
| SLRK Stock Data For 3Q 2011 Recent Price (10/27/11) $3.25 Shares Outstanding 2.6M Market Cap $8.4M Book Value per Share* $7.19 Price/Book 45% Tang. Common Eqty. Ratio* 13.1% Reserves/Loans 1.92% N PAs/Assets 1.34% 52 week High $4.10 52 week Low $2.75 Net Interest Margin 2.99% *excludes accumulated other compre- hensive income Financial Highlights: SLRK Income Statement For the Three Month Period Ended: ($ in thousands, except share data) 30-Sep-11 30-Jun-11 30-Sep-10 Interest Income $ 1,429 $ 1,503 $ 1,625 Interest Expense 396 406 528 Net Interest Income 1,033 1,097 1,097 Provision for Loan Losses 10 120 780 Net Interest Income after Provision 1,023 977 317 Noninterest Income 327 244 377 Noninterest Expense 1,191 1,121 1,187 Net Income (Loss) $ 159 $ 100 $ (493) Per Common Share Data Di(uted Earnings (Loss) per Share $ 0.06 $ 0.04 $ (0.19) Common Shares Outstanding 2,553,671 2,553,671 2,553,671 Tangib(e Book Va(ue per Share* $ 7.19 $ 7.11 $ 6.91 *excludes accumulated other comprehensiv income Balance Sheet DataFor the Period Ended: ($ in thousands) 30-Sep-11 30-Jun-11 30-Sep-10 Tota( Assets $ 140,652 $ 140,178 $ 136,213 Tota( Loans, exc(uding deferred costs $ 55,710 $ 58,944 $ 60,378 Tota( Deposits $ 112,570 $ 113,493 $ 108,361 Tota( Stockho(ders’ Equity $ 18,638 $ 19,230 $ 20,146 Capital Ratios Tier 1 Capita( Ratio 19.9% 18.4% 17.4% Risk-based Capita( Ratio 21.1% 19.7% 18.7% Leverage Ratio 11.5% 11.3% 10.9% The company described in this report is a client of The Cereghino Group, a securities industry relations firm. This report was prepared using information obtained from the client company’s management and from publications available to the general public. This report does not pur- port to be a complete statement of all material facts related to the company mentioned herein and is not to be construed as a recommendation or solicitation to buy or sell securities of the company described herein. Upon receiving a written request sent to 2505 2nd Avenue, Ste. 700, Seattle, WA 98121, The Cereghino Group will provide a complete package of detailed information on the client company to any interested securities industry professional or stockholder of the client company. The Cereghino Group is compensated by the client company for services rendered on a continuing basis and consequently, the amount of such compensation related to the preparation and distribution of this report is not separately determinable. The Cereghino Group and/or its employees and/or members of their families, may have a long position in the securities of the company described herein. SLRK Stock Data For 3Q 2011 Recent Price (10/27/11) $3.25 Shares Outstanding 2.6M Market Cap $8.4M Book Value per Share* $7.19 Price/Book 45% Tang. Common Eqty. Ratio* 13.1% Reserves/Loans 1.92% N PAs/Assets 1.34% 52 week High $4.10 52 week Low $2.75 Net Interest Margin 2.99% *excludes accumulated other compre- hensive income RE - Residential 24% Lease Financing 2% RE - Commercial (owner- occupied) 31% Construction RE - Commercial 30% Development 2% Consumer n/m Commercial & Industrial 11% SOLERA NATIONAL BANCORP, INC. 319 South Sheridan Boulevard Lakewood, CO 80226 303.209.8600 ph 303.202.0936 fax www.solerabank.com |