UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2009
OR
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number001-32992
VIEWPOINT FINANCIAL GROUP
(Exact name of registrant as specified in its charter)
| | | | |
United States | | 6035 | | 20-4484783 |
| | | | |
(State or other jurisdiction of incorporation or organization) | | (Primary Standard Industrial Classification Code Number) | | (I.R.S. Employer Identification No.) |
1309 W. 15th Street, Plano, Texas 75075
(972) 578-5000
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days. Yesþ Noo
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yeso Noo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | |
Large accelerated filero | | Accelerated filerþ | | Non-accelerated filero | | Smaller reporting companyo |
| | | | (Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| | |
Common Stock | | 24,929,157 |
| | |
Class | | Shares Outstanding as of August 4, 2009 |
PART 1 – FINANCIAL INFORMATION
Item 1. Financial Statements
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except share and per share data)
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2009 | | | 2008 | |
| | (Unaudited) | | | | | |
ASSETS | | | | | | | | |
Cash and due from financial institutions | | $ | 17,611 | | | $ | 20,886 | |
Short-term interest-bearing deposits in other financial institutions | | | 36,799 | | | | 11,627 | |
| | | | | | |
Total cash and cash equivalents | | | 54,410 | | | | 32,513 | |
Securities available for sale | | | 428,288 | | | | 483,016 | |
Securities held to maturity (fair value June 30, 2009 - $173,654, December 31, 2008 - $176,579) | | | 168,666 | | | | 172,343 | |
Loans held for sale | | | 337,228 | | | | 159,884 | |
Loans, net of allowance of $9,996- June 30, 2009, $9,068-December 31, 2008 | | | 1,172,932 | | | | 1,239,708 | |
Federal Home Loan Bank stock, at cost | | | 15,147 | | | | 18,069 | |
Bank-owned life insurance | | | 27,920 | | | | 27,578 | |
Mortgage servicing rights | | | 983 | | | | 1,372 | |
Foreclosed assets, net | | | 1,920 | | | | 1,644 | |
Premises and equipment, net | | | 50,041 | | | | 45,937 | |
Goodwill | | | 1,089 | | | | 1,089 | |
Accrued interest receivable | | | 7,645 | | | | 8,519 | |
Other assets | | | 21,771 | | | | 21,743 | |
| | | | | | |
Total assets | | $ | 2,288,040 | | | $ | 2,213,415 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Deposits | | | | | | | | |
Non-interest-bearing demand | | | 180,225 | | | | 172,395 | |
Interest-bearing demand | | | 158,585 | | | | 98,884 | |
Savings and money market | | | 666,940 | | | | 635,243 | |
Time | | | 680,097 | | | | 641,568 | |
| | | | | | |
Total deposits | | | 1,685,847 | | | | 1,548,090 | |
Federal Home Loan Bank advances | | | 336,866 | | | | 410,841 | |
Repurchase agreement | | | 25,000 | | | | 25,000 | |
Accrued interest payable | | | 1,964 | | | | 1,769 | |
Other liabilities | | | 40,372 | | | | 33,576 | |
| | | | | | |
Total liabilities | | | 2,090,049 | | | | 2,019,276 | |
Commitments and contingent liabilities | | | — | | | | — | |
| | | | | | | | |
Shareholders’ equity | | | | | | | | |
Common stock, $.01 par value; 75,000,000 shares authorized; 26,208,958 shares issued – June 30, 2009; 26,208,958 shares issued – December 31, 2008 | | | 262 | | | | 262 | |
Additional paid-in capital | | | 116,934 | | | | 115,963 | |
Retained earnings | | | 107,191 | | | | 108,332 | |
Accumulated other comprehensive income (loss) | | | 1,940 | | | | (1,613 | ) |
Unearned Employee Stock Ownership Plan (ESOP) shares; 657,519 shares – June 30, 2009; 704,391 shares – December 31, 2008 | | | (6,628 | ) | | | (7,097 | ) |
Treasury stock, at cost; 1,279,801 shares–June 30, 2009; 1,279,801 shares–December 31, 2008 | | | (21,708 | ) | | | (21,708 | ) |
| | | | | | |
Total shareholders’ equity | | | 197,991 | | | | 194,139 | |
| | | | | | |
Total liabilities and shareholders’ equity | | $ | 2,288,040 | | | $ | 2,213,415 | |
| | | | | | |
See accompanying notes to unaudited consolidated financial statements.
Page 3 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
(Dollar amounts in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Interest and dividend income | | | | | | | | | | | | | | | | |
Loans, including fees | | $ | 21,224 | | | $ | 15,281 | | | $ | 41,962 | | | $ | 29,606 | |
Taxable securities | | | 6,218 | | | | 7,384 | | | | 12,855 | | | | 14,749 | |
Nontaxable securities | | | 86 | | | | 10 | | | | 172 | | | | 10 | |
Interest-bearing deposits in other financial institutions | | | 169 | | | | 413 | | | | 228 | | | | 791 | |
Federal Home Loan Bank stock | | | 3 | | | | 117 | | | | 3 | | | | 181 | |
| | | | | | | | | | | | |
| | | 27,700 | | | | 23,205 | | | | 55,220 | | | | 45,337 | |
Interest expense | | | | | | | | | | | | | | | | |
Deposits | | | 8,714 | | | | 8,888 | | | | 17,859 | | | | 17,990 | |
Federal Home Loan Bank advances | | | 3,585 | | | | 1,796 | | | | 7,361 | | | | 3,441 | |
Federal Reserve Bank borrowings | | | — | | | | — | | | | 29 | | | | — | |
Repurchase agreement | | | 195 | | | | 92 | | | | 296 | | | | 92 | |
| | | | | | | | | | | | |
| | | 12,494 | | | | 10,776 | | | | 25,545 | | | | 21,523 | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 15,206 | | | | 12,429 | | | | 29,675 | | | | 23,814 | |
Provision for loan losses | | | 1,494 | | | | 1,506 | | | | 2,936 | | | | 2,638 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 13,712 | | | | 10,923 | | | | 26,739 | | | | 21,176 | |
| | | | | | | | | | | | | | | | |
Noninterest income | | | | | | | | | | | | | | | | |
Service charges and fees | | | 4,829 | | | | 5,134 | | | | 9,265 | | | | 9,884 | |
Brokerage fees | | | 64 | | | | 104 | | | | 139 | | | | 220 | |
Net gain on sales of loans | | | 5,331 | | | | 2,314 | | | | 9,037 | | | | 4,168 | |
Loan servicing fees | | | 48 | | | | 69 | | | | 101 | | | | 127 | |
Bank-owned life insurance income | | | 178 | | | | 269 | | | | 342 | | | | 548 | |
Gain on redemption of Visa, Inc. shares | | | — | | | | — | | | | — | | | | 771 | |
Valuation adjustment on mortgage servicing rights | | | — | | | | — | | | | (211 | ) | | | — | |
Impairment of collateralized debt obligations (all credit) | | | (11,781 | ) | | | — | | | | (12,246 | ) | | | — | |
Gain on sale of available for sale securities | | | 2,377 | | | | — | | | | 2,377 | | | | — | |
Loss on sale of foreclosed assets | | | (111 | ) | | | (23 | ) | | | (276 | ) | | | (25 | ) |
Gain (loss) on disposition of assets | | | (526 | ) | | | 4 | | | | (942 | ) | | | 12 | |
Other | | | 408 | | | | 327 | | | | 651 | | | | 532 | |
| | | | | | | | | | | | |
| | | 817 | | | | 8,198 | | | | 8,237 | | | | 16,237 | |
Noninterest expense | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 12,109 | | | | 10,433 | | | | 24,204 | | | | 20,359 | |
Advertising | | | 434 | | | | 806 | | | | 689 | | | | 1,370 | |
Occupancy and equipment | | | 1,462 | | | | 1,309 | | | | 3,064 | | | | 2,622 | |
Outside professional services | | | 502 | | | | 470 | | | | 910 | | | | 681 | |
Regulatory assessments | | | 1,793 | | | | 355 | | | | 2,461 | | | | 674 | |
Data processing | | | 1,038 | | | | 1,012 | | | | 2,042 | | | | 2,070 | |
Office operations | | | 1,462 | | | | 1,464 | | | | 2,968 | | | | 3,009 | |
Deposit processing charges | | | 228 | | | | 251 | | | | 463 | | | | 510 | |
Lending and collection | | | 387 | | | | 356 | | | | 675 | | | | 597 | |
Other | | | 536 | | | | 453 | | | | 1,094 | | | | 945 | |
| | | | | | | | | | | | |
| | | 19,951 | | | | 16,909 | | | | 38,570 | | | | 32,837 | |
| | | | | | | | | | | | | | | | |
Income (loss) before income tax expense | | | (5,422 | ) | | | 2,212 | | | | (3,594 | ) | | | 4,576 | |
Income tax expense (benefit) | | | (1,591 | ) | | | 812 | | | | (1,007 | ) | | | 1,677 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (3,831 | ) | | $ | 1,400 | | | $ | (2,587 | ) | | $ | 2,899 | |
| | | | | | | | | | | | |
Earnings (loss) per share: | | | | | | | | | | | | | | | | |
Basic | | $ | (0.16 | ) | | $ | 0.06 | | | $ | (0.11 | ) | | $ | 0.12 | |
| | | | | | | | | | | | |
Diluted | | $ | (0.16 | ) | | $ | 0.06 | | | $ | (0.11 | ) | | $ | 0.12 | |
| | | | | | | | | | | | |
See accompanying notes to unaudited consolidated financial statements.
Page 4 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(Dollar amounts in thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (3,831 | ) | | $ | 1,400 | | | $ | (2,587 | ) | | $ | 2,899 | |
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | |
Change in unrealized gains (losses) on securities available for sale | | | (629 | ) | | | (5,376 | ) | | | (1,587 | ) | | | (6,657 | ) |
Reclassification of amount realized through impairment charges | | | 11,781 | | | | — | | | | 12,246 | | | | — | |
Reclassification of amount realized through sale of securities | | | (2,377 | ) | | | — | | | | (2,377 | ) | | | — | |
Tax effect | | | (3,041 | ) | | | 1,863 | | | | (1,886 | ) | | | 2,307 | |
| | | | | | | | | | | | |
Other comprehensive income (loss), net of tax | | | 5,734 | | | | (3,513 | ) | | | 6,396 | | | | (4,350 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | $ | 1,903 | | | $ | (2,113 | ) | | $ | 3,809 | | | $ | (1,451 | ) |
| | | | | | | | | | | | |
See accompanying notes to unaudited consolidated financial statements.
Page 5 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(Dollar amounts in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Accumulated | | | | | | | | |
| | | | | | Additional | | | Unearned | | | | | | | Other | | | | | | | Total | |
| | Common | | | Paid-In | | | ESOP | | | Retained | | | Comprehensive | | | Treasury | | | Shareholders’ | |
For the six months ended June 30, 2008 | | Stock | | | Capital | | | Shares | | | Earnings | | | Income (Loss) | | | Stock | | | Equity | |
Balance at January 1, 2008 | | $ | 262 | | | $ | 113,612 | | | $ | (8,176 | ) | | $ | 114,801 | | | $ | 861 | | | $ | (17,566 | ) | | $ | 203,794 | |
ESOP shares earned, 53,977 shares | | | — | | | | 310 | | | | 540 | | | | — | | | | — | | | | — | | | | 850 | |
Treasury stock purchased at cost, 89,802 shares | | | — | | | | — | | | | — | | | | — | | | | — | | | | (1,357 | ) | | | (1,357 | ) |
Share-based compensation expense | | | — | | | | 827 | | | | — | | | | — | | | | — | | | | — | | | | 827 | |
Adjustment to deferred tax asset for difference between fair value of vested restricted stock and expense booked | | | — | | | | (79 | ) | | | — | | | | — | | | | — | | | | — | | | | (79 | ) |
Restricted stock granted (10,000 shares) | | | — | | | | (170 | ) | | | — | | | | — | | | | — | | | | 170 | | | | — | |
Dividends declared ($0.13 per share) | | | — | | | | — | | | | — | | | | (1,434 | ) | | | — | | | | — | | | | (1,434 | ) |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | — | | | | — | | | | — | | | | 2,899 | | | | — | | | | — | | | | 2,899 | |
Change in unrealized gains (losses) on securities available for sale, net of reclassifications and taxes | | | — | | | | — | | | | — | | | | — | | | | (4,350 | ) | | | — | | | | (4,350 | ) |
| | | | | | | | | | | | | | | | | | | | | |
Total comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,451 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2008 | | $ | 262 | | | $ | 114,500 | | | $ | (7,636 | ) | | $ | 116,266 | | | $ | (3,489 | ) | | $ | (18,753 | ) | | $ | 201,150 | |
| | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to unaudited consolidated financial statements.
Page 6 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(Dollar amounts in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Accumulated | | | | | | | | |
| | | | | | Additional | | | Unearned | | | | | | | Other | | | | | | | Total | |
| | Common | | | Paid-In | | | ESOP | | | Retained | | | Comprehensive | | | Treasury | | | Shareholders’ | |
For the six months ended June 30, 2009 | | Stock | | | Capital | | | Shares | | | Earnings | | | Income (Loss) | | | Stock | | | Equity | |
Balance at December 31, 2008, as previously reported | | $ | 262 | | | $ | 115,873 | | | $ | (7,248 | ) | | $ | 108,491 | | | $ | (1,613 | ) | | $ | (21,708 | ) | | $ | 194,057 | |
SAB 108 adjustment (see Note 2) | | | — | | | | 90 | | | | 151 | | | | (159 | ) | | | — | | | | — | | | | 82 | |
| | | | | | | | | | | | | | | | | | | | | |
Balance at January 1, 2009, as adjusted | | | 262 | | | | 115,963 | | | | (7,097 | ) | | | 108,332 | | | | (1,613 | ) | | | (21,708 | ) | | | 194,139 | |
Cumulative effect of change in accounting principle, adoption of FSP FAS 115-2 and 124-2 (net of tax) | | | — | | | | — | | | | — | | | | 2,843 | | | | (2,843 | ) | | | — | | | | — | |
ESOP shares earned, 46,872 shares | | | — | | | | 198 | | | | 469 | | | | — | | | | — | | | | — | | | | 667 | |
Share-based compensation expense | | | — | | | | 909 | | | | — | | | | — | | | | — | | | | — | | | | 909 | |
Adjustment to deferred tax asset for difference between fair value of vested restricted stock and expense booked | | | — | | | | (136 | ) | | | — | | | | — | | | | — | | | | — | | | | (136 | ) |
Dividends declared ($0.13 per share) | | | — | | | | — | | | | — | | | | (1,397 | ) | | | — | | | | — | | | | (1,397 | ) |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | | — | | | | — | | | | — | | | | (2,587 | ) | | | — | | | | — | | | | (2,587 | ) |
Change in unrealized gains (losses) on securities available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings, net of reclassifications and taxes | | | — | | | | — | | | | — | | | | — | | | | 7,101 | | | | — | | | | 7,101 | |
Change in unrealized gains (losses) on securities available for sale, net of reclassifications and taxes | | | — | | | | — | | | | — | | | | — | | | | (705 | ) | | | — | | | | (705 | ) |
| | | | | | | | | | | | | | | | | | | | | |
Total comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,809 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2009 | | $ | 262 | | | $ | 116,934 | | | $ | (6,628 | ) | | $ | 107,191 | | | $ | 1,940 | | | $ | (21,708 | ) | | $ | 197,991 | |
| | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to unaudited consolidated financial statements.
Page 7 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollar amounts in thousands)
| | | | | | | | |
| | Six Months Ended | |
| | June 30, | |
| | 2009 | | | 2008 | |
Cash flows from operating activities | | | | | | | | |
Net income (loss) | | $ | (2,587 | ) | | $ | 2,899 | |
Adjustments to reconcile net income (loss) to net cash from operating activities | | | | | | | | |
Provision for loan losses | | | 2,936 | | | | 2,638 | |
Depreciation and amortization | | | 1,989 | | | | 2,158 | |
Premium amortization and accretion of securities, net | | | 41 | | | | (428 | ) |
Gain on sale of available for sale securities | | | (2,377 | ) | | | — | |
Impairment of collateralized debt obligations | | | 12,246 | | | | — | |
ESOP compensation expense | | | 667 | | | | 850 | |
Share-based compensation expense | | | 909 | | | | 827 | |
Amortization of mortgage servicing rights | | | 178 | | | | 152 | |
Net (gain) loss on loans held for sale | | | (9,037 | ) | | | (4,168 | ) |
Loans originated or purchased for sale | | | (2,435,549 | ) | | | (138,413 | ) |
Proceeds from sale of loans held for sale | | | 2,267,242 | | | | 132,574 | |
FHLB stock dividends | | | (3 | ) | | | (181 | ) |
Increase in bank-owned life insurance | | | (342 | ) | | | (548 | ) |
Loss (gain) on disposition of property and equipment | | | 219 | | | | 2 | |
Net loss (gain) on sales of other real estate owned | | | 266 | | | | 52 | |
Impairment of mortgage servicing rights | | | 211 | | | | — | |
Net change in deferred loan fees | | | 60 | | | | 915 | |
Net change in accrued interest receivable | | | 874 | | | | (586 | ) |
Net change in other assets | | | (3,427 | ) | | | (201 | ) |
Net change in other liabilities | | | 6,991 | | | | 8,738 | |
| | | | | | |
Net cash from operating activities | | | (158,493 | ) | | | 7,280 | |
Cash flows from investing activities | | | | | | | | |
Available-for-sale securities: | | | | | | | | |
Maturities, prepayments and calls | | | 70,946 | | | | 64,655 | |
Purchases | | | (90,066 | ) | | | (15,075 | ) |
Proceeds from sale of AFS securities | | | 73,785 | | | | — | |
Held-to-maturity securities: | | | | | | | | |
Maturities, prepayments and calls | | | 22,890 | | | | 9,275 | |
Purchases | | | (19,271 | ) | | | (134,499 | ) |
Proceeds from member capital account | | | — | | | | 1,000 | |
Net change in loans | | | 62,407 | | | | (122,941 | ) |
Redemption/(purchase) of FHLB stock | | | 2,952 | | | | (2,452 | ) |
Purchases of premises and equipment | | | (6,316 | ) | | | (2,115 | ) |
Proceeds from sale of fixed assets | | | 4 | | | | 14 | |
Proceeds on sale of other real estate owned | | | 674 | | | | 321 | |
| | | | | | |
Net cash from investing activities | | | 118,005 | | | | (201,817 | ) |
See accompanying notes to unaudited consolidated financial statements.
Page 8 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollar amounts in thousands)
| | | | | | | | |
| | Six Months Ended | |
| | June 30, | |
| | 2009 | | | 2008 | |
Cash flows from financing activities | | | | | | | | |
Net change in deposits | | | 137,757 | | | | 109,493 | |
Proceeds from Federal Home Loan Bank advances | | | — | | | | 72,000 | |
Repayments on Federal Home Loan Bank advances | | | (73,975 | ) | | | (11,140 | ) |
Proceeds from repurchase agreement | | | — | | | | 25,000 | |
Treasury stock purchased | | | — | | | | (1,357 | ) |
Payment of dividends | | | (1,397 | ) | | | (1,434 | ) |
| | | | | | |
Net cash from financing activities | | | 62,385 | | | | 192,562 | |
| | | | | | |
Net change in cash and cash equivalents | | | 21,897 | | | | (1,975 | ) |
Beginning cash and cash equivalents | | | 32,513 | | | | 73,478 | |
| | | | | | |
Ending cash and cash equivalents | | $ | 54,410 | | | $ | 71,503 | |
| | | | | | |
Supplemental cash flow information: | | | | | | | | |
Interest paid | | $ | 25,350 | | | $ | 21,608 | |
Income taxes paid | | $ | 1,790 | | | $ | 1,917 | |
Supplemental noncash disclosures: | | | | | | | | |
Transfers from loans to other real estate owned | | $ | 1,371 | | | $ | 896 | |
See accompanying notes to unaudited consolidated financial statements.
Page 9 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
1. Basis of Financial Statement Presentation
The accompanying consolidated financial statements of ViewPoint Financial Group (the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles and with the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all of the information and footnotes required for complete financial statements. In the opinion of management, all normal and recurring adjustments which are considered necessary to fairly present the results for the interim periods presented have been included. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2008 Annual Report on Form 10-K. Interim results are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the recorded amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ from those estimates. For further information with respect to significant accounting policies followed by the Company in preparation of its consolidated financial statements, refer to the Company’s 2008 Annual Report on Form 10-K.
The accompanying Unaudited Consolidated Interim Financial Statements include the accounts of ViewPoint Financial Group, whose business currently consists of the operations of its wholly-owned subsidiary, ViewPoint Bank (the “Bank”). The Bank’s operations include its wholly owned subsidiary, ViewPoint Bankers Mortgage, Inc. (“VPBM”). All significant intercompany transactions and balances are eliminated in consolidation. Some items in prior years have been reclassified to conform to current presentation.
As of June 30, 2009, ViewPoint MHC (the “MHC”) was the majority (57%) shareholder of the Company. The MHC is a mutual institution, whose members are the depositors of the Bank. The financial statements included in this Form 10-Q do not include the transactions and balances of the MHC.
2. SAB 108 Adjustment
The Company revised its consolidated balance sheet as of December 31, 2008, and the beginning balance in the consolidated statement of changes in shareholders’ equity for the six months ended June 30, 2009, to reflect a SAB 108 adjustment made during the first quarter of 2009. The SAB 108 adjustment related to a correction of the Company’s allocation of ESOP shares. For 2008, the Company allocated 15,116 shares more than scheduled under the ESOP plan as a result of an additional principal payment, causing an understatement of compensation expense for 2008. Due to this correction, retained earnings was decreased by $159, income taxes payable (disclosed under other liabilities) was decreased by $82, additional paid-in capital was increased by $90 and unearned ESOP shares was decreased by $151.
The relevant information included in the consolidated statements of income for the three and six months ended June 30, 2008, the consolidated statement of changes in shareholders’ equity for the six months ended June 30, 2008, and the consolidated statement of cash flows for the six months ended June 30, 2008, were revised in this Quarterly Report on Form 10-Q to reflect the above correction. As a result, for the three months ended June 30, 2008, salaries and employee benefits expense was increased by $60, which had a net effect of decreasing net income by $39. For the six months ended June 30, 2008, salaries and employee benefits expense was increased by $119, which had a net effect of decreasing net income by $78. The adjustment did not change the earnings per share of $0.06 for the three months ended June 30, 2008, and $0.12 for the six months ended June 30, 2008.
Page 10 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
The relevant information included in the consolidated statements of income, the consolidated statement of changes in shareholders’ equity, and the consolidated statement of cash flows for the nine and twelve month periods of 2008 will be revised in future filings to reflect the above correction. This SAB 108 adjustment is not material to prior periods. The below table illustrates the impact of this adjustment on the Company’s December 31, 2008 balance sheet and the statements of income for the three and six months ended June 30, 2008.
| | | | | | | | | | | | |
| | | | | | SAB 108 | | | | |
BALANCE SHEET- DECEMBER 31, 2008 | | As reported | | | adjustment | | | As adjusted | |
Other liabilities | | $ | 33,658 | | | $ | (82 | ) | | $ | 33,576 | |
Total liabilities | | | 2,019,358 | | | | (82 | ) | | | 2,019,276 | |
Additional paid-in capital | | | 115,873 | | | | 90 | | | | 115,963 | |
Retained earnings | | | 108,491 | | | | (159 | ) | | | 108,332 | |
Unearned ESOP shares | | | (7,248 | ) | | | 151 | | | | (7,097 | ) |
Total shareholders’ equity | | | 194,057 | | | | 82 | | | | 194,139 | |
| | | | | | | | | | | | |
| | | | | | SAB 108 | | | | |
STATEMENTS OF INCOME | | As reported | | | adjustment | | | As adjusted | |
Three months ended June 30, 2008 | | | | | | | | | | | | |
Net income | | | 1,439 | | | | (39 | ) | | | 1,400 | |
Earnings per share (basic and diluted) | | | 0.06 | | | | — | | | | 0.06 | |
Six months ended June 30, 2008 | | | | | | | | | | | | |
Net income | | | 2,977 | | | | (78 | ) | | | 2,899 | |
Earnings per share (basic and diluted) | | | 0.12 | | | | — | | | | 0.12 | |
Page 11 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
3. Earnings (Loss) per Common Share
Basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding for the period, reduced for average unallocated ESOP shares and average unearned restricted stock awards. Diluted earnings (loss) per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock awards and options) were exercised or converted to common stock, or resulted in the issuance of common stock that then shared in the Company’s earnings. Diluted earnings (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding for the period increased for the dilutive effect of unexercised stock options and unearned restricted stock awards. The dilutive effect of the unexercised stock options and unearned restricted stock awards is calculated under the treasury stock method utilizing the average market value of the Company’s stock for the period. On January 1, 2009, the Company adopted FSP EITF 03-6-1,Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. The impact of the adoption of this FSP for the three and six months ended June 30, 2009, and June 30, 2008, had no impact on the earnings (loss) per common share for these periods. A reconciliation of the numerator and denominator of the basic and diluted earnings (loss) per common share computation for the three and six month periods ended June 30, 2009, and June 30, 2008, follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Basic | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (3,831 | ) | | $ | 1,400 | | | $ | (2,587 | ) | | $ | 2,899 | |
| | | | | | | | | | | | |
Weighted average common shares outstanding | | | 24,929,157 | | | | 25,211,327 | | | | 24,929,157 | | | | 25,214,915 | |
Less: Average unallocated ESOP shares | | | 672,886 | | | | 776,064 | | | | 684,538 | | | | 789,559 | |
Average unvested restricted stock awards | | | 307,219 | | | | 393,264 | | | | 325,588 | | | | 411,736 | |
| | | | | | | | | | | | |
Average shares | | | 23,949,052 | | | | 24,041,999 | | | | 23,919,031 | | | | 24,013,620 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic earnings (loss) per common share | | $ | (0.16 | ) | | $ | 0.06 | | | $ | (0.11 | ) | | $ | 0.12 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (3,831 | ) | | $ | 1,400 | | | $ | (2,587 | ) | | $ | 2,899 | |
| | | | | | | | | | | | |
Weighted average common shares outstanding for basic earnings per common share | | | 23,949,052 | | | | 24,041,999 | | | | 23,919,031 | | | | 24,013,620 | |
Add: Dilutive effects of assumed exercises of stock options | | | — | | | | — | | | | — | | | | — | |
Dilutive effects of full vesting of stock awards | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | |
Average shares and dilutive potential common shares | | | 23,949,052 | | | | 24,041,999 | | | | 23,919,031 | | | | 24,013,620 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted earnings (loss) per common share | | $ | (0.16 | ) | | $ | 0.06 | | | $ | (0.11 | ) | | $ | 0.12 | |
| | | | | | | | | | | | |
Stock options for 304,544 shares of common stock outstanding were not considered in computing diluted earnings (loss) per share for the three and six months ended June 30, 2009, because the options were anti-dilutive.
Stock options for 256,811 shares of common stock outstanding were not considered in computing diluted earnings per share for the three and six months ended June 30, 2008, because the options’ exercise prices were greater than the average market price of the common stock and were, therefore, anti-dilutive.
4. Dividends
On January 20, 2009, the Company’s Board of Directors declared a quarterly cash dividend of $0.08 per share. The dividend was payable on February 17, 2009, to shareholders of record as of February 3, 2009. On April 23, 2009, the Company’s Board of Directors declared a quarterly cash dividend of $0.05 per share. The dividend was payable on May 21, 2009, to shareholders of record as of May 7, 2009. ViewPoint MHC, which owns 57% of the common stock of ViewPoint Financial Group, elected to waive these dividends after filing a notice with and receiving no objection from the Office of Thrift Supervision.
5. Share-Based Compensation
At its annual meeting held May 22, 2007, the Company’s shareholders approved the ViewPoint Financial Group 2007 Equity Incentive Plan. The Company is accounting for this plan under Statement of Financial Accounting Standard (“FAS”) No. 123, Revised, which requires companies to record compensation cost for share-based payment transactions with employees in return for employment service. Under this plan, 1,160,493 options to purchase shares of common stock and 464,198 restricted shares of common stock were made available.
The compensation cost that has been charged against income for the restricted stock portion of the Equity Incentive Plan was $395 and $786, respectively, for the three and six months ended June 30, 2009. The compensation cost that has been charged against income for the stock option portion of the Equity Incentive Plan was $80 and $123, respectively, for the three and six months ended June 30, 2009. The total income tax benefit recognized in the income statement for share-based compensation was $162 and $309, respectively, for the three and six months ended June 30, 2009.
Page 12 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
The compensation cost that has been charged against income for the restricted stock portion of the Equity Incentive Plan was $390 and $783, respectively, for the three and six months ended June 30, 2008. The compensation cost that has been charged against income for the stock option portion of the Equity Incentive Plan for the three months ended June 30, 2008, was $59, which was offset by a compensation expense adjustment of $62 to true up the Company’s forfeiture rate estimates for stock options granted from May 2007 to May 2008. The adjustment resulted in a net credit of $3 for the three months ended June 30, 2008. For the six months ended June 30, 2008, compensation cost that has been charged against income for the stock option portion of the Equity Incentive Plan was $44. The total income tax benefit recognized in the income statement for share-based compensation was $132 and $281, respectively, for the three and six months ended June 30, 2008.
A summary of the status of the non-vested shares of the restricted stock portion of the Equity Incentive Plan at June 30, 2009, is presented below:
| | | | | | | | |
| | | | | | Weighted- | |
| | | | | | Average | |
| | | | | | Grant Date | |
| | Shares | | | Fair Value | |
Outstanding at December 31, 2008 | | | 346,161 | | | $ | 18.41 | |
Granted | | | — | | | | — | |
Vested | | | 86,043 | | | | 18.42 | |
Forfeited | | | — | | | | — | |
| | | | | | |
| | | | | | | | |
Non-vested at June 30, 2009 | | | 260,118 | | | $ | 18.41 | |
| | | | | | |
The weighted-average grant date fair value is the last sale price as quoted on the NASDAQ Stock Market on the grant date. As of June 30, 2009, there was $4,607 of total unrecognized compensation expense related to non-vested shares awarded under the restricted stock portion of the Equity Incentive Plan. That expense is expected to be recognized over a weighted-average period of 2.9 years.
A summary of the activity under the stock option portion of the Equity Incentive Plan as of June 30, 2009, and changes for the six months then ended is presented below. All of the stock option forfeitures occurred in the current year.
| | | | | | | | | | | | | | | | |
| | | | | | | | | | Weighted- | | | | |
| | | | | | Weighted- | | | Average | | | | |
| | | | | | Average | | | Remaining | | | Aggregate | |
| | | | | | Exercise | | | Contractual | | | Intrinsic | |
Options | | Shares | | | Price | | | Term | | | Value | |
Outstanding at December 31, 2008 | | | 235,661 | | | | 17.91 | | | | 8.7 | | | | — | |
Granted | | | 78,500 | | | | 15.04 | | | | 10.0 | | | | — | |
Exercised | | | — | | | | — | | | | — | | | | — | |
Forfeited | | | 9,617 | | | | 17.27 | | | | — | | | | — | |
| | | | | | | | | | | | | | | |
Outstanding at June 30, 2009 | | | 304,544 | | | $ | 17.19 | | | | 8.6 | | | $ | — | |
| | | | | | | | | | | | |
Fully vested and expected to vest | | | 300,463 | | | $ | 17.31 | | | | 8.5 | | | $ | — | |
| | | | | | | | | | | | |
Exercisable at June 30, 2009 | | | 29,419 | | | $ | 18.40 | | | | 7.9 | | | $ | — | |
| | | | | | | | | | | | |
As of June 30, 2009, there was $742 of total unrecognized compensation expense related to non-exercisable shares awarded under the stock option portion of the Equity Incentive Plan. That expense is expected to be recognized over a weighted-average period of 2.8 years. At June 30, 2009, the Company used a forfeiture rate of 11% that is based on historical activity.
The Compensation Committee may grant stock appreciation rights, which give the recipient of the award the right to receive the excess of the market value of the shares represented by the stock appreciation rights on the date exercised over the exercise price. As of June 30, 2009, the Company has not granted any stock appreciation rights.
Page 13 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
6. Loans
Loans consist of the following:
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2009 | | | 2008 | |
Mortgage loans: | | | | | | | | |
One-to four-family | | $ | 470,258 | | | $ | 498,961 | |
Commercial real estate | | | 437,630 | | | | 436,483 | |
One-to four-family construction | | | 3,621 | | | | 503 | |
Home equity | | | 99,408 | | | | 101,021 | |
| | | | | | |
Total mortgage loans | | | 1,010,917 | | | | 1,036,968 | |
| | | | | | | | |
Automobile indirect loans | | | 21,271 | | | | 38,837 | |
Automobile direct loans | | | 65,094 | | | | 73,033 | |
Government-guaranteed student loans | | | 8,382 | | | | 7,399 | |
Commercial non-mortgage loans | | | 22,494 | | | | 18,574 | |
Warehouse lines of credit | | | 34,769 | | | | 53,271 | |
Consumer lines of credit and unsecured loans | | | 14,750 | | | | 15,192 | |
Other consumer loans, secured | | | 6,517 | | | | 6,708 | |
| | | | | | |
Total non-mortgage loans | | | 173,277 | | | | 213,014 | |
| | | | | | | | |
Gross loans | | | 1,184,194 | | | | 1,249,982 | |
Deferred net loan origination fees | | | (1,266 | ) | | | (1,206 | ) |
Allowance for loan losses | | | (9,996 | ) | | | (9,068 | ) |
| | | | | | |
Net loans | | $ | 1,172,932 | | | $ | 1,239,708 | |
| | | | | | |
Activity in the allowance for loan losses was as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| | | | | | | | | | | | | | | | |
Beginning balance | | $ | 9,498 | | | $ | 6,549 | | | $ | 9,068 | | | $ | 6,165 | |
| | | | | | | | | | | | | | | | |
Provision for loan losses | | | 1,494 | | | | 1,506 | | | | 2,936 | | | | 2,638 | |
Loans charged-off | | | (1,144 | ) | | | (952 | ) | | | (2,350 | ) | | | (1,958 | ) |
Recoveries | | | 148 | | | | 175 | | | | 342 | | | | 433 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Ending balance | | $ | 9,996 | | | $ | 7,278 | | | $ | 9,996 | | | $ | 7,278 | |
| | | | | | | | | | | | |
Page 14 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
7. Securities
The amortized cost and fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
| | | | | | | | | | | | | | | | |
| | | | | | Gross | | | Gross | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
June 30, 2009 | | Cost | | | Gains | | | Losses | | | Value | |
U.S. government and federal agency | | $ | 81,497 | | | $ | 79 | | | $ | — | | | $ | 81,576 | |
Agency residential mortgage-backed securities | | | 134,331 | | | | 2,927 | | | | (403 | ) | | | 136,855 | |
Agency residential collateralized mortgage obligations | | | 202,262 | | | | 3,486 | | | | (2,961 | ) | | | 202,787 | |
SBA pools | | | 7,227 | | | | — | | | | (157 | ) | | | 7,070 | |
| | | | | | | | | | | | |
Total debt securities | | $ | 425,317 | | | $ | 6,492 | | | $ | (3,521 | ) | | $ | 428,288 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | Gross | | | Gross | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
December 31, 2008 | | Cost | | | Gains | | | Losses | | | Value | |
U.S. government and federal agency | | $ | 18,502 | | | $ | 238 | | | $ | — | | | $ | 18,740 | |
Agency residential mortgage-backed securities | | | 137,338 | | | | 1,492 | | | | (659 | ) | | | 138,171 | |
Agency residential collateralized mortgage obligations | | | 313,391 | | | | 4,199 | | | | (7,525 | ) | | | 310,065 | |
SBA pools | | | 8,313 | | | | — | | | | (213 | ) | | | 8,100 | |
Collateralized debt obligations | | | 7,940 | | | | — | | | | — | | | | 7,940 | |
| | | | | | | | | | | | |
Total debt securities | | $ | 485,484 | | | $ | 5,929 | | | $ | (8,397 | ) | | $ | 483,016 | |
| | | | | | | | | | | | |
The amortized cost, unrecognized gains and losses, and fair value of securities held to maturity were as follows:
| | | | | | | | | | | | | | | | |
| | | | | | Gross | | | Gross | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
June 30, 2009 | | Cost | | | Gains | | | Losses | | | Value | |
U.S. government and federal agency | | $ | 9,998 | | | $ | 20 | | | $ | — | | | $ | 10,018 | |
Agency residential mortgage-backed securities | | | 129,316 | | | | 4,140 | | | | — | | | | 133,456 | |
Agency residential collateralized mortgage obligations | | | 19,952 | | | | 661 | | | | (9 | ) | | | 20,604 | |
Municipal bonds | | | 9,400 | | | | 215 | | | | (39 | ) | | | 9,576 | |
| | | | | | | | | | | | |
Total debt securities | | $ | 168,666 | | | $ | 5,036 | | | $ | (48 | ) | | $ | 173,654 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | Gross | | | Gross | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
December 31, 2008 | | Cost | | | Gains | | | Losses | | | Value | |
U.S. government and federal agency | | $ | 9,992 | | | $ | 151 | | | $ | — | | | $ | 10,143 | |
Agency residential mortgage-backed securities | | | 140,663 | | | | 3,491 | | | | (56 | ) | | | 144,098 | |
Agency residential collateralized mortgage obligations | | | 12,304 | | | | 417 | | | | (25 | ) | | | 12,696 | |
Municipal bonds | | | 9,384 | | | | 258 | | | | — | | | | 9,642 | |
| | | | | | | | | | | | |
Total debt securities | | $ | 172,343 | | | $ | 4,317 | | | $ | (81 | ) | | $ | 176,579 | |
| | | | | | | | | | | | |
Sales activity of securities for the six months ended June 30, 2009, and June 30, 2008 were as follows:
| | | | | | | | |
| | June 30, 2009 | | | June 30, 2008 | |
| | | | | | | | |
Proceeds | | $ | 73,785 | | | $ | — | |
Gross gains | | | 2,377 | | | | — | |
Gross losses | | | — | | | | — | |
The tax provision related to these realized gains for the six months ended June 30, 2009, and June 30, 2008 was $808 and $0, respectively (using a 34% tax rate.)
Page 15 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
The sale of 22 agency residential collateralized mortgage obligations and two agency residential mortgage-backed securities, with a cost basis of $71.2 million, resulted in a $1.6 million after-tax increase to earnings, which occurred during the second quarter of 2009.
The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis and more frequently when economic, market, or security specific concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer(s), and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
During the six months ended June 30, 2009, the Company recognized a $12,246 pre-tax charge for the other-than-temporary decline in the fair value of the collateralized debt obligations, which occurred prior to their sale. This charge was determined by applying an EITF 99-20 discounted cash flow analysis, which included estimates based on current sales price data, to the securities and reduced their value to fair value. As required by EITF 99-20-2, when an adverse change in estimated cash flows has occurred, the credit component of the unrealized loss must be recognized as a charge to earnings. The analysis of all collateralized debt obligations included a review of the financial condition of each of the issuers, with issuer specific and non-specific estimates of future deferrals, defaults, recoveries, and prepayments of principal being factored into the analysis. Prior to the date of sale, no actual loss of principal or interest had occurred.
The decision to sell all of the Company’s collateralized debt obligations was made after considering the following: (1) June valuation reports from the trustee showed significantly higher levels of new defaults among the underlying issuers than previously reported, further reducing collateral coverage ratios; (2) an analysis of underlying issuers’ current return on assets ratios, Tier One capital ratios, leverage ratios, change in leverage ratios, and non-performing loans ratios showed ongoing and worsening credit deterioration, suggesting probable and possible future defaults; (3) the modeling of Level 3 projections of future cash flows, using internally defined assumptions for future deferrals, defaults, recoveries, and prepayments, showed no expected future cash flows; and (4) a ratings downgrade from BBB to C for each of the securities during the quarter.
The sale of the collateralized debt obligation securities generated proceeds of $224 with no gain or loss recognized on the sale.
The table below presents a reconciliation of the credit portion of other-than-temporary impairment charges relating to the collateralized debt obligations.
| | | | |
| | June 30, 2009 | |
Beginning balance, January 1, 2009 | | $ | 9,408 | |
Additional credit losses not recorded previously | | | 12,246 | |
Reductions for securities sold | | | (21,654 | ) |
Reductions for securities that are planned to be sold | | | — | |
Additional credit losses on previous other-than- temporary impairment reported in accumulated other comprehensive loss | | | — | |
Reductions for increases in cash flows | | | — | |
| | | |
Ending balance, June 30, 2009 | | $ | — | |
| | | |
Page 16 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
The fair value of debt securities and carrying amount, if different, at June 30, 2009, by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities and collateralized mortgage obligations, are shown separately.
| | | | | | | | | | | | |
| | | | | | | | | | Available | |
| | Held to maturity | | | for sale | |
| | Carrying | | | Fair | | | Fair | |
| | Amount | | | Value | | | Value | |
Due in one year or less | | $ | — | | | $ | — | | | $ | 81,576 | |
Due from one to five years | | | 11,297 | | | | 11,359 | | | | — | |
Due from five to ten years | | | 8,101 | | | | 8,235 | | | | 7,070 | |
Agency residential mortgage-backed securities | | | 129,316 | | | | 133,456 | | | | 136,855 | |
Agency residential collateralized mortgage obligations | | | 19,952 | | | | 20,604 | | | | 202,787 | |
| | | | | | | | | |
Total | | $ | 168,666 | | | $ | 173,654 | | | $ | 428,288 | |
| | | | | | | | | |
Securities with unrealized losses at June 30, 2009, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | | 12 Months or More | | | Total | |
| | Fair | | | Unrealized | | | Fair | | | Unrealized | | | Fair | | | Unrealized | |
Description of Securities | | Value | | | Loss | | | Value | | | Loss | | | Value | | | Loss | |
| | | | | | | | | | | | | | | | | | | | | | | | |
SBA pools | | $ | — | | | $ | — | | | $ | 7,070 | | | $ | (157 | ) | | $ | 7,070 | | | $ | (157 | ) |
Municipal bonds | | | 2,011 | | | | (39 | ) | | | — | | | | — | | | | 2,011 | | | | (39 | ) |
Agency residential mortgage-backed and collateralized mortgage obligations | | | 31,069 | | | | (398 | ) | | | 101,640 | | | | (2,975 | ) | | | 132,709 | | | | (3,373 | ) |
| | | | | | | | | | | | | | | | | | |
Total temporarily impaired | | $ | 33,080 | | | $ | (437 | ) | | $ | 108,710 | | | $ | (3,132 | ) | | $ | 141,790 | | | $ | (3,569 | ) |
| | | | | | | | | | | | | | | | | | |
The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis and more frequently when economic, market, or security specific concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer(s), and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
The Company’s SBA pools are guaranteed as to principal and interest by the U.S. government. The agency residential mortgage-backed securities and agency collateralized mortgage obligations were issued and are backed by the Government National Mortgage Association (GNMA), a U.S. government agency, or by the Federal National Mortgage Association (FNMA) or the Federal Home Loan Mortgage Corporation (FHLMC), both U.S. government sponsored agencies. They carry the explicit or implicit guarantee of the U.S. government. There are no current or expected credit concerns with these agencies as related to these securities. The Company does not own any non-agency mortgage-backed securities or collateralized mortgage obligations.
The Company conducts regular reviews of the municipal bond agency ratings of securities. These reviews focus on the underlying rating of the issuer and also include the insurance rating of securities that have an insurance component. The ratings and financial condition of the issuers are monitored as well, including reviews of official statements and other available municipal reports. The ratings of the Company’s municipal bonds, which include both the ratings of the underlying issuers and the ratings with credit support, have not changed since issuance. All continue to be of strong or higher investment grade. The unrealized losses shown are due to changes in market interest rates, not to credit issues.
Page 17 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
8. Fair Value
Statement 157 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Prices or valuation techniques that require inputs that are both significant and unobservable in the market. These instruments are valued using the best available data, some of which is internally developed and reflects a reporting entity’s own assumptions, and considers risk premiums that market participants would generally require.
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
Prior to their sale in June 2009, the Level 3 investments consisted of five collateralized debt obligations known as trust preferred securities. Depository institutions comprised at least 75% of the underlying issuers in each of these securities, with the remainder being insurance companies. No one entity represented more than 5% of the underlying issuers in any of the securities. Once priced using Level 2 inputs, the decline in the level of observable inputs and market activity in this class of investments became significant and resulted in unreliable external pricing. Broker pricing and bid/ask spreads, when available, varied widely. The once active market was comparatively inactive.
During the six months ended June 30, 2009, the Company recognized a $12,246 pre-tax charge for the other-than-temporary decline in the fair value of the collateralized debt obligations, reducing their value to fair value. This occurred prior to sale. This charge was determined by applying an EITF 99-20 discounted cash flow model analysis to the securities. The analysis included a review of the financial condition of each of the underlying issuers, with issuer specific and non-specific estimates of future deferrals, defaults, recoveries, and prepayments of principal being factored into the model, resulting in a waterfall distribution of estimated future cash flows to each tranche of the collateralized debt obligation. Prior to the June 2009 sale date, no actual loss of principal or interest had occurred.
Page 18 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
| | | | | | | | | | | | | | | | |
| | | | | | Fair Value Measurements at June 30, 2009, Using | |
| | | | | | Quoted Prices in | | | | | | | |
| | | | | | Active Markets for | | | Significant Other | | | Significant | |
| | | | | | Identical Assets | | | Observable Inputs | | | Unobservable | |
| | June 30, 2009 | | | (Level 1) | | | (Level 2) | | | Inputs (Level 3) | |
Assets: | | | | | | | | | | | | | | | | |
Securities available for sale | | $ | 428,288 | | | $ | — | | | $ | 428,288 | | | $ | — | |
| | | | | | | | | | | | | | | | |
| | | | | | Fair Value Measurements at December 31, 2008, Using | |
| | | | | | Quoted Prices in | | | | | | | |
| | | | | | Active Markets for | | | Significant Other | | | Significant | |
| | | | | | Identical Assets | | | Observable Inputs | | | Unobservable | |
| | December 31, 2008 | | | (Level 1) | | | (Level 2) | | | Inputs (Level 3) | |
Assets: | | | | | | | | | | | | | | | | |
Securities available for sale | | $ | 483,016 | | | $ | — | | | $ | 475,076 | | | $ | 7,940 | |
The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2009:
| | | | |
| | Securities | |
| | available for | |
| | sale | |
Beginning balance, January 1, 2009 | | $ | 7,940 | |
Adjustment due to adoption of FSP FAS 115-2 and 124-2, non-credit portion of impairment previously recorded | | | 4,351 | |
Proceeds from sale of securities | | | (224 | ) |
Total gains or losses (realized /unrealized) | | | | |
Included in earnings | | | | |
Interest income on securities | | | 159 | |
Impairment of collateralized debt obligations (all credit) | | | (12,246 | ) |
Other changes in fair value | | | — | |
Gains (losses) on sales of securities | | | 20 | |
Included in other comprehensive income | | | — | |
| | | |
Ending balance, June 30, 2009 | | $ | — | |
| | | |
Page 19 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
| | | | | | | | | | | | | | | | |
| | | | | | Fair Value Measurements at June 30, 2009, Using | |
| | | | | | Quoted Prices in | | | | | | | |
| | | | | | Active Markets for | | | Significant Other | | | Significant | |
| | | | | | Identical Assets | | | Observable Inputs | | | Unobservable | |
| | June 30, 2009 | | | (Level 1) | | | (Level 2) | | | Inputs (Level 3) | |
Assets: | | | | | | | | | | | | | | | | |
Impaired loans | | $ | 3,746 | | | $ | — | | | $ | 3,746 | | | $ | — | |
| | | | | | | | | | | | | | | | |
| | | | | | Fair Value Measurements at December 31, 2008, Using | |
| | | | | | Quoted Prices in | | | | | | | |
| | | | | | Active Markets for | | | Significant Other | | | Significant | |
| | | | | | Identical Assets | | | Observable Inputs | | | Unobservable | |
| | December 31, 2008 | | | (Level 1) | | | (Level 2) | | | Inputs (Level 3) | |
Assets: | | | | | | | | | | | | | | | | |
Impaired loans | | $ | 1,269 | | | $ | — | | | $ | 1,269 | | | $ | — | |
Impaired loans, which primarily consist of one-to four-family residential, home equity, commercial real estate and commercial non-mortgage loans, are measured for impairment using the fair value of the collateral (as determined by third party appraisals using recent comparative sales data) for collateral dependent loans. Impaired loans with allocated allowance for loan losses at June 30, 2009, had an outstanding balance of $4,436, with a valuation allowance of $690, resulting in an additional provision for loan losses of $612 that is included in the amount reported on the income statement. Impaired loans with allocated allowance for loan losses at December 31, 2008, had an outstanding balance of $1,597, with a valuation allowance of $328, resulting in an additional provision for loan losses of $55.
Carrying amount and estimated fair values of financial instruments were as follows:
| | | | | | | | | | | | | | | | |
| | June 30, 2009 | | | December 31, 2008 | |
| | Carrying | | | Fair | | | Carrying | | | Fair | |
| | Amount | | | Value | | | Amount | | | Value | |
| | | | | | | | | | | | | | | | |
Financial assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 54,410 | | | $ | 54,410 | | | $ | 32,513 | | | $ | 32,513 | |
Securities available for sale | | | 428,288 | | | | 428,288 | | | | 483,016 | | | | 483,016 | |
Securities held to maturity | | | 168,666 | | | | 173,654 | | | | 172,343 | | | | 176,579 | |
Loans held for sale | | | 337,228 | | | | 338,428 | | | | 159,884 | | | | 159,884 | |
Loans, net | | | 1,172,932 | | | | 1,166,699 | | | | 1,239,708 | | | | 1,247,457 | |
Federal Home Loan Bank stock | | | 15,147 | | | | N/A | | | | 18,069 | | | | N/A | |
Accrued interest receivable | | | 7,645 | | | | 7,645 | | | | 8,519 | | | | 8,519 | |
| | | | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | |
Deposits | | $ | (1,685,847 | ) | | $ | (1,668,780 | ) | | $ | (1,548,090 | ) | | $ | (1,558,107 | ) |
Federal Home Loan Bank advances | | | (336,866 | ) | | | (340,956 | ) | | | (410,841 | ) | | | (427,243 | ) |
Repurchase agreement | | | (25,000 | ) | | | (25,000 | ) | | | (25,000 | ) | | | (24,980 | ) |
Accrued interest payable | | | (1,964 | ) | | | (1,964 | ) | | | (1,769 | ) | | | (1,769 | ) |
Page 20 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
The methods and assumptions used to estimate fair value are described as follows:
Carrying amount is the estimated fair value for cash and cash equivalents, bank-owned life insurance and accrued interest receivable and payable. For loans, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of loans held for sale approximates cost. For deposits and borrowings, fair value is based on discounted cash flows using the FHLB advance curve to the estimated life. Fair value of debt is based on discounting the estimated cash flows using the current rate at which similar borrowings would be made with similar rates and maturities. It was not practicable to determine the fair value of FHLB stock due to restrictions on its transferability. The fair value of off-balance-sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements and are not considered significant to this presentation.
9. Repurchase Agreement
In April 2008, the Company entered into a ten-year term structured repurchase callable agreement with Credit Suisse Securities (U.S.A.) LLC for $25.0 million to leverage the balance sheet and increase liquidity. The interest rate was fixed at 1.62% for the first year of the agreement. After the first year, the interest rate adjusts quarterly to 6.25% less the three month Libor rate, subject to a lifetime cap of 3.22%. The rate was 3.22% at June 30, 2009. The securities sold under agreements to repurchase had an average balance of $31.5 million and an average interest rate of 2.39% during the three months ended June 30, 2009. The maximum month-end balance during the three months ended June 30, 2009 was $33.2 million. The securities sold under agreements to repurchase had an average balance of $32.5 million and an average interest rate of 2.48% during the six months ended June 30, 2009. The maximum month-end balance during the six months ended June 30, 2009 was $33.7 million. At maturity, the securities underlying the agreement are returned to the Company. The fair value of these securities sold under agreements to repurchase was $32.8 million at June 30, 2009. The Company retains the right to substitute securities under the terms of the agreements.
Page 21 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
10. Segment Information
The reportable segments are determined by the products and services offered, primarily distinguished between banking and VPBM, our mortgage banking subsidiary. Loans, investments and deposits generate the revenues in the banking segment; secondary marketing sales generate the revenue in the VPBM segment. Segment performance is evaluated using segment profit (loss). Information reported internally for performance assessment for the three and six months ended June 30, 2009, and 2008, follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | June 30, 2009 | |
| | | | | | | | | | | | | | Total | |
| | | | | | | | | | Eliminations | | | Segments | |
| | | | | | | | | | and | | | (Consolidated | |
Results of Operations: | | Banking | | | VPBM | | | Adjustments1 | | | Total) | |
Total interest income | | $ | 28,129 | | | $ | 656 | | | $ | (1,085 | ) | | $ | 27,700 | |
Total interest expense | | | 12,591 | | | | 402 | | | | (499 | ) | | | 12,494 | |
Provision for loan losses | | | 1,494 | | | | — | | | | — | | | | 1,494 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 14,044 | | | | 254 | | | | (586 | ) | | | 13,712 | |
Other revenue | | | 7,302 | | | | — | | | | (35 | ) | | | 7,267 | |
Net gain (loss) on sales of loans | | | (687 | ) | | | 5,479 | | | | 539 | | | | 5,331 | |
Impairment of collateralized debt obligations (all credit) | | | (11,781 | ) | | | — | | | | — | | | | (11,781 | ) |
Total noninterest expense | | | 14,674 | | | | 4,668 | | | | 609 | | | | 19,951 | |
| | | | | | | | | | | | |
Income (loss) before income tax expense | | | (5,796 | ) | | | 1,065 | | | | (691 | ) | | | (5,422 | ) |
Income tax expense (benefit) | | | (1,971 | ) | | | 382 | | | | (2 | ) | | | (1,591 | ) |
| | | | | | | | | | | | |
Net income (loss) | | $ | (3,825 | ) | | $ | 683 | | | $ | (689 | ) | | $ | (3,831 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Segment assets | | $ | 2,289,866 | | | $ | 55,519 | | | $ | (57,345 | ) | | $ | 2,288,040 | |
Net gain (loss) on sales of loans | | | (687 | ) | | | 5,479 | | | | 539 | | | | 5,331 | |
Noncash items: | | | | | | | | | | | | | | | | |
Depreciation | | | 878 | | | | 50 | | | | — | | | | 928 | |
Provision for loan losses | | | 1,494 | | | | — | | | | — | | | | 1,494 | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | June 30, 2008 | |
| | | | | | | | | | | | | | Total | |
| | | | | | | | | | Eliminations | | | Segments | |
| | | | | | | | | | and | | | (Consolidated | |
Results of Operations: | | Banking | | | VPBM | | | Adjustments1 | | | Total) | |
Total interest income | | $ | 23,399 | | | $ | 349 | | | $ | (543 | ) | | $ | 23,205 | |
Total interest expense | | | 10,887 | | | | 144 | | | | (255 | ) | | | 10,776 | |
Provision for loan losses | | | 1,506 | | | | — | | | | — | | | | 1,506 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 11,006 | | | | 205 | | | | (288 | ) | | | 10,923 | |
Other revenue | | | 5,904 | | | | — | | | | (20 | ) | | | 5,884 | |
Net gain on sales of loans | | | 3 | | | | 3,645 | | | | (1,334 | ) | | | 2,314 | |
Total noninterest expense | | | 14,928 | | | | 3,221 | | | | (1,240 | ) | | | 16,909 | |
| | | | | | | | | | | | |
Income before income tax expense | | | 1,985 | | | | 629 | | | | (402 | ) | | | 2,212 | |
Income tax expense | | | 583 | | | | 230 | | | | (1 | ) | | | 812 | |
| | | | | | | | | | | | |
Net income | | $ | 1,402 | | | $ | 399 | | | $ | (401 | ) | | $ | 1,400 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Segment assets | | $ | 1,856,231 | | | $ | 26,868 | | | $ | (23,824 | ) | | $ | 1,859,275 | |
Net gain on sales of loans | | | 3 | | | | 3,645 | | | | (1,334 | ) | | | 2,314 | |
Noncash items: | | | | | | | | | | | | | | | | |
Depreciation | | | 1,040 | | | | 36 | | | | — | | | | 1,076 | |
Provision for loan losses | | | 1,506 | | | | — | | | | — | | | | 1,506 | |
| | |
1 | | Includes eliminating entries for intercompany transactions and stand-alone expenses of ViewPoint Financial Group. |
Page 22 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Six Months Ended | |
| | June 30, 2009 | |
| | | | | | | | | | | | | | Total | |
| | | | | | | | | | Eliminations | | | Segments | |
| | | | | | | | | | and | | | (Consolidated | |
Results of Operations: | | Banking | | | VPBM | | | Adjustments1 | | | Total) | |
Total interest income | | $ | 55,771 | | | $ | 1,163 | | | $ | (1,714 | ) | | $ | 55,220 | |
Total interest expense | | | 25,741 | | | | 771 | | | | (967 | ) | | | 25,545 | |
Provision for loan losses | | | 2,936 | | | | — | | | | — | | | | 2,936 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 27,094 | | | | 392 | | | | (747 | ) | | | 26,739 | |
Other revenue | | | 11,508 | | | | — | | | | (62 | ) | | | 11,446 | |
Net gain (loss) on sales of loans | | | (687 | ) | | | 9,724 | | | | — | | | | 9,037 | |
Impairment of collateralized debt obligations (all credit) | | | (12,246 | ) | | | — | | | | — | | | | (12,246 | ) |
Total noninterest expense | | | 29,818 | | | | 8,643 | | | | 109 | | | | 38,570 | |
| | | | | | | | | | | | |
Income (loss) before income tax expense | | | (4,149 | ) | | | 1,473 | | | | (918 | ) | | | (3,594 | ) |
Income tax expense (benefit) | | | (1,544 | ) | | | 529 | | | | 8 | | | | (1,007 | ) |
| | | | | | | | | | | | |
Net income (loss) | | $ | (2,605 | ) | | $ | 944 | | | $ | (926 | ) | | $ | (2,587 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Segment assets | | $ | 2,289,866 | | | $ | 55,519 | | | $ | (57,345 | ) | | $ | 2,288,040 | |
Net gain (loss) on sales of loans | | | (687 | ) | | | 9,724 | | | | — | | | | 9,037 | |
Noncash items: | | | | | | | | | | | | | | | | |
Depreciation | | | 1,826 | | | | 110 | | | | — | | | | 1,936 | |
Provision for loan losses | | | 2,936 | | | | — | | | | — | | | | 2,936 | |
| | | | | | | | | | | | | | | | |
| | Six Months Ended | |
| | June 30, 2008 | |
| | | | | | | | | | | | | | Total | |
| | | | | | | | | | Eliminations | | | Segments | |
| | | | | | | | | | and | | | (Consolidated | |
Results of Operations: | | Banking | | | VPBM | | | Adjustments1 | | | Total) | |
Total interest income | | $ | 45,674 | | | $ | 572 | | | $ | (909 | ) | | $ | 45,337 | |
Total interest expense | | | 21,745 | | | | 261 | | | | (483 | ) | | | 21,523 | |
Provision for loan losses | | | 2,638 | | | | — | | | | — | | | | 2,638 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 21,291 | | | | 311 | | | | (426 | ) | | | 21,176 | |
Other revenue | | | 12,105 | | | | — | | | | (36 | ) | | | 12,069 | |
Net gain on sales of loans | | | 38 | | | | 6,109 | | | | (1,979 | ) | | | 4,168 | |
Total noninterest expense | | | 29,260 | | | | 5,402 | | | | (1,825 | ) | | | 32,837 | |
| | | | | | | | | | | | |
Income before income tax expense | | | 4,174 | | | | 1,018 | | | | (616 | ) | | | 4,576 | |
Income tax expense | | | 1,296 | | | | 370 | | | | 11 | | | | 1,677 | |
| | | | | | | | | | | | |
Net income | | $ | 2,878 | | | $ | 648 | | | $ | (627 | ) | | $ | 2,899 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Segment assets | | $ | 1,856,231 | | | $ | 26,868 | | | $ | (23,824 | ) | | $ | 1,859,275 | |
Net gain on sales of loans | | | 38 | | | | 6,109 | | | | (1,979 | ) | | | 4,168 | |
Noncash items: | | | | | | | | | | | | | | | | |
Depreciation | | | 2,093 | | | | 65 | | | | — | | | | 2,158 | |
Provision for loan losses | | | 2,638 | | | | — | | | | — | | | | 2,638 | |
| | |
1 | | Includes eliminating entries for intercompany transactions and stand-alone expenses of ViewPoint Financial Group. |
Page 23 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
11. Subsequent Events
As defined in FAS 165, subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued or available to be issued. Financial statements are considered issued when they are widely distributed to shareholders and other financial statement users for general use and reliance in a form and format that complies with GAAP. The Company has evaluated subsequent events through August 6, 2009, which is the date that the Company’s financial statements are being issued.
12. Recent Accounting Developments
In January 2009, the FASB Emerging Issues Task Force finalized Issue No. 99-20-1,Amendments to the Impairment Guidance of EITF Issue No. 99-20. This issue amends the impairment guidance in EITF Issue No. 99-20,Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transferor in Securitized Financial Assets, to achieve more consistent determination of whether an other-than-temporary impairment has occurred. The FSP also retains and emphasizes the objective of other-than-temporary impairment assessment and the related disclosure requirements in FASB Statement No. 115,Accounting for Certain Investments in Debt and Equity Securities, and other related guidance. If the fair value of an available for sale or held-to-maturity debt security is less than its cost basis at the measurement date, generally accepted accounting principles require that the reporting entity assess the impaired security to determine whether the impairment is other than temporary. Other-than-temporary impairments are recognized through earnings.
This amendment allows for changes which include using reasonable judgment of the probability that the holder will be unable to collect amounts due rather than using the EITF 99-20’s previous requirement to estimate a “market participant’s” view of cash flows. At June 30, 2009, the Company has applied this FSP in determining if our securities have any other-than-temporary impairments.
In April 2009, the FASB issued Staff Position No. 115-2 and No. 124-2,Recognition and Presentation of Other-Than-Temporary Impairments, which amends existing guidance for determining whether impairment is other-than-temporary for debt securities. The FSP requires an entity to assess whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized through earnings. For securities that do not meet the aforementioned criteria, the amount of impairment related to other factors is recognized in other comprehensive income. Additionally, the FSP expands and increases the frequency of existing disclosures about other-than-temporary impairments for debt and equity securities. This FSP is effective for interim and annual reporting periods after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The Company elected to early-adopt this FSP as of January 1, 2009. During the year ended December 31, 2008, the Company recognized an other-than-temporary impairment charge of $13.8 million for collateralized debt obligations. At adoption of this FSP, the Company reversed $4.4 million (gross of tax) of this impairment charge, representing the non-credit portion, which resulted in a $9.4 million gross impairment charge related to credit at January 1, 2009. During the six months ended June 30, 2009, the Company recognized $12.2 million in impairment charges to write off our collateralized debt obligations due to other-than-temporary impairment, which was credit-related. These securities were sold in June 2009. Please see Note 7, Securities, of the Condensed Notes to the Unaudited Consolidated Interim Financial Statements included in this Quarterly Report on Form 10-Q.
In April 2009, the FASB issued Staff Position No. 157-4,Determining Fair Value When the Volume and Level of Activity for the Asset and Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. This FSP emphasizes that even if there has been a significant decrease in the volume and level of activity, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants. The FSP provides a number of factors to consider when evaluating whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity. In addition, when transactions or quoted prices are not considered orderly, adjustments to those prices based on the weight of available information may be needed to determine the appropriate fair value. The FSP also requires increased disclosures. This FSP is effective for interim and annual reporting periods ending after June 15, 2009, and shall be applied prospectively. Early adoption is permitted for periods ending after March 15, 2009. The Company elected to early-adopt this FSP as of January 1, 2009. The adoption of this FSP did not have a significant impact to the Company’s financial statements.
Page 24 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
In April 2009, the FASB issued Staff Position No. 107-1 and APB 28-1,Interim Disclosures about Fair Value of Financial Instruments. This FSP amends FASB Statement No. 107,Disclosures about Fair Value of Financial Instruments, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This FSP also amends APB Opinion No. 28,Interim Financial Reporting, to require these disclosures in summarized financial information at interim reporting periods. This FSP is effective for interim reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The Company elected to early-adopt this FSP during the three months ended March 31, 2009; therefore, the required disclosures were included in our prior Quarterly Report on Form 10-Q for March 2009 and are included in this Quarterly Report on Form 10-Q for June 30, 2009.
In April 2009, the FASB issued Staff Position No. 141(R)-1,Accounting for Assets Acquired and Liabilities Assumed in a Business Combination that Arise from Contingencies. This FSP amends and clarifies FASB Statement No. 141 (revised 2007),Business Combinations, to address application issues raised by preparers, auditors, and members of the legal profession on initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. This FSP is effective for assets and liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The adoption of this standard did not have a material impact on the Company’s results of operations or financial position.
In May 2009, the FASB issued Statement of Financial Accounting Standards No. 165,Subsequent Events (FAS 165). Under FAS 165, the effects of events that occur subsequent to the balance-sheet date should be evaluated through the date the financial statements are either issued or available to be issued. Companies should disclose the date through which subsequent events have been evaluated and whether that date is the date the financial statements were issued or the date the financial statements were available to be issued. FAS 165 requires companies to reflect in their financial statements the effects of subsequent events that provide additional evidence about conditions at the balance-sheet date (recognized subsequent events). The Statement prohibits companies from reflecting in their financial statements the effects of subsequent events that provide evidence about conditions that arose after the balance-sheet date (nonrecognized subsequent events), but requires information about the events to be disclosed if the financial statements would otherwise be misleading. FAS 165 was effective for interim and annual financial periods ending after June 15, 2009 with prospective application. At June 30, 2009, the Company applied this Statement and included the required disclosure in this Quarterly Report on Form 10-Q.
In June 2009, the FASB issued Statement of Financial Accounting Standards No. 166, Accounting for Transfers of Financial Assets, an Amendment of FASB Statement No. 140. FAS 166 improves the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance and cash flows; and a transferor’s continuing involvement. This Statement must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. This Statement must be applied to transfers occurring on or after the effective date. Additionally, on and after the effective date, the concept of a qualifying special-purpose entity is no longer relevant for accounting purposes. Therefore, formerly qualifying special-purpose entities should be evaluated for consolidation by reporting entities on and after the effective date in accordance with the applicable consolidation guidance. Additionally, the disclosure provisions of this Statement should be applied to transfers that occurred both before and after the effective date of this Statement. The Company does not expect the adoption of this Statement to have a significant impact to the Company’s financial statements.
Page 25 of 57
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share data)
In June 2009, the FASB issued Statement of Financial Accounting Standards No. 167, Amendmentsto FASB Interpretation No. 46(R), which improves financial reporting by enterprises involved with variable interest entities. FAS 167 amends Interpretation No. 46(R),Consolidation of Variable Interest Entities, to replace the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. This Statement also requires additional disclosures about an enterprise’s involvement in variable interest entities. FAS 167 will be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Early adoption is prohibited. The adoption of this standard did not have a material impact on the Company’s results of operations or financial position.
In June 2009, the FASB issued Statement of Financial Accounting Standards No. 168,The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles. The objective of this Statement is to replace Statement 162, The Hierarchy of Generally Accepted Accounting Principles, and to establish theFASB Accounting Standards CodificationTMas the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. Rules and interpretive releases of the Securities and Exchange Commission under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. This Statement is effective for financial statements issued for interim and annual periods ending after September 15, 2009. The adoption of this Statement will not impact the Company’s financial condition. Beginning with the Company’s Quarterly Report on Form 10-Q for September 30, 2009, and in all filings thereafter, references to Financial Accounting Standards will be replaced with references to the appropriate guidance in the FASB Accounting Standards Codification.
Page 26 of 57
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Private Securities Litigation Reform Act Safe Harbor Statement
When used in filings by ViewPoint Financial Group (“the Company”) with the Securities and Exchange Commission (the “SEC”) in the Company’s press releases or other public or shareholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including, among other things, changes in economic conditions, legislative changes, changes in policies by regulatory agencies, fluctuations in interest rates, the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses, the Company’s ability to access cost-effective funding, fluctuations in real estate values and both residential and commercial real estate market conditions, demand for loans and deposits in the Company’s market area, competition, changes in management’s business strategies and other factors set forth under Risk Factors in our Form 10-K, that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to advise readers that the factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake – and specifically declines any obligation – to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Overview
The Company is a federally chartered stock holding company and is subject to regulation by the Office of Thrift Supervision (“OTS”). The Company was organized on September 29, 2006, as part of ViewPoint Bank’s reorganization into the mutual holding company form of organization. As part of the reorganization, ViewPoint Bank (i) converted to a stock savings bank as the successor to the Bank in its mutual form (which was originally chartered as a credit union in 1952); (ii) organized ViewPoint Financial Group, which owns 100% of the common stock of ViewPoint Bank; and (iii) organized ViewPoint MHC, which currently owns 57% of the common stock of ViewPoint Financial Group. ViewPoint MHC has no other activities or operations other than its ownership of ViewPoint Financial Group. ViewPoint Bank succeeded to the business and operations of the Bank in its mutual form and ViewPoint Financial Group sold a minority interest in its common stock in a public stock offering.
Our principal business consists of attracting retail deposits from the general public and the business community and investing those funds, along with borrowed funds, in permanent loans secured by first and second mortgages on owner-occupied, one- to four-family residences and commercial real estate, as well as by first liens on commercial non-mortgage assets and automobiles. Additionally, our Purchase Program enables our mortgage banking company clients to close one-to four-family real estate loans in their own name and temporarily finance their inventory of these closed loans until the loans are sold to investors approved by the Company. We also offer brokerage services for the purchase and sale of non-deposit investment and insurance products through a third party brokerage arrangement.
Our operating revenues are derived principally from earnings on interest-earning assets, service charges and fees, and gains on the sale of loans. Our primary sources of funds are deposits, Federal Home Loan Bank (“FHLB”) advances and other borrowings, and payments received on loans and securities. We offer a variety of deposit accounts which provide a wide range of interest rates and terms, generally including savings, money market, term certificate, and demand accounts.
At June 30, 2009, the Company operated 23 community bank offices in the Dallas/Fort Worth Metroplex and 15 loan production offices throughout Texas. During the past quarter, we closed our Northwest Frisco in-store banking center and our Addison loan production office. We opened two new community bank offices in Grapevine and West Frisco and two new loan production offices in San Antonio and Friendswood. An additional community bank office is under construction in Wylie with an estimated future commitment of $1.2 million and an anticipated opening date in the third quarter of 2009.
Page 27 of 57
Second Quarter Highlights
| • | | Total assets of $2.29 billion, an increase of $74.6 million, or 3.4%, from December 31, 2008 |
| • | | Gross loans (including loans held for sale) of $1.52 billion, an increase of $111.6 million, or 7.9%, from December 31, 2008 |
| • | | Total deposits of $1.69 billion, an increase of $137.8 million, or 8.9%, from December 31, 2008 |
Critical Accounting Policies
Certain of our accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses and other-than-temporary impairments in our securities portfolio.
Allowance for Loan Loss.We believe that the allowance for loan losses and related provision expense are susceptible to change if credit quality changes, which is evidenced by charge-offs and nonperforming loan trends. Our loan mixture is also changing as we increase our residential and commercial real estate loan portfolios after discontinuing our indirect automobile lending program in 2006. Generally, one- to four-family residential real estate lending has a lower credit risk profile compared to consumer lending (such as automobile or personal line of credit loans.) Commercial real estate and non-mortgage lending, however, have higher credit risk profiles than consumer and one- to four- family residential real estate loans due to these loans being larger in amount and non-homogenous in structure and term. Changes in economic conditions, the mixture and size of the loan portfolio and individual borrower conditions can dramatically impact our level of allowance for loan losses in relatively short periods of time. Management believes that the allowance for loan losses is maintained at a level that represents our best estimate of probable losses in the loan portfolio. While management uses available information to recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in economic conditions. In addition, our banking regulators, as an integral part of their examination process, periodically review our allowance for loan losses. These regulatory agencies may require us to recognize additions to the allowance for loan losses based on their judgments about information available to them at the time of their examination. Management evaluates current information and events regarding a borrower’s ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts due, according the contractual terms of the loan agreement, is in doubt. If an impaired loan is collateral-dependent, the fair value of the collateral, less cost to acquire and sell, is used to determine the amount of impairment. The amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral. Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses.
Subsequent recoveries are credited to the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal and then to interest income.
Other-than-Temporary Impairments.The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis and more frequently when economic, market, or security specific concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer(s), and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
The Company conducts regular reviews of the bond agency ratings of securities and considers whether the securities were issued by or have principal and interest payments guaranteed by the federal government or its agencies. These reviews focus on the underlying rating of the issuer and also include the insurance rating of securities that have an insurance component. The ratings and financial condition of the issuers are monitored as well.
Page 28 of 57
For periods in which other-than-temporary impairment of a debt security is recognized, the credit portion of the amount is determined by subtracting the present value of the stream of estimated cash flows as calculated in the discounted cash flow model and discounted at book yield from the prior period’s ending carrying value. The non-credit portion of the amount is determined by subtracting the credit portion of the impairment from the difference between the book value and fair value of the security.
During the six months ended June 30, 2009, the Company recognized a $12.2 million pre-tax charge for the other-than-temporary decline in the fair value of the collateralized debt obligations, which occurred prior to sale. This charge was determined by applying an EITF 99-20 discounted cash flow analysis, which included estimates based on current sales price data, to the securities and reduced their value to fair value. As required by EITF 99-20-2, when an adverse change in estimated cash flows has occurred, the credit component of the unrealized loss must be recognized as a charge to earnings. The analysis of all collateralized debt obligations included a review of the financial condition of each of the issuers, with issuer specific and non-specific estimates of future deferrals, defaults, recoveries, and prepayments of principal being factored into the analysis. Prior to the date of sale, no actual loss of principal or interest had occurred.
Business Strategy
Our principal objective is to remain an independent, community-oriented financial institution serving customers in our primary market area. Our Board of Directors has sought to accomplish this objective through the adoption of a strategy designed to maintain profitability, a strong capital position and high asset quality. This strategy primarily involves:
| • | | Controlling operating expenses while continuing to provide quality personal service to our customers; |
| • | | Growing and diversifying our loan portfolio by emphasizing the origination of one- to four-family residential mortgage loans, commercial real estate loans, Purchase Program loans, and secured commercial non-mortgage loans; |
| • | | Selectively emphasizing products and services to provide diversification of revenue sources and to capture our customers’ full relationship. We intend to continue to expand our business by cross-selling our loan and deposit products and services to our customers; |
| • | | Expanding our banking network with de novo, full-service community bank offices, and potentially by selectively acquiring production offices and other financial institutions; |
| • | | Enhancing our focus on core retail and business deposits, including savings and checking accounts; |
| • | | Borrowing from the Federal Home Loan Bank of Dallas for interest rate risk management and liquidity purposes; and |
| • | | Maintaining a high level of asset quality. |
As a community bank, we strive to make banking feel more like a partnership than simply providing an account or loan. We offer the wide variety of resources that customers typically expect from a large bank while giving the personal attention found at community banks. We support the communities we serve by donating thousands of volunteer hours to a multitude of worthy causes; in fact, our community reinvestment activities received the highest rating of “Outstanding” by the OTS. In June 2009, we were proud to learn that our community banking strategy has been successful, as ViewPoint Bank was named Best Community Bank in Carrollton, Frisco, Little Elm, The Colony, and Richardson in the Neighbors Choice Awards, conducted byneighborsgo, a supplement in the Dallas Morning News Saturday edition.
Comparison of Financial Condition at June 30, 2009, and December 31, 2008
General. Total assets increased by $74.6 million, or 3.4%, to $2.29 billion at June 30, 2009, from $2.21 billion at December 31, 2008. The rise in total assets was primarily due to a $111.6 million, or 7.9%, increase in gross loans (including loans held for sale) and a $25.2 million, or 216.5%, increase in short-term interest-bearing deposits in other financial institutions. This increase was partially offset by a $58.4 million, or 8.9%, reduction in our securities portfolio.
Page 29 of 57
Loans. Gross loans (including $337.2 million in mortgage loans held for sale) increased by $111.6 million, or 7.9%, from $1.41 billion at December 31, 2008 to $1.52 billion at June 30, 2009.
| | | | | | | | | | | | | | | | |
| | June 30, | | | December 31, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Mortgage loans: | | | | | | | | | | | | | | | | |
One-to four-family | | $ | 470,258 | | | $ | 498,961 | | | $ | (28,703 | ) | | | -5.8 | % |
Commercial | | | 437,630 | | | | 436,483 | | | | 1,147 | | | | 0.3 | % |
One-to four-family construction | | | 3,621 | | | | 503 | | | | 3,118 | | | | 619.9 | % |
Mortgage loans held for sale | | | 337,228 | | | | 159,884 | | | | 177,344 | | | | 110.9 | % |
Home equity | | | 99,408 | | | | 101,021 | | | | (1,613 | ) | | | -1.6 | % |
| | | | | | | | | | | | | |
Total mortgage loans | | | 1,348,145 | | | | 1,196,852 | | | | 151,293 | | | | 12.6 | % |
Automobile loans | | | 86,365 | | | | 111,870 | | | | (25,505 | ) | | | -22.8 | % |
Other consumer loans | | | 29,649 | | | | 29,299 | | | | 350 | | | | 1.2 | % |
Commercial non-mortgage loans | | | 22,494 | | | | 18,574 | | | | 3,920 | | | | 21.1 | % |
Warehouse lines of credit | | | 34,769 | | | | 53,271 | | | | (18,502 | ) | | | -34.7 | % |
| | | | | | | | | | | | | |
Total non-mortgage loans | | | 173,277 | | | | 213,014 | | | | (39,737 | ) | | | -18.7 | % |
| | | | | | | | | | | | | | | | |
Gross loans | | $ | 1,521,422 | | | $ | 1,409,866 | | | $ | 111,556 | | | | 7.9 | % |
| | | | | | | | | | | | | |
At June 30, 2009, mortgage loans held for sale consisted of $46.0 million of loans originated for sale by our mortgage banking subsidiary, ViewPoint Bankers Mortgage (“VPBM”), and $291.2 million of Purchase Program loans purchased for sale under our standard loan participation agreement, which enables our mortgage banking company clients to close one-to four-family real estate loans in their own name and temporarily finance their inventory of these closed loans until the loans are sold to investors approved by the Company. The $177.3 million, or 110.9%, increase in mortgage loans held for sale was attributable to VPBM’s increased real estate production and a $153.7 million increase in the volume of Purchase Program loans purchased under our standard loan participation agreement. We have also expanded our one-to four-family construction lending, which led to a $3.1 million, or 619.9%, increase from December 31, 2008. At June 30, 2009, we had $2.6 million in unfunded commitments on these construction loans. Our one- to four-family construction loans generally provide for the payment of interest only during the construction phase, which is typically limited to 12 months. At the end of the construction phase, the construction loan generally either converts to a longer-term mortgage loan or is paid off through a permanent loan from another lender. Residential construction loans, which are only made directly to consumers, not builders, can be made with a maximum loan-to-value of 90% and are expected to comprise a small portion of our loan portfolio. These loans are underwritten to Fannie Mae/Freddie Mac guidelines.
Commercial non-mortgage loans, which primarily consist of secured and unsecured lines of credit and loans to finance commercial vehicles and equipment, increased by $3.9 million, or 21.1%, from December 31, 2008, while warehouse lines of credit, which are participations in warehouse lines extended by other financial institutions or multi-bank warehouse lending syndications originated in conjunction with other banks, decreased by $18.5 million, or 34.7%. This is largely by design as our strategy is to move out of the syndications at the expiration of their original term and focus on our Purchase Program due to the added benefits associated with direct relationship lending. Consumer loans, including direct and indirect automobile, other secured installment loans, and unsecured lines of credit, decreased by $25.2 million, or 17.8%, from December 31, 2008. We have reduced our emphasis on consumer lending and are focused on originating high-quality residential and commercial loans; however, we remain committed to meeting all of the banking needs of our customers, which includes offering them competitive consumer lending products.
ViewPoint Bankers Mortgage.At June 30, 2009, VPBM had total assets of $55.5 million, which primarily consisted of $46.0 million in one- to four- family mortgage loans held for sale. VPBM’s net income for the three and six months ended June 30, 2009, was $683,000 and $944,000, respectively, which primarily consisted of gains on sales of mortgage loans. VPBM operates 14 loan production offices in Texas and has 138 employees.
Allowance for Loan Losses. The allowance for loan losses is maintained to cover losses that are probable and can be estimated on the date of the evaluation in accordance with U.S. generally accepted accounting principles. It is our estimate of probable incurred credit losses in our loan portfolio.
Page 30 of 57
Our methodology for analyzing the allowance for loan losses consists of specific and general components. For the general component, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and apply an appropriate loss ratio to these groups of loans to estimate the probable incurred losses in the loan portfolio. The amount of probable loan losses incurred in our consumer portfolio is estimated by using historical loss ratios for major loan collateral types adjusted for current factors. We use historical loss ratios, as well as qualitative factors such as industry and economic indicators, to establish loss allocations on our commercial non-mortgage loans and one-to four-family and commercial real estate loans due to the less-seasoned nature of this portion of our loan portfolio. The historical loss ratio is generally defined as an average percentage of net loan losses to loans outstanding. These factors allow for losses that may result from economic indicators, seasonality and increased origination volume in these areas of lending. We also utilize a qualitative factor on purchased real estate loans based on peer group averages, as well as the same economic, seasonal and volume factors applied to the originated real estate portfolio. A separate valuation of known losses for individually classified, large-balance, non-homogeneous loans is also conducted in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 114.
For the specific component, the allowance for loan losses on individually analyzed loans includes commercial non-mortgage loans and one-to four-family and commercial real estate loans where management has concerns about the borrower’s ability to repay. Loss estimates include the difference between the current fair value of the collateral and the loan amount due.
As we continue to expand our loan portfolio, we are focused on maintaining our solid asset quality by applying stringent underwriting guidelines to all loans that we originate. The vast majority of our residential real estate loans are full-documentation, standard “A” type products. Our mortgage lending subsidiary, VPBM, does not offer any subprime loan products. VPBM has been originating mortgage loans since 1988, while performing in-house underwriting and closing for all loans originated. Our asset quality data is a direct reflection of our conservative approach to loan origination.
Impaired loans related to Statement of Financial Accounting Standards No. 114 were as follows:
| | | | | | | | | | | | |
| | June 30, 2009 | | | March 31, 2009 | | | December 31, 2008 | |
| | (Dollars in Thousands) | |
Period-end loans with no allocated allowance for loan losses | | $ | 2,939 | | | $ | 1,550 | | | $ | 3,068 | |
Period-end loans with allocated allowance for loan losses | | | 4,436 | | | | 4,355 | | | | 1,597 | |
| | | | | | | | | |
Total | | $ | 7,375 | | | $ | 5,905 | | | $ | 4,665 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Amount of the allowance for loan losses allocated to impaired loans at period-end | | $ | 690 | | | $ | 770 | | | $ | 328 | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| | (Dollars in Thousands) | |
Average of individually impaired loans during the period | | $ | 7,242 | | | $ | 3,670 | | | $ | 6,411 | | | $ | 3,977 | |
Nonperforming loans were as follows:
| | | | | | | | | | | | |
| | June 30, 2009 | | | March 31, 2009 | | | December 31, 2008 | |
| | (Dollars in Thousands) | |
Loans past due over 90 days still on accrual | | $ | — | | | $ | — | | | $ | — | |
Nonaccrual loans | | | 6,464 | | | | 5,355 | | | | 2,217 | |
Troubled debt restructurings | | | 873 | | | | 674 | | | | 2,528 | |
| | | | | | | | | |
Total | | $ | 7,337 | | | $ | 6,029 | | | $ | 4,745 | |
| | | | | | | | | |
Page 31 of 57
At June 30, 2009, nonaccrual loans consisted of the following loan types:
| | | | | | | | |
| | (Dollars in Thousands) | |
| | Amount | | | Percent of Total | |
Mortgage loans: | | | | | | | | |
One-to four-family | | $ | 2,711 | | | | 41.94 | % |
Commercial real estate | | | 2,703 | | | | 41.82 | % |
Home equity | | | 444 | | | | 6.87 | % |
| | | | | | |
Total mortgage loans | | | 5,858 | | | | 90.63 | % |
| | | | | | |
Indirect automobile loans | | | 185 | | | | 2.86 | % |
Direct automobile loans | | | 106 | | | | 1.64 | % |
Commercial non-mortgage loans | | | 177 | | | | 2.74 | % |
Consumer secured loans | | | 5 | | | | 0.07 | % |
Consumer lines of credit and unsecured loans | | | 133 | | | | 2.06 | % |
| | | | | | |
Total non-mortgage loans | | | 606 | | | | 9.37 | % |
| | | | | | |
| | | | | | | | |
Total nonaccrual loans | | $ | 6,464 | | | | 100.00 | % |
| | | | | | |
At June 30, 2009, troubled debt restructurings consisted of the following loan types:
| | | | | | | | |
| | (Dollars in Thousands) | |
| | Amount | | | Percent of Total | |
Mortgage loans: | | | | | | | | |
One-to four-family | | $ | 115 | | | | 13.17 | % |
Home equity | | | 114 | | | | 13.06 | % |
| | | | | | |
Total mortgage loans | | | 229 | | | | 26.23 | % |
| | | | | | |
Indirect automobile loans | | | 204 | | | | 23.37 | % |
Direct automobile loans | | | 271 | | | | 31.04 | % |
Commercial non-mortgage loans | | | 55 | | | | 6.30 | % |
Consumer lines of credit and unsecured loans | | | 114 | | | | 13.06 | % |
| | | | | | |
Total non-mortgage loans | | | 644 | | | | 73.77 | % |
| | | | | | |
| | | | | | | | |
Total troubled debt restructurings | | $ | 873 | | | | 100.00 | % |
| | | | | | |
Our non-performing loans, which consist of nonaccrual loans and troubled debt restructurings, include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Troubled debt restructurings, which are accounted for under SFAS No. 114, are loans which have renegotiated loan terms to assist borrowers who are unable to meet the original terms of their loans. These modifications to loan terms may include a lower interest rate, a reduction in principal, or an extended term to maturity.
Our non-performing loans to total loans ratio at June 30, 2009, was 0.62% compared to 0.38% at December 31, 2008. Nonaccrual loans increased by $4.3 million, from $2.2 million at December 31, 2008, to $6.5 million at June 30, 2009, while troubled debt restructurings decreased by $1.7 million, from $2.5 million at December 31, 2008, to $873,000 at June 30, 2009. The increase in nonaccrual loans was due to a $2.7 million increase in commercial real estate loans on nonaccrual status; this consists of three commercial real estate loans, two of which are delinquent greater than 90 days and one that is not delinquent. Of these three loans, one is a single-tenant retail building which is currently being marketed for sale. Another is a loan in which the Company is a participant that is collateralized by a two office building complex currently in the process of foreclosure. The third is a loan in which the Company is a participant that is collateralized by a hotel property experiencing financial difficulties. An analysis performed on the loans secured by the single-tenant retail building and the hotel property indicated that no specific valuation allowances were necessary, while an $84,000 specific valuation allowance was set aside for the loan secured by the two office building complex. Also, one-to four-family real estate loans on nonaccrual status increased by $1.3 million from December 31, 2008: $1.2 million of this increase was attributable to loans purchased from other financial institutions, while only $100,000 of this increase was attributable to loans originated directly by the Company. The portfolio of one-to four-family real estate loans that were purchased from other financial institutions totaled $49.1 million at June 30, 2009.
Page 32 of 57
Our allowance for loan losses at June 30, 2009, was $10.0 million, or 0.84% of gross loans, compared to $9.1 million, or 0.73% of gross loans, at December 31, 2008. The $928,000, or 10.2%, increase in our allowance for loan losses was primarily due to an increase in the general reserve due to higher historical reserve factors and a $362,000 increase in the specific reserve as impaired loans with allocated allowance for loan losses increased by $2.8 million, from $1.6 million at December 31, 2008, to $4.4 million at June 30, 2009. This increase in impaired loans with allocated allowance for loan losses was primarily attributable to a $1.7 million increase in one-to four-family mortgages that were purchased from other financial institutions and the addition of one commercial real estate loan with an outstanding principal balance of $901,000 at June 30, 2009.
Net charge-offs for the three months ended June 30, 2009, were $996,000, compared to $777,000 for the three months ended June 30, 2008, while net charge-offs for the six months ended June 30, 2009, were $2.0 million, compared to $1.5 million for the six months ended June 30, 2008. The increase in year-to-date charge-offs from June 2008 to June 2009 was due to a $285,000 increase in one-to four-family mortgages charged-off and a $392,000 increase in commercial non-mortgage loans charged-off.
Cash and Cash Equivalents.Cash and cash equivalents increased by $21.9 million, or 67.3%, to $54.4 million at June 30, 2009, from $32.5 million at December 31, 2008. This increase in cash position was primarily due to a $137.8 million increase in deposits and paydowns on securities.
Securities. Our securities portfolio decreased by $58.4 million, or 8.9%, to $597.0 million at June 30, 2009, from $655.4 million at December 31, 2008. The decline in our securities portfolio was primarily caused by $93.8 million of maturities and principal paydowns and $73.8 million in sales of available for sale securities. This was partially offset by purchases of securities totaling $109.3 million. The sale of 22 agency residential collateralized mortgage obligations and two agency residential mortgage-backed securities, with a cost basis of $71.2 million, resulted in a $1.6 million after-tax increase to earnings. We no longer have any collateralized debt obligations in our securities portfolio.
The decision to sell all of the Company’s collateralized debt obligations was made after considering the following: (1) June valuation reports from the trustee showed significantly higher levels of new defaults among the underlying issuers than previously reported, further reducing collateral coverage ratios; (2) an analysis of underlying issuers’ current return on assets ratios, Tier One capital ratios, leverage ratios, change in leverage ratios, and non-performing loans ratios showed ongoing and worsening credit deterioration, suggesting probable and possible future defaults; (3) the modeling of Level 3 projections of future cash flows, using internally defined assumptions for future deferrals, defaults, recoveries, and prepayments, showed no expected future cash flows; and (4) a ratings downgrade from BBB to C for each of the securities during the quarter. The sale of the collateralized debt obligation securities generated proceeds of $224,000. Please see Note 7 – Securities for more information.
Deposits. Total deposits increased by $137.8 million, or 8.9%, to $1.69 billion at June 30, 2009, from $1.55 billion at December 31, 2008.
| | | | | | | | | | | | | | | | |
| | June 30, | | | December 31, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Non-interest-bearing demand | | $ | 180,225 | | | $ | 172,395 | | | $ | 7,830 | | | | 4.5 | % |
Interest-bearing demand | | | 158,585 | | | | 98,884 | | | | 59,701 | | | | 60.4 | % |
Savings | | | 150,251 | | | | 144,530 | | | | 5,721 | | | | 4.0 | % |
Money Market | | | 508,168 | | | | 482,525 | | | | 25,643 | | | | 5.3 | % |
IRA savings | | | 8,521 | | | | 8,188 | | | | 333 | | | | 4.1 | % |
Time | | | 680,097 | | | | 641,568 | | | | 38,529 | | | | 6.0 | % |
| | | | | | | | | | | | | |
Total deposits | | $ | 1,685,847 | | | $ | 1,548,090 | | | $ | 137,757 | | | | 8.9 | % |
| | | | | | | | | | | | | |
Page 33 of 57
We saw increases in all deposit categories, with the largest being a $59.7 million, or 60.4%, increase in interest- bearing demand accounts, which was primarily attributable to our Absolute Checking product, which currently provides a 4.0% annual percentage yield on account balances up to $50,000 when certain stipulations are met. Core deposits, which include non-interest-bearing and interest-bearing demand, savings, money market and IRA accounts, increased by $99.2 million, or 10.9%, from December 31, 2008. This includes $18.8 million of growth in our Purchase Program checking account, which is a non-interest-bearing demand account opened by our mortgage banking company clients who participate in our Purchase Program, and a $33.7 million increase in consumer money market accounts. Additionally, time accounts increased by $38.5 million, or 6.0%, primarily due to our participation in the CDARS® network. Through CDARS®, the Company can provide depositors the ability to place up to $50.0 million on deposit with the Company while receiving FDIC insurance on the entire deposit by virtue of the Company placing customer funds in excess of FDIC deposit insurance limits with other financial institutions in the CDARS® network. In return, these financial institutions place customer funds with the Company on a reciprocal basis. We have an opportunity to further improve our costs on deposits due to lowered certificate of deposit costs, which were 3.12% for the six months ended June 30, 2009, compared to 4.21% for the six months ended June 30, 2008, with 50% of these balances maturing in the next six months.
Borrowings. Federal Home Loan Bank advances decreased by $73.9 million, or 18.0%, from $410.8 million at December 31, 2008, to $336.9 million at June 30, 2009. The outstanding balance of borrowings has decreased due to monthly principal paydowns. During the six months ended June 30, 2009, the Company used deposit growth to fund loans more often than utilizing borrowings as a funding source. At June 30, 2009, the Company was eligible to borrow an additional $445.6 million from the Federal Home Loan Bank. Additionally, the Company is eligible to borrow from the Federal Reserve Bank discount window and has two available federal funds lines of credit with other financial institutions totaling $66.0 million.
Shareholders’ Equity. Total shareholders’ equity increased by $3.9 million, or 2.0%, from $194.1 million at December 31, 2008, to $198.0 million at June 30, 2009.
| | | | | | | | | | | | | | | | |
| | June 30, | | | December 31, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Common stock | | $ | 262 | | | $ | 262 | | | $ | — | | | | 0.0 | % |
Additional paid-in capital | | | 116,934 | | | | 115,963 | | | | 971 | | | | 0.8 | % |
Retained Earnings | | | 107,191 | | | | 108,332 | | | | (1,141 | ) | | | -1.1 | % |
Accumulated other comprehensive income (loss) | | | 1,940 | | | | (1,613 | ) | | | 3,553 | | | | 220.3 | % |
Unearned ESOP shares | | | (6,628 | ) | | | (7,097 | ) | | | 469 | | | | 6.6 | % |
Treasury stock | | | (21,708 | ) | | | (21,708 | ) | | | — | | | | 0.0 | % |
| | | | | | | | | | | | | |
Total shareholders’ equity | | $ | 197,991 | | | $ | 194,139 | | | $ | 3,852 | | | | 2.0 | % |
| | | | | | | | | | | | | |
This increase was primarily caused by a $3.6 million, or 220.3%, change in unrealized gains and losses on securities available for sale. This change was primarily attributable to the sales of available for sale securities during the six months ended June 30, 2009, which consisted of agency residential mortgage-backed securities, agency residential collateralized mortgage obligations, and collateralized debt obligations. Please see Note 7 – Securities for more information. A $12.2 million pre-tax impairment of collateralized debt obligations was the primary reason for a net loss of $2.6 million for the six months ended June 30, 2009, which partially offset the change in unrealized gains and losses on securities available for sale and contributed to the reduction in retained earnings. Also, the payment of dividends totaling $0.13 per share resulted in a $1.4 million reduction to shareholders’ equity.
On April 9, the FASB issued Staff Position No. FAS 115-2 and FAS 124-2, which allowed the Company to reverse the non-credit portion of an impairment charge booked to earnings relating to the Company’s collateralized debt obligations in December 2008. The $2.8 million after-tax amount was reflected as a cumulative effect adjustment that increased retained earnings and increased accumulated other comprehensive loss. This reclassification had a positive impact on regulatory capital and no impact on tangible common equity.
Page 34 of 57
Comparison of Results of Operations for the Three Months Ended June 30, 2009 and 2008
General.As a result of a $7.8 million (net of tax, using tax rate of 34%) impairment charge on the Company’s collateralized debt obligations, the Company reported a net loss of $3.8 million for the three months ended June 30, 2009, a decrease of $5.2 million, or 373.6%, from net income of $1.4 million for the three months ended June 30, 2008. We no longer have any collateralized debt obligations on our books. Net income before this impairment charge was $3.9 million, an increase of $2.5 million, or 181.7%, from the three months ended June 30, 2008.
Interest Income.Interest income increased by $4.5 million, or 19.4%, from $23.2 million for the three months ended June 30, 2008, to $27.7 million for the three months ended June 30, 2009.
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | |
| | June 30, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Interest and dividend income | | | | | | | | | | | | | | | | |
Loans, including fees | | $ | 21,224 | | | $ | 15,281 | | | $ | 5,943 | | | | 38.9 | % |
Securities | | | 6,304 | | | | 7,394 | | | | (1,090 | ) | | | -14.7 | % |
Interest-bearing deposits in other financial institutions | | | 169 | | | | 413 | | | | (244 | ) | | | -59.1 | % |
Federal Home Loan Bank stock | | | 3 | | | | 117 | | | | (114 | ) | | | -97.4 | % |
| | | | | | | | | | | | | |
| | $ | 27,700 | | | $ | 23,205 | | | $ | 4,495 | | | | 19.4 | % |
| | | | | | | | | | | | | |
This increase was primarily due to a $5.9 million, or 38.9%, increase in interest income on loans as the average balance of loans increased by $397.8 million, or 38.5%, from the three months ended June 30, 2008. This increase was driven by higher average balances in residential and commercial real estate, and our Purchase Program, which was introduced in July 2008. This increase in interest income earned on loans was partially offset by lower interest income on securities, which declined by $1.1 million, or 14.7%, from the three months ended June 30, 2008. This decrease was primarily attributable to lower yields earned on our agency mortgage-backed securities and collateralized mortgage obligations coupled with lower balances in other investment securities (which includes collateralized debt obligations.) Additionally, the yield earned on interest-earning deposits in other financial institutions declined by 147 basis points. Overall, the yield on interest-earning assets for the three months ended June 30, 2009 decreased by 11 basis points, from 5.33% for the three months ended June 30, 2008, to 5.22%; this decrease was due to lower yields earned on assets and was partially offset by a $380.0 million, or 21.8%, increase in interest-earning assets.
Interest Expense.Interest expense increased by $1.7 million, or 15.9%, from $10.8 million for the three months ended June 30, 2008, to $12.5 million for the three months ended June 30, 2009.
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | |
| | June 30, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Interest expense | | | | | | | | | | | | | | | | |
Deposits | | $ | 8,714 | | | $ | 8,888 | | | $ | (174 | ) | | | -2.0 | % |
Federal Home Loan Bank advances | | | 3,585 | | | | 1,796 | | | | 1,789 | | | | 99.6 | % |
Repurchase agreement | | | 195 | | | | 92 | | | | 103 | | | | 112.0 | % |
| | | | | | | | | | | | | |
| | $ | 12,494 | | | $ | 10,776 | | | $ | 1,718 | | | | 15.9 | % |
| | | | | | | | | | | | | |
Page 35 of 57
This increase was primarily caused by a $1.8 million, or 99.6%, increase in interest expense on Federal Home Loan Bank advances and a $103,000, or 112.0%, increase in interest expense on our $25.0 million repurchase agreement with Credit Suisse after the agreement repriced to 3.22% from 1.62% in April 2009. The average balance of borrowings increased by $172.3 million, or 89.0%, from the three months ended June 30, 2008, while the rate paid on borrowings increased by 23 basis points. We utilize Federal Home Loan Bank advances and the $25.0 million repurchase agreement to leverage our balance sheet and to more closely match the duration of our assets to our liabilities. A $174,000, or 2.0%, decrease in interest expense on deposits partially offset the increase in borrowing interest expense. While volume increased in all of our deposit categories, lower rates paid on our savings, money market, and time accounts contributed to lower interest expense on deposit accounts. Overall, the yield on interest-bearing liabilities decreased 38 basis points, from 3.09% for the three months ended June 30, 2008, to 2.71%.
Net Interest Income.Net interest income increased by $2.8 million, or 22.3%, to $15.2 million for the three months ended June 30, 2009, from $12.4 million for the three months ended June 30, 2008. The net interest rate spread increased 27 basis points to 2.51% for the three months ended June 30, 2009, from 2.24% for the same period last year. The net interest margin increased one basis point to 2.87% for the three months ended June 30, 2009, from 2.86% for the three months ended June 30, 2008.
Analysis of Net Interest Income – Three Months Ended June 30, 2009, and 2008
Net interest income, the primary contributor to earnings, represents the difference between income on interest-earning assets and expenses on interest-bearing liabilities. Net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them.
Page 36 of 57
Average Balances, Net Interest Income, Yields Earned and Rates Paid
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates. Also presented are the weighted average yield on interest-earning assets, rates paid on interest-bearing liabilities and the resultant spread. All average balances are daily average balances. Non-accruing loans have been included in the table as loans carrying a zero yield.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
| | 2009 | | | 2008 | |
| | Average | | | | | | | | | | | Average | | | | | | | |
| | Outstanding | | | Interest | | | Yield/ | | | Outstanding | | | Interest | | | Yield/ | |
| | Balance | | | Earned/Paid | | | Rate | | | Balance | | | Earned/Paid | | | Rate | |
| | (Dollars in Thousands) | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans receivable (including loans held for sale) | | $ | 1,429,924 | | | $ | 21,224 | | | | 5.94 | % | | $ | 1,032,089 | | | $ | 15,281 | | | | 5.92 | % |
Agency mortgage-backed securities | | | 262,906 | | | | 2,881 | | | | 4.38 | % | | | 239,333 | | | | 2,891 | | | | 4.83 | % |
Agency collateralized mortgage obligations | | | 298,726 | | | | 2,753 | | | | 3.69 | % | | | 334,701 | | | | 3,854 | | | | 4.61 | % |
Investment securities | | | 39,785 | | | | 670 | | | | 6.74 | % | | | 57,498 | | | | 649 | | | | 4.51 | % |
FHLB stock | | | 15,266 | | | | 3 | | | | 0.08 | % | | | 8,078 | | | | 117 | | | | 5.79 | % |
Interest-earning deposit accounts | | | 74,415 | | | | 169 | | | | 0.91 | % | | | 69,297 | | | | 413 | | | | 2.38 | % |
| | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 2,121,022 | | | | 27,700 | | | | 5.22 | % | | | 1,740,996 | | | | 23,205 | | | | 5.33 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest -earning assets | | | 134,831 | | | | | | | | | | | | 111,611 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 2,255,853 | | | | | | | | | | | $ | 1,852,607 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand | | | 137,302 | | | | 637 | | | | 1.86 | % | | | 72,143 | | | | 161 | | | | 0.89 | % |
Savings and money market | | | 667,376 | | | | 3,014 | | | | 1.81 | % | | | 593,203 | | | | 3,429 | | | | 2.31 | % |
Time | | | 672,779 | | | | 5,063 | | | | 3.01 | % | | | 537,025 | | | | 5,298 | | | | 3.95 | % |
Borrowings | | | 365,950 | | | | 3,780 | | | | 4.13 | % | | | 193,643 | | | | 1,888 | | | | 3.90 | % |
| | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 1,843,407 | | | | 12,494 | | | | 2.71 | % | | | 1,396,014 | | | | 10,776 | | | | 3.09 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest- bearing liabilities | | | 217,543 | | | | | | | | | | | | 252,485 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 2,060,950 | | | | | | | | | | | | 1,648,499 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total capital | | | 194,903 | | | | | | | | | | | | 204,108 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and capital | | $ | 2,255,853 | | | | | | | | | | | $ | 1,852,607 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | | | $ | 15,206 | | | | | | | | | | | $ | 12,429 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net interest rate spread | | | | | | | | | | | 2.51 | % | | | | | | | | | | | 2.24 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Net earning assets | | $ | 277,615 | | | | | | | | | | | $ | 344,982 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 2.87 | % | | | | | | | | | | | 2.86 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Average interest-earning assets to average interest-bearing liabilities | | | 115.06 | % | | | | | | | | | | | 124.71 | % | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Page 37 of 57
Rate/Volume Analysis
The following schedule presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to changes in interest rates. The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the later period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. Changes attributable to both rate and volume which cannot be segregated have been allocated proportionately based on the changes due to rate and the changes due to volume.
| | | | | | | | | | | | |
| | Three Months Ended June 30, | |
| | 2009 versus 2008 | |
| | | | | | | | | | Total | |
| | Increase (Decrease) Due to | | | Increase | |
| | Volume | | | Rate | | | (Decrease) | |
| | (Dollars in Thousands) | |
Interest-earning assets: | | | | | | | | | | | | |
Loans receivable | | $ | 5,905 | | | $ | 38 | | | $ | 5,943 | |
Agency mortgage-backed securities | | | 271 | | | | (281 | ) | | | (10 | ) |
Agency collateralized mortgage obligations | | | (385 | ) | | | (716 | ) | | | (1,101 | ) |
Investment securities | | | (238 | ) | | | 259 | | | | 21 | |
FHLB stock | | | 55 | | | | (169 | ) | | | (114 | ) |
Interest-earning deposit accounts | | | 28 | | | | (272 | ) | | | (244 | ) |
| | | | | | | | | |
Total interest-earning assets | | | 5,636 | | | | (1,141 | ) | | | 4,495 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Interest-bearing demand | | | 217 | | | | 259 | | | | 476 | |
Savings and money market | | | 395 | | | | (810 | ) | | | (415 | ) |
Time | | | 1,175 | | | | (1,410 | ) | | | (235 | ) |
Borrowings | | | 1,774 | | | | 118 | | | | 1,892 | |
| | | | | | | | | |
Total interest-bearing liabilities | | | 3,561 | | | | (1,843 | ) | | | 1,718 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net interest income | | $ | 2,075 | | | $ | 702 | | | $ | 2,777 | |
| | | | | | | | | |
Provision for Loan Losses.We establish provisions for loan losses, which are charged to earnings, at a level required to reflect probable incurred credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral, peer group data, prevailing economic conditions, and current factors.
Large groups of smaller balance homogeneous loans, such as residential real estate, small commercial real estate, home equity and consumer loans, are evaluated in the aggregate using historical loss factors adjusted for current economic conditions and other relevant data. Larger non-homogeneous loans, such as large commercial loans, are evaluated individually, and specific loss allocations are provided for these loans when management has concerns about the borrowers’ ability to repay.
The provision for loan losses was $1.5 million for the three months ended June 30, 2009, a decrease of $12,000 from the three months ended June 30, 2008. While net charge-offs have increased by $219,000 from the three months ended June 30, 2008, the provision for loan losses for the three months ended June 30, 2009, slightly decreased from the same period last year due to slower loan growth from 2008 to 2009 compared to the same period last year. Our allowance for loan loss as a percentage of loans increased from 0.70% at June 30, 2008, to 0.84% at June 30, 2009.
Page 38 of 57
Noninterest Income.Noninterest income decreased by $7.4 million, or 90.0%, from $8.2 million for the three months ended June 30, 2008, to $817,000 for the three months ended June 30, 2009, mostly due to an $11.8 million impairment of collateralized debt obligations, discussed below.
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | |
| | June 30, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Noninterest income | | | | | | | | | | | | | | | | |
Service charges and fees | | $ | 4,829 | | | $ | 5,134 | | | $ | (305 | ) | | | -5.9 | % |
Brokerage fees | | | 64 | | | | 104 | | | | (40 | ) | | | -38.5 | % |
Net gain on sales of loans | | | 5,331 | | | | 2,314 | | | | 3,017 | | | | 130.4 | % |
Loan servicing fees | | | 48 | | | | 69 | | | | (21 | ) | | | -30.4 | % |
Bank-owned life insurance income | | | 178 | | | | 269 | | | | (91 | ) | | | -33.8 | % |
Impairment of collateralized debt obligations (all credit) | | | (11,781 | ) | | | — | | | | (11,781 | ) | | | -100.0 | % |
Gain on sale of available for sale securities | | | 2,377 | | | | — | | | | 2,377 | | | | 100.0 | % |
Loss on sale of foreclosed assets | | | (111 | ) | | | (23 | ) | | | (88 | ) | | | -382.6 | % |
Gain (loss) on disposition of assets | | | (526 | ) | | | 4 | | | | (530 | ) | | | -13250.0 | % |
Other | | | 408 | | | | 327 | | | | 81 | | | | 24.8 | % |
| | | | | | | | | | | | | |
| | $ | 817 | | | $ | 8,198 | | | $ | (7,381 | ) | | | -90.0 | % |
| | | | | | | | | | | | | |
Net gain on sales of loans increased by $3.0 million, or 130.4%, as VPBM sold $216.0 million in loans to outside investors during the three months ended June 30, 2009, compared to $66.0 million for the same period in 2008. The increase in sales can be attributed to more loan production offices as well as the current rate environment. Non-interest income for the three months ended June 30, 2009, included losses such as an $11.8 million impairment on the remaining collateralized debt obligations, which were impaired to their fair value and sold in June 2009, and $486,000 in lease termination fees for in-store banking centers closed in 2009, which are reported as losses on disposition of assets. During the three months ended June 30, 2009, we recognized $2.4 million in gain on the sale of 22 agency residential collateralized mortgage obligations and two agency residential mortgage-backed securities, with a cost basis of $71.2 million. Fees of $439,000 generated by our Purchase Program partially offset the decrease in service charges and fees, which was primarily attributable to a $438,000 decrease in non-sufficient funds fees and a $130,000 decline in debit card income. The decrease in non-sufficient funds fees and debit card income is primarily due to a trend of lower volume of these types of transactions. Excluding the impairment related to collateralized debt obligations and the gain on sale of securities, non-interest income would have been $10.2 million, a 24.7% increase over the same time period in 2008.
Noninterest Expense. Noninterest expense increased by $3.1 million, or 18.0%, from $16.9 million for the three months ended June 30, 2008, to $20.0 million for the three months ended June 30, 2009.
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | |
| | June 30, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Noninterest expense | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | $ | 12,109 | | | $ | 10,433 | | | $ | 1,676 | | | | 16.1 | % |
Advertising | | | 434 | | | | 806 | | | | (372 | ) | | | -46.2 | % |
Occupancy and equipment | | | 1,462 | | | | 1,309 | | | | 153 | | | | 11.7 | % |
Outside professional services | | | 502 | | | | 470 | | | | 32 | | | | 6.8 | % |
Regulatory assessments | | | 1,793 | | | | 355 | | | | 1,438 | | | | 405.1 | % |
Data processing | | | 1,038 | | | | 1,012 | | | | 26 | | | | 2.6 | % |
Office operations | | | 1,462 | | | | 1,464 | | | | (2 | ) | | | -0.1 | % |
Deposit processing charges | | | 228 | | | | 251 | | | | (23 | ) | | | -9.2 | % |
Lending and collection | | | 387 | | | | 356 | | | | 31 | | | | 8.7 | % |
Other | | | 536 | | | | 453 | | | | 83 | | | | 18.3 | % |
| | | | | | | | | | | | | |
| | $ | 19,951 | | | $ | 16,909 | | | $ | 3,042 | | | | 18.0 | % |
| | | | | | | | | | | | | |
This increase in noninterest expense was primarily due to organic growth as we have opened multiple new locations over the past year and paid additional mortgage loan production incentives due to higher mortgage originations. Commissions and other bonuses paid to VPBM employees increased by $576,000 from the three months ended June 30, 2008, compared to the same period this year due to an $83.5 million increase in mortgage loans closed by VPBM. The increase in salary expense due to these commissions is more than offset by a $3.0 million increase in the net gain on sales of loans, which is reported in noninterest income.
Page 39 of 57
Over the past year, the Company opened four new community bank offices in Northeast Tarrant County, Oak Cliff, Grapevine and West Frisco and added a new Purchase Program division in July 2008, resulting in additional salary expense of $463,000, which was partially offset by salary expense savings of $369,000 due to the closure of eight in-store banking centers during the first quarter of 2009. VPBM has opened four additional loan production offices from June 30, 2008, to June 30, 2009, resulting in increased salary expense of $370,000. Additionally, included in salary expense for the three months ended June 30, 2009, are earnout payments totaling $72,000 to former partners of VPBM related to the acquisition agreement for that transaction, with no similar payments during the three months ended June 30, 2008.
Advertising expense decreased by $372,000, or 46.2%, as we are focusing more on community marketing efforts rather than mass branding campaigns. Regulatory assessments expense increased by $1.4 million, or 405.1%, due to increased regulatory fees, including a $1.1 million FDIC special assessment booked as expense in the second quarter of 2009. This special assessment, adopted in May 2009, assessed FDIC-insured banks five basis points on a base of total assets less Tier One capital.
Income Tax Expense.During the three months ended June 30, 2009, we recognized an income tax benefit of $1.6 million on our pre-tax loss compared to income tax expense of $812,000 for the three months ended June 30, 2008. The Company recognized a pre-tax loss of $5.4 million primarily due to an $11.8 million pre-tax impairment of collateralized debt obligations.
Comparison of Results of Operations for the Six Months Ended June 30, 2009 and 2008
General.As a result of an $8.1 million (net of tax, using tax rate of 34%) impairment charge on the Company’s collateralized debt obligations, the Company reported a net loss of $2.6 million for the six months ended June 30, 2009, a decrease of $5.5 million, or 189.2%, from net income of $2.9 million for the six months ended June 30, 2008. We no longer have any collateralized debt obligations on our books. Net income before this impairment charge was $5.5 million, an increase of $2.6 million, or 89.5%, from the six months ended June 30, 2008.
Interest Income.Interest income increased by $9.9 million, or 21.8%, from $45.3 million for the six months ended June 30, 2008, to $55.2 million for the six months ended June 30, 2009.
| | | | | | | | | | | | | | | | |
| | Six Months Ended | | | | | | | |
| | June 30, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Interest and dividend income | | | | | | | | | | | | | | | | |
Loans, including fees | | $ | 41,962 | | | $ | 29,606 | | | $ | 12,356 | | | | 41.7 | % |
Securities | | | 13,027 | | | | 14,759 | | | | (1,732 | ) | | | -11.7 | % |
Interest-bearing deposits in other financial institutions | | | 228 | | | | 791 | | | | (563 | ) | | | -71.2 | % |
Federal Home Loan Bank stock | | | 3 | | | | 181 | | | | (178 | ) | | | -98.3 | % |
| | | | | | | | | | | | | |
| | $ | 55,220 | | | $ | 45,337 | | | $ | 9,883 | | | | 21.8 | % |
| | | | | | | | | | | | | |
This increase was primarily due to a $12.4 million, or 41.7%, increase in interest income on loans as the average balance of loans increased by $451.0 million, or 45.4%, from the six months ended June 30, 2008. This increase was driven by higher average balances in residential and commercial real estate, and our Purchase Program, which was introduced in July 2008. This increase in interest income earned on loans was partially offset by lower interest income on securities, which declined by $1.7 million, or 11.7%, from the six months ended June 30, 2008. This decrease was primarily attributable to lower yields earned on our agency mortgage-backed securities and collateralized mortgage obligations coupled with lower balances in other investment securities (which includes collateralized debt obligations.) Additionally, the yield earned on interest-earning deposits in other financial institutions declined by 194 basis points. Overall, the yield on interest-earning assets for the six months ended June 30, 2009, decreased by 26 basis points, from 5.44% for the six months ended June 30, 2008, to 5.18%; this decrease was due to lower yields earned on assets and was partially offset by a $467.7 million, or 28.1%, increase in interest-earning assets.
Page 40 of 57
Interest Expense.Interest expense increased by $4.0 million, or 18.7%, from $21.5 million for the six months ended June 30, 2008, to $25.5 million for the six months ended June 30, 2009.
| | | | | | | | | | | | | | | | |
| | Six Months Ended | | | | | | | |
| | June 30, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Interest expense | | | | | | | | | | | | | | | | |
Deposits | | $ | 17,859 | | | $ | 17,990 | | | $ | (131 | ) | | | -0.73 | % |
Federal Home Loan Bank advances | | | 7,361 | | | | 3,441 | | | | 3,920 | | | | 113.9 | % |
Federal Reserve Bank borrowings | | | 29 | | | | — | | | | 29 | | | | 100.0 | % |
Repurchase agreement | | | 296 | | | | 92 | | | | 204 | | | | 221.7 | % |
| | | | | | | | | | | | | |
| | $ | 25,545 | | | $ | 21,523 | | | $ | 4,022 | | | | 18.7 | % |
| | | | | | | | | | | | | |
This increase was primarily caused by a $3.9 million, or 113.9%, increase in interest expense on Federal Home Loan Bank advances and a $204,000, or 221.7%, increase in interest expense on our repurchase agreement with Credit Suisse after the agreement repriced to 3.22% from 1.62%. The average balance of borrowings increased by $225.6 million, or 135.5%, from the six months ended June 30, 2008, which was partially offset by a 32 basis point decrease in the average rate paid for borrowings for the year-to-date time period. The repurchase agreement was entered into in April 2008; therefore, only three months of interest expense is reflected in the six months ended June 30, 2008, compared to six months of interest expense reflected in the six months ended June 30, 2009. We utilize Federal Home Loan Bank advances and our $25.0 million repurchase agreement to leverage our balance sheet and to more closely match the duration of our assets to our liabilities. We also incurred $29,000 of interest expense on Federal Reserve Bank borrowings during the six months ended June 30, 2009; we had no Federal Reserve Bank borrowings outstanding at June 30, 2009 due to the short-term nature of these borrowings.
A $131,000, or 0.73%, decrease in interest expense on deposits partially offset the increase in borrowing interest expense. While volume increased in all of our deposit categories, lower rates paid on our savings, money market, and time accounts contributed to lower interest expense on deposit accounts. Overall, the yield on interest-bearing liabilities decreased 45 basis points, from 3.23% for the six months ended June 30, 2008, to 2.78%, which was partially offset by an increase in the volume of interest-bearing liabilities.
Net Interest Income.Net interest income increased by $5.9 million, or 24.6%, to $29.7 million for the six months ended June 30, 2009, from $23.8 million for the six months ended June 30, 2008. The net interest rate spread increased 19 basis points to 2.40% for the six months ended June 30, 2009, from 2.21% for the same period last year. The net interest margin decreased eight basis points to 2.78% for the six months ended June 30, 2009, from 2.86% for the six months ended June 30, 2008.
Analysis of Net Interest Income – Six Months Ended June 30, 2009, and 2008
Net interest income, the primary contributor to earnings, represents the difference between income on interest-earning assets and expenses on interest-bearing liabilities. Net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them.
Page 41 of 57
Average Balances, Net Interest Income, Yields Earned and Rates Paid
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates. Also presented are the weighted average yield on interest-earning assets, rates paid on interest-bearing liabilities and the resultant spread. All average balances are daily average balances. Non-accruing loans have been included in the table as loans carrying a zero yield.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
| | 2009 | | | 2008 | |
| | Average | | | | | | | | | | | Average | | | | | | | |
| | Outstanding | | | Interest | | | Yield/ | | | Outstanding | | | Interest | | | Yield/ | |
| | Balance | | | Earned/Paid | | | Rate | | | Balance | | | Earned/Paid | | | Rate | |
| | (Dollars in Thousands) | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans receivable (including loans held for sale) | | $ | 1,444,820 | | | $ | 41,962 | | | | 5.81 | % | | $ | 993,814 | | | $ | 29,606 | | | | 5.96 | % |
Agency mortgage-backed securities | | | 269,147 | | | | 6,054 | | | | 4.50 | % | | | 211,987 | | | | 5,197 | | | | 4.90 | % |
Agency collateralized mortgage obligations | | | 308,545 | | | | 5,858 | | | | 3.80 | % | | | 342,013 | | | | 8,186 | | | | 4.79 | % |
Investment securities | | | 44,439 | | | | 1,115 | | | | 5.02 | % | | | 55,243 | | | | 1,376 | | | | 4.98 | % |
FHLB stock | | | 15,949 | | | | 3 | | | | 0.04 | % | | | 7,389 | | | | 181 | | | | 4.90 | % |
Interest-earning deposit accounts | | | 51,204 | | | | 228 | | | | 0.89 | % | | | 55,956 | | | | 791 | | | | 2.83 | % |
| | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 2,134,104 | | | | 55,220 | | | | 5.18 | % | | | 1,666,402 | | | | 45,337 | | | | 5.44 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest -earning assets | | | 112,030 | | | | | | | | | | | | 113,250 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 2,246,134 | | | | | | | | | | | $ | 1,779,652 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand | | | 120,842 | | | | 1,045 | | | | 1.73 | % | | | 69,452 | | | | 285 | | | | 0.82 | % |
Savings and money market | | | 655,796 | | | | 6,390 | | | | 1.95 | % | | | 583,803 | | | | 6,917 | | | | 2.37 | % |
Time | | | 667,599 | | | | 10,424 | | | | 3.12 | % | | | 512,999 | | | | 10,788 | | | | 4.21 | % |
Borrowings | | | 392,051 | | | | 7,686 | | | | 3.92 | % | | | 166,487 | | | | 3,533 | | | | 4.24 | % |
| | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 1,836,288 | | | | 25,545 | | | | 2.78 | % | | | 1,332,741 | | | | 21,523 | | | | 3.23 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest- bearing liabilities | | | 214,655 | | | | | | | | | | | | 242,108 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 2,050,943 | | | | | | | | | | | | 1,574,849 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total capital | | | 195,191 | | | | | | | | | | | | 204,803 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and capital | | $ | 2,246,134 | | | | | | | | | | | $ | 1,779,652 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | | | $ | 29,675 | | | | | | | | | | | $ | 23,814 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net interest rate spread | | | | | | | | | | | 2.40 | % | | | | | | | | | | | 2.21 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Net earning assets | | $ | 297,816 | | | | | | | | | | | $ | 333,661 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 2.78 | % | | | | | | | | | | | 2.86 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Average interest-earning assets to average interest-bearing liabilities | | | 116.22 | % | | | | | | | | | | | 125.04 | % | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Page 42 of 57
Rate/Volume Analysis
The following schedule presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to changes in interest rates. The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the later period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. Changes attributable to both rate and volume which cannot be segregated have been allocated proportionately based on the changes due to rate and the changes due to volume.
| | | | | | | | | | | | |
| | Six Months Ended June 30, | |
| | 2009 versus 2008 | |
| | | | | | | | | | Total | |
| | Increase (Decrease) Due to | | | Increase | |
| | Volume | | | Rate | | | (Decrease) | |
| | (Dollars in Thousands) | |
Interest-earning assets: | | | | | | | | | | | | |
Loans receivable | | $ | 13,116 | | | $ | (760 | ) | | $ | 12,356 | |
Agency mortgage-backed securities | | | 1,313 | | | | (456 | ) | | | 857 | |
Agency collateralized mortgage obligations | | | (748 | ) | | | (1,580 | ) | | | (2,328 | ) |
Investment securities | | | (271 | ) | | | 10 | | | | (261 | ) |
FHLB stock | | | 98 | | | | (276 | ) | | | (178 | ) |
Interest-earning deposit accounts | | | (62 | ) | | | (501 | ) | | | (563 | ) |
| | | | | | | | | |
Total interest-earning assets | | | 13,446 | | | | (3,563 | ) | | | 9,883 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Interest-bearing demand | | | 304 | | | | 456 | | | | 760 | |
Savings and money market | | | 791 | | | | (1,318 | ) | | | (527 | ) |
Time | | | 2,800 | | | | (3,164 | ) | | | (364 | ) |
Borrowings | | | 4,441 | | | | (288 | ) | | | 4,153 | |
| | | | | | | | | |
Total interest-bearing liabilities | | | 8,336 | | | | (4,314 | ) | | | 4,022 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net interest income | | $ | 5,110 | | | $ | 751 | | | $ | 5,861 | |
| | | | | | | | | |
Provision for Loan Losses.We establish provisions for loan losses, which are charged to earnings, at a level required to reflect probable incurred credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral, peer group data, prevailing economic conditions, and current factors.
Large groups of smaller balance homogeneous loans, such as residential real estate, small commercial real estate, home equity and consumer loans, are evaluated in the aggregate using historical loss factors adjusted for current economic conditions and other relevant data. Larger non-homogeneous loans, such as large commercial loans, are evaluated individually, and specific loss allocations are provided for these loans when management has concerns about the borrowers’ ability to repay.
The provision for loan losses was $2.9 million for the six months ended June 30, 2009, an increase of $298,000 from the six months ended June 30, 2008. This increase was primarily due to a modest increase in net charge-offs and non-performing loans and was partially offset by declining loan balances during the six months ended June 30, 2009, compared to the same period in 2008.
Page 43 of 57
Noninterest Income.Noninterest income decreased by $8.0 million, or 49.3%, from $16.2 million for the six months ended June 30, 2008, to $8.2 million for the six months ended June 30, 2009, mostly due to a $12.2 million impairment of collateralized debt obligations.
| | | | | | | | | | | | | | | | |
| | Six Months Ended | | | | | | | |
| | June 30, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Noninterest income | | | | | | | | | | | | | | | | |
Service charges and fees | | $ | 9,265 | | | $ | 9,884 | | | $ | (619 | ) | | | -6.3 | % |
Brokerage fees | | | 139 | | | | 220 | | | | (81 | ) | | | -36.8 | % |
Net gain on sales of loans | | | 9,037 | | | | 4,168 | | | | 4,869 | | | | 116.8 | % |
Loan servicing fees | | | 101 | | | | 127 | | | | (26 | ) | | | -20.5 | % |
Bank-owned life insurance income | | | 342 | | | | 548 | | | | (206 | ) | | | -37.6 | % |
Gain on redemption of Visa, Inc. shares | | | — | | | | 771 | | | | (771 | ) | | | -100.0 | % |
Valuation adjustment on mortgage servicing rights | | | (211 | ) | | | — | | | | (211 | ) | | | -100.0 | % |
Impairment of collateralized debt obligation (all credit) | | | (12,246 | ) | | | — | | | | (12,246 | ) | | | -100.0 | % |
Gain on sale of available for sale securities | | | 2,377 | | | | — | | | | 2,377 | | | | 100.0 | % |
Loss on sale of foreclosed assets | | | (276 | ) | | | (25 | ) | | | (251 | ) | | | -1004.0 | % |
Gain (loss) on disposition of assets | | | (942 | ) | | | 12 | | | | (954 | ) | | | -7950.0 | % |
Other | | | 651 | | | | 532 | | | | 119 | | | | 22.4 | % |
| | | | | | | | | | | | | |
| | $ | 8,237 | | | $ | 16,237 | | | $ | (8,000 | ) | | | -49.3 | % |
| | | | | | | | | | | | | |
Net gain on sales of loans increased by $4.9 million, or 116.8%, as VPBM sold $356.2 million in loans to outside investors during the six months ended June 30, 2009, compared to $125.4 million for the same period in 2008. The increase in sales can be attributed to more loan production offices as well as the current rate environment. Non-interest income for the six months ended June 30, 2009, included losses such as a $12.2 million impairment on the remaining collateralized debt obligations, which were impaired to their fair value and sold in June 2009, and $903,000 in lease termination fees and leasehold improvement write-offs for in-store banking centers closed in the first six months of 2009, which are reported as losses on disposition of assets. Other items that impacted noninterest income for the six months ended June 30, 2009, included a valuation adjustment of $211,000 to write down our mortgage servicing rights, which had a carrying value of $983,000 at June 30, 2009. The valuation adjustment was due to industry-wide increased prepayment fees and lower interest rates. Comparatively, in March 2008, we recognized a gain of $771,000 resulting from the redemption of 18,029 shares of Visa Class B stock in association with Visa’s initial public offering, with no similar transactions in 2009.
During the six months ended June 30, 2009, we recognized $2.4 million in gain on the sale of 22 agency residential collateralized mortgage obligations and two agency residential mortgage-backed securities, with a cost basis of $71.2 million. Fees of $687,000 generated by our Purchase Program partially offset the decrease in service charges and fees, which was primarily attributable to an $823,000 decrease in non-sufficient funds fees and a $187,000 decline in debit card income. The decrease in non-sufficient funds fees and debit card income is primarily due to a trend of lower volume of these types of transactions. Excluding the impairment related to collateralized debt obligations and the gain on sale of securities, non-interest income would have been $18.1 million, an 11.5% increase over the same time period in 2008.
Page 44 of 57
Noninterest Expense. Noninterest expense increased by $5.8 million, or 17.5%, from $32.8 million for the six months ended June 30, 2008, to $38.6 million for the six months ended June 30, 2009.
| | | | | | | | | | | | | | | | |
| | Six Months Ended | | | | | | | |
| | June 30, | | | Dollar | | | Percent | |
| | 2009 | | | 2008 | | | Change | | | Change | |
| | (Dollars in Thousands) | |
Noninterest expense | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | $ | 24,204 | | | $ | 20,359 | | | $ | 3,845 | | | | 18.9 | % |
Advertising | | | 689 | | | | 1,370 | | | | (681 | ) | | | -49.7 | % |
Occupancy and equipment | | | 3,064 | | | | 2,622 | | | | 442 | | | | 16.9 | % |
Outside professional services | | | 910 | | | | 681 | | | | 229 | | | | 33.6 | % |
Regulatory assessments | | | 2,461 | | | | 674 | | | | 1,787 | | | | 265.1 | % |
Data processing | | | 2,042 | | | | 2,070 | | | | (28 | ) | | | -1.4 | % |
Office operations | | | 2,968 | | | | 3,009 | | | | (41 | ) | | | -1.4 | % |
Deposit processing charges | | | 463 | | | | 510 | | | | (47 | ) | | | -9.2 | % |
Lending and collection | | | 675 | | | | 597 | | | | 78 | | | | 13.1 | % |
Other | | | 1,094 | | | | 945 | | | | 149 | | | | 15.8 | % |
| | | | | | | | | | | | | |
| | $ | 38,570 | | | $ | 32,837 | | | $ | 5,733 | | | | 17.5 | % |
| | | | | | | | | | | | | |
This increase in noninterest expense was primarily due to organic growth as we have opened multiple new locations over the past year and paid additional mortgage loan production incentives due to higher mortgage originations. Commissions and other bonuses paid to VPBM employees increased by $1.3 million from the six months ended June 30, 2008, compared to the same period this year due to a $168.1 million increase in mortgage loans closed by VPBM. The increase in salary expense due to these commissions is more than offset by a $4.9 million increase in the net gain on sales of loans, which is reported in noninterest income.
Over the past year, the Company opened four new community bank offices in Northeast Tarrant County, Oak Cliff, Grapevine and West Frisco and added a new Purchase Program division in July 2008, resulting in additional salary expense of $771,000, which was partially offset by salary expense savings of $395,000 due to the closure of eight in-store banking centers during the first quarter of 2009. VPBM opened four additional loan production offices from June 30, 2008, to June 30, 2009, resulting in increased salary expense of $791,000. Additionally, included in salary expense for the six months ended June 30, 2009, are earnout payments totaling $130,000 to former partners of VPBM related to the acquisition agreement for that transaction, with no similar payments during the six months ended June 30, 2008.
Advertising expense decreased by $681,000, or 49.7%, as we are focusing more on community marketing efforts rather than mass branding campaigns. Regulatory assessments expense increased by $1.8 million, or 265.1%, due to increased regulatory fees which include a $1.1 million FDIC special assessment booked as expense in the second quarter of 2009. This special assessment, adopted in May 2009, assessed FDIC-insured banks five basis points on a base of total assets less Tier One capital. Occupancy and equipment expense increased by $442,000, or 16.9%, primarily due to increased rental expense of $378,000 attributable to the four additional loan production offices and three community bank offices opened over the past year.
Income Tax Expense.During the six months ended June 30, 2009, we recognized an income tax benefit of $1.0 million on our pre-tax income compared to income tax expense of $1.7 million for the six months ended June 30, 2008. The Company recognized a pre-tax loss of $3.6 million primarily due to a $12.2 million pre-tax impairment of collateralized debt obligations.
Page 45 of 57
Liquidity
Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit run-off that may occur in the normal course of business. The Company relies on a number of different sources in order to meet its potential liquidity demands. The primary sources are increases in deposit accounts and cash flows from loan payments and the securities portfolio.
In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements. As of June 30, 2009, the Company had an additional borrowing capacity of $445.6 million with the Federal Home Loan Bank of Dallas (FHLB). In addition to FHLB advances, the Company may also use the discount window at the Federal Reserve Bank as a source of short-term funding. Federal Reserve Bank borrowing capacity varies based upon collateral pledged to the discount window line. Also, at June 30, 2009, the Company had $66.0 million in federal funds lines of credit available with other financial institutions.
The Company has classified 71.7% of its securities portfolio as available for sale, providing an additional source of liquidity. Management believes that because active markets exist and our securities portfolio is of high quality, our available for sale securities are marketable. In addition, we have historically sold mortgage loans in the secondary market to reduce interest rate risk and to create still another source of liquidity.
Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed securities. Participation loans sold include portions of commercial real estate loans. These participations are sold to manage borrower concentration risk as well as interest rate risk. The Company uses its sources of funds primarily to meet its ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments. At June 30, 2009, the total approved loan commitments (including Purchase Program commitments) and unused lines of credit (including warehouse line of credit commitments) outstanding amounted to $273.8 million and $108.4 million, respectively, as compared to $127.7 million and $102.5 million, respectively, as of December 31, 2008. Certificates of deposit scheduled to mature in one year or less at June 30, 2009, totaled $573.5 million.
It is management’s policy to offer deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with the Company.
For the six months ended June 30, 2009, cash and cash equivalents increased by $21.9 million, or 67.3%, from $32.5 million as of December 31, 2008, to $54.4 million as of June 30, 2009. Cash provided by investing activities of $118.0 million and cash provided by financing activities of $62.4 million more than offset cash used for operating activities of $158.5 million. Primary sources of cash for the six months ended June 30, 2009 included proceeds from the sale of loans held for sale of $2.27 billion, increased deposits of $137.8 million, and a $62.4 million net change in loans. Primary uses of cash for the six months ended June 30, 2009, included loans originated or purchased for sale of $2.44 billion, repayments on FHLB advances of $74.0 million, and purchases of securities totaling $109.3 million.
During the six months ended June 30, 2008, cash and cash equivalents decreased by $2.0 million, or 2.7%, from $73.5 million at December 31, 2007, to $71.5 million at June 30, 2008. Cash outflows from investing activities of $201.8 million were greater than cash inflows from financing activities and operating activities of $192.5 million and $7.3 million, respectively, for the six months ended June 30, 2008. Primary sources of cash for the six months ended June 30, 2008, included an increase in deposits of $109.5 million, proceeds from sales of loans held for sale of $132.6 million and proceeds from Federal Home Loan Bank advances of $72.0 million. Primary uses of cash included funding of loans originated or purchased for sale of $138.4 million, purchases of held-to-maturity securities of $134.5 million and a net change in loans of $122.9 million.
Please see Item 1A (Risk Factors) under Part 1 of the Company’s 2008 Annual Report on Form 10-K for information regarding liquidity risk.
Page 46 of 57
Off-Balance Sheet Arrangements, Contractual Obligations and Commitments
The following table presents our longer term, non-deposit related contractual obligations and commitments to extend credit to our borrowers, in the aggregate and by payment due dates.
| | | | | | | | | | | | | | | | | | | | |
| | June 30, 2009 | |
| | | | | | One | | | | | | | | | | |
| | | | | | through | | | Four | | | | | | | |
| | Less than | | | Three | | | through | | | After Five | | | | |
| | One Year | | | Years | | | Five Years | | | Years | | | Total | |
| | (Dollars in Thousands) | |
Contractual obligations: | | | | | | | | | | | | | | | | | | | | |
Federal Home Loan Bank advances | | $ | 24,362 | | | $ | 97,834 | | | $ | 106,841 | | | $ | 107,829 | | | $ | 336,866 | |
Repurchase agreement | | | — | | | | — | | | | — | | | | 25,000 | | | | 25,000 | |
Operating leases (premises) | | | 1,199 | | | | 1,889 | | | | 1,062 | | | | 3,392 | | | | 7,542 | |
| | | | | | | | | | | | | | | |
Total advances and operating leases | | $ | 25,561 | | | $ | 99,723 | | | $ | 107,903 | | | $ | 136,221 | | | | 369,408 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Off-balance sheet loan commitments: | | | | | | | | | | | | | | | | | | | | |
Undisbursed portions of loans closed | | | — | | | | — | | | | — | | | | — | | | | 26,854 | |
Commitments to originate loans | | | — | | | | — | | | | — | | | | — | | | | 88,428 | |
Unused commitment on Purchase Program loans | | | — | | | | — | | | | — | | | | — | | | | 158,603 | |
Unused lines of credit and warehouse line commitments | | | — | | | | — | | | | — | | | | — | | | | 103,373 | |
| | | | | | | | | | | | | | | |
Total loan commitments | | | — | | | | — | | | | — | | | | — | | | | 377,258 | |
| | | | | | | | | | | | | | | |
|
Total contractual obligations and loan commitments | | | | | | | | | | | | | | | | | | $ | 746,666 | |
| | | | | | | | | | | | | | | | | | | |
Page 47 of 57
Capital Resources
ViewPoint Bank is subject to minimum capital requirements imposed by the OTS. Based on its capital levels at June 30, 2009, the Bank exceeded these requirements as of that date. Consistent with our goal to operate a sound and profitable organization, our policy is for the Bank to maintain a “well-capitalized” status under the capital categories of the OTS. Based on capital levels at June 30, 2009, the Bank was considered to be well-capitalized.
At June 30, 2009, the Bank’s GAAP equity totaled $179.2 million. Management monitors the capital levels of the Bank to provide for current and future business opportunities and to meet regulatory guidelines for “well-capitalized” institutions. The Company’s equity totaled $198.0 million, or 8.7% of total assets, at June 30, 2009. ViewPoint Financial Group is not subject to any specific capital requirements; however, the OTS expects ViewPoint Financial Group to support ViewPoint Bank, including providing additional capital to the Bank when appropriate. During the six months ended June 30, 2009, ViewPoint Financial Group contributed $12.0 million in capital to ViewPoint Bank. The Company completed the capital contribution to ensure that the Bank’s capital levels remain well-capitalized to support continued growth. The following table displays the Bank’s capital position relative to its OTS capital requirements at June 30, 2009. The definitions of the terms used in the table are those provided in the capital regulations issued by the OTS.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | To Be Well-Capitalized | |
| | | | | | | | | | Required for Capital | | | Under Prompt Corrective | |
| | Actual | | | Adequacy Purposes | | | Action Regulations | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
| | (Dollars in Thousands) | |
As of June 30, 2009: | | | | | | | | | | | | | | | | | | | | | | | | |
Total capital (to risk weighted assets) | | $ | 185,410 | | | | 13.83 | % | | $ | 107,233 | | | | 8.00 | % | | $ | 134,041 | | | | 10.00 | % |
Tier 1 (core) capital (to risk weighted assets) | | | 176,105 | | | | 13.14 | % | | | 53,617 | | | | 4.00 | % | | | 80,425 | | | | 6.00 | % |
Tier 1 (core) capital (to adjusted total assets) | | | 176,105 | | | | 7.71 | % | | | 91,356 | | | | 4.00 | % | | | 114,195 | | | | 5.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2008: | | | | | | | | | | | | | | | | | | | | | | | | |
Total capital (to risk weighted assets) | | $ | 163,596 | | | | 11.17 | % | | $ | 117,146 | | | | 8.00 | % | | $ | 146,432 | | | | 10.00 | % |
Tier 1 (core) capital (to risk weighted assets) | | | 154,856 | | | | 10.58 | % | | | 58,573 | | | | 4.00 | % | | | 87,859 | | | | 6.00 | % |
Tier 1 (core) capital (to adjusted total assets) | | | 154,856 | | | | 7.02 | % | | | 88,258 | | | | 4.00 | % | | | 110,323 | | | | 5.00 | % |
Impact of Inflation
The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the growth of total assets, it believes that it is difficult to assess the overall impact. Management believes this to be the case due to the fact that generally neither the timing nor the magnitude of the inflationary changes in the consumer price index (“CPI”) coincides with changes in interest rates. The price of one or more of the components of the CPI may fluctuate considerably and thereby influence the overall CPI without having a corresponding affect on interest rates or upon the cost of those goods and services normally purchased by ViewPoint Bank. In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans. In addition, higher short-term interest rates caused by inflation tend to increase the cost of funds. In other years, the opposite may occur.
Page 48 of 57
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Asset/Liability Management
Our Risk When Interest Rates Change.The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market rates change over time. Like other financial institutions, our results of operations are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.
How We Measure Our Risk of Interest Rate Changes.As part of our attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk. In doing so, we analyze and manage assets and liabilities based on their interest rates and contractual cash flows, timing of maturities, prepayment potential, repricing opportunities, and sensitivity to actual or potential changes in market interest rates.
The Company is subject to interest rate risk to the extent that its interest-bearing liabilities, primarily deposits and Federal Home Loan Bank advances and other borrowings, reprice more rapidly or at different rates than its interest-earning assets, primarily loans and investment securities. In order to minimize the potential for adverse effects of material prolonged increases or decreases in interest rates on our results of operations, the Bank has adopted an asset and liability management policy. The Board of Directors sets the asset and liability policy for the Bank, which is implemented by the Asset/Liability Management Committee.
The purpose of the Asset/Liability Management Committee is to communicate, coordinate, and control asset/liability management consistent with our business plan and board-approved policies. The committee establishes and monitors the volume and mix of assets and funding sources, taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk, and profitability goals.
The Committee generally meets on a bimonthly basis to, among other things, protect capital through earnings stability over the interest rate cycle; maintain our well-capitalized status; and provide a reasonable return on investment. The committee recommends appropriate strategy changes based on this review. The Committee is responsible for reviewing and reporting the effects of the policy implementations and strategies to the Board of Directors at least quarterly. In addition, two outside members of the Board of Directors are on the Asset/Liability Management Committee. Senior managers oversee the process on a daily basis.
A key element of the Bank’s asset/liability management plan is to protect net earnings by managing the inherent maturity and repricing mismatches between its interest-earning assets and interest-bearing liabilities. The Bank manages earnings exposure by entering into appropriate term Federal Home Loan Bank advance agreements, through the addition of adjustable rate loans and investment securities, and through the sale of certain fixed rate loans in the secondary market.
As part of its efforts to monitor and manage interest rate risk, the Bank uses the net portfolio value (“NPV”) methodology adopted by the OTS as part of its capital regulations. In essence, this approach calculates the difference between the present value of expected cash flows from assets and liabilities. Management and the Board of Directors review NPV measurements on a quarterly basis to determine whether the Bank’s interest rate exposure is within the limits established by the Board of Directors.
The Bank’s asset/liability management strategy sets acceptable limits to the percentage change in NPV given changes in interest rates. For instantaneous, parallel, and sustained interest rate increases and decreases of 100, 200, and 300 basis points, the Bank’s policy indicates that the NPV ratio should not fall below 7.00%, 6.00%, and 5.00%, respectively. As illustrated in the tables below, the Bank was within policy limits for all scenarios tested. The tables presented below, as of June 30, 2009, and December 31, 2008, are internal analyses of our interest rate risk as measured by changes in NPV for instantaneous, parallel, and sustained shifts in the yield curve, in 100 basis point increments, up and down 300 basis points.
As illustrated in the tables below, our NPV would be negatively impacted by a parallel, instantaneous, and sustained increase in market rates. Such an increase in rates would negatively impact NPV as a result of the duration of assets, including fixed rate residential mortgage loans, extending longer than the duration of liabilities, primarily deposit accounts and Federal Home Loan Bank borrowings. As interest rates rise, the market value of fixed rate loans declines due to both higher discount rates and slowing loan prepayments.
Page 49 of 57
We have implemented a strategic plan to mitigate interest rate risk. This plan includes the ongoing review of our mix of fixed rate versus variable rate loans, investments, deposits, and borrowings. When available, high quality adjustable rate assets are purchased. These assets reduce our sensitivity to upward interest rate shocks. On the liability side of the balance sheet, term borrowings are added as appropriate. These borrowings will be of a size and term so as to impact and mitigate duration mismatches, reducing our sensitivity to upward interest rate shocks. These strategies are implemented as needed and as opportunities arise to mitigate interest rate risk without sacrificing earnings requirements.
| | | | | | | | | | | | | | | | |
June 30, 2009 | |
Change in | | | | | | | | | | | | | | | |
Interest | | | | | | | | | | | | | | | |
Rates in | | | | | | | | | | | | | | | |
Basis | | | | | | | | | | | | | | NPV | |
Points | | Net Portfolio Value | | | Ratio % | |
| | $ Amount | | | $ Change | | | % Change | | | | | |
| | (Dollars in Thousands) | | | | | |
300 | | | 165,449 | | | | (33,683 | ) | | | (16.91 | ) | | | 7.66 | |
200 | | | 179,870 | | | | (19,262 | ) | | | (9.67 | ) | | | 8.16 | |
100 | | | 192,225 | | | | (6,907 | ) | | | (3.47 | ) | | | 8.55 | |
- | | | 199,132 | | | | — | | | | — | | | | 8.71 | |
(100) | | | 198,254 | | | | (878 | ) | | | (0.44 | ) | | | 8.55 | |
(200) | | | 199,936 | | | | 804 | | | | 0.40 | | | | 8.50 | |
(300) | | | 207,644 | | | | 8,512 | | | | 4.27 | | | | 8.70 | |
| | | | | | | | | | | | | | | | |
December 31, 2008 | |
Change in | | | | | | | | | | | | | | | |
Interest | | | | | | | | | | | | | | | |
Rates in | | | | | | | | | | | | | | | |
Basis | | | | | | | | | | | | | | NPV | |
Points | | Net Portfolio Value | | | Ratio % | |
| | $ Amount | | | $ Change | | | % Change | | | | | |
| | (Dollars in Thousands) | | | | | |
300 | | | 116,243 | | | | (55,211 | ) | | | (32.20 | ) | | | 5.61 | |
200 | | | 138,395 | | | | (33,059 | ) | | | (19.28 | ) | | | 6.51 | |
100 | | | 158,694 | | | | (12,760 | ) | | | (7.44 | ) | | | 7.28 | |
- | | | 171,454 | | | | — | | | | — | | | | 7.70 | |
(100) | | | 173,147 | | | | 1,693 | | | | 0.99 | | | | 7.65 | |
(200) | | | 171,964 | | | | 510 | | | | 0.30 | | | | 7.48 | |
(300) | | | 179,152 | | | | 7,698 | | | | 4.49 | | | | 7.67 | |
The Bank’s NPV was $199.1 million, or 8.71%, of the market value of portfolio assets as of June 30, 2009, a $27.6 million increase from $171.5 million, or 7.70%, of the market value of portfolio assets as of December 31, 2008. Based upon the assumptions utilized, an immediate 200 basis point increase in market interest rates would result in a $19.3 million decrease in our NPV at June 30, 2009, a decrease from $33.1 million at December 31, 2008, and would result in a 55 basis point decrease in our NPV ratio to 8.16% at June 30, 2009, as compared to a 119 basis point decrease to 6.51% at December 31, 2008. An immediate 200 basis point decrease in market interest rates would result in a $804,000 increase in our NPV at June 30, 2009, compared to $510,000 at December 31, 2008, and would result in a 21 basis point decrease in our NPV ratio to 8.50% at June 30, 2009, as compared to a 22 basis point decrease in our NPV ratio to 7.48% at December 31, 2008.
Page 50 of 57
In addition to monitoring selected measures of NPV, management also calculates and monitors effects on net interest income resulting from increases or decreases in rates. This process is used in conjunction with NPV measures to identify interest rate risk on both a global and account level basis. In managing our mix of assets and liabilities, while considering the relationship between long and short term interest rates, market conditions, and consumer preferences, we may place somewhat greater emphasis on maintaining or increasing the Bank’s net interest margin than on strictly matching the interest rate sensitivity of its assets and liabilities.
Management also believes that at times the increased net income which may result from an acceptable mismatch in the actual maturity or repricing of its asset and liability portfolios can provide sufficient returns to justify the increased exposure to sudden and unexpected increases in interest rates which may result from such a mismatch. Management believes that the Bank’s level of interest rate risk is acceptable under this approach. In evaluating the Bank’s exposure to interest rate movements, certain shortcomings inherent in the method of analysis presented in the foregoing table must be considered. For example, although certain assets and liabilities may have similar maturities or repricing characteristics, their interest rate drivers may react in different degrees to changes in market interest rates (basis risk). Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in interest rates. Additionally, certain assets, such as adjustable rate mortgages, have features which restrict changes in interest rates on a short-term basis and over the life of the asset (initial, periodic, and lifetime caps and floors). Further, in the event of a significant change in interest rates, prepayment and early withdrawal levels may deviate significantly from those assumed above. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. The Bank considers all of these factors in monitoring its exposure to interest rate risk. The current historically low interest rate environment has resulted in asymmetrical interest rate risk. Certain repricing liabilities cannot be fully shocked downward. Assets with prepayment options are being monitored. Market and customer behavior are being considered in the management of interest rate risk.
The Board of Directors and management believe that the Bank’s ability to successfully manage and mitigate its exposure to interest rate risk is strengthened by several factors. For example, the Bank manages its balance sheet duration and overall interest rate risk by placing a preference on originating and retaining adjustable rate loans and selling originated fixed rate residential mortgage loans. In addition, the Bank borrows at various maturities from the Federal Home Loan Bank to mitigate mismatches between the asset and liability portfolios. Furthermore, the investment securities portfolio is used as a primary interest rate risk management tool through the duration and repricing targeting of purchases and sales.
Page 51 of 57
Item 4. Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of June 30, 2009. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report. There has been no change in the Company’s internal controls over financial reporting during the quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
While the Company believes the present design of its disclosure controls and procedures is effective to achieve its goals, future events affecting its business may cause the Company to modify its disclosure controls and procedures. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all error and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual actions of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
Page 52 of 57
PART 2 – OTHER INFORMATION
Item 1. Legal Proceedings
In the normal course of business the Company may be involved in various legal proceedings from time to time. The Company does not believe it is currently involved in any claim or action the ultimate disposition of which would have a material adverse effect on the Company’s financial statements.
Item 1.A. Risk Factors
Set forth below are updates and additions to the market risk information provided in Item 1.A. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008. These updates and additions should be read in conjunction with the 2008 Form 10-K information.
Our loan portfolio possesses increased risk due to our increasing percentage of commercial real estate and commercial non-mortgage loans. At June 30, 2009, our loan portfolio included $494.9 million of commercial real estate loans, commercial non-mortgage loans, and warehouse lines of credit, or approximately 32.5% of our total loan portfolio. We have been increasing, and intend to continue to increase, our origination of these types of loans throughout the remainder of 2009. The credit risk related to these types of loans is considered to be greater than the risk related to one- to four-family residential loans because the repayment of commercial real estate loans and commercial non-mortgage loans typically is dependent on the successful operations and income stream of the borrowers’ business and the real estate securing the loans as collateral, which can be significantly affected by economic conditions.
Several of our borrowers have more than one commercial real estate loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to significantly greater risk of loss compared to an adverse development with respect to an one- to four-family residential mortgage loan. Finally, if we foreclose on a commercial real estate loan, our holding period for the collateral, if any, typically is longer than for one- to four-family residential mortgage loans because there are fewer potential purchasers of the collateral. Since we plan to continue to increase our originations of these loans, it may be necessary to increase the level of our allowance for loan losses due to the increased risk characteristics associated with these types of loans. Any increase to our allowance for loan losses would adversely affect our earnings. In addition, these loans generally carry larger balances to single borrowers or related groups of borrowers than one- to four-family loans. Any delinquent payments or the failure to repay these loans would hurt our earnings.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
ViewPoint Financial Group held its annual meeting of shareholders on May 19, 2009. Holders of record of ViewPoint Financial Group common stock at the close of business on March 23, 2009, were entitled to vote at the annual meeting. The following item of business was voted upon and approved at the annual meeting: the election of Garold R. Base, Anthony J. LeVecchio and V. Keith Sockwell as directors of ViewPoint Financial Group. Below is a summary of the number of votes cast for or withheld as to each matter voted upon:
| | | | | | | | |
| | For | | | Withheld | |
Election of Garold R. Base | | | 23,716,426 | | | | 383,574 | |
Election of Anthony J. LeVecchio | | | 22,953,015 | | | | 1,146,985 | |
Election of V. Keith Sockwell | | | 23,483,469 | | | | 616,531 | |
Page 53 of 57
Item 5. Other Information
Not applicable.
Item 6. Exhibits
| | | | |
Exhibit | | |
Number | | Description |
| | | | |
| 3.1 | | | Charter of the Registrant (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 0-24566-01)) |
| | | | |
| 3.2 | | | Bylaws of the Registrant (incorporated herein by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 24, 2008 (File No. 001-32992)) |
| | | | |
| 4.1 | | | Certificate of Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.0 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 0-24566-01)) |
| | | | |
| 10.1 | | | Employment Agreement by and between the Registrant and Garold R. Base (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 4, 2006 (File No. 001-32992)) |
| | | | |
| 10.2 | | | Amendment to Employment Agreement by and between the Registrant and Garold R. Base (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on January 10, 2008 (File No. 001-32992)) |
| | | | |
| 10.3 | | | Employment Agreement by and between ViewPoint Bank, the Registrant’s wholly owned operating subsidiary, and Garold R. Base (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 4, 2006 (File No. 001-32992)) |
| | | | |
| 10.4 | | | Amendment to Employment Agreement by and between ViewPoint Bank, the Registrant’s wholly owned operating subsidiary, and Garold R. Base (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on January 10, 2008 (File No. 001-32992)) |
| | | | |
| 10.5 | | | Amendment to Employment Agreement by and between ViewPoint Bank, the Registrant’s wholly owned operating subsidiary, and Garold R. Base (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 6, 2008 (File No. 001-32992)) |
| | | | |
| 10.6 | | | Form of Severance Agreement (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2007 (File No. 001-32992)) |
| | | | |
| 10.7 | | | Summary of Director Board Fee Arrangements (incorporated herein by reference to Exhibit 3.2 to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on August 9, 2007 (File No. 001-32992)) |
| | | | |
| 10.8 | | | ViewPoint Bank Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.7 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 0-24566-01)) |
| | | | |
| 10.9 | | | Amended and Restated ViewPoint Bank Supplemental Executive Retirement Plan (incorporated herein by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 0-24566-01)) |
Page 54 of 57
| | | | |
Exhibit | | |
Number | | Description |
| | | | |
| 10.10 | | | ViewPoint Bank 2007 Executive Officer Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on July 31, 2007 (File No. 001-32992)) |
| | | | |
| 10.11 | | | Amendment to ViewPoint Bank 2007 Executive Officer Incentive Plan (incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on March 6, 2008 (File No. 001-32992)) |
| | | | |
| 11 | | | Statement regarding computation of per share earnings (See Note 3 of the Condensed Notes to Unaudited Consolidated Interim Financial Statements included in this Form 10-Q). |
| | | | |
| 31.1 | | | Rule 13a – 14(a)/15d – 14(a) Certification (Chief Executive Officer) |
| | | | |
| 31.2 | | | Rule 13a – 14(a)/15d – 14(a) Certification (Chief Financial Officer) |
| | | | |
| 32 | | | Section 1350 Certifications |
Page 55 of 57
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | |
| ViewPoint Financial Group (Registrant) | |
Date: August 4, 2009 | /s/ Garold R. Base | |
| Garold R. Base | |
| President and Chief Executive Officer (Duly Authorized Officer) | |
| | |
Date: August 4, 2009 | /s/ Pathie E. McKee | |
| Pathie E. McKee | |
| Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) | |
Page 56 of 57
EXHIBIT INDEX
| | | | |
Exhibits: |
| | | | |
| 31.1 | | | Certification of the Chief Executive Officer |
| | | | |
| 31.2 | | | Certification of the Chief Financial Officer |
| | | | |
| 32.0 | | | Section 1350 Certifications |
Page 57 of 57