Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2017 | Nov. 14, 2017 | |
Details | ||
Registrant Name | Leo Motors, Inc. | |
Registrant CIK | 1,356,564 | |
SEC Form | 10-Q | |
Period End date | Sep. 30, 2017 | |
Fiscal Year End | --12-31 | |
Trading Symbol | leom | |
Tax Identification Number (TIN) | 814,108,026 | |
Number of common stock shares outstanding | 174,801,408 | |
Filer Category | Smaller Reporting Company | |
Current with reporting | Yes | |
Voluntary filer | No | |
Well-known Seasoned Issuer | No | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q3 | |
Contained File Information, File Number | 000-53525 | |
Entity Incorporation, State Country Name | Nevada | |
Entity Address, Address Line One | ES Tower 7F, Teheranro 52 Gil 17 | |
Entity Address, City or Town | Gangnamgu, Seoul, | |
Entity Address, Country | Republic of Korea | |
Entity Address, Postal Zip Code | 6,212 | |
City Area Code | 82-70 | |
Local Phone Number | 4699-3585 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Current Assets | ||
Cash and cash equivalents | $ 434,070 | $ 460,671 |
Accounts receivable | 495,438 | 433,205 |
Inventories | 996,565 | 1,088,298 |
Prepayment to suppliers | 602,402 | 457,643 |
Other current assets | 186,387 | 91,973 |
Total Current Assets | 2,714,862 | 2,531,790 |
Fixed assets, net | 371,432 | 129,157 |
Deposits and Other Assets | 727,946 | 346,255 |
Available for Sale Securities | 417,873 | 0 |
Intangible assets | 26,718 | 88,503 |
Goodwill | 0 | 2,613,486 |
Total Assets | 4,258,831 | 5,709,191 |
Current Liabilities: | ||
Accounts payable | 1,883,248 | 1,411,130 |
Accrued expenses | 5,943,985 | 4,345,772 |
Advance from customers | 300,287 | 386,624 |
Due to related parties | 519,951 | 358,680 |
Taxes payable | 273,992 | 29,635 |
Notes Payable current portion | 271,082 | 268,824 |
Total Current Liabilities | 9,192,545 | 6,800,665 |
Accrued retirement benefits | 462,582 | 216,195 |
Other long term liabilities | 261,180 | 72,851 |
Total Liabilities | 9,916,307 | 7,089,711 |
Leo Motors, Inc. ('LEOM') Equity (Deficit): | ||
Common stock ($0.001 par value; 300,000,000 shares authorized); 174,801,408 and 172,528,016 shares issued and outstanding at September 30, 2017 and December 31, 2016 | 174,801 | 172,528 |
Additional paid-in capital | 22,813,204 | 21,411,832 |
Accumulated other comprehensive income | 1,358,816 | 1,184,443 |
Accumulated loss | (34,853,295) | (29,776,217) |
Total Equity (Deficit) Leo Motors, Inc. | (10,506,474) | (7,007,414) |
Non-controlling interest | 4,848,998 | 5,626,894 |
Total Equity (Deficit) | (5,657,476) | (1,380,520) |
Total Liabilities and Equity(Deficit) | $ 4,258,831 | $ 5,709,191 |
CONSOLIDATED BALANCE SHEETS - P
CONSOLIDATED BALANCE SHEETS - Parenthetical - $ / shares | Sep. 30, 2017 | Dec. 31, 2016 |
Details | ||
Common Stock, Par or Stated Value Per Share | $ 0.001 | $ 0.001 |
Common Stock, Shares Authorized | 300,000,000 | 300,000,000 |
Common Stock, Shares, Issued | 174,801,408 | 172,528,016 |
Common Stock, Shares, Outstanding | 174,801,408 | 172,528,016 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Details | ||||
Revenues | $ 988,582 | $ 792,037 | $ 1,821,525 | $ 2,344,199 |
Cost of Revenues | 783,136 | 503,484 | 1,574,605 | 1,484,572 |
Gross Profit | 205,446 | 288,553 | 246,920 | 859,627 |
Operating Expenses | 1,076,492 | 1,759,520 | 4,160,535 | 3,676,871 |
Income(loss) from Continuing Operations | (871,046) | (1,470,967) | (3,913,615) | (2,817,244) |
Other Income (Expenses) | ||||
Interest Expense | (7,006) | (7,817) | (21,684) | (25,581) |
Interest Income | 316 | 0 | 316 | 0 |
Goodwill Impairment | (2,613,486) | 0 | (2,613,486) | 0 |
Currency Gains (Losses) | 265,664 | (205,495) | 274,972 | (29,865) |
Non-Operating (expense) income | 340,515 | 60,100 | 452,712 | 96,597 |
Total Other Income (Expenses) | (2,013,997) | (153,212) | (1,907,170) | 41,151 |
Income(loss) from Continuing Operations Before Income Taxes | (2,885,043) | (1,624,179) | (5,820,785) | (2,776,093) |
Income Tax Expense | 4 | 459 | 1,253 | 459 |
Net Income(Loss) | (2,885,047) | (1,624,638) | (5,822,038) | (2,776,552) |
Income(loss) attributable to non-controlling interest | (157,454) | (126,853) | (744,960) | (86,890) |
Net Income(Loss) Attributable To Leo Motors, Inc. | (2,727,593) | (1,497,785) | (5,077,078) | (2,689,662) |
Other Comprehensive Income: | ||||
Net Income(Loss) | (2,885,047) | (1,624,638) | (5,822,038) | (2,776,552) |
Unrealized foreign currency translation gain (loss) | 35,069 | (205,495) | 101,736 | (29,865) |
Comprehensive Income (loss) Attributable to Leo Motors, Inc. | $ (2,849,978) | $ (1,830,133) | $ (5,720,302) | $ (2,806,417) |
Net Loss per Common Share: | ||||
Basic | $ (0.02) | $ (0.01) | $ (0.03) | $ (0.02) |
Diluted | $ (0.02) | $ (0.01) | $ (0.03) | $ (0.02) |
Weighted Average Common Shares Outstanding: | ||||
Basic | 174,606,521 | 162,919,011 | 174,203,742 | 162,853,533 |
Diluted | 174,606,521 | 162,919,011 | 174,203,742 | 162,853,533 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Cash flows from Operating Activities: | ||
Net loss | $ (5,077,078) | $ (2,689,662) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 123,969 | 66,286 |
Write off intangibles | 2,675,271 | 0 |
Foreign currency translation | 0 | 29,865 |
Stock-based compensation | 66,103 | 206,112 |
Non-Controlling Interest | 777,896 | 0 |
Changes in assets and liabilities: | ||
Prepaid Expenses | (6,477) | 0 |
Accounts Receivable | (62,233) | 587,045 |
Inventories | (91,733) | (372,242) |
Prepayment to suppliers | 144,759 | (346,141) |
Non Trade Receivables | 142,739 | 0 |
Other current assets | (87,937) | (57,025) |
Other assets | (381,691) | 10,301 |
Accounts payable, other payables and accrued expenses | 2,070,332 | 797,071 |
Accrued retirement benefits | 246,387 | 67,930 |
Advances from customers | (86,337) | (37,814) |
Taxes payable | 244,357 | (40,126) |
Net cash used in operating activities: | 698,327 | (1,778,400) |
Cash flows from investing activities: | ||
Purchase of property and equipment | (371,998) | (61,608) |
Purchase of Available for Sale Securities | (417,873) | 0 |
Purchase of Additional Equity in Subsidiaries | (531,080) | 0 |
Net cash provided(used) in investing activities: | (1,320,951) | (61,608) |
Cash flows from financing activities: | ||
Proceeds (payments) on notes payable / long term payables | 188,329 | 423,448 |
Payments on notes payable | (9,923) | (235,175) |
Proceeds on notes payable - related party | 171,194 | 32,396 |
Sale of Equity in Subsidiary | 1,137,542 | |
Other Comprehensive Income | 174,373 | 0 |
Proceeds from issuance of stock & warrants | 200,000 | 2,873,301 |
Net cash provided(used) by financing activities: | 1,861,515 | 3,093,970 |
Effect of Foreign Exchange Rate on Cash | (1,265,492) | 0 |
Net Increase in cash and cash equivalents: | (26,601) | 1,253,962 |
Cash and cash equivalents - beginning of year | 460,671 | 243,809 |
Cash and cash equivalents - end of period | 434,070 | 1,497,771 |
Supplemental disclosure of cash flow activities: | ||
Interest | 21,684 | 25,581 |
Income taxes | 0 | 0 |
Supplemental disclosures of non-cash activities: | ||
Common stock issued for services | 66,103 | 206,112 |
Goodwill on Acquisition | $ 0 | $ 660,928 |
Note 1 - Company Background
Note 1 - Company Background | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 1 - Company Background | The Company acquired Leo AIC Co., Ltd. (“Leo AIC”)(formerly known as Lelcon) on June 3, 2016, which became a subsidiary of the Company. With the acquisition, the Company was engaged in connected car and artificial intelligence (AI) related businesses for a smart city. On March 8, 2017, the Company acquired 100% of a startup corporation owned by its director called Leo Members, Inc. (“Leo Members”). This new wholly owned subsidiary then exchanged with the Company, shares in Leo Factory 1, Leo Factory 2, and Leo Trading in a common control transaction. Certain information and disclosures normally included in the notes to financial statements have been condensed or omitted as permitted by the rules and regulations of the Securities and Exchange Commission, although the Company believes the disclosure is adequate to make the information presented not misleading. The accompanying unaudited financial statements should be read in conjunction with the financial statements of the Company for the year ended December 31, 2016. |
Note 2 - Policies
Note 2 - Policies | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 2 - Policies | NOTE 2 - POLICIES This summary of significant account policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and the notes are the representation of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to U.S. generally accepted accounting principles (“USGAAP”) and have been consistently applied in the preparation of the financial statements. Basis of Presentation and Consolidation These financial statements and related notes are expressed in US dollars. The Company’s fiscal year-end is December 31. The consolidated financial statements include the financial statements of Leo Korea, LGM, Leo Factory 1, Leo Factory 2, Leo Trading, Leo Members, and Leo AIC. The Company has significant control of all subsidiaries through direct as well as indirect stock ownership and voting board control from parent board members at the subsidiary level. All inter-company transactions and balances have been eliminated upon consolidation. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Value of Financial Instruments For certain of the Company’s financial instruments, including cash and cash equivalents, accounts receivable inventory and prepaid expenses, accounts payable and deferred revenues, the carrying amounts approximate fair value due to their short maturities. Revenue Recognition The Company follows the guidance of the Securities and Exchange Commission’s Staff Accounting Bulletin No. 104, “Revenue Recognition in Financial Statements”. In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. The following policies reflect specific criteria for the various revenues streams of the Company. The Company generates revenue from the delivery of goods and records revenues when the sales are completed, already collected or collectability is reasonably assured, there is no future obligation and there is remote chance of future claim or refund to the customers. Revenue is recognized when risk of ownership and title pass to the buyer, generally upon the delivery of professional services. Pricing is fixed and determinable according to the Company’s published brochures and price lists. Accounts Receivables that are considered contingent upon the outcome of an uncertain tax position. Related interest and penalties, if any, are included as components of income tax expense and income taxes payable. Loss per Share Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of both common and preferred stock outstanding for the period. Inventory Inventory consist mostly of items purchased as finished goods and used in the repair of automobiles and boats and are recorded at cost and is valued using the first in, first out method. Stock-Based Compensation SFAS No. 123, “Accounting for Stock-Based Compensation,” establishes and encourages the use of the fair value based method of accounting for stock-based compensation arrangements under which compensation cost is determined using the fair value of stock-based compensation determined as of the date of grant and is recognized over the periods in which the related services are rendered. For stock based compensation the Company recognizes an expense in accordance with SFAS No. 123 and values the equity securities based on the fair value of the security on the date of grant. Stock option awards are valued using the Black-Scholes option-pricing model. Reclassifications Certain reclassifications have been made to prior year balances to conform to the current year presentation. Foreign Currency Translation And Comprehensive Income The reporting currency of the Company is the US Dollar (US$). The functional currency of the parent company is the US$ and the functional currency of the Company’s operating subsidiaries is the Korean Won (“KRW”). The subsidiaries results of operations and cash flows are translated at average exchange rates during the year, assets and liabilities are translated at the unified exchange rate at the end of the year, and equity is translated at historical exchange rates. Translation adjustments resulting from the process of translating the functional currency financial statements into US$ are included in determining comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. The Company does not enter any material transaction in foreign currencies and accordingly, transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company. Recent Accounting Pronouncements The Company continually assesses any new accounting pronouncements to determine their applicability to the Company. Where it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company’s financials properly reflect the change. The Company currently does not have any recent accounting pronouncements that they are studying and feel may be applicable. |
Note 3 - Due To Related Party
Note 3 - Due To Related Party | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 3 - Due To Related Party | NOTE 3 - DUE TO RELATED PARTY The company is indebted to its officer for advances. There are various advances and repayments throughout the periods in small amounts. They are all short term in nature and provide working capital to the various subsidiaries. Repayment is on demand without interest. The balance was $519,951 at September 30, 2017 and $358,680 at December 31, 2016. There are no other related party transactions. |
Note 4 - Payments Received in A
Note 4 - Payments Received in Advance | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 4 - Payments Received in Advance | NOTE 4 - PAYMENTS RECEIVED IN ADVANCE The Company during the periods received payments from potential customers, or deposits, on future orders. The Company’s policy is to record these payments as a liability until the product is completed and shipped to the customer at which the Company recognizes revenue. As of September 30, 2017 and December 31, 2016, the balance of payments received in advance was $300,287 and $386,624, respectively. |
Note 5 - Going Concern
Note 5 - Going Concern | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 5 - Going Concern | NOTE 5 - GOING CONCERN As reported in the consolidated financial statements, the Company has accumulated deficits of $34,853,295 as of September 30, 2017 and its current liabilities exceeded its current assets. These negative trends have been consistent over the last few years except for asset sales. These factors create uncertainty about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable and to create operations that contribute capital from normal operations. If the Company cannot obtain adequate capital it could be forced to cease operations. In order to continue as a going concern, develop and generate revenues and achieve a profitable level of operations, the Company will need, among other things, additional capital resources. Management's plans to obtain such resources for the Company include (1) raising additional capital through sales of common stock, (2) converting promissory notes into common stock and (3) entering into acquisition agreements with profitable entities with significant operations. In addition, management is continually seeking to streamline its operations and expand the business through a variety of industries, including real estate and financial management. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. |
Note 6 - Commitments and Contin
Note 6 - Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 6 - Commitments and Contingencies | NOTE 6 - COMMITMENTS AND CONTINGENCIES (a) Lease Commitments The Company leases its office space in Ha-Nam City in Korea which expires on December 31, 2017. The minimum obligations under such commitments for the years ending December 31, 2017 through December 31, 2019 are listed on the table below. For the Year Ending Amount 2017 $ 37,500 2018 0 2019 and beyond 0 Total Commitment $ 37,500 (b) Loss Contingencies The company currently has no loss contingencies. |
Note 7 - Inventories
Note 7 - Inventories | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 7 - Inventories | NOTE 7 - INVENTORIES Inventories consist of the following: Sept 30, 2017 Dec 31, 2016 US$ US$ Raw material $ 62,934 $ 420,768 Work in process 672,098 155,778 Finished goods 261,533 511,752 $ 996,565 $ 1,088,298 |
Note 8 - Property and Equipment
Note 8 - Property and Equipment | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 8 - Property and Equipment | NOTE 8 - PROPERTY AND EQUIPMENT Property and equipment consisted of the following: September 30, 2017 Dec 31, 2016 Vehicles $ 159,835 $ 87,218 Tools 231,266 71,818 Machinery 51,643 71,818 Office 217,805 179,791 Facility equipment 252,444 202,168 Total property and equipment 912,993 540,995 Accumulated depreciation (541,561) (411,838) Property and equipment, net $ 371,432 $ 129,157 Depreciation expense for the Nine months ended September 30, 2017 and 2016 amounted to $123,969 and $66,286, respectively. |
Note 9 - Short Term Borrowings
Note 9 - Short Term Borrowings and Notes Payable | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 9 - Short Term Borrowings and Notes Payable | NOTE 9 - SHORT TERM BORROWINGS AND NOTES PAYABLE The Company continues to fund itself through borrowing and equity sales until sales return to historical levels. At September 30, 2017 and December 31, 2016, the Company had short term borrowings of $271,082 and $268,824. The notes are short term working capital advances that have been advanced to their Korean subsidiary from various local parties. These advances are due on demand, interest free and unsecured. As of September 30, 2017 and December 31, 2016, the major components of our notes and borrowings consisted of the following: Sept 30, 2017 Dec 31, 2016 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 3.77% interest only payable monthly and secured by the Company. $ 47,632 $ 47,258 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 3.28% interest only payable monthly. 87,333 69,319 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 13.00% interest only payable monthly and secured by the Company. 61,133 86,648 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 3.77 interest only payable monthly. 46,688 34,406 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 10.34 interest only payable monthly. 28,296 31,193 Total Liabilities 271,082 268,824 Less current portion 271,082 268,824 Long term debt $ 0 $ 0 |
Note 10 - Intangible Assets
Note 10 - Intangible Assets | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
Note 10 - Intangible Assets | NOTE 10 - INTANGIBLE ASSETS The Company accounts for its long-lived assets in accordance with Accounting Standards Codification (“ASC”) Topic 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.” ASC Topic 360-10-05 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or disposable value. The Company increased goodwill as a result of its 2016 first quarter acquisition by $612,445 but also impaired the goodwill on its 2015 acquisitions. The company has impaired the remainder of its goodwill in the quarter ended September 30, 2017. September 30, 2017 Dec 31, 2016 Patents $ 40,306 $ 88,226 Trademarks 277 277 Goodwill 3,717,931 3,717,931 Intangible assets 3,758,514 3,806,434 Less impairments (3,731,796) (1,104,445) Intangible assets, net $ 26,718 $ 2,701,989 |
NOTE 11 - EQUITY
NOTE 11 - EQUITY | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
NOTE 11 - EQUITY | NOTE 11 - EQUITY In the nine months ended September 30, 2017, the Company sold 2,000,000 shares of common stock for $200,000. The Company issued 434,934 shares of common stock, with a fair market value of $66,103, for compensation. The Company sold equity in one of its subsidiaries for approximately $1.1 million US dollars. |
NOTE 12 - SUBSEQUENT EVENTS
NOTE 12 - SUBSEQUENT EVENTS | 9 Months Ended |
Sep. 30, 2017 | |
Notes | |
NOTE 12 - SUBSEQUENT EVENTS | On August 1, 2017, the Company acquired 15.66% of Leo Kartrena, Inc. (“Leo Kartrena”). The Company invested an aggregate of Two Hundred Sixty Million (260,000,000 KRW) South Korean Won (approximately $226,000 USD), or Seven Hundred (700 KRW) South Korean Won (approximately $0.61 USD per share), to Leo Kartrena in consideration for the issuance of Three Hundred Seventy One Thousand Four Hundred Twenty Eight (371,428) shares of Leo Kartrena’s common stock. Leo Kartrena is an electric Go Kart development company which will use the battery swappable electric Go Kart developed by LGM. As its Go Kart venues develop, Leo Kartrena will be a significant client of LGM and the Company. |
Note 2 - Policies (Policies)
Note 2 - Policies (Policies) | 9 Months Ended |
Sep. 30, 2017 | |
Policies | |
Basis of Presentation and Consolidation | Basis of Presentation and Consolidation These financial statements and related notes are expressed in US dollars. The Company’s fiscal year-end is December 31. The consolidated financial statements include the financial statements of Leo Korea, LGM, Leo Factory 1, Leo Factory 2, Leo Trading, Leo Members, and Leo AIC. The Company has significant control of all subsidiaries through direct as well as indirect stock ownership and voting board control from parent board members at the subsidiary level. All inter-company transactions and balances have been eliminated upon consolidation. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments For certain of the Company’s financial instruments, including cash and cash equivalents, accounts receivable inventory and prepaid expenses, accounts payable and deferred revenues, the carrying amounts approximate fair value due to their short maturities. |
Revenue Recognition | Revenue is recognized when risk of ownership and title pass to the buyer, generally upon the delivery of professional services. Pricing is fixed and determinable according to the Company’s published brochures and price lists. |
Accounts Receivables | Accounts Receivables Receivables are not collateralized and do not bear interest. |
Cash Equivalents | Cash Equivalents For purposes of reporting cash flows, the Company considers all short-term investments with an original maturity of three months or less to be cash equivalent. |
Fixed Assets | Fixed Assets Fixed assets are stated at cost, less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which is generally 3 to 10 years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income (expense). The Company will periodically evaluate whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. We use an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability. |
Intangible and Long Lived Assets | Intangible and Long Lived Assets The Company follows ASC 360-10, “Property, Plant, and Equipment,” |
Income Taxes | ASC 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken on a tax return. Under ASC 740-10, a tax benefit from an uncertain tax position taken or expected to be taken may be recognized only if it is “more likely than not” that the position is sustainable upon examination, based on its technical merits. The tax benefit of a qualifying position under ASC 740-10 would equal the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with a taxing authority having full knowledge of all the relevant information. A liability (including interest and penalties, if applicable) is established to the extent a current benefit has been recognized on a tax return for matters that are considered contingent upon the outcome of an uncertain tax position. Related interest and penalties, if any, are included as components of income tax expense and income taxes payable. |
Loss Per Share | Loss per Share Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of both common and preferred stock outstanding for the period. |
Inventory | Inventory Inventory consist mostly of items purchased as finished goods and used in the repair of automobiles and boats and are recorded at cost and is valued using the first in, first out method. |
Stock-based Compensation | Stock-Based Compensation SFAS No. 123, “Accounting for Stock-Based Compensation,” establishes and encourages the use of the fair value based method of accounting for stock-based compensation arrangements under which compensation cost is determined using the fair value of stock-based compensation determined as of the date of grant and is recognized over the periods in which the related services are rendered. For stock based compensation the Company recognizes an expense in accordance with SFAS No. 123 and values the equity securities based on the fair value of the security on the date of grant. Stock option awards are valued using the Black-Scholes option-pricing model. |
Reclassifications | Reclassifications Certain reclassifications have been made to prior year balances to conform to the current year presentation. |
Foreign Currency Translation and Comprehensive Income | Foreign Currency Translation And Comprehensive Income The reporting currency of the Company is the US Dollar (US$). The functional currency of the parent company is the US$ and the functional currency of the Company’s operating subsidiaries is the Korean Won (“KRW”). The subsidiaries results of operations and cash flows are translated at average exchange rates during the year, assets and liabilities are translated at the unified exchange rate at the end of the year, and equity is translated at historical exchange rates. Translation adjustments resulting from the process of translating the functional currency financial statements into US$ are included in determining comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. The Company does not enter any material transaction in foreign currencies and accordingly, transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements The Company continually assesses any new accounting pronouncements to determine their applicability to the Company. Where it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company’s financials properly reflect the change. The Company currently does not have any recent accounting pronouncements that they are studying and feel may be applicable. |
Note 6 - Commitments and Cont19
Note 6 - Commitments and Contingencies (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Tables/Schedules | |
Schedule of Future Minimum Rental Payments for Operating Leases | The Company leases its office space in Ha-Nam City in Korea which expires on December 31, 2017. The minimum obligations under such commitments for the years ending December 31, 2017 through December 31, 2019 are listed on the table below. For the Year Ending Amount 2017 $ 37,500 2018 0 2019 and beyond 0 Total Commitment $ 37,500 |
Note 7 - Inventories (Tables)
Note 7 - Inventories (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Tables/Schedules | |
Schedule of Inventories | Inventories consist of the following: Sept 30, 2017 Dec 31, 2016 US$ US$ Raw material $ 62,934 $ 420,768 Work in process 672,098 155,778 Finished goods 261,533 511,752 $ 996,565 $ 1,088,298 |
Note 8 - Property and Equipme21
Note 8 - Property and Equipment (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Tables/Schedules | |
Property, Plant and Equipment | Property and equipment consisted of the following: September 30, 2017 Dec 31, 2016 Vehicles $ 159,835 $ 87,218 Tools 231,266 71,818 Machinery 51,643 71,818 Office 217,805 179,791 Facility equipment 252,444 202,168 Total property and equipment 912,993 540,995 Accumulated depreciation (541,561) (411,838) Property and equipment, net $ 371,432 $ 129,157 |
Note 9 - Short Term Borrowing22
Note 9 - Short Term Borrowings and Notes Payable (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Tables/Schedules | |
Schedule of Short-term Debt | As of September 30, 2017 and December 31, 2016, the major components of our notes and borrowings consisted of the following: Sept 30, 2017 Dec 31, 2016 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 3.77% interest only payable monthly and secured by the Company. $ 47,632 $ 47,258 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 3.28% interest only payable monthly. 87,333 69,319 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 13.00% interest only payable monthly and secured by the Company. 61,133 86,648 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 3.77 interest only payable monthly. 46,688 34,406 Bank loan six month note extended with 12 month term renewable periods with a variable interest rate currently at 10.34 interest only payable monthly. 28,296 31,193 Total Liabilities 271,082 268,824 Less current portion 271,082 268,824 Long term debt $ 0 $ 0 |
Note 10 - Intangible Assets (Ta
Note 10 - Intangible Assets (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Tables/Schedules | |
Schedule of Intangible Assets and Goodwill | September 30, 2017 Dec 31, 2016 Patents $ 40,306 $ 88,226 Trademarks 277 277 Goodwill 3,717,931 3,717,931 Intangible assets 3,758,514 3,806,434 Less impairments (3,731,796) (1,104,445) Intangible assets, net $ 26,718 $ 2,701,989 |
Note 1 - Company Background (De
Note 1 - Company Background (Details) - shares | 3 Months Ended | 9 Months Ended | |
Mar. 31, 2010 | Sep. 30, 2017 | Dec. 31, 2011 | |
Common Stock | |||
Conversion of Stock, Shares Issued | 47,352,450 | ||
Leo B T Corp | |||
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% | ||
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Shares Issued | 7,000,000 | ||
Equity Method Investment, Ownership Percentage | 30.00% | ||
PDI | |||
Long Term Investment Percentage Of Investment Owned | 10.00% | ||
LGM Co Ltd | |||
Conversion of Stock, Shares Converted | 813,747 | ||
Leo Motors Factory 1 | |||
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% | ||
Leo Trade | |||
Noncash or Part Noncash Acquisition, Interest Acquired | 50.00% | ||
Leo Members, Inc | |||
Noncash or Part Noncash Acquisition, Interest Acquired | 100.00% |
Note 3 - Due To Related Party (
Note 3 - Due To Related Party (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Due to related parties | $ 519,951 | $ 358,680 |
Officer | ||
Due to related parties | $ 519,951 | $ 358,680 |
Note 4 - Payments Received in26
Note 4 - Payments Received in Advance (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Details | ||
Advance from customers | $ 300,287 | $ 386,624 |
Note 5 - Going Concern (Details
Note 5 - Going Concern (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Details | ||
Accumulated deficits | $ (34,853,295) | $ (29,776,217) |
Note 6 - Commitments and Cont28
Note 6 - Commitments and Contingencies: Schedule of Future Minimum Rental Payments for Operating Leases (Details) | Sep. 30, 2017USD ($) |
Details | |
2,017 | $ 37,500 |
2,018 | 0 |
2019 and beyond | 0 |
Total Commitment | $ 37,500 |
Note 7 - Inventories_ Schedule
Note 7 - Inventories: Schedule of Inventories (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Details | ||
Raw material | $ 62,934 | $ 420,768 |
Work in process | 672,098 | 155,778 |
Finished goods | 261,533 | 511,752 |
Inventories | $ 996,565 | $ 1,088,298 |
Note 8 - Property and Equipme30
Note 8 - Property and Equipment: Property, Plant and Equipment (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Property, Plant and Equipment, Gross | $ 912,993 | $ 540,995 |
Accumulated depreciation | (541,561) | (411,838) |
Property and equipment, net | 371,432 | 129,157 |
Tools | ||
Property, Plant and Equipment, Gross | 231,266 | 71,818 |
Other Machinery and Equipment | ||
Property, Plant and Equipment, Gross | 51,643 | 71,818 |
Office Equipment | ||
Property, Plant and Equipment, Gross | 217,805 | 179,791 |
Facility Equipment | ||
Property, Plant and Equipment, Gross | 252,444 | 202,168 |
Vehicles | ||
Property, Plant and Equipment, Gross | $ 159,835 | $ 87,218 |
Note 8 - Property and Equipme31
Note 8 - Property and Equipment (Details) - USD ($) | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Details | ||
Depreciation | $ 123,969 | $ 66,286 |
Note 9 - Short Term Borrowing32
Note 9 - Short Term Borrowings and Notes Payable (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Note 1 | ||
Short-term Debt | $ 271,082 | $ 268,824 |
Note 9 - Short Term Borrowing33
Note 9 - Short Term Borrowings and Notes Payable: Schedule of Short-term Debt (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Total Liabilities | $ 271,082 | $ 268,824 |
Less current portion | 271,082 | 268,824 |
Long term debt | 0 | 0 |
Note 3 | ||
Notes payable to bank | 47,632 | 47,258 |
Note 4 | ||
Notes payable to bank | 87,333 | 69,319 |
Note 5 | ||
Notes payable to bank | 61,133 | 86,648 |
Note 6 | ||
Notes payable to bank | 46,688 | 34,406 |
Note 7 | ||
Notes payable to bank | $ 28,296 | $ 31,193 |
Note 10 - Short Term Borrowings
Note 10 - Short Term Borrowings and Notes Payable: Schedule of Short-term Debt - Parenthetical (Details) | Sep. 30, 2017 |
Note 3 | |
Debt Instrument, Interest Rate, Stated Percentage | 3.77% |
Note 4 | |
Debt Instrument, Interest Rate, Stated Percentage | 3.28% |
Note 5 | |
Debt Instrument, Interest Rate, Stated Percentage | 13.00% |
Note 6 | |
Debt Instrument, Interest Rate, Stated Percentage | 3.77% |
Note 7 | |
Debt Instrument, Interest Rate, Stated Percentage | 10.34% |
Note 10 - Intangible Assets (De
Note 10 - Intangible Assets (Details) | 12 Months Ended |
Dec. 31, 2016USD ($) | |
Details | |
Goodwill increased | $ 612,445 |
Note 10 - Intangible Assets_ Sc
Note 10 - Intangible Assets: Schedule of Intangible Assets and Goodwill (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Details | ||
Patents | $ 40,306 | $ 88,226 |
Trademarks | 277 | 277 |
Goodwill | 3,717,931 | 3,717,931 |
Intangible assets | 3,758,514 | 3,806,434 |
Less impairments | (3,731,796) | (1,104,445) |
Intangible assets, net | $ 26,718 | $ 2,701,989 |
NOTE 11 - EQUITY (Details)
NOTE 11 - EQUITY (Details) | 9 Months Ended |
Sep. 30, 2017USD ($)shares | |
Stock Issued During Period, Value, New Issues | $ | $ 200,000 |
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures | $ | $ 66,103 |
Common Stock | |
Stock Issued During Period, Shares, New Issues | shares | 2,000,000 |
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures | shares | 434,934 |
NOTE 12 - SUBSEQUENT EVENTS (De
NOTE 12 - SUBSEQUENT EVENTS (Details) - Leo Kartrena, Inc. | Aug. 01, 2017USD ($)$ / sharesshares |
Business Acquisition, Percentage of Voting Interests Acquired | 15.66% |
Stock Issued During Period, Value, Acquisitions | $ 226,000 |
Business Acquisition, Share Price | $ / shares | $ 0.61 |
Common Stock | |
Stock Issued During Period, Shares, Acquisitions | shares | 371,428 |
Korea (South), Won | |
Stock Issued During Period, Value, Acquisitions | $ 260,000,000 |