,000 if within 36 months
8
$350,000 if within 42 months
$150,000 if within 48 months
The bonus obligations do not commence until the Company receives a financing commitment in an amount of at least $4,000,000.
The agreement with Mr. Evans also provides a grant of options to purchase 918,610, 918,910 and 917,910 shares of the Company's stock with exercise prices of $0.35, $0.20 and $0.15 per share and fair values of $257,834, $123,282 and $43,533 for the nine months ended March 31, 2010 and the years ended June 30, 2009 and 2008, respectively. The agreement calls for the issuance options to purchase up to 1% of the common shares outstanding at each subsequent anniversary year.
As of March 31, 2010, the Company has recorded accrued officer’s salaries and payroll taxes are as follows:
George Evans | $ | 633,333 | ||
Krisna Menon | 633,333 | |||
Leo Ehrich | 475,000 | |||
Accrued Payroll Taxes | 133,232 | |||
$ | 1,874,898 |
6. Related Party Transactions
Office Lease
Dr. Menon, the Company’s principal shareholder, President, and Director, also serves as the Chief Operating Officer and Director of Kard Scientific (“KARD”). On December 7, 2007, the Company began renting office space from KARD, on a month to month basis for $900 per month. At March 31, 2010 and June 30, 2009, payables of $25,200 and $19,800 to KARD were included in accrued expenses, respectively. For the three and nine months ended March 31, 2010 and 2009, the Company has included $2,700, $8,100, $2,700, and $8,100 in general and administrative expenses, respectively.
Clinical Studies
As of September 28, 2007 the Company engaged KARD to conduct specified pre-clinical studies necessary for the Company to prepare an IND submission to the FDA. The Company does not have an exclusive arrangement with KARD. All work performed by KARD must have prior approval by the executive officers of the Company, and the Company retains all intellectual property resulting from the services by KARD. For the three and nine months ended March 31, 2010 and 2009, the Company incurred $253,341, $813,697, $381,587 and $381,587 of research and development expenses by KARD, respectively. At March 31, 2010, the Company has included a total of $1,012,796 in accounts payable to Kard.
7. Due To Officer
During the nine months ended March 31, 2010, Mr. Ehrlich, an officer of the Company, converted previous amounts provided in cash to the Company of $32,310 into a loan (the “Ehrlich Promissory Note A”). The Ehrlich Promissory Note A was an unsecured, 6% per annum simple interest bearing, demand note. During the same period, Mr. Ehrlich provided an additional $85,000 in cash in the form of a loan to the Company (the “Ehrlich Promissory Note B”). The Ehrlich Promissory Note B was an unsecured, 6% per annum simple interest bearing, demand note.
On October 15 and 29, 2009 and during the three months ended March 31, 2010, Mr. Ehrlich, loaned the Company an additional $508,000. A condition for this loan was that the Ehrlich Promissory Note A and Ehrlich Promissory Note B be replaced with a new note, Ehrlich Promissory Note C. The Ehrlich Promissory Note C combines the balances of Ehrlich Promissory Notes A and B, plus the additional loan amount of $508,000 for a total principal balance of $625,310. The Ehrlich Promissory Note C is an unsecured demand note that bears 9% simple interest per annum. The note requires that the interest rate on the amounts due on Ehrlich Promissory Notes A and B be changed retroactively, beginning October 1, 2009, to 9%. As of March 31, 2010, the Company has recorded interest of $13,194 in accrued expenses.
9
On April 30, 2010, subsequent to the date of the Balance Sheet, Mr. Ehrlich, an officer of the Company, loaned the Company an additional $80,000. This amount was added to the balance of Ehrlich Promissory Note C.
8. Stock Options and Warrants:
The Company granted 140,000 options to consultants and 918,610 to an officer during the nine months ended March 31, 2010. The fair value of the options was estimated on the date of grant using Black Scholes model that uses assumptions noted in the following table. Expected volatility is based on the average of the monthly trading of similar Company’s underlying common stock (as the Company does not have an adequate trading history for an accurate calculation) and other factors.
Nine Months Ended March 31, 2010 | |||
Dividend rate | 0% | ||
Risk free interest rate | 1.12% – 2.69% | ||
Expected term | 3 years | ||
Expected volatility | 105.7% – 119.70% |
Stock Options
The following table summarizes all stock option activity under the Company’s stock option plan:
Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value | ||||||||||
Outstanding at June 30, 2009 | 2,066,820 | $ | 0.17 | 2.04 | — | ||||||||
Granted | 1,058,610 | 0.40 | 2.69 | — | |||||||||
Exercised | — | — | — | — | |||||||||
Forfeited/expired | — | — | — | — | |||||||||
Outstanding at March 31, 2010 (unaudited) | 3,125,430 | $ | 0.25 | 1.76 | $ | 713,084 | |||||||
Exercisable at March 31, 2010 (unaudited) | 3,011,263 | $ | 0.25 | 1.73 | $ | 702,937 |
The Company recognized $31,438 and $318,096 of compensation costs related to option awards granted during the three and nine months ended March 31, 2010, respectively, and there is $21,452 of unamortized compensation cost expected to be recognized through March 31, 2011.
As of March 31, 2010, there were 2,964,000 warrants issued and outstanding with an exercise price of $0.81. The warrants expire in September 2010.
9. Convertible Debentures
On May 7, 2008, the Company issued Convertible Debentures, at 9% per annum, for a total amount of $400,000. The principle and related accrued interest were due December 2009, and secured by the Company’s assets. The Debentures and any accrued and unpaid interest were convertible into the Company’s common stock, at the holder’s request, at a conversion price of $1.50.
During January, 2010, the Company extended and amended the original Convertible Debenture agreements by increasing the principal balance by $166,667 and extending the original maturity date to December 31, 2010. The conversion price of the principal and any unpaid interest was changed to $0.50. Subsequent to March 31, 2010, the Company entered into an agreement with the lenders to eliminate the increase in principal balance and instead add to the original principal amount accrued interest through December 31, 2009 in the amount of $59,474.
9. Subsequent Events
10
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of the Company's financial condition and the results of operations should be read in conjunction with the Financial Statements and Notes thereto appearing elsewhere in this document.
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, the Company notes that in addition to the description of historical facts contained herein, this report contains certain forward-looking statements that involve risks and uncertainties as detailed herein and from time to time in the Company's other filings with the Securities and Exchange Commission and elsewhere. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those, described in the forward-looking statements. These factors include, among others: (a) the Company's fluctuations in sales and operating results; (b) risks associated with international operations; (c) regulatory, competitive and contractual risks; (d) product development risks; (e) the ability to achieve strategic initiatives, including but not limited to the ability to achieve sales growth across the business segments through a combination of enhanced sales force, new products, and customer service; and (f) pending litigation.
Management’s Plan of Operation
We are an early stage developmental biopharmaceutical company. We have no product sales to date and we will not receive any product revenue until we receive approval from the FDA or equivalent foreign regulatory bodies to begin selling our pharmaceutical candidates. Developing pharmaceutical products, however, is a lengthy and very expensive process. Assuming we do not encounter any unforeseen safety issues during the course of developing our product candidates, we do not expect to complete the development of a product candidate for several years, if ever.
In August and October 2007, we acquired exclusive rights to a total of six (6) pharmaceutical compound candidates that are designed for treatment of diseases which may be either existing or diseases identified in the future. In July, 2009 we acquired the rights to an additional compound, and in December 2009 we acquired the rights to an eighth compound. The Company will initially spend most of its efforts and resources on its anti-cancer compound, Kevetrin, for the treatment of certain cancers. Kevetrin is furthest along in in-vivo studies in small animals. Based on the experimental studies results to date, the Company has decided to advance Kevetrin along the regulatory and clinical pathway. We anticipate using our expertise to manage and perform what we believe are the most critical aspects of the product development process which include: (i) the design and oversight of clinical trials; (ii) the development and execution of strategies for the protection and maintenance of intellectual property rights; and (iii) the interaction with regulatory authorities internationally. We expect to concentrate on product development and engage in a limited way in product discovery, avoiding the significant investment of time and financial resources that is generally required before a compound is identified and brought into clinical trials. In addition, we are currently engaged in pre-clinical testing of one of our product candidates and intend to out-source clinical trials, pre-clinical testing and have currently outsourced the cGMP manufacturing of Kevetrin to third parties (Girindus America, Inc.).
We are now engaged in organizational activities, sourcing compounds, synthesis of experimental quantities, and the outsourcing of Kevetrin toxicology studies. We have incurred $1,848,511 in research and development expenses from inception through March 31, 2010. We have not obtained sufficient funding for our drug development business plan, nor have we generated any revenues, nor do we not expect to generate revenues in the near future. We may not be successful in developing our drugs and start selling our products when planned, or that we will become profitable in the future. We have incurred net losses in each fiscal period since inception of our operations.
With reference to Kevetrin, in January, 2010, the Company had a “pre-IND” meeting with the U. S. Food and Drug Administration (FDA). The purpose of the meeting was to obtain comments from the FDA on the protocols for the toxicity and pharmacology studies that are required for IND filing. The FDA provided comments on the protocols, which were adopted by the Company. The Company is in the process of completing these studies.
Summaries and graphs of the results of experiments with Kevetrin in animal models of drug resistant lung cancer, breast cancer and colon cancer have been made available on the Company’s website at www.cellceutix.com. A brief summary of the results are as follows:
11
· | Lung Cancer |
Kevetrin was studied in two cell lines of multi-drug resistant lung cancer. In two studies with the A549 cell line, Kevetrin showed average tumor growth delay of 72% and average tumor volume reduction of 81% compared to controls. Both tumor growth delay and tumor volume reduction were also significantly greater with Kevetrin than with paclitaxel (Taxol) (p<0.001). |
· | In two studies with the NCI-H1975 cell line of multi-drug resistant lung cancer, Kevetrin showed average tumor growth delay of 149% and tumor volume reduction of 94% compared to controls. Both tumor growth delay and tumor volume reduction were greater with Kevetrin than with paclitaxel (p<0.001). |
· | Breast Cancer |
In animal model testing on a taxane-resistant, estrogen receptor-negative breast cancer human cell line, MDA-MB-435s, tumor volume was reduced by 72% and tumor growth was delayed by more than 52% with Kevetrin when compared with paclitaxel (Taxol) (p<0.01) or with cisplatin (p<0.01). |
· | Colon Cancer |
Kevetrin showed tumor growth delay of 43% compared to controls and paclitaxel when tested on animals with HCT-15 P-glycoprotein drug resistant colon cancer. |
KM-391- compound in development for the treatment of autism
We announced positive results in an animal study of its autism compound, KM-391. In a carefully conducted study, KM-391 was given orally over 90 days to groups of rats at two dosage levels. At each dosage level, KM-391 demonstrated significant improvements in the test animals when compared to both the “no treatment” group and the “active control” (fluoxetine) group on the parameters of brain plasticity, serotonin levels and behavioral function. These parameters were selected as important indicators of the effect needed to successfully treat autism.
Presently, we are having additional quantities of KM-391 manufactured. Further experiments are planned once the compound is received.
Liquidity and Capital Resources
As of March 31, 2010 the Company had a cash balance of $51,899. The Company will need to raise substantial funds in order to execute its product development plan. Based upon our expected rate of expenditures, we currently do not have sufficient cash reserves to meet all of our anticipated obligations through our fiscal year end of June 30, 2010. The Company may seek to raise capital through an offering of our common stock or other securities of the Company. However, there can be no assurance that we will be successful in securing the capital we require or that we may obtain financing on terms and conditions that are acceptable to the Company.
On May 7, 2008, the Company issued Convertible Debentures, at 9% per annum, for a total amount of $400,000. The principle and related accrued interest were due December 2009, and secured by the Company’s assets. The Debentures and any accrued and unpaid interest were convertible into the Company’s common stock, at the holder’s request, at a conversion price of $1.50.
During January, 2010, the Company extended and amended the original Convertible Debenture agreements by increasing the principal balance by $166,667 and extending the original maturity date to December 31, 2010. The conversion price of the principal and any unpaid interest was changed to $0.50. Subsequent to March 31, 2010, the Company entered into an agreement with the lenders to eliminate the increase in principal balance and instead add to the original principal amount accrued interest through December 31, 2009 in the amount of $59,474.
During the nine months ended March 31, 2010, Mr. Ehrlich, an officer of the Company, converted previous amounts provided in cash to the Company of $32,310 into a loan (the “Ehrlich Promissory Note A”). The Ehrlich Promissory Note A was unsecured, 6% per annum simple interest bearing, demand note. During the same period, Mr. Ehrlich provided an additional $85,000 in cash in the form of a loan to the Company (the” Ehrlich Promissory Note B”). The Ehrlich Promissory Note B was unsecured, 6% per annum simple interest bearing, demand note.
12
On October 15 and 29, 2009 and during the three months ended March 31, 2010, Mr. Ehrlich, loaned the Company an additional $508,000. A condition for this loan was that the Ehrlich Promissory Note A and Ehrlich Promissory Note B be replaced with a new note, Ehrlich Promissory Note C. The Ehrlich Promissory Note C combines the balances of Ehrlich Promissory Notes A and B, plus the additional loan amount of $508,000 for a total principal balance of $625,310. The Ehrlich Promissory Note C is an unsecured demand note that bears 9% simple interest per annum. The note requires that the interest rate on the amounts due on Ehrlich Promissory Notes A and B be changed retroactively, beginning October 1, 2009, to 9%. As of March 31, 2010, the Company has recorded interest of $13,194 in accrued expenses.
On April 30, 2010, subsequent to the date of the Balance Sheet, Mr. Ehrlich, an officer of the Company, loaned the Company an additional $80,000. This amount was added to the balance of Ehrlich Promissory Note C.
Requirement for Additional Capital
Research and Development Costs. The Company has engaged in limited research and development activities. We currently do not have sufficient funds to meet our planned drug development for the next twelve (12) months and we may not be able to obtain the necessary financing on terms and conditions acceptable to the Company. Assuming that we are successful in raising additional financing, we plan to incur the following expenses over the next twelve (12) months:
Ø | Research and Development of $3,250,000: Includes planned costs for Kevetrin of $1,250,000 for additional in-vivo, in-vitro, pharmaco-kinetic, pharmaco-dynamic, and toxicology studies; and cGMP materials, which should result with the data required to file an investigational new drug application (“IND”) with the FDA; and $2,000,000 in preclinical development costs for our other compounds. |
Ø | Clinical trials – We have budgeted $2,000,000 for our Phase 1 trials (assumes success of Company’s IND filing for Kevetrin).. |
Ø | Corporate overhead of $1,250,000: Budgeted office salaries, legal, accounting and other costs expected to be incurred. |
Ø | Capital costs of $500,000: Estimated cost for equipment and laboratory improvements. |
Ø | Staffing costs of $500,000: The Company expects to incur these costs for the filing of the IND which include additional scientific staff and consulting firms to assist with FDA compliance, material characterization, pharmaco-kinetic, pharmaco-dynamic and toxicology studies. |
The Company will be unable to proceed with its full planned drug development program(s), meet its administrative expense requirements, capital costs, or staffing costs without obtaining additional financing of approximately $7,500,000 (as per current management’s budgets). The Company does not have any arrangements at this time for equity or other financings towards meeting this financing requirement. If we are unable to obtain additional financing on terms and conditions acceptable to the Company, our business plan will be significantly delayed.
In June 2009, the Company signed an agreement with Girindus America, Inc., for the cGMP manufacture of Kevetrin active pharmaceutical ingredient. As of March 31, 2010, the remaining balance of Girindus work to be performed per the agreement is approximately $24,500.
On October 22, 2009, the Company signed an agreement with Toxikon Corporation to conduct preclinical studies required for an Investigational New Drug (IND) filing for its cancer drug Kevetrin(TM). The studies covered by the agreement are designed to confirm that Kevetrin meets FDA safety requirements for studies in humans. As of March 31, 2010, the remaining balance of Toxikon work to be performed per the agreement is approximately $395,000.
On March 13, 2010, the Company signed a manufacturing agreement with Formatech Inc. for the aseptic filling of Kevetrin. Aseptic filled vials of Kevetrin are required by the FDA for use in human clinical studies. As of March 31, 2010, the remaining balance of Formatech work to be performed per the agreement is approximately $128,000.
Subsequent Events
During May, 2010, the Company signed an agreement with Medical Research Consulting Services for monitoring services for a planned phase 1 study of Kevetrin.
13
Off-Balance Sheet Arrangements.
The Company does not have any off-balance sheet arrangements, as defined in Item 304(a)(4)(ii) of Regulation S-K under the Securities Exchange Act of 1934, as amended.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable
Item 4T. Controls and Procedures
The Company’s Chief Financial Officer and Chief Financial Officer has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2010, covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, the Chief Executive Officer and Chief Financial Officer has concluded that, as of the end of such period, the Company’s disclosure controls and procedures were not effective as required under Rules 13a-15(e) and 15d-15(e) under the Exchange Act. This conclusion by the Company’s Chief Executive Officer and Chief Financial Officer does not relate to reporting periods after March 31, 2010.
Changes in Internal Control over Financial Reporting
No change in the Company’s internal control over financial reporting occurred during the quarter ended March 31, 2010, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 2. Unregistered sales of equity securities
On February 5, 2010 the Company entered into an agreement with a medical dermatologist for consulting services. In exchange for these services, the Company granted the Consultant 3,500 shares of common stock valued at $1,050.
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission Of Matters To A Vote Of Security Holders
None
Item 5. Other Information
None
14
Item 6. Exhibits
(a) Exhibit index
Exhibit | ||
31.1 | Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended. | |
31.2 | Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended. | |
32.1 | Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(b) Reports on Form 8-K
None
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CELLCEUTIX CORPORATION | ||
/s/ George W. Evans | ||
George W. Evans | ||
Title: | Chairman, Chief Executive Officer | |
(principal executive officer) | ||
/s/ Leo Ehrlich | ||
Leo Ehrlich | ||
Title: | Chief Financial Officer | |
(principal financial officer) | ||
Date: | May 17, 2010 |