DISCONTINUED OPERATIONS | On February 6, 2017, the Company entered into a Contribution and Unit Purchase Agreement (the “Agreement”) with LB&B Associates Inc. (the “Purchaser”) and Global Public Safety, LLC (“GPS”). The closing for the transaction set forth in the Agreement occurred on February 28, 2017 (the “Closing”) and on such date the Company contributed substantially all of the assets and certain liabilities related to its vehicle services business (the “Business”) to GPS. After the Closing, the Company will continue to own and run other business operations that are not related to the Business. On the Closing, GPS sold units representing 80.1% of the units of GPS to the Purchaser for $6,048,394, after certain purchase price adjustments of prepaid expenses and unbilled customer deposits. $4,048,394 was paid in cash, including a $250,000 deposit that was paid on February 6, 2017, and $2,000,000 was paid by Purchaser issuing the Company a promissory note (the “Promissory Note”). After the Closing, the Company continues to own 19.9% of the units of GPS. The Promissory Note is subordinated to the Purchaser’s senior lender and accrues interest at a rate of 3% per annum. The maturity date of the Promissory Note is March 31, 2022. The Promissory Note is to be repaid as follows: (a) $75,000 plus all accrued interest on each of September 30, 2017; December 31, 2017; March 31, 2018, June 30, 2018 and September 30, 2018 (or, in the event any such date is not a business day, the first business day after such date), (b) $100,000 plus all accrued interest on each of December 31, 2018; March 31, 2019; June 30, 2019 and September 30, 2019 (or, in the event any such date is not a business day, the first business day after such date) (c) $125,000 plus all accrued interest on each of December 31, 2019; March 31, 2020; June 30, 2020; September 30, 2020, December 31, 2020; March 31, 2021, June 31, 2021; September 30, 2021; and December 31, 2021 (or, in the event any such date is not a business day, the first business day after such date), and (d) $100,000 on March 31, 2022. ASC 360-10-45-9 requires that a long-lived asset (disposal group) to be sold shall be classified as held for sale in the period in which a set of criteria have been met, including criteria that the sale of the asset (disposal group) is probable and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. This criteria was achieved on December 21, 2016 as the Company entered into a letter of intent with the purchaser. Additionally, the discontinued operations are comprised of the entirety of the vehicle services business, excluding corporate services expenses. Lastly, for comparability purposes certain prior period line items relating to the assets held for sale have been reclassified and presented as discontinued operations for all periods presented in the accompanying consolidated statements of operations, consolidated statements of cash flows, and the consolidated balance sheets. In accordance with ASC 205-20-S99, "Allocation of Interest to Discontinued Operations", the Company elected to not allocate consolidated interest expense to discontinued operations where the debt is not directly attributable to or related to discontinued operations. The following information presents the major classes of line item of assets and liabilities included as part of discontinued operations in the consolidated balance sheet: December 31, 2016 Current assets - discontinued operations: Accounts receivable $ 776,715 Inventory 272,679 Other current assets 20,117 Total current assets - discontinued operations $ 1,069,511 Noncurrent assets - discontinued operations: Property and equipment, net $ 27,362 Other non-current assets 13,025 Total noncurrent assets - discontinued operations $ 40,387 Current liabilities - discontinued operations: Accounts payable and accrued liabilities $ 664,569 Accrued Payroll 15,386 Customer Deposits 34,219 Deferred revenue 54,581 Line of Credit 202,711 Total current liabilities - discontinued operations: $ 971,466 Long term liabilities - discontinued operations: Note payable - long term portion $ 452,572 Deferred rent 36,948 Notes payable - related parties, long term portion 500,000 Total long term liabilities - discontinued operations $ 989,520 The following information presents the major classes of line items constituting the after-tax loss from discontinued operations in the consolidated statements of operations for the three months ended March 31, 2017 and 2016: Three Months Ended March 31, 2017 2016 Revenue $ 425,269 $ 2,468,180 Cost of goods sold 535,376 2,284,742 Gross margin (110,107 ) 183,439 Salaries and related expenses 86,327 77,680 Selling, general and administrative expenses 73,077 109,695 Total operating expenses 159,404 187,375 Operating loss (269,511 ) (3,936 ) Other income (expense): Gain on sale of discontinued operations 5,700,446 — Interest expense, net (24,788 ) (44,440 ) Total other income (expense) 5,675,658 (44,440 ) Income from discontinued operations before tax 5,406,147 (48,376 ) Income tax expense 2,132,725 - Income from discontinued operations, net of tax $ 3,273,422 $ (48,376 ) The following information presents the major classes of line items constituting significant operating and investing cash flow activities in the unaudited consolidated statements of cash flows relating to discontinued operations: Three Months Ended March 31 2017 2016 Cash flows from operating activities of discontinued operations: Adjustments to reconcile net loss to net cash used in operating activities of discontinued operations: Gain on sale of discontinued operations, net of fees $ 5,700,446 $ — Note receivable (2,000,000 ) Depreciation and amortization 36,447 134 Changes in operating assets and liabilities including assets and liabilities held for sale: Accounts receivable 369,210 1,224,880 Prepaid expenses and other non-current assets (1,580 ) 87,953 Inventory (131,017 ) 52,225 Accounts payable and accrued expenses (352,556 ) (1,387,121 ) Deferred revenue (54,581 ) 31,975 Other liabilities 68,513 (36,111 ) Net cash provided by (used in) operating activities from discontinued operations 3,634,882 (26,065 ) Cash flows from investing activities in discontinued operations: Purchases of property and equipment 4,772 (24,500 ) Net cash provided by (used in) investing activities in discontinued operations 4,772 (24,500 ) Cash flows from financing activities in discontinued operations: Net change in line of credit (202,712 ) 365,670 Repayment of related party notes (500,000 ) — Borrowings (repayments) on term notes (452,571 ) 84,282 Deferred financing cost — (13,523 ) Payments on term notes — (166,667 ) Net cash provided by (used in) financing activities in discontinued operations $ (1,155,283 ) $ 269,762 |