EXHIBIT 99.1
FOR IMMEDIATE RELEASE
Orient Paper, Inc. Reports Third Quarter 2013 Results
BAODING, Hebei, China – November 12, 2013 - Orient Paper, Inc. (NYSE MKT: ONP) (“Orient Paper” or the “Company”), a leading manufacturer and distributor of diversified paper products in North China, today announced unaudited financial results for the third quarter ended September 30, 2013.
Financial Highlights:
| US$ million | 3Q 2013 | YOY Change | 9M 2013 | YOY Change |
| Revenue | 37.7 | 0.1% | 90.5 | -15.9% |
| Revenue excluding PM1* | 37.7 | 20.2% | 90.5 | 5.5% |
| Corrugating medium paper | 24.4 | 0.4% | 57.6 | -11.3% |
| CMP excluding PM1* | 24.4 | 35.5% | 57.6 | 33.6% |
| Offset printing paper | 11.7 | 1.8% | 29.4 | -21.3% |
| Digital photo paper | 1.6 | -14.4% | 3.5 | -34.2% |
| Gross profit | 8.4 | 23.7% | 16.2 | -20.6% |
| Gross margin | 22.4% | 4.3pp | 17.9% | -1.1pp |
| Corrugating medium paper | 21.9% | 2.9pp | 18.3% | -1.6pp |
| Offset printing paper | 23.1% | 7.7pp | 17.1% | 0.8pp |
| Digital photo paper | 25.6% | 0.8pp | 18.0% | -7.4pp |
| Operating income | 7.6 | 22.8% | 13.5 | -24.8% |
| Net income | 5.5 | 26.4% | 9.5 | -25.1% |
| EBITDA | 9.8 | 17.7% | 19.7 | -18.4% |
Note:
*PM1 suspended operation since 31 December 2012 for modernization
Pp represents percentage points.
Key Highlights for Third Quarter 2013:
- Gross profit up 23.7% YoY to US$8.4 million
- Net income up 26.4% YoY US$5.5 million
- Construction of tissue paper production facility progressing on schedule, installation of PM8 commencing in 4Q13
- Dismissal of the Tribank litigation in its entirety by the Federal District Court
- Board of Directors approved payment of quarterly dividend of US$0.005 per ordinary share
- Full year 2013 guidance revised upwards
Chairman and Chief Executive Officer of Orient Paper, Mr. Zhenyong Liu commented, “We are pleased to report that the Company’s production continue to recover steadily in the third quarter. The ramp up of PM6 has further accelerated from the previous quarter and achieved a utilization rate of 74%. The decline in recycled paper raw material costs has also improved our profitability, and this was all achieved despite the prevailing challenges in the current economic environment.”
Mr. Liu added, “We have also made further progress in the Company’s expansion plans. While the infrastructure construction works continue, we expect the installation of the new PM8 will begin in the fourth quarter of 2014. We have also initiated planning of the second tissue paper production line, or PM9. Installation is expected to begin in early 2014, with a target to roll out production by the second half of 2015. On the other hand, modernization of PM1 is underway and is scheduled to be completed by the third quarter of 2014. These investments are expected to deliver mid-to-long term business growth for the Company.”
Mr. Liu concluded, “Orient Paper remains committed to establish a track record of solid financial performance, and we have revised upwards our full-year guidance for 2013. We are also pleased to announce that the Board of Directors has decided to resume payment of quarterly dividend. This decision was taken in consideration of the Company’s expansion plans and financial obligations, which are critical to our long-term success, while rewarding shareholders for their long-term support in Orient Paper, particularly during challenging times like these.”
Financial Review:
Quarter ended September 2013 Financial Results compared with quarter ended September 2012
Changes in revenues, sales volumes, and Average Selling Prices (“ASPs”) for 3Q 2013 are presented as follows:
| | Sales Volumes
(Tonnes) | YOY
Change | Revenue (US$ millions) | YOY
Change | ASP (US$) | YOY
Change |
| Corrugating Medium Paper | 66,472 | -0.7% | 24.4 | 0.4% | 367 | 1.1% |
| CMP excluding PM1 | 66,472 | 41.2% | 24.4 | 35.5% | – | – |
| Offset Printing Paper | 17,259 | 5.9% | 11.7 | 1.8% | 679 | -3.8% |
| Digital Photo Paper | 407 | -15.3% | 1.6 | -14.4% | 3,906 | 1.1% |
Revenue
Total Revenue in the third quarter of 2013 was $37.69 million, increased 0.1% from $37.65 million.
Corrugating Medium Paper (“CMP”)
| - | Revenue from CMP increased 0.4% to $24.4 million, representing 64.7% of total revenue. The increase was mainly due to the ramp up of PM6 production in the quarter, offsetting the loss of revenue contribution by PM1, which has been suspended since the end of 2012 for modernization. |
| - | Volumes sold were down 0.7% to 66,472 tonnes, which were solely produced from PM6, as no CMP was produced from PM1, which contributed 19,865 tonnes to the third quarter 2012 sales revenue. |
| - | ASP increased 1.1% year-over-year to $367/tonne, a sign that the downward pressure in the Chinese packaging paper industry has started to stabilize. |
Offset Printing Paper
| - | Revenue from offset printing paper in the quarter increased 1.8% to $11.7 million, representing 31.1% of total revenue. Despite the increase of volumes sold, the revenue was offset by the decline of the ASP in the third quarter of 2013. |
| - | Volumes sold were up 5.9% to 17,259 tonnes. |
| - | ASP decreased 3.8% year-over-year to $679/tonne. |
Digital Photo Paper
| - | Revenue from digital photo paper decreased 14.4% to $1.6 million, representing 4.2% of total revenue. |
| - | Volumes sold dropped 15.3% to 407 tonnes, resulting from the suspension of night-time operations that started since October 2012, due to intensifying restrictions from government urban planning officials and rising pressure from the residential community, owing to the increasing presence of residential buildings in the neighborhood. |
| - | ASP increased 1.1% year-over-year to $3,906/tonne. |
Cost of Sales
Cost of Sales in the third quarter of 2013 was $29.3 million, down 5.1%, primarily due to the raw material cost during the quarter. Cost per tonne for CMP went down by 2.4% to $287, due to the drop of the recycled paperboard cost correlated to the sudden decline in price of the imported recycled paper, which is a result of the Chinese government’s “Operation Green Fence” policy lifting the import standards for all recycled materials. The policy has been implemented since February and will be in force till the end of 2013.
Gross Profit
Gross profit in the third quarter of 2013 was $8.4 million, up 23.7% from $6.8 million for the third quarter of 2012. The improvement was mainly due to the decline of raw materials costs.
Overall gross margin in the third quarter of 2013 was 22.4%, up from 18.1% for the third quarter of 2012. Gross profit margins for CMP, offset printing paper and digital photo paper for the third quarter of 2013 were 21.9%, 23.1% and 25.6%, respectively.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (“SG&A”) were $1.0 million for the third quarter of 2013, up 36.0% from $0.7 million for the third quarter of 2012. The increase was mainly due to land lease payment for the Wei County industrial park facilities, which was not present until the fourth quarter of 2012.
Income from Operations & Operating Margin
Income from operations was $7.6 million for the third quarter of 2013, up 22.8% from $6.2 million for the third quarter of 2012, primarily due to the increased gross profit margin. Operating margin improved to 20.1% from 16.4% a year ago, as well as 15.8% from the previous quarter.
EBITDA
Excluding the impact of interest expenses, income tax expenses, depreciation and amortization, EBITDA, a non-GAAP measurement, was $9.8 million, up 17.7% from $8.3 million. See Note 2 hereto for a reconciliation of Net Income to EBITDA.
Net Income
Net income was $5.5 million, up 26.4% from $4.4 million. Basic and diluted earnings per share for the third quarter of 2013 were $0.30, compared to $0.24 for the corresponding period of 2012.
Cash, Liquidity and Financial Position
As of September 30, 2013, cash and cash equivalents were $13.8 million, compared to $13.1 million at the end of 2012. In the third quarter of 2013, Orient Paper generated net cash flow from operating activities of $18.2 million, representing a decrease of 7.3%, from $19.6 million for the corresponding period of 2012.
Working capital was $12.4 million at the end of September 30, 2013. Short-term debt was $6.5 million, and long-term debt was $30.5 million, of which $24.6 million are long-term obligations under capital lease. As of September 30, 2013, shareholders’ equity totaled $156.1 million, compared to $142.8 million at the end of 2012.
Operations and Business Updates
PM6 ramp up on track
The average utilization rate in the third quarter of 2013 increased to 74% from 61.1% in the previous quarter. The Company will continue to focus on the ramp up of PM6 for the rest of 2013.
PM1 Modernization Plan
As announced earlier, Orient Paper has voluntarily shut down PM1 as part of its facility upgrade plan. The modernization will transform PM1 into a more energy-efficient production line, producing higher profit margin products of insulation paper, which is used as a construction material for wall and ceiling insulation. As of September 30, 2013, the Company has ordered the first batch of components for the rebuild of PM1. Under the current plan, the Company expects the PM1 renovation project will cost approximately $15 million and will be completed by the third quarter of 2014.
Tissue Paper Expansion (PM8 and PM9) on schedule
Orient Paper has started building the factory and other infrastructures for the household/tissue paper production facilities located in the Wei County Economic Development Zone in Hebei Province since mid- February 2013. While the infrastructure construction continues, the installation of PM8, the first 15,000 tonnes-per-year production line will commence soon in the fourth quarter. Installation of PM8 is targeted for completion by the second half of 2014.
The Company has also started planning for the installation of PM9, the second 15,000 tonnes-per-year tissue paper production line. Installation is scheduled to start in early 2014, with a target to roll out production by the second half of 2015.
Declaration of Quarterly Dividend
The Board of Directors has approved the payment of a quarterly dividend of $0.005 per share, with the record date on November 29, 2013. The dividend is expected to be paid on December 16, 2013.
Relocation and sale of headquarters estate
As announced in August this year, the Company’s Audit Committee and the Board of Directors have approved the sale of the land use rights of the Headquarters Compound, the office building and all industrial-use buildings (the “Industrial Buildings”), and three employee dormitory buildings located within the Headquarters Compound (the “Dormitories”) to Hebei Fangsheng Real Estate Development Co. Ltd. (“Hebei Fangsheng”) on August 7, 2013 for a total sales prices of $8.23 million.
In connection with the sale, Hebei Fangsheng agrees to lease the Industrial Buildings back to Orient Paper for a term up to three years, while the Company explores different options to relocate its office and Digital Photo Paper workshop for PM4 and PM5. We have not identified new locations for the office and the digital photo paper workshop but are exploring the possibility of moving the headquarters office to near our Xushui Paper Mill. We may also consider moving the digital photo paper operations to the new industrial park in Wei County.
As of September 30, 2013, the sale of the land use right and Industrial Buildings has been completed. The Company generated a total sales price of approximately $4.0 million and a net gain on disposal of approximately $0.08 million. We expect the sale of Dormitories will be closed by the end of 2013. The net proceeds from the sale were approximately $7.84 million and are expected to be used to fund the Company’s household and tissue paper business expansion.
Government continued to push for industry efficiency and environment conservation
In September 2013, MIIT announced the second batch of paper mill closures, including a total of 67 low-end small paper mills by the end of 2013 at an aggregate of 1.2 million tonnes. The second batch of production capacity based in Hebei province that is set to retire is 0.1 million tonne.
The MIIT also unveiled the closure of 274 paper mills with total capacity of 6.35 million tonnes by the end of 2013, including 0.9 million tonne based in Hebei province, implying a total supply cut of approximately 7-8%.
Litigation Update
Regarding the complaint filed by Tribank Capital Investments, Inc. (“Tribank”) initially on March 30, 2011 against Orient Paper and its Chairman and Chief Executive Officer Mr. Zhenyong Liu (the “Tribank Matter”), an evidentiary hearing was held on August 12, 2013 at the Federal District Court. Subsequent to the hearing, the Federal District Court gave order to dismiss the case in its entirely. The appeal period for Tribank has expired.
Outlook and Full Year 2013 Guidance
The Company remains cautiously optimistic towards the prospects of the Chinese paper manufacturing sector, while several industry analysts expect a mild recovery in the corrugated medium paper market in the next few quarters.
The Company is adjusting its guidance on most of the financial KPI or metrics, including net income and earnings per share, for the full year of 2013. Revenues for the full year are expected to be in the range of between $120 million and $132 million, gross profit to be between $21 million and $23 million, net income to be between $11 million and $13 million, and basic and diluted earnings per share to be between $0.64 and $0.71.
Conference Call
Orient Paper’s management will host a conference call for institutional and retail investors at 8:30 am US Eastern Time (5:30 am US Pacific Time/9:30 pm Beijing Time) on Wednesday, November 13, 2013, to discuss its quarterly results and recent business, operational and corporate activities.
To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time:
| China: | 400-120-0654 |
| Hong Kong: | 800-903-737 |
| United States: | 1-855-500-8701 |
| International: | +65-6723-9385 |
| Passcode: | 8592 2367 |
A replay of this conference call will be available by dialing:
| China: | 400-120-0932 / 800-870-0205 |
| Hong Kong: | 800-963-117 |
| United States: | 1-855-452-5696 |
| International: | +61-2-8199-0299 |
| Passcode: | 8592 2367 |
The replay will be archived for fourteen days following the earnings announcement until November 29, 2013.
This conference call will be broadcast live over the Internet and can be accessed by all interested parties by clicking onhttp://www.orientpaperinc.com/. Please access the link at least fifteen minutes prior to the start of the call to register, download, and install any necessary audio software. A replay will be archived for one year shortly after the call by accessing the same link.
About Orient Paper, Inc.
Orient Paper, Inc. (“Orient Paper”) is a leading paper manufacturer in North China. Using recycled paper as its primary raw material, Orient Paper produces and distributes three types of paper products namely, packaging paper (corrugating medium paper), offset printing paper, and other paper products, including digital photo paper, and household/tissue paper that the company is currently expanding into.
With production operations based in Baoding in North China’s Hebei Province, Orient Paper is located strategically close to the Beijing and Tianjin region, home to a growing base of industrial and manufacturing activities and one of the largest markets for paper products consumption in the country.
Orient Paper’s production facilities are controlled and operated by its wholly owned subsidiary Shengde Holdings, Inc., which in turn controls and operates Baoding Shengde Paper Co., Ltd., and Hebei Baoding Orient Paper Milling Co., Ltd for manufacturing digital photo, printing and packaging paper.
Founded in 1996, ONP has been listed on the NYSE MKT Board since December 2009. (Please visit http://www.orientpaperinc.com.)
Note 1: Production Facilities of Orient Paper
| PM# | Paper Product | Designed Capacity (tonnes/year) | Location |
| PM1* | Insulation paper | 50,000 | Xushui County, Baoding city, Hebei province |
| PM2 | Offset printing paper | 50,000 |
| PM3 | Offset printing paper | 40,000 |
| PM4 | Digital photo paper | 2,500 | ONP’s Headquarters Compound |
| PM5 | Digital photo paper | 2,500** |
| PM6 | Corrugating medium paper | 360,000 | Xushui County, Baoding city, Hebei province |
| PM7* | Specialty paper | 10,000 |
| PM8* | Tissue paper | 15,000 | Economic Development Zone in Wei County, Hebei Province |
| PM9* | Tissue paper | 15,000 |
*: Paper machines under renovation or under construction, or in the planning stage.
**: PM4 and PM5 have a total coating capacity of 2,500 tonnes per year.
Note 2:
Reconciliation of Net Income to EBITDA
(Amounts expressed in US$)
| (in millions) | For the Three Months Ended September 30 | For the Nine Months Ended September 30 |
| | 2013 | 2012 | 2013 | 2012 |
| Net income | $ | 5.5 | | 4.4 | | 9.5 | | 12.7 |
| Add: Income tax | | 2.0 | | 1.6 | | 3.6 | | 4.7 |
| Add: Net interest expense | | 0.2 | | 0.2 | | 0.7 | | 0.6 |
| Add: Depreciation and amortization | | 2.1 | | 2.2 | | 6.0 | | 6.2 |
| EBITDA | $ | 9.8 | | 8.3 | | 19.7 | | 24.2 |
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact in this announcement are forward-looking statements, including but not limited to, anticipated revenues from the digital photo paper business segment; the actions and initiatives of current and potential competitors; the Company's ability to introduce new products; the Company's ability to implement the planned capacity expansion of corrugate medium paper; market acceptance of new products; general economic and business conditions; the ability to attract or retain qualified senior management personnel and research and development staff; and other risks detailed in the Company's filings with the Securities and Exchange Commission. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the companies and the industry. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or to changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results.
For investor and media inquiries, please contact:
Investor and Media Contacts:
Orient Paper, Inc.
T: 1-562-818-3817
E:ir@orientpaperinc.com
FleishmanHillard
T: +852-2530-0228
E:ir@orientpaperinc.com
ORIENT PAPER, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2013 AND 2012
(Unaudited)
| | | Three Months Ended | | | Nine Months Ended | |
| | | September 30, | | | September 30, | |
| | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | | | | | | | | | | | | |
| Revenues | | $ | 37,686,114 | | | $ | 37,651,354 | | | $ | 90,471,282 | | | $ | 107,582,025 | |
| | | | | | | | | | | | | | | | | |
| Cost of Sales | | | (29,250,300 | ) | | | (30,831,301 | ) | | | (74,306,836 | ) | | | (87,223,136 | ) |
| | | | | | | | | | | | | | | | | |
| Gross Profit | | | 8,435,814 | | | | 6,820,053 | | | | 16,164,446 | | | | 20,358,889 | |
| | | | | | | | | | | | | | | | | |
| Selling, general and administrative expenses | | | (957,029 | ) | | | (703,877 | ) | | | (2,730,751 | ) | | | (2,434,679 | ) |
| Gain from disposal of property, plant and equipment, net | | | 84,737 | | | | 45,242 | | | | 84,737 | | | | 45,242 | |
| | | | | | | | | | | | | | | | | |
| Income from Operations | | | 7,563,522 | | | | 6,161,418 | | | | 13,518,432 | | | | 17,969,452 | |
| | | | | | | | | | | | | | | | | |
| Other Income (Expense): | | | | | | | | | | | | | | | | |
| Interest income | | | 24,159 | | | | 7,014 | | | | 78,948 | | | | 17,724 | |
| Subsidy income | | | 170,651 | | | | – | | | | 170,651 | | | | – | |
| Interest expense | | | (244,385 | ) | | | (219,263 | ) | | | (723,103 | ) | | | (644,898 | ) |
| | | | | | | | | | | | | | | | | |
| Income before Income Taxes | | | 7,513,947 | | | | 5,949,169 | | | | 13,044,928 | | | | 17,342,278 | |
| | | | | | | | | | | | | | | | | |
| Provision for Income Taxes | | | (1,979,103 | ) | | | (1,570,098 | ) | | | (3,550,893 | ) | | | (4,670,726 | ) |
| | | | | | | | | | | | | | | | | |
| Net Income | | | 5,534,844 | | | | 4,379,071 | | | | 9,494,035 | | | | 12,671,552 | |
| | | | | | | | | | | | | | | | | |
| Other Comprehensive Income: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Foreign currency translation adjustment | | | 882,139 | | | | (263,772 | ) | | | 4,082,200 | | | | 498,063 | |
| | | | | | | | | | | | | | | | | |
| Total Comprehensive Income | | $ | 6,416,983 | | | $ | 4,115,299 | | | $ | 13,576,235 | | | $ | 13,169,615 | |
| | | | | | | | | | | | | | | | | |
| Earnings Per Share: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Basic and Fully Diluted Earnings per Share | | $ | 0.30 | | | $ | 0.24 | | | $ | 0.51 | | | $ | 0.69 | |
| Weighted Average Number of Shares | | | | | | | | | | | | | | | | |
| Outstanding – Basic and Fully Diluted | | | 18,456,900 | | | | 18,459,775 | | | | 18,457,879 | | | | 18,455,776 | |
ORIENT PAPER, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Unaudited)
| | | September 30, | | | December 31, | |
| | | 2013 | | | 2012 | |
| ASSETS | | | | | | | | |
| | | | | | | | | |
| Current Assets | | | | | | | | |
| Cash and cash equivalents | | $ | 13,811,733 | | | $ | 13,140,288 | |
| Restricted cash | | | – | | | | 1,585,138 | |
| Accounts receivable (net of allowance for doubtful accounts of $50,539 and $57,643 as of September 30, 2013 and December 31, 2012, respectively) | | | 2,476,418 | | | | 2,836,335 | |
| Inventories | | | 12,573,474 | | | | 15,104,101 | |
| Prepayments and other current assets | | | 698,601 | | | | 5,401,705 | |
| Assets held for sale | | | 4,116,497 | | | | – | |
| | | | | | | | | |
| Total current assets | | | 33,676,723 | | | | 38,067,567 | |
| | | | | | | | | |
| Prepayment on property, plant and equipment | | | 1,485,487 | | | | 1,445,645 | |
| Property, plant, and equipment | | | 161,647,758 | | | | 122,391,456 | |
| Recoverable VAT | | | 3,382,951 | | | | – | |
| Deferred tax asset | | | 814,522 | | | | 941,646 | |
| | | | | | | | | |
| Total Assets | | $ | 201,007,441 | | | $ | 162,846,324 | |
| | | | | | | | | |
| | | | | | | | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | | | | | | | | |
| Current Liabilities | | | | | | | | |
| Short-term bank loans | | $ | 6,515,295 | | | $ | 3,962,844 | |
| Current portion of long-term debt from credit union | | | 1,636,968 | | | | 4,168,912 | |
| Current obligations under capital lease | | | 8,245,818 | | | | – | |
| Accounts payable | | | 1,095,869 | | | | 1,012,906 | |
| Security deposit from related party | | | – | | | | 1,075,606 | |
| Notes payable | | | – | | | | 3,170,276 | |
| Accrued payroll and employee benefits | | | 280,913 | | | | 292,638 | |
| Other payables and accrued liabilities | | | 1,911,786 | | | | 1,262,284 | |
| Income taxes payables | | | 1,571,419 | | | | 1,255,457 | |
| | | | | | | | | |
| Total current liabilities | | | 21,258,068 | | | | 16,200,923 | |
| | | | | | | | | |
| Loan from credit union | | | 4,251,230 | | | | 1,561,361 | |
| Loan from a related party | | | 2,379,046 | | | | 2,315,239 | |
| Deferred gain on sale-leaseback | | | 698,896 | | | | – | |
| Long-term obligations under capital lease | | | 16,322,070 | | | | – | |
| | | | | | | | | |
| Total liabilities | | | 44,909,310 | | | | 20,077,523 | |
| | | | | | | | | |
| Commitments and Contingencies | | | | | | | | |
| | | | | | | | | |
| Stockholders’ Equity | | | | | | | | |
| Common stock, 500,000,000 shares authorized, $0.001 par value per share, 18,456,900 and 18,459,775 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively | | | 18,457 | | | | 18,460 | |
| Additional paid-in capital | | | 46,119,820 | | | | 46,135,975 | |
| Statutory earnings reserve | | | 5,963,960 | | | | 5,963,960 | |
| Accumulated other comprehensive income | | | 16,409,639 | | | | 12,327,439 | |
| Retained earnings | | | 87,586,255 | | | | 78,322,967 | |
| | | | | | | | | |
| Total stockholders’ equity | | | 156,098,131 | | | | 142,768,801 | |
| | | | | | | | | |
| Total Liabilities and Stockholders’ Equity | | $ | 201,007,441 | | | $ | 162,846,324 | |
| | | | | | | | | |
ORIENT PAPER, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
(Unaudited)
| | | Nine Months Ended | |
| | | September 30, | |
| | | 2013 | | | 2012 | |
| | | | | | | |
| Cash Flows from Operating Activities: | | | | | | | | |
| Net income | | $ | 9,494,035 | | | $ | 12,671,552 | |
| Adjustments to reconcile net income to net cash provided by operating activities | | | | | | | | |
| Depreciation and amortization | | | 5,980,720 | | | | 6,222,600 | |
| Gain from disposition of property, plant and equipment | | | (84,737 | ) | | | (45,242 | ) |
| Recovery from bad debts | | | (8,592 | ) | | | (2,882 | ) |
| (Reversal)/ provision of stock-based expense for service received | | | (16,158 | ) | | | 378,065 | |
| Gain on sale leaseback realized | | | (62,798 | ) | | | – | |
| Deferred tax | | | 274,427 | | | | (385,166 | ) |
| Changes in operating assets and liabilities: | | | | | | | | |
| Accounts receivable | | | 441,591 | | | | 149,802 | |
| Prepayments and other current assets | | | 1,449,388 | | | | 789,462 | |
| Inventories | | | 2,912,685 | | | | 965,723 | |
| Accounts payable | | | 54,408 | | | | (1,644,669 | ) |
| Notes payable | | | (3,219,834 | ) | | | 553,973 | |
| Accrued payroll and employee benefits | | | (18,336 | ) | | | (71,853 | ) |
| Other payables and accrued liabilities | | | 827,129 | | | | 325,358 | |
| Income taxes payable | | | 154,977 | | | | (306,701 | ) |
| | | | | | | | | |
| Net Cash Provided by Operating Activities | | | 18,178,905 | | | | 19,600,022 | |
| | | | | | | | | |
| Cash Flows from Investing Activities: | | | | | | | | |
| Payment for construction in progress | | | (47,041,154 | ) | | | (3,927,667 | ) |
| Refund of prepayment for purchase of property, plant and equipment | | | – | | | | 3,109,418 | |
| Proceeds from sale of property, plant and equipment | | | 2,582,747 | | | | 175,416 | |
| Purchases of property, plant and equipment | | | (37,024 | ) | | | (10,747,083 | ) |
| | | | | | | | | |
| Net Cash Used in Investing Activities | | | (44,495,431 | ) | | | (11,389,916 | ) |
| | | | | | | | | |
| Cash Flows from Financing Activities: | | | | | | | | |
| Proceeds from related party loans | | | 953,507 | | | | 890,000 | |
| Repayment of related party loans | | | (953,507 | ) | | | (1,090,000 | ) |
| Proceeds from bank loans | | | 9,063,833 | | | | 4,352,643 | |
| Proceeds from sale-leaseback financing | | | 24,148,756 | | | | – | |
| Repayments of bank loans | | | (6,648,958 | ) | | | (2,849,003 | ) |
| Payment of capital lease obligation | | | (1,355,435 | ) | | | – | |
| Release of restricted cash | | | 1,609,917 | | | | – | |
| Dividend paid | | | (230,747 | ) | | | (461,494 | ) |
| | | | | | | | | |
| Net Cash Provided by Financing Activities | | | 26,587,366 | | | | 842,146 | |
| | | | | | | | | |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | | | 400,605 | | | | (1,527 | ) |
| | | | | | | | | |
| Net Increase in Cash and Cash Equivalents | | | 671,445 | | | | 9,050,725 | |
| | | | | | | | | |
| Cash and Cash Equivalents - Beginning of Period | | | 13,140,288 | | | | 4,165,446 | |
| | | | | | | | | |
| Cash and Cash Equivalents - End of Period | | $ | 13,811,733 | | | $ | 13,216,171 | |
| | | | | | | | | |
| Supplemental Disclosure of Cash Flow Information: | | | | | | | | |
| Cash paid for interest, net of capitalized interest cost | | $ | 644,524 | | | $ | 417,712 | |
| Cash paid for income taxes | | $ | 3,121,490 | | | $ | 5,362,593 | |
| | | | | | | | | |
